|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$72.78M
35.82%
YoY
|
-$53.59M
26.95%
YoY
|
-$42.21M
-27.85%
YoY
|
-$58.51M
-8.16%
YoY
|
-$63.70M
27.78%
YoY
|
| Depreciation, Depletion And Amortization |
$400.0K
-20.0%
YoY
|
$500.0K
-58.57%
YoY
|
$1.207M
72.43%
YoY
|
$700.0K
40.0%
YoY
|
$500.0K
25.0%
YoY
|
| Cash From Operating Activities |
-$54.12M
48.92%
YoY
|
-$36.34M
9.99%
YoY
|
-$33.04M
-29.72%
YoY
|
-$47.01M
-13.1%
YoY
|
-$54.10M
52.98%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$315.0K
152.0%
YoY
|
$125.0K
3.31%
YoY
|
$121.0K
-69.83%
YoY
|
$401.0K
-8.24%
YoY
|
$437.0K
-0.91%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$8.000M
-23.74%
YoY
|
| Cash From Investing Activities |
-$335.0K
168.0%
YoY
|
-$125.0K
3.31%
YoY
|
-$121.0K
-69.83%
YoY
|
-$401.0K
-105.3%
YoY
|
$7.563M
-24.7%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$16.39M
10.29%
YoY
|
$14.86M
-73.78%
YoY
|
$56.70M
92.62%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$17.15M
-84.43%
YoY
|
$110.1M
572.08%
YoY
|
$16.39M
-79.5%
YoY
|
$79.94M
27.52%
YoY
|
$62.69M
102.96%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$54.12M
48.92%
YoY
|
-$36.34M
9.99%
YoY
|
-$33.04M
-29.72%
YoY
|
-$47.01M
-13.1%
YoY
|
-$54.10M
52.98%
YoY
|
| Cash From Investing Activities |
-$335.0K
168.0%
YoY
|
-$125.0K
3.31%
YoY
|
-$121.0K
-69.83%
YoY
|
-$401.0K
-105.3%
YoY
|
$7.563M
-24.7%
YoY
|
| Cash From Financing Activities |
$17.15M
-84.43%
YoY
|
$110.1M
572.08%
YoY
|
$16.39M
-79.5%
YoY
|
$79.94M
27.52%
YoY
|
$62.69M
102.96%
YoY
|
| Net Change In Cash |
-$37.30M
-150.63%
YoY
|
$73.67M
-539.21%
YoY
|
-$16.77M
-151.57%
YoY
|
$32.53M
101.42%
YoY
|
$16.15M
190.22%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$54.12M
48.92%
YoY
|
-$36.34M
9.99%
YoY
|
-$33.04M
-29.72%
YoY
|
-$47.01M
-13.1%
YoY
|
-$54.10M
52.98%
YoY
|
| Capital Expenditures |
$315.0K
152.0%
YoY
|
$125.0K
3.31%
YoY
|
$121.0K
-69.83%
YoY
|
$401.0K
-8.24%
YoY
|
$437.0K
-0.91%
YoY
|
| Free Cash Flow |
-$54.44M
49.27%
YoY
|
-$36.47M
9.97%
YoY
|
-$33.16M
-30.06%
YoY
|
-$47.41M
-13.06%
YoY
|
-$54.54M
52.31%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$18.58M
10.63%
YoY
|
-$17.43M
-10.07%
YoY
|
-$19.39M
52.88%
YoY
|
-$19.17M
68.39%
YoY
|
-$16.80M
66.29%
YoY
|
-$19.39M
62.45%
YoY
|
-$12.68M
20.01%
YoY
|
-$11.38M
14.86%
YoY
|
-$10.10M
3.05%
YoY
|
-$11.93M
-79.6%
YoY
|
-$10.57M
-41.43%
YoY
|
-$9.910M
-29.19%
YoY
|
-$9.801M
-43.35%
YoY
|
-$58.51M
279.51%
YoY
|
-$18.04M
26.15%
YoY
|
-$14.00M
-8.66%
YoY
|
-$17.30M
-7.18%
YoY
|
-$15.42M
12.12%
YoY
|
-$14.30M
10.89%
YoY
|
| Depreciation, Depletion And Amortization |
$88.00K
-12.0%
YoY
|
$259.0K
-9.76%
YoY
|
$100.0K
0.0%
YoY
|
$100.0K
0.0%
YoY
|
$100.0K
0.0%
YoY
|
$287.0K
-6.51%
YoY
|
$100.0K
0.0%
YoY
|
$100.0K
0.0%
YoY
|
$100.0K
0.0%
YoY
|
$307.0K
-8.63%
YoY
|
$100.0K
-50.0%
YoY
|
$100.0K
-50.0%
YoY
|
$100.0K
-50.0%
YoY
|
$336.0K
13.13%
YoY
|
$200.0K
100.0%
YoY
|
$200.0K
100.0%
YoY
|
$200.0K
100.0%
YoY
|
$297.0K
2.41%
YoY
|
$100.0K
0.0%
YoY
|
| Cash From Operating Activities |
-$14.60M
7.94%
YoY
|
-$14.76M
61.36%
YoY
|
-$13.04M
44.49%
YoY
|
-$12.81M
52.56%
YoY
|
-$13.52M
37.97%
YoY
|
-$9.144M
34.85%
YoY
|
-$9.024M
-13.98%
YoY
|
-$8.395M
-8.77%
YoY
|
-$9.800M
49.16%
YoY
|
-$6.781M
-14.87%
YoY
|
-$10.49M
-1.34%
YoY
|
-$9.202M
-28.23%
YoY
|
-$6.570M
-57.88%
YoY
|
-$7.965M
-37.25%
YoY
|
-$10.63M
-20.36%
YoY
|
-$12.82M
-21.64%
YoY
|
-$15.60M
33.48%
YoY
|
-$12.69M
37.08%
YoY
|
-$13.35M
56.14%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$33.00K
-26.67%
YoY
|
$105.0K
98.11%
YoY
|
$62.00K
63.16%
YoY
|
$123.0K
324.14%
YoY
|
$45.00K
800.0%
YoY
|
$53.00K
29.27%
YoY
|
$38.00K
90.0%
YoY
|
$29.00K
81.25%
YoY
|
$5.000K
-87.18%
YoY
|
$41.00K
0.0%
YoY
|
$20.00K
-132.26%
YoY
|
$16.00K
-184.21%
YoY
|
$39.00K
-86.02%
YoY
|
$41.00K
-130.6%
YoY
|
-$62.00K
-60.51%
YoY
|
-$19.00K
-80.21%
YoY
|
$279.0K
447.06%
YoY
|
-$134.0K
-52.14%
YoY
|
-$157.0K
161.67%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
-$33.00K
-26.67%
YoY
|
-$105.0K
98.11%
YoY
|
-$62.00K
63.16%
YoY
|
-$123.0K
324.14%
YoY
|
-$45.00K
800.0%
YoY
|
-$53.00K
29.27%
YoY
|
-$38.00K
90.0%
YoY
|
-$29.00K
81.25%
YoY
|
-$5.000K
-87.18%
YoY
|
-$41.00K
0.0%
YoY
|
-$20.00K
-67.74%
YoY
|
-$16.00K
-15.79%
YoY
|
-$39.00K
-86.02%
YoY
|
-$41.00K
-69.4%
YoY
|
-$62.00K
-60.51%
YoY
|
-$19.00K
-80.21%
YoY
|
-$279.0K
-103.51%
YoY
|
-$134.0K
-100.94%
YoY
|
-$157.0K
-99.3%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$2.212M
-85.06%
YoY
|
$381.0K
-99.21%
YoY
|
$1.966M
-96.82%
YoY
|
$0.00
-100.0%
YoY
|
$14.81M
4754.75%
YoY
|
$48.20M
5865.59%
YoY
|
$61.90M
2792.48%
YoY
|
-$265.0K
-101.91%
YoY
|
$305.0K
-170.6%
YoY
|
$808.0K
-4852.94%
YoY
|
$2.140M
-96.71%
YoY
|
$13.87M
-7.32%
YoY
|
-$432.0K
564.62%
YoY
|
-$17.00K
-96.9%
YoY
|
$65.06M
705.97%
YoY
|
$14.96M
273.89%
YoY
|
-$65.00K
-100.13%
YoY
|
-$549.0K
-224.77%
YoY
|
$8.072M
1777.21%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$14.60M
7.94%
YoY
|
-$14.76M
61.36%
YoY
|
-$13.04M
44.49%
YoY
|
-$12.81M
52.56%
YoY
|
-$13.52M
37.97%
YoY
|
-$9.144M
34.85%
YoY
|
-$9.024M
-13.98%
YoY
|
-$8.395M
-8.77%
YoY
|
-$9.800M
49.16%
YoY
|
-$6.781M
-14.87%
YoY
|
-$10.49M
-1.34%
YoY
|
-$9.202M
-28.23%
YoY
|
-$6.570M
-57.88%
YoY
|
-$7.965M
-37.25%
YoY
|
-$10.63M
-20.36%
YoY
|
-$12.82M
-21.64%
YoY
|
-$15.60M
33.48%
YoY
|
-$12.69M
37.08%
YoY
|
-$13.35M
56.14%
YoY
|
| Cash From Investing Activities |
-$33.00K
-26.67%
YoY
|
-$105.0K
98.11%
YoY
|
-$62.00K
63.16%
YoY
|
-$123.0K
324.14%
YoY
|
-$45.00K
800.0%
YoY
|
-$53.00K
29.27%
YoY
|
-$38.00K
90.0%
YoY
|
-$29.00K
81.25%
YoY
|
-$5.000K
-87.18%
YoY
|
-$41.00K
0.0%
YoY
|
-$20.00K
-67.74%
YoY
|
-$16.00K
-15.79%
YoY
|
-$39.00K
-86.02%
YoY
|
-$41.00K
-69.4%
YoY
|
-$62.00K
-60.51%
YoY
|
-$19.00K
-80.21%
YoY
|
-$279.0K
-103.51%
YoY
|
-$134.0K
-100.94%
YoY
|
-$157.0K
-99.3%
YoY
|
| Cash From Financing Activities |
$2.212M
-85.06%
YoY
|
$381.0K
-99.21%
YoY
|
$1.966M
-96.82%
YoY
|
$0.00
-100.0%
YoY
|
$14.81M
4754.75%
YoY
|
$48.20M
5865.59%
YoY
|
$61.90M
2792.48%
YoY
|
-$265.0K
-101.91%
YoY
|
$305.0K
-170.6%
YoY
|
$808.0K
-4852.94%
YoY
|
$2.140M
-96.71%
YoY
|
$13.87M
-7.32%
YoY
|
-$432.0K
564.62%
YoY
|
-$17.00K
-96.9%
YoY
|
$65.06M
705.97%
YoY
|
$14.96M
273.89%
YoY
|
-$65.00K
-100.13%
YoY
|
-$549.0K
-224.77%
YoY
|
$8.072M
1777.21%
YoY
|
| Net Change In Cash |
-$12.42M
-1100.48%
YoY
|
-$14.48M
-137.12%
YoY
|
-$11.14M
-121.07%
YoY
|
-$12.93M
48.81%
YoY
|
$1.241M
-113.09%
YoY
|
$39.01M
-748.57%
YoY
|
$52.84M
-731.27%
YoY
|
-$8.689M
-286.9%
YoY
|
-$9.480M
34.64%
YoY
|
-$6.014M
-25.04%
YoY
|
-$8.370M
-115.4%
YoY
|
$4.649M
119.09%
YoY
|
-$7.041M
-55.84%
YoY
|
-$8.023M
-40.02%
YoY
|
$54.36M
-1100.26%
YoY
|
$2.122M
-117.03%
YoY
|
-$15.94M
-133.62%
YoY
|
-$13.38M
-348.18%
YoY
|
-$5.435M
-82.29%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$14.60M
7.94%
YoY
|
-$14.76M
61.36%
YoY
|
-$13.04M
44.49%
YoY
|
-$12.81M
52.56%
YoY
|
-$13.52M
37.97%
YoY
|
-$9.144M
34.85%
YoY
|
-$9.024M
-13.98%
YoY
|
-$8.395M
-8.77%
YoY
|
-$9.800M
49.16%
YoY
|
-$6.781M
-14.87%
YoY
|
-$10.49M
-1.34%
YoY
|
-$9.202M
-28.23%
YoY
|
-$6.570M
-57.88%
YoY
|
-$7.965M
-37.25%
YoY
|
-$10.63M
-20.36%
YoY
|
-$12.82M
-21.64%
YoY
|
-$15.60M
33.48%
YoY
|
-$12.69M
37.08%
YoY
|
-$13.35M
56.14%
YoY
|
| Capital Expenditures |
$33.00K
-26.67%
YoY
|
$105.0K
98.11%
YoY
|
$62.00K
63.16%
YoY
|
$123.0K
324.14%
YoY
|
$45.00K
800.0%
YoY
|
$53.00K
29.27%
YoY
|
$38.00K
90.0%
YoY
|
$29.00K
81.25%
YoY
|
$5.000K
-87.18%
YoY
|
$41.00K
0.0%
YoY
|
$20.00K
-132.26%
YoY
|
$16.00K
-184.21%
YoY
|
$39.00K
-86.02%
YoY
|
$41.00K
-130.6%
YoY
|
-$62.00K
-60.51%
YoY
|
-$19.00K
-80.21%
YoY
|
$279.0K
447.06%
YoY
|
-$134.0K
-52.14%
YoY
|
-$157.0K
161.67%
YoY
|
| Free Cash Flow |
-$14.63M
7.83%
YoY
|
-$14.86M
61.57%
YoY
|
-$13.10M
44.57%
YoY
|
-$12.93M
53.49%
YoY
|
-$13.57M
38.36%
YoY
|
-$9.197M
34.81%
YoY
|
-$9.062M
-13.78%
YoY
|
-$8.424M
-8.61%
YoY
|
-$9.805M
48.36%
YoY
|
-$6.822M
-14.79%
YoY
|
-$10.51M
-0.57%
YoY
|
-$9.218M
-28.0%
YoY
|
-$6.609M
-58.38%
YoY
|
-$8.006M
-36.26%
YoY
|
-$10.57M
-19.88%
YoY
|
-$12.80M
-21.29%
YoY
|
-$15.88M
35.28%
YoY
|
-$12.56M
39.87%
YoY
|
-$13.19M
55.39%
YoY
|
Loading...