|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$46.90M
-16.48%
YoY
|
$56.15M
136.69%
YoY
|
$23.72M
-38.56%
YoY
|
$38.61M
25.8%
YoY
|
$30.69M
-135.44%
YoY
|
| Depreciation, Depletion And Amortization |
$15.36M
-14.15%
YoY
|
$17.89M
-17.41%
YoY
|
$21.66M
3.46%
YoY
|
$20.94M
3.06%
YoY
|
$20.32M
2.93%
YoY
|
| Cash From Operating Activities |
$74.69M
81.59%
YoY
|
$41.13M
229.87%
YoY
|
$12.47M
-68.85%
YoY
|
$40.03M
-33.87%
YoY
|
$60.54M
13.43%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$10.83M
39.46%
YoY
|
$7.764M
-20.5%
YoY
|
$9.766M
-21.25%
YoY
|
$12.40M
-210.65%
YoY
|
-$11.21M
-22.65%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$26.33M
-140.75%
YoY
|
$64.60M
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$37.46M
-165.96%
YoY
|
$56.79M
-639.8%
YoY
|
-$10.52M
-12.67%
YoY
|
-$12.05M
7.49%
YoY
|
-$11.21M
-22.65%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$6.000M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$6.001M
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
$153.3M
265.03%
YoY
|
$42.00M
127.8%
YoY
|
$18.44M
63.88%
YoY
|
$11.25M
-95.5%
YoY
|
$249.9M
-9.85%
YoY
|
| Cash From Financing Activities |
-$34.05M
-70.89%
YoY
|
-$117.0M
-7704.68%
YoY
|
$1.538M
-103.47%
YoY
|
-$44.28M
-17.07%
YoY
|
-$53.39M
59.33%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$74.69M
81.59%
YoY
|
$41.13M
229.87%
YoY
|
$12.47M
-68.85%
YoY
|
$40.03M
-33.87%
YoY
|
$60.54M
13.43%
YoY
|
| Cash From Investing Activities |
-$37.46M
-165.96%
YoY
|
$56.79M
-639.8%
YoY
|
-$10.52M
-12.67%
YoY
|
-$12.05M
7.49%
YoY
|
-$11.21M
-22.65%
YoY
|
| Cash From Financing Activities |
-$34.05M
-70.89%
YoY
|
-$117.0M
-7704.68%
YoY
|
$1.538M
-103.47%
YoY
|
-$44.28M
-17.07%
YoY
|
-$53.39M
59.33%
YoY
|
| Net Change In Cash |
$3.178M
-116.69%
YoY
|
-$19.04M
-646.1%
YoY
|
$3.486M
-121.39%
YoY
|
-$16.29M
300.74%
YoY
|
-$4.066M
-175.79%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$74.69M
81.59%
YoY
|
$41.13M
229.87%
YoY
|
$12.47M
-68.85%
YoY
|
$40.03M
-33.87%
YoY
|
$60.54M
13.43%
YoY
|
| Capital Expenditures |
$10.83M
39.46%
YoY
|
$7.764M
-20.5%
YoY
|
$9.766M
-21.25%
YoY
|
$12.40M
-210.65%
YoY
|
-$11.21M
-22.65%
YoY
|
| Free Cash Flow |
$63.86M
91.39%
YoY
|
$33.37M
1134.44%
YoY
|
$2.703M
-90.22%
YoY
|
$27.63M
-61.49%
YoY
|
$71.74M
5.73%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$6.376M
4208.11%
YoY
|
$12.56M
63.02%
YoY
|
$7.960M
-75.32%
YoY
|
$25.95M
6.64%
YoY
|
$148.0K
-101.77%
YoY
|
$7.706M
8.89%
YoY
|
$32.26M
456.94%
YoY
|
$24.34M
1.56%
YoY
|
-$8.352M
-36.29%
YoY
|
$7.077M
-38.53%
YoY
|
$5.792M
-56.39%
YoY
|
$23.96M
35.2%
YoY
|
-$13.11M
235.47%
YoY
|
$11.51M
30.58%
YoY
|
$13.28M
88.9%
YoY
|
$17.73M
25.68%
YoY
|
-$3.908M
-658.29%
YoY
|
$8.816M
-51.56%
YoY
|
$7.030M
-23.59%
YoY
|
| Depreciation, Depletion And Amortization |
$3.856M
0.86%
YoY
|
$3.885M
0.62%
YoY
|
$3.825M
-10.57%
YoY
|
$3.826M
-13.18%
YoY
|
$3.823M
-28.48%
YoY
|
$3.861M
-29.57%
YoY
|
$4.277M
-20.5%
YoY
|
$4.407M
-19.02%
YoY
|
$5.345M
-0.22%
YoY
|
$5.482M
3.2%
YoY
|
$5.380M
2.81%
YoY
|
$5.442M
4.57%
YoY
|
$5.357M
3.24%
YoY
|
$5.312M
4.55%
YoY
|
$5.233M
4.2%
YoY
|
$5.204M
0.08%
YoY
|
$5.189M
3.51%
YoY
|
$5.081M
0.81%
YoY
|
$5.022M
2.34%
YoY
|
| Cash From Operating Activities |
-$994.0K
-25.65%
YoY
|
$95.93M
28.93%
YoY
|
-$8.516M
-39.85%
YoY
|
-$11.38M
-554.09%
YoY
|
-$1.337M
-93.82%
YoY
|
$74.40M
-2.89%
YoY
|
-$14.16M
-780.72%
YoY
|
$2.507M
-126.93%
YoY
|
-$21.62M
-62.01%
YoY
|
$76.62M
-33.09%
YoY
|
$2.080M
-112.77%
YoY
|
-$9.311M
-71.09%
YoY
|
-$56.92M
118.97%
YoY
|
$114.5M
43.12%
YoY
|
-$16.28M
-50.09%
YoY
|
-$32.21M
192.59%
YoY
|
-$25.99M
-207.64%
YoY
|
$80.02M
-0.54%
YoY
|
-$32.62M
54.9%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$3.161M
46.27%
YoY
|
$3.078M
-19.59%
YoY
|
$2.929M
169.71%
YoY
|
$2.965M
77.44%
YoY
|
$2.161M
179.2%
YoY
|
$3.828M
36.81%
YoY
|
$1.086M
-59.1%
YoY
|
$1.671M
-34.26%
YoY
|
$774.0K
-47.28%
YoY
|
$2.798M
-10.41%
YoY
|
$2.655M
-21.24%
YoY
|
$2.542M
-22.76%
YoY
|
$1.468M
-166.79%
YoY
|
$3.123M
-179.32%
YoY
|
$3.371M
-225.55%
YoY
|
$3.291M
38.98%
YoY
|
-$2.198M
0.83%
YoY
|
-$3.937M
-21.57%
YoY
|
-$2.685M
-39.25%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$927.0K
N/A
|
-$26.33M
-30712.79%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
$86.00K
N/A
|
$64.52M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$4.088M
89.17%
YoY
|
-$29.41M
685.81%
YoY
|
-$2.929M
-104.63%
YoY
|
-$2.965M
108.36%
YoY
|
-$2.161M
62.73%
YoY
|
-$3.742M
33.74%
YoY
|
$63.29M
-2704.32%
YoY
|
-$1.423M
-44.02%
YoY
|
-$1.328M
-51.67%
YoY
|
-$2.798M
-10.41%
YoY
|
-$2.430M
-27.33%
YoY
|
-$2.542M
-24.84%
YoY
|
-$2.748M
25.02%
YoY
|
-$3.123M
-20.68%
YoY
|
-$3.344M
24.54%
YoY
|
-$3.382M
40.57%
YoY
|
-$2.198M
0.96%
YoY
|
-$3.937M
-21.57%
YoY
|
-$2.685M
-39.25%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$3.000M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$3.001M
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$1.875M
-98.73%
YoY
|
N/A
|
N/A
|
N/A
|
$147.7M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$2.812M
0.0%
YoY
|
N/A
|
N/A
|
N/A
|
$2.812M
-86.41%
YoY
|
N/A
|
N/A
|
| Cash From Financing Activities |
$1.974M
-64.66%
YoY
|
-$68.87M
-6.88%
YoY
|
$14.11M
-131.42%
YoY
|
$15.12M
1228.82%
YoY
|
$5.586M
628.29%
YoY
|
-$73.96M
21.74%
YoY
|
-$44.91M
-657.18%
YoY
|
$1.138M
-90.78%
YoY
|
$767.0K
-98.17%
YoY
|
-$60.75M
-35.07%
YoY
|
$8.060M
-50.94%
YoY
|
$12.34M
-63.09%
YoY
|
$41.89M
-7567.74%
YoY
|
-$93.57M
101.41%
YoY
|
$16.43M
-40.2%
YoY
|
$33.42M
-582.28%
YoY
|
-$561.0K
-97.96%
YoY
|
-$46.46M
-4.57%
YoY
|
$27.47M
468.78%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$994.0K
-25.65%
YoY
|
$95.93M
28.93%
YoY
|
-$8.516M
-39.85%
YoY
|
-$11.38M
-554.09%
YoY
|
-$1.337M
-93.82%
YoY
|
$74.40M
-2.89%
YoY
|
-$14.16M
-780.72%
YoY
|
$2.507M
-126.93%
YoY
|
-$21.62M
-62.01%
YoY
|
$76.62M
-33.09%
YoY
|
$2.080M
-112.77%
YoY
|
-$9.311M
-71.09%
YoY
|
-$56.92M
118.97%
YoY
|
$114.5M
43.12%
YoY
|
-$16.28M
-50.09%
YoY
|
-$32.21M
192.59%
YoY
|
-$25.99M
-207.64%
YoY
|
$80.02M
-0.54%
YoY
|
-$32.62M
54.9%
YoY
|
| Cash From Investing Activities |
-$4.088M
89.17%
YoY
|
-$29.41M
685.81%
YoY
|
-$2.929M
-104.63%
YoY
|
-$2.965M
108.36%
YoY
|
-$2.161M
62.73%
YoY
|
-$3.742M
33.74%
YoY
|
$63.29M
-2704.32%
YoY
|
-$1.423M
-44.02%
YoY
|
-$1.328M
-51.67%
YoY
|
-$2.798M
-10.41%
YoY
|
-$2.430M
-27.33%
YoY
|
-$2.542M
-24.84%
YoY
|
-$2.748M
25.02%
YoY
|
-$3.123M
-20.68%
YoY
|
-$3.344M
24.54%
YoY
|
-$3.382M
40.57%
YoY
|
-$2.198M
0.96%
YoY
|
-$3.937M
-21.57%
YoY
|
-$2.685M
-39.25%
YoY
|
| Cash From Financing Activities |
$1.974M
-64.66%
YoY
|
-$68.87M
-6.88%
YoY
|
$14.11M
-131.42%
YoY
|
$15.12M
1228.82%
YoY
|
$5.586M
628.29%
YoY
|
-$73.96M
21.74%
YoY
|
-$44.91M
-657.18%
YoY
|
$1.138M
-90.78%
YoY
|
$767.0K
-98.17%
YoY
|
-$60.75M
-35.07%
YoY
|
$8.060M
-50.94%
YoY
|
$12.34M
-63.09%
YoY
|
$41.89M
-7567.74%
YoY
|
-$93.57M
101.41%
YoY
|
$16.43M
-40.2%
YoY
|
$33.42M
-582.28%
YoY
|
-$561.0K
-97.96%
YoY
|
-$46.46M
-4.57%
YoY
|
$27.47M
468.78%
YoY
|
| Net Change In Cash |
-$3.108M
-248.85%
YoY
|
-$2.348M
-28.72%
YoY
|
$2.665M
-36.8%
YoY
|
$773.0K
-65.21%
YoY
|
$2.088M
-109.41%
YoY
|
-$3.294M
-125.21%
YoY
|
$4.217M
-45.3%
YoY
|
$2.222M
359.09%
YoY
|
-$22.18M
24.83%
YoY
|
$13.07M
-26.7%
YoY
|
$7.710M
-341.09%
YoY
|
$484.0K
-122.29%
YoY
|
-$17.77M
-38.2%
YoY
|
$17.83M
-39.82%
YoY
|
-$3.198M
-59.18%
YoY
|
-$2.171M
-89.33%
YoY
|
-$28.75M
422.19%
YoY
|
$29.62M
10.74%
YoY
|
-$7.835M
-62.06%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$994.0K
-25.65%
YoY
|
$95.93M
28.93%
YoY
|
-$8.516M
-39.85%
YoY
|
-$11.38M
-554.09%
YoY
|
-$1.337M
-93.82%
YoY
|
$74.40M
-2.89%
YoY
|
-$14.16M
-780.72%
YoY
|
$2.507M
-126.93%
YoY
|
-$21.62M
-62.01%
YoY
|
$76.62M
-33.09%
YoY
|
$2.080M
-112.77%
YoY
|
-$9.311M
-71.09%
YoY
|
-$56.92M
118.97%
YoY
|
$114.5M
43.12%
YoY
|
-$16.28M
-50.09%
YoY
|
-$32.21M
192.59%
YoY
|
-$25.99M
-207.64%
YoY
|
$80.02M
-0.54%
YoY
|
-$32.62M
54.9%
YoY
|
| Capital Expenditures |
$3.161M
46.27%
YoY
|
$3.078M
-19.59%
YoY
|
$2.929M
169.71%
YoY
|
$2.965M
77.44%
YoY
|
$2.161M
179.2%
YoY
|
$3.828M
36.81%
YoY
|
$1.086M
-59.1%
YoY
|
$1.671M
-34.26%
YoY
|
$774.0K
-47.28%
YoY
|
$2.798M
-10.41%
YoY
|
$2.655M
-21.24%
YoY
|
$2.542M
-22.76%
YoY
|
$1.468M
-166.79%
YoY
|
$3.123M
-179.32%
YoY
|
$3.371M
-225.55%
YoY
|
$3.291M
38.98%
YoY
|
-$2.198M
0.83%
YoY
|
-$3.937M
-21.57%
YoY
|
-$2.685M
-39.25%
YoY
|
| Free Cash Flow |
-$4.155M
18.78%
YoY
|
$92.85M
31.56%
YoY
|
-$11.45M
-24.93%
YoY
|
-$14.35M
-1816.39%
YoY
|
-$3.498M
-84.38%
YoY
|
$70.58M
-4.39%
YoY
|
-$15.25M
2551.3%
YoY
|
$836.0K
-107.05%
YoY
|
-$22.40M
-61.64%
YoY
|
$73.82M
-33.73%
YoY
|
-$575.0K
-97.07%
YoY
|
-$11.85M
-66.61%
YoY
|
-$58.38M
145.36%
YoY
|
$111.4M
32.68%
YoY
|
-$19.65M
-34.35%
YoY
|
-$35.50M
165.4%
YoY
|
-$23.80M
-190.38%
YoY
|
$83.95M
-1.77%
YoY
|
-$29.94M
79.91%
YoY
|
Loading...