|
Concept
|
2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
| Net Income |
-$36.74M
-37.28%
YoY
|
-$58.57M
164.78%
YoY
|
-$22.12M
-13.7%
YoY
|
-$25.63M
86.54%
YoY
|
| Depreciation, Depletion And Amortization |
$2.852M
18.68%
YoY
|
$2.403M
85.42%
YoY
|
$1.296M
131.43%
YoY
|
$560.0K
51.35%
YoY
|
| Cash From Operating Activities |
-$41.46M
-16.52%
YoY
|
-$49.66M
80.45%
YoY
|
-$27.52M
5.74%
YoY
|
-$26.03M
175.16%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
| Capital Expenditures |
$509.0K
-87.04%
YoY
|
$3.926M
-12.87%
YoY
|
$4.506M
477.69%
YoY
|
$780.0K
100.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$59.09M
-2.54%
YoY
|
$60.63M
-150.51%
YoY
|
-$120.0M
195.83%
YoY
|
-$40.58M
405700.0%
YoY
|
| Cash From Investing Activities |
$58.58M
3.3%
YoY
|
$56.71M
-145.53%
YoY
|
-$124.6M
201.15%
YoY
|
-$41.36M
10240.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$51.17M
-60.18%
YoY
|
$128.5M
952.5%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$1.564M
36.71%
YoY
|
-$1.144M
-102.24%
YoY
|
$50.97M
-71.44%
YoY
|
$178.5M
1404.64%
YoY
|
| NET CHANGE |
|
|
|
|
| Cash From Operating Activities |
-$41.46M
-16.52%
YoY
|
-$49.66M
80.45%
YoY
|
-$27.52M
5.74%
YoY
|
-$26.03M
175.16%
YoY
|
| Cash From Investing Activities |
$58.58M
3.3%
YoY
|
$56.71M
-145.53%
YoY
|
-$124.6M
201.15%
YoY
|
-$41.36M
10240.0%
YoY
|
| Cash From Financing Activities |
-$1.564M
36.71%
YoY
|
-$1.144M
-102.24%
YoY
|
$50.97M
-71.44%
YoY
|
$178.5M
1404.64%
YoY
|
| Net Change In Cash |
$15.56M
163.71%
YoY
|
$5.899M
-105.83%
YoY
|
-$101.1M
-191.04%
YoY
|
$111.1M
5453.0%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$41.46M
-16.52%
YoY
|
-$49.66M
80.45%
YoY
|
-$27.52M
5.74%
YoY
|
-$26.03M
175.16%
YoY
|
| Capital Expenditures |
$509.0K
-87.04%
YoY
|
$3.926M
-12.87%
YoY
|
$4.506M
477.69%
YoY
|
$780.0K
100.0%
YoY
|
| Free Cash Flow |
-$41.97M
-21.68%
YoY
|
-$53.59M
67.32%
YoY
|
-$32.03M
19.47%
YoY
|
-$26.81M
172.18%
YoY
|
|
Concept
|
2025 Q2 | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$23.16M
45.68%
YoY
|
-$20.84M
-42.34%
YoY
|
-$15.90M
-29.12%
YoY
|
-$36.14M
89.93%
YoY
|
-$22.43M
625.76%
YoY
|
-$19.03M
12.87%
YoY
|
-$3.090M
-64.75%
YoY
|
-$16.86M
57.78%
YoY
|
-$8.766M
187.22%
YoY
|
-$10.69M
N/A
|
-$3.052M
N/A
|
| Depreciation, Depletion And Amortization |
$1.432M
4.15%
YoY
|
$1.477M
-1.07%
YoY
|
$1.375M
51.1%
YoY
|
$1.493M
97.49%
YoY
|
$910.0K
68.52%
YoY
|
$756.0K
236.0%
YoY
|
$540.0K
61.19%
YoY
|
$225.0K
39.75%
YoY
|
$335.0K
58.77%
YoY
|
$161.0K
N/A
|
$211.0K
N/A
|
| Cash From Operating Activities |
-$15.57M
-37.59%
YoY
|
-$16.52M
-37.33%
YoY
|
-$24.95M
7.02%
YoY
|
-$26.35M
-17.24%
YoY
|
-$23.31M
-639.71%
YoY
|
-$31.84M
77.87%
YoY
|
$4.319M
-153.13%
YoY
|
-$17.90M
151.15%
YoY
|
-$8.129M
248.58%
YoY
|
-$7.128M
N/A
|
-$2.332M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$97.00K
-43.27%
YoY
|
$338.0K
-682.76%
YoY
|
$171.0K
-95.71%
YoY
|
-$58.00K
-101.53%
YoY
|
$3.984M
450.28%
YoY
|
$3.782M
648.91%
YoY
|
$724.0K
168.15%
YoY
|
$505.0K
75.96%
YoY
|
$270.0K
164.71%
YoY
|
$287.0K
N/A
|
$102.0K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$1.325M
-107.43%
YoY
|
$41.26M
-196.62%
YoY
|
$17.83M
-82.74%
YoY
|
-$42.70M
-27.95%
YoY
|
$103.3M
-270.0%
YoY
|
-$59.27M
45.94%
YoY
|
-$60.78M
-209696.55%
YoY
|
-$40.61M
4060900.0%
YoY
|
$29.00K
-680.0%
YoY
|
-$1.000K
N/A
|
-$5.000K
N/A
|
| Cash From Investing Activities |
-$1.422M
-108.05%
YoY
|
$40.92M
-195.95%
YoY
|
$17.66M
-82.22%
YoY
|
-$42.64M
-32.36%
YoY
|
$99.35M
-261.53%
YoY
|
-$63.05M
53.34%
YoY
|
-$61.51M
25421.58%
YoY
|
-$41.12M
14176.04%
YoY
|
-$241.0K
125.23%
YoY
|
-$288.0K
N/A
|
-$107.0K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$4.000K
300.0%
YoY
|
N/A
N/A
|
$1.000K
N/A
|
$2.000K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$51.17M
-60.18%
YoY
|
$5.000K
-99.93%
YoY
|
$128.5M
2298.41%
YoY
|
$6.847M
N/A
|
$5.358M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$368.0K
-144.07%
YoY
|
-$729.0K
41.01%
YoY
|
-$835.0K
33.17%
YoY
|
-$517.0K
-52.13%
YoY
|
-$627.0K
-101.2%
YoY
|
-$1.080M
-557.63%
YoY
|
$52.05M
-70.79%
YoY
|
$236.0K
-96.46%
YoY
|
$178.2M
3338.36%
YoY
|
$6.674M
N/A
|
$5.183M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$15.57M
-37.59%
YoY
|
-$16.52M
-37.33%
YoY
|
-$24.95M
7.02%
YoY
|
-$26.35M
-17.24%
YoY
|
-$23.31M
-639.71%
YoY
|
-$31.84M
77.87%
YoY
|
$4.319M
-153.13%
YoY
|
-$17.90M
151.15%
YoY
|
-$8.129M
248.58%
YoY
|
-$7.128M
N/A
|
-$2.332M
N/A
|
| Cash From Investing Activities |
-$1.422M
-108.05%
YoY
|
$40.92M
-195.95%
YoY
|
$17.66M
-82.22%
YoY
|
-$42.64M
-32.36%
YoY
|
$99.35M
-261.53%
YoY
|
-$63.05M
53.34%
YoY
|
-$61.51M
25421.58%
YoY
|
-$41.12M
14176.04%
YoY
|
-$241.0K
125.23%
YoY
|
-$288.0K
N/A
|
-$107.0K
N/A
|
| Cash From Financing Activities |
$368.0K
-144.07%
YoY
|
-$729.0K
41.01%
YoY
|
-$835.0K
33.17%
YoY
|
-$517.0K
-52.13%
YoY
|
-$627.0K
-101.2%
YoY
|
-$1.080M
-557.63%
YoY
|
$52.05M
-70.79%
YoY
|
$236.0K
-96.46%
YoY
|
$178.2M
3338.36%
YoY
|
$6.674M
N/A
|
$5.183M
N/A
|
| Net Change In Cash |
-$16.62M
104.78%
YoY
|
$23.67M
-134.06%
YoY
|
-$8.118M
-110.76%
YoY
|
-$69.51M
-27.57%
YoY
|
$75.41M
-1566.89%
YoY
|
-$95.97M
63.27%
YoY
|
-$5.141M
-103.03%
YoY
|
-$58.78M
7821.97%
YoY
|
$169.8M
6089.5%
YoY
|
-$742.0K
N/A
|
$2.744M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$15.57M
-37.59%
YoY
|
-$16.52M
-37.33%
YoY
|
-$24.95M
7.02%
YoY
|
-$26.35M
-17.24%
YoY
|
-$23.31M
-639.71%
YoY
|
-$31.84M
77.87%
YoY
|
$4.319M
-153.13%
YoY
|
-$17.90M
151.15%
YoY
|
-$8.129M
248.58%
YoY
|
-$7.128M
N/A
|
-$2.332M
N/A
|
| Capital Expenditures |
$97.00K
-43.27%
YoY
|
$338.0K
-682.76%
YoY
|
$171.0K
-95.71%
YoY
|
-$58.00K
-101.53%
YoY
|
$3.984M
450.28%
YoY
|
$3.782M
648.91%
YoY
|
$724.0K
168.15%
YoY
|
$505.0K
75.96%
YoY
|
$270.0K
164.71%
YoY
|
$287.0K
N/A
|
$102.0K
N/A
|
| Free Cash Flow |
-$15.67M
-37.62%
YoY
|
-$16.85M
-35.91%
YoY
|
-$25.12M
-7.98%
YoY
|
-$26.30M
-26.18%
YoY
|
-$27.29M
-859.22%
YoY
|
-$35.62M
93.54%
YoY
|
$3.595M
-142.8%
YoY
|
-$18.41M
148.24%
YoY
|
-$8.399M
245.07%
YoY
|
-$7.415M
N/A
|
-$2.434M
N/A
|
Loading...