|
Concept
|
2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
| Net Income |
-$3.335M
115.86%
YoY
|
-$1.545M
157.5%
YoY
|
-$600.0K
-22.98%
YoY
|
-$779.0K
9.56%
YoY
|
| Depreciation, Depletion And Amortization |
$342.0K
189.83%
YoY
|
$118.0K
2850.0%
YoY
|
$4.000K
-20.0%
YoY
|
$5.000K
-16.67%
YoY
|
| Cash From Operating Activities |
-$4.528M
294.77%
YoY
|
-$1.147M
113.59%
YoY
|
-$537.0K
-52.56%
YoY
|
-$1.132M
130.08%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
| Capital Expenditures |
$7.000K
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$3.000K
-84.21%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$16.53M
-57089.66%
YoY
|
$29.00K
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$16.53M
-57113.79%
YoY
|
$29.00K
N/A
|
$0.00
-100.0%
YoY
|
-$3.000K
-84.21%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
$266.0K
3.91%
YoY
|
$256.0K
N/A
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$19.81M
440.19%
YoY
|
$3.668M
626.34%
YoY
|
$505.0K
-22.07%
YoY
|
$648.0K
-36.72%
YoY
|
| NET CHANGE |
|
|
|
|
| Cash From Operating Activities |
-$4.528M
294.77%
YoY
|
-$1.147M
113.59%
YoY
|
-$537.0K
-52.56%
YoY
|
-$1.132M
130.08%
YoY
|
| Cash From Investing Activities |
-$16.53M
-57113.79%
YoY
|
$29.00K
N/A
|
$0.00
-100.0%
YoY
|
-$3.000K
-84.21%
YoY
|
| Cash From Financing Activities |
$19.81M
440.19%
YoY
|
$3.668M
626.34%
YoY
|
$505.0K
-22.07%
YoY
|
$648.0K
-36.72%
YoY
|
| Net Change In Cash |
-$1.248M
-148.94%
YoY
|
$2.550M
-8068.75%
YoY
|
-$32.00K
-93.43%
YoY
|
-$487.0K
-194.93%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$4.528M
294.77%
YoY
|
-$1.147M
113.59%
YoY
|
-$537.0K
-52.56%
YoY
|
-$1.132M
130.08%
YoY
|
| Capital Expenditures |
$7.000K
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$3.000K
-84.21%
YoY
|
| Free Cash Flow |
-$4.535M
295.38%
YoY
|
-$1.147M
113.59%
YoY
|
-$537.0K
-52.69%
YoY
|
-$1.135M
122.11%
YoY
|
|
Concept
|
2025 Q4 | 2025 Q2 | 2024 Q4 | 2024 Q2 | 2023 Q4 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$3.335M
107.79%
YoY
|
-$177.0K
-69.9%
YoY
|
-$1.605M
167.5%
YoY
|
-$588.0K
207.85%
YoY
|
-$600.0K
N/A
|
| Depreciation, Depletion And Amortization |
$153.0K
30.77%
YoY
|
$189.0K
18800.0%
YoY
|
$117.0K
5750.0%
YoY
|
$1.000K
-50.0%
YoY
|
$2.000K
N/A
|
| Cash From Operating Activities |
-$2.707M
234.2%
YoY
|
-$1.821M
440.36%
YoY
|
-$810.0K
300.99%
YoY
|
-$337.0K
0.6%
YoY
|
-$202.0K
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$5.000K
N/A
|
$2.000K
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$16.53M
-57089.66%
YoY
|
N/A
|
$29.00K
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$16.53M
-57106.9%
YoY
|
-$2.000K
N/A
|
$29.00K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$15.10M
8429.38%
YoY
|
N/A
N/A
|
$177.0K
47.5%
YoY
|
$136.0K
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$4.717M
42.42%
YoY
|
$15.10M
4140.73%
YoY
|
$3.312M
1690.27%
YoY
|
$356.0K
11.25%
YoY
|
$185.0K
N/A
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$2.707M
234.2%
YoY
|
-$1.821M
440.36%
YoY
|
-$810.0K
300.99%
YoY
|
-$337.0K
0.6%
YoY
|
-$202.0K
N/A
|
| Cash From Investing Activities |
-$16.53M
-57106.9%
YoY
|
-$2.000K
N/A
|
$29.00K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Cash From Financing Activities |
$4.717M
42.42%
YoY
|
$15.10M
4140.73%
YoY
|
$3.312M
1690.27%
YoY
|
$356.0K
11.25%
YoY
|
$185.0K
N/A
|
| Net Change In Cash |
-$14.52M
-673.77%
YoY
|
$13.27M
69763.16%
YoY
|
$2.531M
-14988.24%
YoY
|
$19.00K
-226.67%
YoY
|
-$17.00K
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$2.707M
234.2%
YoY
|
-$1.821M
440.36%
YoY
|
-$810.0K
300.99%
YoY
|
-$337.0K
0.6%
YoY
|
-$202.0K
N/A
|
| Capital Expenditures |
$5.000K
N/A
|
$2.000K
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Free Cash Flow |
-$2.712M
N/A
|
-$1.823M
440.95%
YoY
|
N/A
|
-$337.0K
0.6%
YoY
|
-$202.0K
N/A
|
Loading...