|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| Cash flows from operating activities: | |||||
| Net loss | |||||
| Adjustments to reconcile net loss to net cash used in operating activities: | |||||
| Depreciation | |||||
| Amortization of intangible assets | |||||
| Stock-based compensation | |||||
| Write-off of excessive and obsolete inventory | |||||
| Non-cash lease expense | |||||
| Loss on disposal of fixed assets | |||||
| Changes in operating assets and liabilities: | |||||
| Accounts receivable | |||||
| Inventory | |||||
| Prepaid expenses and other current assets | |||||
| Other receivables | |||||
| Right-of-use assets | |||||
| Other non-current assets | |||||
| Accounts payable | |||||
| Accrued liabilities | |||||
| Deferred revenue | |||||
| Lease liabilities, net | |||||
| Accrued interest on related party note payable | |||||
| Accrued interest on note payable | |||||
| Net cash used in operating activities | |||||
| Cash flows from investing activities: | |||||
| Purchases of property and equipment | |||||
| Purchases of intangible assets | |||||
| Net cash used in investing activities | |||||
| Cash flows from financing activities: | |||||
| Proceeds from issuance of common stock under employee stock purchase plan | |||||
| Proceeds from exercises of warrants, net of issuance costs | |||||
| Proceeds from exercises of stock options | |||||
| Proceeds from issuance of common stock | |||||
| Proceeds from issuance of related party note | |||||
| Proceeds from issuance of common stock and warrants in relation to rights offering, net of issuance costs | |||||
| Issuance cost in relation to related party note extinguishment | |||||
| Payments made on insurance loan agreement | |||||
| Payment of deferred issuance costs in relation to at-the-market equity offering program | |||||
| Net cash provided by financing activities | |||||
| Net (decrease) increase in cash and cash equivalents | |||||
| Cash and cash equivalents at beginning of period | |||||
| Cash and cash equivalents at end of period | |||||
| Supplemental disclosure of noncash investing and financing activities: | |||||
| Proceeds from exercise of warrants and stock options not yet received | |||||
| Unpaid warrant issuance costs | |||||
| Unpaid amounts related to purchase of equipment | |||||
| Rights offering deemed pro-rata distribution to shareholders | |||||
| Principal and accrued interest of related party note settled via issuance of common stock | |||||
| Right-of-use asset obtained in exchange for lease liability | |||||
| Other receivable from exercise of warrants | |||||
| Equipment purchases included in accounts payable and accrued expenses | |||||
| Rights offering and warrant issuance costs in accounts payable and accrued expenses | |||||
Loading...