2023 Form 10-K Financial Statement

#000149315224012107 Filed on April 01, 2024

View on sec.gov

Income Statement

Concept 2023 2022
Revenue $2.385M $1.627M
YoY Change 46.59% -21.01%
Cost Of Revenue $1.263M $1.231M
YoY Change 2.64% -81.01%
Gross Profit $1.122M $396.5K
YoY Change 182.99% -108.97%
Gross Profit Margin 47.04% 24.37%
Selling, General & Admin $1.456M $1.093M
YoY Change 33.2% -28.01%
% of Gross Profit 129.81% 275.77%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $1.713M $1.670M
YoY Change 2.59% -3.89%
% of Gross Profit 152.67% 421.14%
Operating Expenses $6.668M $6.049M
YoY Change 10.24% 298.29%
Operating Profit -$5.546M -$5.652M
YoY Change -1.88% -4.8%
Interest Expense $1.556M $2.048M
YoY Change -24.04% 3145.91%
% of Operating Profit
Other Income/Expense, Net -$2.469M -$3.490M
YoY Change -29.26% -651.19%
Pretax Income -$8.015M -$9.143M
YoY Change -12.33% 91.17%
Income Tax
% Of Pretax Income
Net Earnings -$8.015M -$9.143M
YoY Change -12.33% 91.17%
Net Earnings / Revenue -336.08% -561.94%
Basic Earnings Per Share -$0.48 -$0.62
Diluted Earnings Per Share -$0.48 -$0.62
COMMON SHARES
Basic Shares Outstanding 16.63M shares 14.86M shares
Diluted Shares Outstanding 16.63M shares 14.86M shares

Balance Sheet

Concept 2023 2022
SHORT-TERM ASSETS
Cash & Short-Term Investments $115.9K $1.114M
YoY Change -89.6% -70.76%
Cash & Equivalents $100.9K $6.950K
Short-Term Investments $14.93K $1.107M
Other Short-Term Assets $263.0K $113.1K
YoY Change 132.54% -59.36%
Inventory $4.014M $4.449M
Prepaid Expenses
Receivables $264.0K $206.1K
Other Receivables $0.00 $500.0K
Total Short-Term Assets $4.656M $6.382M
YoY Change -27.04% -29.85%
LONG-TERM ASSETS
Property, Plant & Equipment $10.31M $10.92M
YoY Change -5.55% -12.2%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets
YoY Change
Total Long-Term Assets $13.33M $13.11M
YoY Change 1.68% -10.75%
TOTAL ASSETS
Total Short-Term Assets $4.656M $6.382M
Total Long-Term Assets $13.33M $13.11M
Total Assets $17.98M $19.49M
YoY Change -7.73% -18.06%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $4.630M $2.666M
YoY Change 73.65% 58.15%
Accrued Expenses $2.914M $2.090M
YoY Change 39.4% 28.7%
Deferred Revenue
YoY Change
Short-Term Debt $11.90M $10.32M
YoY Change 15.38% 52.6%
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $19.45M $15.07M
YoY Change 29.02% 49.68%
LONG-TERM LIABILITIES
Long-Term Debt $0.00 $0.00
YoY Change
Other Long-Term Liabilities $6.827M $6.560M
YoY Change 4.07% -0.76%
Total Long-Term Liabilities $6.827M $6.560M
YoY Change 4.07% -0.76%
TOTAL LIABILITIES
Total Short-Term Liabilities $19.45M $15.07M
Total Long-Term Liabilities $6.827M $6.560M
Total Liabilities $26.27M $21.63M
YoY Change 21.45% 29.69%
SHAREHOLDERS EQUITY
Retained Earnings
YoY Change
Common Stock
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity -$8.291M -$2.145M
YoY Change
Total Liabilities & Shareholders Equity $17.98M $19.49M
YoY Change -7.73% -18.06%

Cashflow Statement

Concept 2023 2022
OPERATING ACTIVITIES
Net Income -$8.015M -$9.143M
YoY Change -12.33% 91.17%
Depreciation, Depletion And Amortization $1.713M $1.670M
YoY Change 2.59% -3.89%
Cash From Operating Activities -$1.524M -$2.400M
YoY Change -36.47% -38.82%
INVESTING ACTIVITIES
Capital Expenditures $65.32K $243.8K
YoY Change -73.21% -249.62%
Acquisitions
YoY Change
Other Investing Activities $0.00 $46.83K
YoY Change -100.0% -93.17%
Cash From Investing Activities -$65.32K -$197.0K
YoY Change -66.84% -137.7%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities $1.684M $2.584M
YoY Change -34.83% -22.53%
NET CHANGE
Cash From Operating Activities -$1.524M -$2.400M
Cash From Investing Activities -$65.32K -$197.0K
Cash From Financing Activities $1.684M $2.584M
Net Change In Cash $93.97K -$12.82K
YoY Change -832.83% -80.15%
FREE CASH FLOW
Cash From Operating Activities -$1.524M -$2.400M
Capital Expenditures $65.32K $243.8K
Free Cash Flow -$1.590M -$2.643M
YoY Change -39.86% -29.68%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2023 dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
FY
CY2023 dei Entity Central Index Key
EntityCentralIndexKey
0001552189
CY2023Q4 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
usd
CY2022Q4 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
usd
CY2023Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
usd
CY2022Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
usd
CY2023 us-gaap Debt Securities Available For Sale Realized Gain
DebtSecuritiesAvailableForSaleRealizedGain
usd
CY2023 us-gaap Other Operating Income Expense Net
OtherOperatingIncomeExpenseNet
usd
CY2023 PLSH Employer Retention Credit
EmployerRetentionCredit
usd
CY2023 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
usd
CY2023 us-gaap Stock Issued During Period Value Restricted Stock Award Gross
StockIssuedDuringPeriodValueRestrictedStockAwardGross
usd
CY2023 us-gaap Debt Securities Available For Sale Realized Gain
DebtSecuritiesAvailableForSaleRealizedGain
usd
CY2022 us-gaap Gains Losses On Sales Of Assets
GainsLossesOnSalesOfAssets
usd
CY2023 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
usd
CY2023 us-gaap Proceeds From Sale And Maturity Of Marketable Securities
ProceedsFromSaleAndMaturityOfMarketableSecurities
usd
CY2023 PLSH Proceeds From Payroll Protection Sba Loans
ProceedsFromPayrollProtectionSBALoans
usd
CY2022 us-gaap Proceeds From Notes Payable
ProceedsFromNotesPayable
usd
CY2023 us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
usd
CY2022 us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
usd
CY2023 us-gaap Interest Paid Net
InterestPaidNet
usd
CY2022 us-gaap Interest Paid Net
InterestPaidNet
usd
CY2022 PLSH Goodwill Recorded In Acuisition
GoodwillRecordedInAcuisition
usd
CY2022 PLSH Preferred Shares Issued In Acquisition
PreferredSharesIssuedInAcquisition
usd
CY2022 PLSH Inventory Recorded In Acquisition
InventoryRecordedInAcquisition
usd
CY2022 PLSH Assets From Acquisition
AssetsFromAcquisition
usd
CY2023 PLSH Issuance Of Common Stock For Services Non Cash
IssuanceOfCommonStockForServicesNonCash
usd
CY2023 us-gaap Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
usd
CY2022Q4 PLSH Sharebased Compensation Arrangement By Sharebased Payment Award Non Option Equity Instruments Aggregate Intrinsic Value Outstanding
SharebasedCompensationArrangementBySharebasedPaymentAwardNonOptionEquityInstrumentsAggregateIntrinsicValueOutstanding
usd
CY2023 us-gaap Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
shares
CY2023 us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Exercises In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice
CY2023 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Expirations In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExpirationsInPeriod
shares
CY2023 us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Expirations In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExpirationsInPeriodWeightedAverageExercisePrice
CY2023Q4 PLSH Sharebased Compensation Arrangement By Sharebased Payment Award Non Option Equity Instruments Aggregate Intrinsic Value Outstanding
SharebasedCompensationArrangementBySharebasedPaymentAwardNonOptionEquityInstrumentsAggregateIntrinsicValueOutstanding
usd
CY2022Q4 PLSH Sharebased Compensation Arrangement By Sharebased Payment Award Non Option Equity Instruments Aggregate Intrinsic Value Outstanding
SharebasedCompensationArrangementBySharebasedPaymentAwardNonOptionEquityInstrumentsAggregateIntrinsicValueOutstanding
usd
CY2023 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Non Option Equity Instruments Granted
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsGranted
shares
CY2023 PLSH Share Based Compensation Arrangement By Share Based Payment Award Non Option Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionGrantsInPeriodWeightedAverageExercisePrice
CY2023 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Non Option Equity Instruments Exercised
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsExercised
shares
CY2023 PLSH Share Based Compensation Arrangement By Share Based Payment Award Non Option Exercised In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionExercisedInPeriodWeightedAverageExercisePrice
CY2023 PLSH Share Based Compensation Arrangement By Share Based Payment Award Non Option Forfeited Or Expired In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionForfeitedOrExpiredInPeriodWeightedAverageExercisePrice
CY2023Q4 PLSH Sharebased Compensation Arrangement By Sharebased Payment Award Non Option Equity Instruments Aggregate Intrinsic Value Outstanding
SharebasedCompensationArrangementBySharebasedPaymentAwardNonOptionEquityInstrumentsAggregateIntrinsicValueOutstanding
usd
CY2023 PLSH Share Based Compensation Arrangement By Share Based Payment Award Non Option Vested And Exercisable In Period Weighted Average Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionVestedAndExercisableInPeriodWeightedAverageIntrinsicValue
usd
CY2023 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
pure
CY2023 dei Document Type
DocumentType
10-K
CY2023 dei Document Annual Report
DocumentAnnualReport
true
CY2023 dei Document Period End Date
DocumentPeriodEndDate
2023-12-31
CY2023 dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
CY2023 dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2023
CY2023 dei Document Transition Report
DocumentTransitionReport
false
CY2023 dei Entity File Number
EntityFileNumber
001-38190
CY2023 dei Entity Registrant Name
EntityRegistrantName
Panacea Life Sciences Holdings, Inc.
CY2023 dei Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
NV
CY2023 dei Entity Tax Identification Number
EntityTaxIdentificationNumber
27-1085858
CY2023 dei Entity Address Address Line1
EntityAddressAddressLine1
5910 S University Blvd
CY2023 dei Entity Address Address Line2
EntityAddressAddressLine2
C18-193
CY2023 dei Entity Address City Or Town
EntityAddressCityOrTown
Greenwood Village
CY2023 dei Entity Address State Or Province
EntityAddressStateOrProvince
CO
CY2023 dei Entity Address Postal Zip Code
EntityAddressPostalZipCode
80121
CY2023 dei City Area Code
CityAreaCode
800
CY2023 dei Local Phone Number
LocalPhoneNumber
985-0515
CY2023 dei Entity Well Known Seasoned Issuer
EntityWellKnownSeasonedIssuer
No
CY2023 dei Entity Voluntary Filers
EntityVoluntaryFilers
No
CY2023 dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
CY2023 dei Entity Interactive Data Current
EntityInteractiveDataCurrent
Yes
CY2023 dei Entity Filer Category
EntityFilerCategory
Non-accelerated Filer
CY2023 dei Entity Small Business
EntitySmallBusiness
true
CY2023 dei Entity Emerging Growth Company
EntityEmergingGrowthCompany
false
CY2023 dei Document Fin Stmt Error Correction Flag
DocumentFinStmtErrorCorrectionFlag
false
CY2023 dei Icfr Auditor Attestation Flag
IcfrAuditorAttestationFlag
false
CY2023 dei Entity Shell Company
EntityShellCompany
false
CY2022Q2 dei Entity Public Float
EntityPublicFloat
3529070 usd
CY2024Q1 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
17645352 shares
CY2023 dei Auditor Firm
AuditorFirmId
5041
CY2023 dei Auditor Name
AuditorName
BF Borgers CPA PC
CY2023 dei Auditor Location
AuditorLocation
Lakewood, CO
CY2023Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
100922 usd
CY2022Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
6951 usd
CY2023Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
263970 usd
CY2022Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
206127 usd
CY2023Q4 us-gaap Inventory Net
InventoryNet
4013525 usd
CY2022Q4 us-gaap Inventory Net
InventoryNet
4448725 usd
CY2023Q4 us-gaap Marketable Securities Current
MarketableSecuritiesCurrent
14933 usd
CY2022Q4 us-gaap Marketable Securities Current
MarketableSecuritiesCurrent
1107362 usd
CY2023Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
263003 usd
CY2022Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
113098 usd
CY2023Q4 us-gaap Assets Current
AssetsCurrent
4656353 usd
CY2022Q4 us-gaap Assets Current
AssetsCurrent
6382263 usd
CY2023Q4 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
3864591 usd
CY2022Q4 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
3242381 usd
CY2023Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
6448068 usd
CY2022Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
7675995 usd
CY2023Q4 us-gaap Goodwill
Goodwill
3014450 usd
CY2022Q4 us-gaap Goodwill
Goodwill
2188810 usd
CY2023Q4 us-gaap Assets
Assets
17983462 usd
CY2022Q4 us-gaap Assets
Assets
19489449 usd
CY2023Q4 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
4629591 usd
CY2022Q4 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
2666076 usd
CY2023Q4 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
2913781 usd
CY2022Q4 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
2090271 usd
CY2023Q4 us-gaap Convertible Notes Payable
ConvertibleNotesPayable
115000 usd
CY2022Q4 us-gaap Convertible Notes Payable
ConvertibleNotesPayable
346671 usd
CY2023Q4 PLSH Paycheck Protection Loan
PaycheckProtectionLoan
99100 usd
CY2022Q4 PLSH Paycheck Protection Loan
PaycheckProtectionLoan
99100 usd
CY2023Q4 us-gaap Liabilities Current
LiabilitiesCurrent
19448031 usd
CY2022Q4 us-gaap Liabilities Current
LiabilitiesCurrent
15073921 usd
CY2023Q4 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
3254021 usd
CY2022Q4 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
2987208 usd
CY2023Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
3572864 usd
CY2022Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
3572864 usd
CY2023Q4 us-gaap Liabilities
Liabilities
26274916 usd
CY2022Q4 us-gaap Liabilities
Liabilities
21633993 usd
CY2023Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.0001
CY2022Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.0001
CY2023Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
650000000 shares
CY2022Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
650000000 shares
CY2023Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
17645352 shares
CY2023Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
17645352 shares
CY2022Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
14965317 shares
CY2022Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
14965317 shares
CY2023Q4 us-gaap Common Stock Value
CommonStockValue
1765 usd
CY2023Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
25628442 usd
CY2023Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-33922898 usd
CY2023Q4 us-gaap Stockholders Equity
StockholdersEquity
-8291454 usd
CY2023Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
17983462 usd
CY2023 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
2384956 usd
CY2023 us-gaap Cost Of Revenue
CostOfRevenue
1262979 usd
CY2023 us-gaap Gross Profit
GrossProfit
1121977 usd
CY2023 us-gaap Operating Costs And Expenses
OperatingCostsAndExpenses
5211719 usd
CY2023 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
1456412 usd
CY2023 us-gaap Operating Expenses
OperatingExpenses
6668131 usd
CY2023 us-gaap Operating Income Loss
OperatingIncomeLoss
-5546154 usd
CY2023 us-gaap Interest Expense
InterestExpense
1555877 usd
CY2023 us-gaap Marketable Securities Unrealized Gain Loss
MarketableSecuritiesUnrealizedGainLoss
-1092429 usd
CY2022 us-gaap Debt Securities Available For Sale Realized Gain
DebtSecuritiesAvailableForSaleRealizedGain
22816 usd
CY2022 us-gaap Other Operating Income Expense Net
OtherOperatingIncomeExpenseNet
27598 usd
CY2022 PLSH Employer Retention Credit
EmployerRetentionCredit
253791 usd
CY2023 us-gaap Rental Income Nonoperating
RentalIncomeNonoperating
178411 usd
CY2023 us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
748 usd
CY2022 us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
681546 usd
CY2023 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-2469147 usd
CY2023 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-8015301 usd
CY2023 us-gaap Net Income Loss
NetIncomeLoss
-8015301 usd
CY2023 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.48
CY2023 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.48
CY2022 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.62
CY2022 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.62
CY2023 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
16627458 shares
CY2023 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
16627458 shares
CY2022 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
14862077 shares
CY2022 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
14862077 shares
CY2022Q4 us-gaap Stockholders Equity
StockholdersEquity
-2144544 usd
CY2022Q4 us-gaap Stockholders Equity
StockholdersEquity
-2144544 usd
CY2023 us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
75000 usd
CY2023 us-gaap Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
23097 usd
CY2023 us-gaap Stock Issued During Period Value Conversion Of Units
StockIssuedDuringPeriodValueConversionOfUnits
135000 usd
CY2023 PLSH Stock Issued During Period Value Preferred Series E Shares Issued In Acquisition
StockIssuedDuringPeriodValuePreferredSeriesESharesIssuedInAcquisition
1635295 usd
CY2023 us-gaap Net Income Loss
NetIncomeLoss
-8015301 usd
CY2023Q4 us-gaap Stockholders Equity
StockholdersEquity
-8291454 usd
CY2023Q4 us-gaap Stockholders Equity
StockholdersEquity
-8291454 usd
CY2023 us-gaap Net Income Loss
NetIncomeLoss
-8015301 usd
CY2022 us-gaap Net Income Loss
NetIncomeLoss
-9142584 usd
CY2023 us-gaap Depreciation
Depreciation
1712969 usd
CY2022 us-gaap Depreciation
Depreciation
1669690 usd
CY2022 us-gaap Debt Securities Available For Sale Realized Gain
DebtSecuritiesAvailableForSaleRealizedGain
22816 usd
CY2023 us-gaap Marketable Securities Unrealized Gain Loss
MarketableSecuritiesUnrealizedGainLoss
-1092429 usd
CY2022 us-gaap Marketable Securities Unrealized Gain Loss
MarketableSecuritiesUnrealizedGainLoss
-2660105 usd
CY2023 us-gaap Gains Losses On Sales Of Assets
GainsLossesOnSalesOfAssets
-538583 usd
CY2023 PLSH Non Cash Settlement Of Convertible Note And Accrued Interest
NonCashSettlementOfConvertibleNoteAndAccruedInterest
-74999 usd
CY2022 PLSH Non Cash Settlement Of Convertible Note And Accrued Interest
NonCashSettlementOfConvertibleNoteAndAccruedInterest
253791 usd
CY2022 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
61401 usd
CY2023 us-gaap Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
38329 usd
CY2022 us-gaap Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
1067304 usd
CY2023 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-431317 usd
CY2022 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-38369 usd
CY2023 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-297391 usd
CY2022 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
184448 usd
CY2023 us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
149905 usd
CY2022 us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
-165230 usd
CY2023 us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
1986613 usd
CY2022 us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
1083188 usd
CY2023 us-gaap Increase Decrease In Operating Lease Liability
IncreaseDecreaseInOperatingLeaseLiability
468113 usd
CY2022 us-gaap Increase Decrease In Operating Lease Liability
IncreaseDecreaseInOperatingLeaseLiability
458773 usd
CY2023 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-1524463 usd
CY2022 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-2399579 usd
CY2022 us-gaap Proceeds From Sale And Maturity Of Marketable Securities
ProceedsFromSaleAndMaturityOfMarketableSecurities
46832 usd
CY2023 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
65322 usd
CY2022 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
243804 usd
CY2023 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-65322 usd
CY2022 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-196972 usd
CY2023 us-gaap Repayments Of Notes Payable
RepaymentsOfNotesPayable
135000 usd
CY2022 us-gaap Repayments Of Notes Payable
RepaymentsOfNotesPayable
1100000 usd
CY2022 PLSH Proceeds From Payroll Protection Sba Loans
ProceedsFromPayrollProtectionSBALoans
253791 usd
CY2023 us-gaap Repayments Of Related Party Debt
RepaymentsOfRelatedPartyDebt
272075 usd
CY2022 us-gaap Repayments Of Related Party Debt
RepaymentsOfRelatedPartyDebt
660511 usd
CY2023 us-gaap Proceeds From Related Party Debt
ProceedsFromRelatedPartyDebt
1797889 usd
CY2022 us-gaap Proceeds From Related Party Debt
ProceedsFromRelatedPartyDebt
4090448 usd
CY2023 us-gaap Proceeds From Notes Payable
ProceedsFromNotesPayable
292942 usd
CY2023 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
1683756 usd
CY2022 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
2583728 usd
CY2023 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
93971 usd
CY2022 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-12823 usd
CY2022Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
6951 usd
CY2021Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
19774 usd
CY2023 PLSH Goodwill Recorded In Acuisition
GoodwillRecordedInAcuisition
825640 usd
CY2023 PLSH Preferred Shares Issued In Acquisition
PreferredSharesIssuedInAcquisition
1646134 usd
CY2023 PLSH Inventory Recorded In Acquisition
InventoryRecordedInAcquisition
-400774 usd
CY2023 PLSH Assets From Acquisition
AssetsFromAcquisition
-419720 usd
CY2022 PLSH Conversion Of Preferred Shares To Note Payable
ConversionOfPreferredSharesToNotePayable
385000 usd
CY2022 PLSH Issuance Of Common Stock For Services Non Cash
IssuanceOfCommonStockForServicesNonCash
55000 usd
CY2022 us-gaap Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
261899 usd
CY2023Q4 us-gaap Area Of Land
AreaOfLand
51000
CY2023Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-33900000 usd
CY2023Q4 PLSH Cash And Liquid Stock
CashAndLiquidStock
100000 usd
CY2023Q4 us-gaap Investment Owned Balance Shares
InvestmentOwnedBalanceShares
80200 shares
CY2022Q4 us-gaap Investment Owned Balance Shares
InvestmentOwnedBalanceShares
1203000 shares
CY2023 us-gaap Use Of Estimates
UseOfEstimates
<p id="xdx_843_eus-gaap--UseOfEstimates_zdGNQNrmOghi" style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt; color: Black"><b><i><span id="xdx_868_zq39VW5fJ0qi">Use of Estimates</span></i></b></span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt; color: Black"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt; color: Black">The audited consolidated financial statements have been prepared in conformity with US GAAP and required management of the Company to make estimates and assumptions in preparation of these statements. Actual results may differ significantly from those estimates. Significant estimates made by management include but are not limited to the useful life of property and equipment, incremental borrowing rate used in the calculation of right of use asset and lease liability, reserves for inventory, allowance for doubtful accounts, revenue allocations, valuation allowance on deferred tax assets, assumptions used in assessing impairment of long-term assets, assumptions used in the calculation of net realizable value of inventory and fair value of non-cash equity transactions.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt; color: Black"> </span></p>
CY2023Q4 us-gaap Assets Fair Value Disclosure
AssetsFairValueDisclosure
14933 usd
CY2022Q4 us-gaap Assets Fair Value Disclosure
AssetsFairValueDisclosure
1107362 usd
CY2022Q4 us-gaap Marketable Securities Current
MarketableSecuritiesCurrent
1107362 usd
CY2023 us-gaap Marketable Securities Unrealized Gain Loss
MarketableSecuritiesUnrealizedGainLoss
-1092429 usd
CY2023Q4 us-gaap Marketable Securities Current
MarketableSecuritiesCurrent
14933 usd
CY2023Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
3014450 usd
CY2022Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
2188810 usd
CY2023Q4 PLSH Customer Advances Payments
CustomerAdvancesPayments
349705 usd
CY2022Q4 PLSH Customer Advances Payments
CustomerAdvancesPayments
368065 usd
CY2022Q4 us-gaap Accounts Payable And Accrued Liabilities Current And Noncurrent
AccountsPayableAndAccruedLiabilitiesCurrentAndNoncurrent
368065 usd
CY2021Q4 us-gaap Accounts Payable And Accrued Liabilities Current And Noncurrent
AccountsPayableAndAccruedLiabilitiesCurrentAndNoncurrent
24585 usd
CY2023 PLSH Payments Received For Unearned Revenue
PaymentsReceivedForUnearnedRevenue
156298 usd
CY2022 PLSH Payments Received For Unearned Revenue
PaymentsReceivedForUnearnedRevenue
412891 usd
CY2023 PLSH Revenue Earned Amount
RevenueEarnedAmount
174658 usd
CY2022 PLSH Revenue Earned Amount
RevenueEarnedAmount
69411 usd
CY2023Q4 us-gaap Accounts Payable And Accrued Liabilities Current And Noncurrent
AccountsPayableAndAccruedLiabilitiesCurrentAndNoncurrent
349705 usd
CY2022Q4 us-gaap Accounts Payable And Accrued Liabilities Current And Noncurrent
AccountsPayableAndAccruedLiabilitiesCurrentAndNoncurrent
368065 usd
CY2022Q4 us-gaap Inventory Net
InventoryNet
4448725 usd
CY2023 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
14368299 shares
CY2022 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
8637660 shares
CY2023 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
14368299 shares
CY2022 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
8637660 shares
CY2023Q4 us-gaap Inventory Finished Goods
InventoryFinishedGoods
1262674 usd
CY2022Q4 us-gaap Inventory Finished Goods
InventoryFinishedGoods
1694574 usd
CY2023Q4 PLSH Packaging Supplies
PackagingSupplies
29511 usd
CY2022Q4 PLSH Packaging Supplies
PackagingSupplies
20120 usd
CY2023Q4 us-gaap Inventory Net
InventoryNet
4013525 usd
CY2023Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
13683915 usd
CY2022Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
13198873 usd
CY2023Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
13683915 usd
CY2022Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
13198873 usd
CY2023Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
7235847 usd
CY2022Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
5522878 usd
CY2023Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
6448068 usd
CY2022Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
7675995 usd
CY2023 us-gaap Depreciation
Depreciation
1712969 usd
CY2022 us-gaap Depreciation
Depreciation
1669690 usd
CY2023Q4 us-gaap Inventory Raw Materials And Supplies
InventoryRawMaterialsAndSupplies
850362 usd
CY2022Q4 us-gaap Inventory Raw Materials And Supplies
InventoryRawMaterialsAndSupplies
870530 usd
CY2023Q4 us-gaap Inventory Work In Process
InventoryWorkInProcess
1870978 usd
CY2022Q4 us-gaap Inventory Work In Process
InventoryWorkInProcess
1863501 usd
CY2023 us-gaap Lease Expiration Date1
LeaseExpirationDate1
2030-12-31
CY2023 us-gaap Lease Expiration Date1
LeaseExpirationDate1
2030-12-31
CY2023Q4 us-gaap Lessee Operating Lease Term Of Contract
LesseeOperatingLeaseTermOfContract
P3Y
CY2023Q4 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
3864591 usd
CY2022Q4 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
3242381 usd
CY2023Q4 us-gaap Operating Lease Liability
OperatingLeaseLiability
3972696 usd
CY2022Q4 us-gaap Operating Lease Liability
OperatingLeaseLiability
3347331 usd
CY2023Q4 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
3254021 usd
CY2022Q4 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
2987208 usd
CY2023Q4 PLSH Shortterm Portion Of Operating Lease Liability
ShorttermPortionOfOperatingLeaseLiability
718675 usd
CY2022Q4 PLSH Shortterm Portion Of Operating Lease Liability
ShorttermPortionOfOperatingLeaseLiability
360123 usd
CY2023Q4 PLSH Unpaid Balance
UnpaidBalance
2195106 usd
CY2022Q4 PLSH Unpaid Balance
UnpaidBalance
1730136 usd
CY2023Q4 PLSH Operating Leases Liability Current
OperatingLeasesLiabilityCurrent
2913781 usd
CY2022Q4 PLSH Operating Leases Liability Current
OperatingLeasesLiabilityCurrent
2090259 usd
CY2023Q4 us-gaap Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
P5Y11M12D
CY2022Q4 us-gaap Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
P8Y
CY2022Q4 us-gaap Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
0.030 pure
CY2023 us-gaap Operating Lease Cost
OperatingLeaseCost
560626 usd
CY2022 us-gaap Operating Lease Cost
OperatingLeaseCost
458772 usd
CY2023Q4 us-gaap Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
827996 usd
CY2023Q4 us-gaap Lessee Operating Lease Liability Payments Due Year Three
LesseeOperatingLeaseLiabilityPaymentsDueYearThree
830307 usd
CY2023Q4 us-gaap Lessee Operating Lease Liability Payments Due Year Four
LesseeOperatingLeaseLiabilityPaymentsDueYearFour
764830 usd
CY2023Q4 us-gaap Lessee Operating Lease Liability Payments Due Year Five
LesseeOperatingLeaseLiabilityPaymentsDueYearFive
474122 usd
CY2023Q4 us-gaap Lessee Operating Lease Liability Payments Due After Year Five
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive
1451002 usd
CY2023Q4 us-gaap Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
4348257 usd
CY2023Q4 us-gaap Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
375561 usd
CY2023Q4 us-gaap Operating Lease Liability
OperatingLeaseLiability
3972696 usd
CY2023Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
3572864 usd
CY2022Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
3572864 usd
CY2023Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
650000000 shares
CY2023Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.0001
CY2022Q1 us-gaap Stock Issued During Period Value Conversion Of Convertible Securities
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
385000 usd
CY2022Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
346854 shares
CY2022Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
2.80
CY2022 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Outstanding Weighted Average Remaining Contractual Term2
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm2
P3Y6M25D
CY2023 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
205000 shares
CY2023 us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice
0.21
CY2023 PLSH Sharebased Compensation Arrangement By Sharebased Payment Award Options Granted Weighted Average Remaining Contractual Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsGrantedWeightedAverageRemainingContractualTerm1
P4Y1M9D
CY2023Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
551854 shares
CY2023Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
1.841
CY2023 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Outstanding Weighted Average Remaining Contractual Term2
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm2
P3Y14D
CY2023Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber
551854 shares
CY2023Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableWeightedAverageExercisePrice
1.84
CY2023 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Exercisable Weighted Average Remaining Contractual Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableWeightedAverageRemainingContractualTerm1
P3Y8M12D
CY2023 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures And Expirations In Period Weighted Average Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresAndExpirationsInPeriodWeightedAverageIntrinsicValue
2500
CY2022Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Non Option Equity Instruments Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsOutstandingNumber
1117092 shares
CY2022Q4 PLSH Share Based Compensation Arrangement By Share Based Payment Award Non Option Outstanding Weighted Average Number Of Share
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionOutstandingWeightedAverageNumberOfShare
2.02
CY2022 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Outstanding Weighted Average Remaining Contractual Terms
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsOutstandingWeightedAverageRemainingContractualTerms
P4Y18D
CY2023 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Non Option Equity Instruments Forfeitures And Expirations
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsForfeituresAndExpirations
12851 shares
CY2023Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Non Option Equity Instruments Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsOutstandingNumber
1104243 shares
CY2023Q4 PLSH Share Based Compensation Arrangement By Share Based Payment Award Non Option Outstanding Weighted Average Number Of Share
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionOutstandingWeightedAverageNumberOfShare
1.79
CY2023 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Outstanding Weighted Average Remaining Contractual Terms
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsOutstandingWeightedAverageRemainingContractualTerms
P3Y1M6D
CY2023Q4 PLSH Share Based Compensation Arrangement By Share Based Payment Award Non Option Equity Instruments Exercisable Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsExercisableNumber
1104243 shares
CY2023Q4 PLSH Share Based Compensation Arrangement By Share Based Payment Award Non Option Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionOutstandingWeightedAverageExercisePrice
1.79
CY2023 PLSH Sharebased Compensation Arrangement By Sharebased Payment Award Non Options Exercisable Weighted Average Remaining Contractual Term
SharebasedCompensationArrangementBySharebasedPaymentAwardNonOptionsExercisableWeightedAverageRemainingContractualTerm
P3Y1M6D
CY2022Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Nonvested Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsNonvestedNumber
107993 shares
CY2023Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Nonvested Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsNonvestedNumber
1793483 shares
CY2023Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
50000000 shares
CY2023Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.0001
CY2023Q4 us-gaap Operating Loss Carryforwards
OperatingLossCarryforwards
33922898 usd
CY2023 us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.210 pure
CY2023 us-gaap Effective Income Tax Rate Reconciliation Change In Deferred Tax Assets Valuation Allowance
EffectiveIncomeTaxRateReconciliationChangeInDeferredTaxAssetsValuationAllowance
-0.219 pure
CY2023 PLSH Effective Income Tax Rate Reconciliation Right Of Use Assets And Liabilities
EffectiveIncomeTaxRateReconciliationRightOfUseAssetsAndLiabilities
-0.027 pure
CY2023 us-gaap Effective Income Tax Rate Reconciliation State And Local Income Taxes
EffectiveIncomeTaxRateReconciliationStateAndLocalIncomeTaxes
0.036 pure
CY2023 us-gaap Valuation Allowance Deferred Tax Asset Change In Amount
ValuationAllowanceDeferredTaxAssetChangeInAmount
8015000.000 usd

Files In Submission

Name View Source Status
0001493152-24-012107-index-headers.html Edgar Link pending
0001493152-24-012107-index.html Edgar Link pending
0001493152-24-012107.txt Edgar Link pending
0001493152-24-012107-xbrl.zip Edgar Link pending
ex10-10.htm Edgar Link pending
ex10-10_001.jpg Edgar Link pending
ex10-10_002.jpg Edgar Link pending
ex10-10_003.jpg Edgar Link pending
ex10-10_004.jpg Edgar Link pending
ex10-10_005.jpg Edgar Link pending
ex10-10_006.jpg Edgar Link pending
ex10-10_007.jpg Edgar Link pending
ex10-10_008.jpg Edgar Link pending
ex10-10_009.jpg Edgar Link pending
ex10-10_010.jpg Edgar Link pending
ex10-10_011.jpg Edgar Link pending
ex10-10_012.jpg Edgar Link pending
ex10-10_013.jpg Edgar Link pending
ex10-10_014.jpg Edgar Link pending
ex10-10_015.jpg Edgar Link pending
ex10-10_016.jpg Edgar Link pending
ex10-10_017.jpg Edgar Link pending
ex10-10_018.jpg Edgar Link pending
ex10-10_019.jpg Edgar Link pending
ex10-10_020.jpg Edgar Link pending
ex10-10_021.jpg Edgar Link pending
ex10-10_022.jpg Edgar Link pending
ex10-10_023.jpg Edgar Link pending
ex10-10_024.jpg Edgar Link pending
ex10-10_025.jpg Edgar Link pending
ex10-10_026.jpg Edgar Link pending
ex10-10_027.jpg Edgar Link pending
ex10-10_028.jpg Edgar Link pending
ex10-10_029.jpg Edgar Link pending
ex10-10_030.jpg Edgar Link pending
ex10-10_031.jpg Edgar Link pending
ex10-13.htm Edgar Link pending
ex10-13_001.jpg Edgar Link pending
ex10-13_002.jpg Edgar Link pending
ex23-1.htm Edgar Link pending
ex3-10.htm Edgar Link pending
ex31-1.htm Edgar Link pending
ex32-1.htm Edgar Link pending
Financial_Report.xlsx Edgar Link pending
form10-k.htm Edgar Link pending
MetaLinks.json Edgar Link pending
plsh-20231231.xsd Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
plsh-20231231_cal.xml Edgar Link unprocessable
plsh-20231231_def.xml Edgar Link unprocessable
plsh-20231231_lab.xml Edgar Link unprocessable
plsh-20231231_pre.xml Edgar Link unprocessable
form10-k_htm.xml Edgar Link completed
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
FilingSummary.xml Edgar Link unprocessable