|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$1.625B
251.59%
YoY
|
$462.2M
120.27%
YoY
|
$209.8M
-156.15%
YoY
|
-$373.7M
-28.19%
YoY
|
-$520.4M
-55.39%
YoY
|
| Depreciation, Depletion And Amortization |
$26.15M
-17.23%
YoY
|
$31.59M
-5.3%
YoY
|
$33.35M
48.1%
YoY
|
$22.52M
51.18%
YoY
|
$14.90M
7.4%
YoY
|
| Cash From Operating Activities |
$2.134B
84.98%
YoY
|
$1.154B
62.02%
YoY
|
$712.2M
218.31%
YoY
|
$223.7M
-32.98%
YoY
|
$333.9M
-212.56%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$33.88M
168.18%
YoY
|
$12.63M
-16.41%
YoY
|
$15.11M
-62.24%
YoY
|
$40.03M
-417.0%
YoY
|
-$12.63M
-203.2%
YoY
|
| Acquisitions |
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
-$66.71M
N/A
|
$0.00
N/A
|
| Other Investing Activities |
$1.000M
-82.19%
YoY
|
$5.615M
-100.21%
YoY
|
-$2.696B
3693141.1%
YoY
|
-$73.00K
-99.98%
YoY
|
-$385.3M
14276.31%
YoY
|
| Cash From Investing Activities |
-$2.784B
717.12%
YoY
|
-$340.7M
-87.44%
YoY
|
-$2.711B
5868.21%
YoY
|
-$45.43M
-88.58%
YoY
|
-$397.9M
2566.97%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$74.99M
16.81%
YoY
|
$64.20M
-70.58%
YoY
|
$218.2M
N/A
|
$0.00
-100.0%
YoY
|
$507.5M
-154.06%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$26.91M
-105.81%
YoY
|
$463.4M
111.74%
YoY
|
$218.8M
154.48%
YoY
|
$86.00M
-71.97%
YoY
|
$306.7M
-70.4%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$2.134B
84.98%
YoY
|
$1.154B
62.02%
YoY
|
$712.2M
218.31%
YoY
|
$223.7M
-32.98%
YoY
|
$333.9M
-212.56%
YoY
|
| Cash From Investing Activities |
-$2.784B
717.12%
YoY
|
-$340.7M
-87.44%
YoY
|
-$2.711B
5868.21%
YoY
|
-$45.43M
-88.58%
YoY
|
-$397.9M
2566.97%
YoY
|
| Cash From Financing Activities |
-$26.91M
-105.81%
YoY
|
$463.4M
111.74%
YoY
|
$218.8M
154.48%
YoY
|
$86.00M
-71.97%
YoY
|
$306.7M
-70.4%
YoY
|
| Net Change In Cash |
-$668.5M
-152.65%
YoY
|
$1.270B
-171.33%
YoY
|
-$1.780B
-783.57%
YoY
|
$260.4M
7.31%
YoY
|
$242.7M
-66.58%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$2.134B
84.98%
YoY
|
$1.154B
62.02%
YoY
|
$712.2M
218.31%
YoY
|
$223.7M
-32.98%
YoY
|
$333.9M
-212.56%
YoY
|
| Capital Expenditures |
$33.88M
168.18%
YoY
|
$12.63M
-16.41%
YoY
|
$15.11M
-62.24%
YoY
|
$40.03M
-417.0%
YoY
|
-$12.63M
-203.2%
YoY
|
| Free Cash Flow |
$2.101B
84.06%
YoY
|
$1.141B
63.72%
YoY
|
$697.1M
279.44%
YoY
|
$183.7M
-46.98%
YoY
|
$346.5M
-212.19%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$870.5M
306.73%
YoY
|
$608.7M
670.39%
YoY
|
$475.6M
231.37%
YoY
|
$326.7M
143.6%
YoY
|
$214.0M
102.82%
YoY
|
$79.01M
-15.4%
YoY
|
$143.5M
100.72%
YoY
|
$134.1M
376.86%
YoY
|
$105.5M
528.08%
YoY
|
$93.39M
202.45%
YoY
|
$71.51M
-157.72%
YoY
|
$28.13M
-115.68%
YoY
|
$16.80M
-116.57%
YoY
|
$30.88M
-119.77%
YoY
|
-$123.9M
21.28%
YoY
|
-$179.3M
29.4%
YoY
|
-$101.4M
-17.89%
YoY
|
-$156.2M
5.32%
YoY
|
-$102.1M
-88.03%
YoY
|
-$138.6M
-15.87%
YoY
|
| Depreciation, Depletion And Amortization |
$6.765M
2.16%
YoY
|
$7.018M
0.17%
YoY
|
$4.800M
-21.31%
YoY
|
$5.400M
-10.0%
YoY
|
$6.622M
-21.52%
YoY
|
$7.006M
-11.92%
YoY
|
$6.100M
-3.17%
YoY
|
$6.000M
0.0%
YoY
|
$8.438M
1.42%
YoY
|
$7.954M
7.88%
YoY
|
$6.300M
14.55%
YoY
|
$6.000M
33.33%
YoY
|
$8.320M
92.95%
YoY
|
$7.373M
92.01%
YoY
|
$5.500M
79.86%
YoY
|
$4.500M
45.16%
YoY
|
$4.312M
33.21%
YoY
|
$3.840M
6.67%
YoY
|
$3.058M
22.32%
YoY
|
$3.100M
-60.26%
YoY
|
| Cash From Operating Activities |
$899.2M
189.81%
YoY
|
$777.3M
68.86%
YoY
|
$507.7M
20.94%
YoY
|
$539.3M
273.99%
YoY
|
$310.3M
139.44%
YoY
|
$460.3M
52.84%
YoY
|
$419.8M
214.67%
YoY
|
$144.2M
59.87%
YoY
|
$129.6M
-30.85%
YoY
|
$301.2M
282.39%
YoY
|
$133.4M
183.43%
YoY
|
$90.19M
44.47%
YoY
|
$187.4M
428.16%
YoY
|
$78.76M
-15.7%
YoY
|
$47.07M
-53.3%
YoY
|
$62.43M
174.65%
YoY
|
$35.48M
-69.65%
YoY
|
$93.43M
-610.53%
YoY
|
$100.8M
-293.83%
YoY
|
$22.73M
-110.04%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$7.401M
19.68%
YoY
|
$13.27M
327.3%
YoY
|
$6.792M
70.44%
YoY
|
$7.634M
165.16%
YoY
|
$6.184M
132.13%
YoY
|
$3.106M
-35.48%
YoY
|
$3.985M
149.06%
YoY
|
$2.879M
-26.82%
YoY
|
$2.664M
-43.97%
YoY
|
$4.814M
-2.11%
YoY
|
$1.600M
-111.08%
YoY
|
$3.934M
-172.08%
YoY
|
$4.755M
-68.75%
YoY
|
$4.918M
-184.15%
YoY
|
-$14.44M
168.43%
YoY
|
-$5.458M
674.18%
YoY
|
$15.22M
2049.01%
YoY
|
-$5.844M
24.34%
YoY
|
-$5.378M
236.13%
YoY
|
-$705.0K
-88.05%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
-$944.6M
-246.83%
YoY
|
$188.4M
-159.47%
YoY
|
-$609.4M
317.38%
YoY
|
$30.00M
-105.9%
YoY
|
$643.3M
-213.99%
YoY
|
-$316.7M
62.68%
YoY
|
-$146.0M
-62.29%
YoY
|
-$508.6M
-67.18%
YoY
|
-$564.4M
-823.56%
YoY
|
-$194.7M
1408.37%
YoY
|
-$387.2M
-3697.52%
YoY
|
-$1.550B
1807.42%
YoY
|
$78.00M
-144.31%
YoY
|
-$12.91M
-93.83%
YoY
|
$10.76M
N/A
|
-$81.25M
N/A
|
-$176.0M
87914.5%
YoY
|
-$209.3M
7373.43%
YoY
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
-$26.72M
-98.08%
YoY
|
-$957.8M
-249.62%
YoY
|
$181.6M
-156.61%
YoY
|
-$617.0M
314.44%
YoY
|
-$1.390B
171.94%
YoY
|
$640.2M
-212.48%
YoY
|
-$320.7M
63.39%
YoY
|
-$148.9M
-61.93%
YoY
|
-$511.2M
-67.11%
YoY
|
-$569.2M
-878.83%
YoY
|
-$196.3M
617.89%
YoY
|
-$391.1M
-7473.66%
YoY
|
-$1.555B
1511.51%
YoY
|
$73.08M
-140.18%
YoY
|
-$27.34M
-87.26%
YoY
|
$5.304M
-852.34%
YoY
|
-$96.47M
13525.42%
YoY
|
-$181.9M
3611.69%
YoY
|
-$214.6M
4891.49%
YoY
|
-$705.0K
-87.63%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$4.899M
-72.78%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$18.00M
99.98%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$9.000M
N/A
|
$51.44M
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$98.00M
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$3.397M
-111.76%
YoY
|
-$10.90M
-104.57%
YoY
|
$6.435M
-95.75%
YoY
|
$6.450M
-426.58%
YoY
|
-$28.90M
-138.4%
YoY
|
$238.7M
365.79%
YoY
|
$151.4M
197.5%
YoY
|
-$1.975M
-102.18%
YoY
|
$75.25M
189.6%
YoY
|
$51.24M
261.93%
YoY
|
$50.90M
112.16%
YoY
|
$90.68M
340.06%
YoY
|
$25.98M
-4.62%
YoY
|
$14.16M
-56.39%
YoY
|
$23.99M
-75.85%
YoY
|
$20.61M
-165.51%
YoY
|
$27.24M
-86.8%
YoY
|
$32.47M
-85.19%
YoY
|
$99.34M
-71.62%
YoY
|
-$31.46M
-106.73%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$899.2M
189.81%
YoY
|
$777.3M
68.86%
YoY
|
$507.7M
20.94%
YoY
|
$539.3M
273.99%
YoY
|
$310.3M
139.44%
YoY
|
$460.3M
52.84%
YoY
|
$419.8M
214.67%
YoY
|
$144.2M
59.87%
YoY
|
$129.6M
-30.85%
YoY
|
$301.2M
282.39%
YoY
|
$133.4M
183.43%
YoY
|
$90.19M
44.47%
YoY
|
$187.4M
428.16%
YoY
|
$78.76M
-15.7%
YoY
|
$47.07M
-53.3%
YoY
|
$62.43M
174.65%
YoY
|
$35.48M
-69.65%
YoY
|
$93.43M
-610.53%
YoY
|
$100.8M
-293.83%
YoY
|
$22.73M
-110.04%
YoY
|
| Cash From Investing Activities |
-$26.72M
-98.08%
YoY
|
-$957.8M
-249.62%
YoY
|
$181.6M
-156.61%
YoY
|
-$617.0M
314.44%
YoY
|
-$1.390B
171.94%
YoY
|
$640.2M
-212.48%
YoY
|
-$320.7M
63.39%
YoY
|
-$148.9M
-61.93%
YoY
|
-$511.2M
-67.11%
YoY
|
-$569.2M
-878.83%
YoY
|
-$196.3M
617.89%
YoY
|
-$391.1M
-7473.66%
YoY
|
-$1.555B
1511.51%
YoY
|
$73.08M
-140.18%
YoY
|
-$27.34M
-87.26%
YoY
|
$5.304M
-852.34%
YoY
|
-$96.47M
13525.42%
YoY
|
-$181.9M
3611.69%
YoY
|
-$214.6M
4891.49%
YoY
|
-$705.0K
-87.63%
YoY
|
| Cash From Financing Activities |
$3.397M
-111.76%
YoY
|
-$10.90M
-104.57%
YoY
|
$6.435M
-95.75%
YoY
|
$6.450M
-426.58%
YoY
|
-$28.90M
-138.4%
YoY
|
$238.7M
365.79%
YoY
|
$151.4M
197.5%
YoY
|
-$1.975M
-102.18%
YoY
|
$75.25M
189.6%
YoY
|
$51.24M
261.93%
YoY
|
$50.90M
112.16%
YoY
|
$90.68M
340.06%
YoY
|
$25.98M
-4.62%
YoY
|
$14.16M
-56.39%
YoY
|
$23.99M
-75.85%
YoY
|
$20.61M
-165.51%
YoY
|
$27.24M
-86.8%
YoY
|
$32.47M
-85.19%
YoY
|
$99.34M
-71.62%
YoY
|
-$31.46M
-106.73%
YoY
|
| Net Change In Cash |
$873.4M
-179.05%
YoY
|
-$191.4M
-114.29%
YoY
|
$695.7M
177.74%
YoY
|
-$71.31M
969.74%
YoY
|
-$1.105B
255.92%
YoY
|
$1.339B
-717.82%
YoY
|
$250.5M
-2187.27%
YoY
|
-$6.666M
-96.83%
YoY
|
-$310.4M
-76.81%
YoY
|
-$216.8M
-230.58%
YoY
|
-$12.00M
-127.45%
YoY
|
-$210.2M
-337.96%
YoY
|
-$1.339B
3782.46%
YoY
|
$166.0M
-396.53%
YoY
|
$43.71M
-401.41%
YoY
|
$88.34M
-1036.82%
YoY
|
-$34.48M
-110.76%
YoY
|
-$55.98M
-128.56%
YoY
|
-$14.50M
-104.94%
YoY
|
-$9.430M
-104.01%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$899.2M
189.81%
YoY
|
$777.3M
68.86%
YoY
|
$507.7M
20.94%
YoY
|
$539.3M
273.99%
YoY
|
$310.3M
139.44%
YoY
|
$460.3M
52.84%
YoY
|
$419.8M
214.67%
YoY
|
$144.2M
59.87%
YoY
|
$129.6M
-30.85%
YoY
|
$301.2M
282.39%
YoY
|
$133.4M
183.43%
YoY
|
$90.19M
44.47%
YoY
|
$187.4M
428.16%
YoY
|
$78.76M
-15.7%
YoY
|
$47.07M
-53.3%
YoY
|
$62.43M
174.65%
YoY
|
$35.48M
-69.65%
YoY
|
$93.43M
-610.53%
YoY
|
$100.8M
-293.83%
YoY
|
$22.73M
-110.04%
YoY
|
| Capital Expenditures |
$7.401M
19.68%
YoY
|
$13.27M
327.3%
YoY
|
$6.792M
70.44%
YoY
|
$7.634M
165.16%
YoY
|
$6.184M
132.13%
YoY
|
$3.106M
-35.48%
YoY
|
$3.985M
149.06%
YoY
|
$2.879M
-26.82%
YoY
|
$2.664M
-43.97%
YoY
|
$4.814M
-2.11%
YoY
|
$1.600M
-111.08%
YoY
|
$3.934M
-172.08%
YoY
|
$4.755M
-68.75%
YoY
|
$4.918M
-184.15%
YoY
|
-$14.44M
168.43%
YoY
|
-$5.458M
674.18%
YoY
|
$15.22M
2049.01%
YoY
|
-$5.844M
24.34%
YoY
|
-$5.378M
236.13%
YoY
|
-$705.0K
-88.05%
YoY
|
| Free Cash Flow |
$891.8M
193.27%
YoY
|
$764.0M
67.1%
YoY
|
$500.9M
20.46%
YoY
|
$531.6M
276.21%
YoY
|
$304.1M
139.59%
YoY
|
$457.2M
54.27%
YoY
|
$415.8M
215.47%
YoY
|
$141.3M
63.82%
YoY
|
$126.9M
-30.5%
YoY
|
$296.4M
301.34%
YoY
|
$131.8M
114.3%
YoY
|
$86.26M
27.06%
YoY
|
$182.6M
801.3%
YoY
|
$73.85M
-25.61%
YoY
|
$61.50M
-42.07%
YoY
|
$67.89M
189.68%
YoY
|
$20.26M
-82.56%
YoY
|
$99.27M
-829.93%
YoY
|
$106.2M
-310.66%
YoY
|
$23.44M
-110.63%
YoY
|
Loading...