|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$149.3M
-28.99%
YoY
|
-$210.3M
30.35%
YoY
|
-$161.3M
30.83%
YoY
|
-$123.3M
26.79%
YoY
|
-$97.26M
134.18%
YoY
|
| Depreciation, Depletion And Amortization |
$1.696M
-19.24%
YoY
|
$2.100M
16.67%
YoY
|
$1.800M
0.0%
YoY
|
$1.800M
20.0%
YoY
|
$1.500M
15.38%
YoY
|
| Cash From Operating Activities |
-$128.3M
-17.47%
YoY
|
-$155.5M
33.64%
YoY
|
-$116.4M
22.96%
YoY
|
-$94.63M
25.43%
YoY
|
-$75.44M
102.42%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$374.0K
-90.28%
YoY
|
$3.848M
317.81%
YoY
|
$921.0K
-47.67%
YoY
|
$1.760M
-9.88%
YoY
|
$1.953M
27.48%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$134.7M
-6.61%
YoY
|
$144.2M
-214.35%
YoY
|
-$126.1M
-15.06%
YoY
|
-$148.4M
-296.22%
YoY
|
$75.65M
-136.14%
YoY
|
| Cash From Investing Activities |
$134.3M
-4.31%
YoY
|
$140.3M
-210.49%
YoY
|
-$127.0M
-15.44%
YoY
|
-$150.2M
-303.81%
YoY
|
$73.70M
-134.95%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$31.70M
-237.12%
YoY
|
$23.12M
-91.58%
YoY
|
$274.4M
20.96%
YoY
|
$226.9M
8877.21%
YoY
|
$2.527M
-98.81%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$128.3M
-17.47%
YoY
|
-$155.5M
33.64%
YoY
|
-$116.4M
22.96%
YoY
|
-$94.63M
25.43%
YoY
|
-$75.44M
102.42%
YoY
|
| Cash From Investing Activities |
$134.3M
-4.31%
YoY
|
$140.3M
-210.49%
YoY
|
-$127.0M
-15.44%
YoY
|
-$150.2M
-303.81%
YoY
|
$73.70M
-134.95%
YoY
|
| Cash From Financing Activities |
-$31.70M
-237.12%
YoY
|
$23.12M
-91.58%
YoY
|
$274.4M
20.96%
YoY
|
$226.9M
8877.21%
YoY
|
$2.527M
-98.81%
YoY
|
| Net Change In Cash |
-$25.74M
-423.65%
YoY
|
$7.954M
-74.37%
YoY
|
$31.03M
-272.58%
YoY
|
-$17.98M
-2396.42%
YoY
|
$783.0K
-102.24%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$128.3M
-17.47%
YoY
|
-$155.5M
33.64%
YoY
|
-$116.4M
22.96%
YoY
|
-$94.63M
25.43%
YoY
|
-$75.44M
102.42%
YoY
|
| Capital Expenditures |
$374.0K
-90.28%
YoY
|
$3.848M
317.81%
YoY
|
$921.0K
-47.67%
YoY
|
$1.760M
-9.88%
YoY
|
$1.953M
27.48%
YoY
|
| Free Cash Flow |
-$128.7M
-19.23%
YoY
|
-$159.4M
35.87%
YoY
|
-$117.3M
21.67%
YoY
|
-$96.39M
24.54%
YoY
|
-$77.40M
99.46%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$20.04M
-64.32%
YoY
|
N/A
|
-$26.30M
-54.47%
YoY
|
-$43.30M
-22.48%
YoY
|
-$56.17M
19.62%
YoY
|
-$49.73M
20.98%
YoY
|
-$57.76M
39.23%
YoY
|
-$55.85M
35.59%
YoY
|
-$46.96M
25.05%
YoY
|
-$41.11M
17.25%
YoY
|
-$41.49M
35.51%
YoY
|
-$41.19M
39.42%
YoY
|
-$37.55M
33.62%
YoY
|
-$35.06M
42.92%
YoY
|
-$30.62M
13.2%
YoY
|
-$29.55M
29.41%
YoY
|
-$28.10M
22.94%
YoY
|
-$24.53M
28.91%
YoY
|
-$27.05M
63.57%
YoY
|
| Depreciation, Depletion And Amortization |
$264.0K
-34.0%
YoY
|
$365.0K
-20.31%
YoY
|
$400.0K
-20.0%
YoY
|
$400.0K
-33.33%
YoY
|
$400.0K
-20.0%
YoY
|
$458.0K
-1.29%
YoY
|
$500.0K
0.0%
YoY
|
$600.0K
25.79%
YoY
|
$500.0K
0.0%
YoY
|
$464.0K
1.98%
YoY
|
$500.0K
0.0%
YoY
|
$477.0K
-4.6%
YoY
|
$500.0K
0.0%
YoY
|
$455.0K
8.85%
YoY
|
$500.0K
25.0%
YoY
|
$500.0K
25.0%
YoY
|
$500.0K
25.0%
YoY
|
$418.0K
19.43%
YoY
|
$400.0K
33.33%
YoY
|
| Cash From Operating Activities |
-$19.23M
-60.65%
YoY
|
-$17.79M
-62.68%
YoY
|
-$21.08M
-34.68%
YoY
|
-$40.60M
-10.36%
YoY
|
-$48.86M
61.42%
YoY
|
-$47.66M
89.87%
YoY
|
-$32.27M
-10.9%
YoY
|
-$45.30M
82.95%
YoY
|
-$30.27M
-0.02%
YoY
|
-$25.10M
-19.65%
YoY
|
-$36.22M
95.8%
YoY
|
-$24.76M
1.49%
YoY
|
-$30.28M
47.7%
YoY
|
-$31.24M
57.26%
YoY
|
-$18.50M
-17.82%
YoY
|
-$24.40M
25.77%
YoY
|
-$20.50M
50.0%
YoY
|
-$19.86M
20.54%
YoY
|
-$22.51M
42.47%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$112.0K
-91.05%
YoY
|
$262.0K
-82.44%
YoY
|
$209.0K
242.62%
YoY
|
$896.0K
895.56%
YoY
|
$1.251M
107.46%
YoY
|
$1.492M
815.34%
YoY
|
$61.00K
-63.25%
YoY
|
$90.00K
-112.93%
YoY
|
$603.0K
-337.4%
YoY
|
$163.0K
-74.69%
YoY
|
$166.0K
-128.04%
YoY
|
-$696.0K
45.0%
YoY
|
-$254.0K
-60.37%
YoY
|
$644.0K
166.12%
YoY
|
-$592.0K
2.07%
YoY
|
-$480.0K
45.45%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$1.768M
-95.51%
YoY
|
$27.92M
-12.35%
YoY
|
$35.60M
197.82%
YoY
|
$69.38M
13.66%
YoY
|
$39.34M
23.01%
YoY
|
$31.86M
-16.93%
YoY
|
$11.95M
-153.42%
YoY
|
$61.04M
-135.07%
YoY
|
$31.98M
58.42%
YoY
|
$38.35M
-121.6%
YoY
|
-$22.38M
-431.53%
YoY
|
-$174.0M
-8102.07%
YoY
|
$20.19M
-23.46%
YoY
|
-$177.6M
-644.98%
YoY
|
$6.749M
59.66%
YoY
|
$2.175M
-82.56%
YoY
|
$26.38M
111.0%
YoY
|
$32.58M
-131.1%
YoY
|
| Cash From Investing Activities |
-$4.100M
-105.93%
YoY
|
$1.768M
-95.48%
YoY
|
$27.92M
-9.82%
YoY
|
$35.49M
231.59%
YoY
|
$69.11M
16.07%
YoY
|
$39.13M
22.59%
YoY
|
$30.96M
-19.08%
YoY
|
$10.70M
-146.57%
YoY
|
$59.55M
-134.18%
YoY
|
$31.92M
59.43%
YoY
|
$38.26M
-121.46%
YoY
|
-$22.98M
-453.78%
YoY
|
-$174.2M
-11478.71%
YoY
|
$20.02M
-22.34%
YoY
|
-$178.3M
-655.3%
YoY
|
$6.495M
81.12%
YoY
|
$1.531M
-87.48%
YoY
|
$25.78M
116.66%
YoY
|
$32.10M
-130.55%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$74.00K
-85.14%
YoY
|
-$32.27M
-31734.31%
YoY
|
$72.00K
-86.74%
YoY
|
$0.00
-100.0%
YoY
|
$498.0K
-97.71%
YoY
|
$102.0K
-53.42%
YoY
|
$543.0K
-22.43%
YoY
|
$684.0K
324.84%
YoY
|
$21.79M
-92.03%
YoY
|
$219.0K
-22.89%
YoY
|
$700.0K
-99.68%
YoY
|
$161.0K
-98.46%
YoY
|
$273.3M
-178744.44%
YoY
|
$284.0K
-44.96%
YoY
|
$216.3M
48073.05%
YoY
|
$10.43M
5330.21%
YoY
|
-$153.0K
-111.17%
YoY
|
$516.0K
124.35%
YoY
|
$449.0K
-119.03%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$19.23M
-60.65%
YoY
|
-$17.79M
-62.68%
YoY
|
-$21.08M
-34.68%
YoY
|
-$40.60M
-10.36%
YoY
|
-$48.86M
61.42%
YoY
|
-$47.66M
89.87%
YoY
|
-$32.27M
-10.9%
YoY
|
-$45.30M
82.95%
YoY
|
-$30.27M
-0.02%
YoY
|
-$25.10M
-19.65%
YoY
|
-$36.22M
95.8%
YoY
|
-$24.76M
1.49%
YoY
|
-$30.28M
47.7%
YoY
|
-$31.24M
57.26%
YoY
|
-$18.50M
-17.82%
YoY
|
-$24.40M
25.77%
YoY
|
-$20.50M
50.0%
YoY
|
-$19.86M
20.54%
YoY
|
-$22.51M
42.47%
YoY
|
| Cash From Investing Activities |
-$4.100M
-105.93%
YoY
|
$1.768M
-95.48%
YoY
|
$27.92M
-9.82%
YoY
|
$35.49M
231.59%
YoY
|
$69.11M
16.07%
YoY
|
$39.13M
22.59%
YoY
|
$30.96M
-19.08%
YoY
|
$10.70M
-146.57%
YoY
|
$59.55M
-134.18%
YoY
|
$31.92M
59.43%
YoY
|
$38.26M
-121.46%
YoY
|
-$22.98M
-453.78%
YoY
|
-$174.2M
-11478.71%
YoY
|
$20.02M
-22.34%
YoY
|
-$178.3M
-655.3%
YoY
|
$6.495M
81.12%
YoY
|
$1.531M
-87.48%
YoY
|
$25.78M
116.66%
YoY
|
$32.10M
-130.55%
YoY
|
| Cash From Financing Activities |
$74.00K
-85.14%
YoY
|
-$32.27M
-31734.31%
YoY
|
$72.00K
-86.74%
YoY
|
$0.00
-100.0%
YoY
|
$498.0K
-97.71%
YoY
|
$102.0K
-53.42%
YoY
|
$543.0K
-22.43%
YoY
|
$684.0K
324.84%
YoY
|
$21.79M
-92.03%
YoY
|
$219.0K
-22.89%
YoY
|
$700.0K
-99.68%
YoY
|
$161.0K
-98.46%
YoY
|
$273.3M
-178744.44%
YoY
|
$284.0K
-44.96%
YoY
|
$216.3M
48073.05%
YoY
|
$10.43M
5330.21%
YoY
|
-$153.0K
-111.17%
YoY
|
$516.0K
124.35%
YoY
|
$449.0K
-119.03%
YoY
|
| Net Change In Cash |
-$23.26M
-212.08%
YoY
|
-$48.29M
472.94%
YoY
|
$6.912M
-997.66%
YoY
|
-$5.116M
-84.91%
YoY
|
$20.75M
-59.37%
YoY
|
-$8.428M
-219.75%
YoY
|
-$770.0K
-128.1%
YoY
|
-$33.91M
-28.72%
YoY
|
$51.06M
-25.83%
YoY
|
$7.038M
-164.37%
YoY
|
$2.740M
-85.98%
YoY
|
-$47.58M
536.47%
YoY
|
$68.84M
-460.05%
YoY
|
-$10.93M
-269.93%
YoY
|
$19.55M
94.71%
YoY
|
-$7.475M
-52.14%
YoY
|
-$19.12M
30249.21%
YoY
|
$6.434M
-247.91%
YoY
|
$10.04M
-108.15%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$19.23M
-60.65%
YoY
|
-$17.79M
-62.68%
YoY
|
-$21.08M
-34.68%
YoY
|
-$40.60M
-10.36%
YoY
|
-$48.86M
61.42%
YoY
|
-$47.66M
89.87%
YoY
|
-$32.27M
-10.9%
YoY
|
-$45.30M
82.95%
YoY
|
-$30.27M
-0.02%
YoY
|
-$25.10M
-19.65%
YoY
|
-$36.22M
95.8%
YoY
|
-$24.76M
1.49%
YoY
|
-$30.28M
47.7%
YoY
|
-$31.24M
57.26%
YoY
|
-$18.50M
-17.82%
YoY
|
-$24.40M
25.77%
YoY
|
-$20.50M
50.0%
YoY
|
-$19.86M
20.54%
YoY
|
-$22.51M
42.47%
YoY
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$112.0K
-91.05%
YoY
|
$262.0K
-82.44%
YoY
|
$209.0K
242.62%
YoY
|
$896.0K
895.56%
YoY
|
$1.251M
107.46%
YoY
|
$1.492M
815.34%
YoY
|
$61.00K
-63.25%
YoY
|
$90.00K
-112.93%
YoY
|
$603.0K
-337.4%
YoY
|
$163.0K
-74.69%
YoY
|
$166.0K
-128.04%
YoY
|
-$696.0K
45.0%
YoY
|
-$254.0K
-60.37%
YoY
|
$644.0K
166.12%
YoY
|
-$592.0K
2.07%
YoY
|
-$480.0K
45.45%
YoY
|
| Free Cash Flow |
-$19.23M
-60.86%
YoY
|
-$17.79M
-62.84%
YoY
|
-$21.08M
-36.44%
YoY
|
-$40.72M
-12.53%
YoY
|
-$49.13M
54.66%
YoY
|
-$47.87M
90.24%
YoY
|
-$33.17M
-8.65%
YoY
|
-$46.55M
83.53%
YoY
|
-$31.76M
4.35%
YoY
|
-$25.16M
-19.88%
YoY
|
-$36.31M
103.97%
YoY
|
-$25.36M
5.05%
YoY
|
-$30.44M
43.97%
YoY
|
-$31.40M
62.95%
YoY
|
-$17.80M
-19.19%
YoY
|
-$24.14M
28.71%
YoY
|
-$21.14M
52.02%
YoY
|
-$19.27M
21.21%
YoY
|
-$22.03M
42.4%
YoY
|
Loading...