|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$1.632B
-22.31%
YoY
|
-$2.100B
53.42%
YoY
|
-$1.369B
89.06%
YoY
|
-$724.0M
57.41%
YoY
|
-$460.0M
-22.84%
YoY
|
| Depreciation, Depletion And Amortization |
$37.61M
-38.46%
YoY
|
$61.12M
17.56%
YoY
|
$51.99M
71.0%
YoY
|
$30.40M
45.46%
YoY
|
$20.90M
44.8%
YoY
|
| Cash From Operating Activities |
-$535.8M
-26.46%
YoY
|
-$728.6M
-34.15%
YoY
|
-$1.107B
33.55%
YoY
|
-$828.6M
131.32%
YoY
|
-$358.2M
130.35%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$111.2M
-61.28%
YoY
|
$287.1M
-56.84%
YoY
|
$665.2M
52.36%
YoY
|
$436.6M
153.6%
YoY
|
$172.2M
664.3%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
$56.91M
-58.32%
YoY
|
$136.5M
202.63%
YoY
|
| Other Investing Activities |
-$13.37M
-80.37%
YoY
|
-$68.12M
-104.78%
YoY
|
$1.424B
-760.88%
YoY
|
-$215.5M
-86.08%
YoY
|
-$1.548B
3330.79%
YoY
|
| Cash From Investing Activities |
-$139.0M
-65.45%
YoY
|
-$402.4M
-155.27%
YoY
|
$728.1M
-207.16%
YoY
|
-$679.4M
-60.97%
YoY
|
-$1.741B
1726.1%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$322.4M
-62.42%
YoY
|
$857.9M
N/A
|
N/A
N/A
|
N/A
N/A
|
$3.588B
182.13%
YoY
|
| Debt Paid & Issued, Net |
$263.9M
7383.75%
YoY
|
$3.526M
-41.33%
YoY
|
$6.010M
-95.05%
YoY
|
$121.4M
N/A
|
N/A
|
| Cash From Financing Activities |
$630.0M
-35.93%
YoY
|
$983.2M
15972.75%
YoY
|
$6.117M
-107.89%
YoY
|
-$77.50M
-102.15%
YoY
|
$3.598B
137.39%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$535.8M
-26.46%
YoY
|
-$728.6M
-34.15%
YoY
|
-$1.107B
33.55%
YoY
|
-$828.6M
131.32%
YoY
|
-$358.2M
130.35%
YoY
|
| Cash From Investing Activities |
-$139.0M
-65.45%
YoY
|
-$402.4M
-155.27%
YoY
|
$728.1M
-207.16%
YoY
|
-$679.4M
-60.97%
YoY
|
-$1.741B
1726.1%
YoY
|
| Cash From Financing Activities |
$630.0M
-35.93%
YoY
|
$983.2M
15972.75%
YoY
|
$6.117M
-107.89%
YoY
|
-$77.50M
-102.15%
YoY
|
$3.598B
137.39%
YoY
|
| Net Change In Cash |
$162.8M
130.47%
YoY
|
$70.66M
-112.72%
YoY
|
-$555.6M
-68.97%
YoY
|
-$1.791B
-219.54%
YoY
|
$1.498B
18.43%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$535.8M
-26.46%
YoY
|
-$728.6M
-34.15%
YoY
|
-$1.107B
33.55%
YoY
|
-$828.6M
131.32%
YoY
|
-$358.2M
130.35%
YoY
|
| Capital Expenditures |
$111.2M
-61.28%
YoY
|
$287.1M
-56.84%
YoY
|
$665.2M
52.36%
YoY
|
$436.6M
153.6%
YoY
|
$172.2M
664.3%
YoY
|
| Free Cash Flow |
-$647.0M
-36.3%
YoY
|
-$1.016B
-42.67%
YoY
|
-$1.772B
40.04%
YoY
|
-$1.265B
138.55%
YoY
|
-$530.4M
197.91%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$245.3M
24.74%
YoY
|
-$846.0M
-36.65%
YoY
|
-$361.9M
71.37%
YoY
|
-$227.1M
-13.43%
YoY
|
-$196.7M
-33.51%
YoY
|
-$1.335B
107.88%
YoY
|
-$211.2M
-25.51%
YoY
|
-$262.3M
10.97%
YoY
|
-$295.8M
43.19%
YoY
|
-$642.4M
187.47%
YoY
|
-$283.5M
66.01%
YoY
|
-$236.4M
36.41%
YoY
|
-$206.6M
32.0%
YoY
|
-$223.5M
15.84%
YoY
|
-$170.8M
60.08%
YoY
|
-$173.3M
73.94%
YoY
|
-$156.5M
157.61%
YoY
|
-$192.9M
-62.22%
YoY
|
-$106.7M
63.56%
YoY
|
| Depreciation, Depletion And Amortization |
$6.312M
-47.98%
YoY
|
$5.509M
-70.58%
YoY
|
$10.13M
-53.51%
YoY
|
$14.78M
-34.92%
YoY
|
$12.13M
-26.93%
YoY
|
$18.72M
-2.05%
YoY
|
$21.80M
4.05%
YoY
|
$22.71M
39.53%
YoY
|
$16.61M
69.64%
YoY
|
$19.11M
18.3%
YoY
|
$20.95M
51.03%
YoY
|
$16.27M
20.18%
YoY
|
$9.789M
244.44%
YoY
|
$16.16M
153.66%
YoY
|
$13.87M
112.06%
YoY
|
$13.54M
194.99%
YoY
|
$2.842M
-48.46%
YoY
|
$6.370M
30.8%
YoY
|
$6.540M
54.61%
YoY
|
| Cash From Operating Activities |
-$150.0M
42.13%
YoY
|
-$148.6M
13.26%
YoY
|
-$89.81M
-48.66%
YoY
|
-$191.8M
-24.7%
YoY
|
-$105.6M
-37.06%
YoY
|
-$131.2M
-45.91%
YoY
|
-$174.9M
-26.78%
YoY
|
-$254.7M
-26.82%
YoY
|
-$167.7M
-39.43%
YoY
|
-$242.7M
-20.85%
YoY
|
-$238.9M
104.3%
YoY
|
-$348.1M
78.33%
YoY
|
-$276.9M
31.92%
YoY
|
-$306.6M
3067.09%
YoY
|
-$116.9M
14.8%
YoY
|
-$195.2M
50.68%
YoY
|
-$209.9M
79.27%
YoY
|
-$9.680M
-1039.81%
YoY
|
-$101.9M
128.28%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$2.407M
-94.05%
YoY
|
$9.062M
-77.11%
YoY
|
$30.10M
-66.45%
YoY
|
$40.42M
-61.96%
YoY
|
$40.45M
-56.33%
YoY
|
$39.59M
-78.72%
YoY
|
$89.72M
-47.69%
YoY
|
$106.3M
-33.04%
YoY
|
$92.62M
-45.05%
YoY
|
$186.0M
50.57%
YoY
|
$171.5M
-202.55%
YoY
|
$158.7M
-280.48%
YoY
|
$168.6M
115.02%
YoY
|
$123.5M
-247.08%
YoY
|
-$167.2M
143.7%
YoY
|
-$87.92M
220.29%
YoY
|
$78.39M
693.54%
YoY
|
-$83.99M
255.59%
YoY
|
-$68.62M
347.62%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$26.47M
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$367.0K
-28.6%
YoY
|
-$12.24M
188.09%
YoY
|
-$292.0K
88.39%
YoY
|
-$324.0K
-99.23%
YoY
|
-$514.0K
-97.65%
YoY
|
-$4.248M
-100.94%
YoY
|
-$155.0K
-100.59%
YoY
|
-$41.82M
-106.26%
YoY
|
-$21.89M
-107.94%
YoY
|
$453.6M
-184.75%
YoY
|
$26.49M
-122.3%
YoY
|
$668.4M
742.09%
YoY
|
$275.8M
-23.21%
YoY
|
-$535.2M
-16.72%
YoY
|
-$118.8M
-125.85%
YoY
|
$79.37M
-108.27%
YoY
|
$359.1M
-188.63%
YoY
|
-$642.6M
N/A
|
$459.5M
255205.56%
YoY
|
| Cash From Investing Activities |
-$8.481M
-81.79%
YoY
|
-$21.30M
-51.41%
YoY
|
-$30.39M
-66.18%
YoY
|
-$40.74M
-72.48%
YoY
|
-$46.57M
-61.38%
YoY
|
-$43.84M
-116.38%
YoY
|
-$89.87M
-38.02%
YoY
|
-$148.1M
-129.05%
YoY
|
-$120.6M
-225.88%
YoY
|
$267.6M
-140.62%
YoY
|
-$145.0M
-49.3%
YoY
|
$509.7M
-6068.28%
YoY
|
$95.80M
-65.03%
YoY
|
-$658.7M
-9.34%
YoY
|
-$286.0M
-173.16%
YoY
|
-$8.540M
-99.13%
YoY
|
$273.9M
-165.47%
YoY
|
-$726.6M
2977.51%
YoY
|
$390.9M
-2676.99%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$276.1M
-9.59%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$305.3M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$346.0K
0.58%
YoY
|
N/A
|
N/A
|
N/A
|
$344.0K
14.67%
YoY
|
N/A
|
N/A
|
N/A
|
$300.0K
-9.09%
YoY
|
N/A
|
$300.0K
N/A
|
$5.100M
N/A
|
$330.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$31.74M
-116.43%
YoY
|
$316.9M
55.33%
YoY
|
$87.02M
-65.53%
YoY
|
$32.83M
-86.53%
YoY
|
$193.2M
-31.74%
YoY
|
$204.0M
-2548.92%
YoY
|
$252.4M
-2354.39%
YoY
|
$243.7M
1219.86%
YoY
|
$283.1M
3841.86%
YoY
|
-$8.330M
-76.95%
YoY
|
-$11.20M
5.7%
YoY
|
$18.46M
-247.94%
YoY
|
$7.181M
-139.37%
YoY
|
-$36.14M
-325.62%
YoY
|
-$10.59M
-58.51%
YoY
|
-$12.48M
-196.59%
YoY
|
-$18.24M
-100.51%
YoY
|
$16.02M
-98.27%
YoY
|
-$25.53M
-106.26%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$150.0M
42.13%
YoY
|
-$148.6M
13.26%
YoY
|
-$89.81M
-48.66%
YoY
|
-$191.8M
-24.7%
YoY
|
-$105.6M
-37.06%
YoY
|
-$131.2M
-45.91%
YoY
|
-$174.9M
-26.78%
YoY
|
-$254.7M
-26.82%
YoY
|
-$167.7M
-39.43%
YoY
|
-$242.7M
-20.85%
YoY
|
-$238.9M
104.3%
YoY
|
-$348.1M
78.33%
YoY
|
-$276.9M
31.92%
YoY
|
-$306.6M
3067.09%
YoY
|
-$116.9M
14.8%
YoY
|
-$195.2M
50.68%
YoY
|
-$209.9M
79.27%
YoY
|
-$9.680M
-1039.81%
YoY
|
-$101.9M
128.28%
YoY
|
| Cash From Investing Activities |
-$8.481M
-81.79%
YoY
|
-$21.30M
-51.41%
YoY
|
-$30.39M
-66.18%
YoY
|
-$40.74M
-72.48%
YoY
|
-$46.57M
-61.38%
YoY
|
-$43.84M
-116.38%
YoY
|
-$89.87M
-38.02%
YoY
|
-$148.1M
-129.05%
YoY
|
-$120.6M
-225.88%
YoY
|
$267.6M
-140.62%
YoY
|
-$145.0M
-49.3%
YoY
|
$509.7M
-6068.28%
YoY
|
$95.80M
-65.03%
YoY
|
-$658.7M
-9.34%
YoY
|
-$286.0M
-173.16%
YoY
|
-$8.540M
-99.13%
YoY
|
$273.9M
-165.47%
YoY
|
-$726.6M
2977.51%
YoY
|
$390.9M
-2676.99%
YoY
|
| Cash From Financing Activities |
-$31.74M
-116.43%
YoY
|
$316.9M
55.33%
YoY
|
$87.02M
-65.53%
YoY
|
$32.83M
-86.53%
YoY
|
$193.2M
-31.74%
YoY
|
$204.0M
-2548.92%
YoY
|
$252.4M
-2354.39%
YoY
|
$243.7M
1219.86%
YoY
|
$283.1M
3841.86%
YoY
|
-$8.330M
-76.95%
YoY
|
-$11.20M
5.7%
YoY
|
$18.46M
-247.94%
YoY
|
$7.181M
-139.37%
YoY
|
-$36.14M
-325.62%
YoY
|
-$10.59M
-58.51%
YoY
|
-$12.48M
-196.59%
YoY
|
-$18.24M
-100.51%
YoY
|
$16.02M
-98.27%
YoY
|
-$25.53M
-106.26%
YoY
|
| Net Change In Cash |
-$145.4M
-261.23%
YoY
|
$146.9M
408.06%
YoY
|
-$33.19M
168.0%
YoY
|
-$199.7M
25.51%
YoY
|
$90.15M
138.24%
YoY
|
$28.92M
74.39%
YoY
|
-$12.38M
-96.87%
YoY
|
-$159.1M
-188.37%
YoY
|
$37.84M
-117.54%
YoY
|
$16.58M
-101.66%
YoY
|
-$395.1M
-4.46%
YoY
|
$180.1M
-183.28%
YoY
|
-$215.8M
-571.58%
YoY
|
-$1.001B
39.04%
YoY
|
-$413.6M
-256.92%
YoY
|
-$216.2M
-80.41%
YoY
|
$45.75M
-98.5%
YoY
|
-$720.3M
-179.78%
YoY
|
$263.5M
-24.31%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$150.0M
42.13%
YoY
|
-$148.6M
13.26%
YoY
|
-$89.81M
-48.66%
YoY
|
-$191.8M
-24.7%
YoY
|
-$105.6M
-37.06%
YoY
|
-$131.2M
-45.91%
YoY
|
-$174.9M
-26.78%
YoY
|
-$254.7M
-26.82%
YoY
|
-$167.7M
-39.43%
YoY
|
-$242.7M
-20.85%
YoY
|
-$238.9M
104.3%
YoY
|
-$348.1M
78.33%
YoY
|
-$276.9M
31.92%
YoY
|
-$306.6M
3067.09%
YoY
|
-$116.9M
14.8%
YoY
|
-$195.2M
50.68%
YoY
|
-$209.9M
79.27%
YoY
|
-$9.680M
-1039.81%
YoY
|
-$101.9M
128.28%
YoY
|
| Capital Expenditures |
$2.407M
-94.05%
YoY
|
$9.062M
-77.11%
YoY
|
$30.10M
-66.45%
YoY
|
$40.42M
-61.96%
YoY
|
$40.45M
-56.33%
YoY
|
$39.59M
-78.72%
YoY
|
$89.72M
-47.69%
YoY
|
$106.3M
-33.04%
YoY
|
$92.62M
-45.05%
YoY
|
$186.0M
50.57%
YoY
|
$171.5M
-202.55%
YoY
|
$158.7M
-280.48%
YoY
|
$168.6M
115.02%
YoY
|
$123.5M
-247.08%
YoY
|
-$167.2M
143.7%
YoY
|
-$87.92M
220.29%
YoY
|
$78.39M
693.54%
YoY
|
-$83.99M
255.59%
YoY
|
-$68.62M
347.62%
YoY
|
| Free Cash Flow |
-$152.4M
4.4%
YoY
|
-$157.7M
-7.68%
YoY
|
-$119.9M
-54.69%
YoY
|
-$232.2M
-35.67%
YoY
|
-$146.0M
-43.91%
YoY
|
-$170.8M
-60.15%
YoY
|
-$264.7M
-35.51%
YoY
|
-$361.0M
-28.77%
YoY
|
-$260.3M
-41.56%
YoY
|
-$428.7M
-0.34%
YoY
|
-$410.4M
-916.09%
YoY
|
-$506.8M
372.42%
YoY
|
-$445.5M
54.51%
YoY
|
-$430.1M
-678.8%
YoY
|
$50.29M
-251.29%
YoY
|
-$107.3M
5.07%
YoY
|
-$288.3M
127.06%
YoY
|
$74.31M
201.46%
YoY
|
-$33.24M
13.49%
YoY
|
Loading...