|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$22.58M
8.11%
YoY
|
-$20.89M
-26.25%
YoY
|
-$28.32M
-31.33%
YoY
|
-$41.24M
-17.29%
YoY
|
-$49.87M
71.06%
YoY
|
| Depreciation, Depletion And Amortization |
$286.0K
13.04%
YoY
|
$253.0K
-30.11%
YoY
|
$362.0K
-65.62%
YoY
|
$1.053M
-23.14%
YoY
|
$1.370M
-12.74%
YoY
|
| Cash From Operating Activities |
-$18.21M
1.05%
YoY
|
-$18.02M
-21.16%
YoY
|
-$22.86M
-37.38%
YoY
|
-$36.50M
18.09%
YoY
|
-$30.91M
17.22%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$1.618M
400.93%
YoY
|
$323.0K
23.28%
YoY
|
$262.0K
-6.43%
YoY
|
$280.0K
-24.93%
YoY
|
$373.0K
-238.15%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$9.644M
-11.58%
YoY
|
$10.91M
9.51%
YoY
|
$9.960M
-17.41%
YoY
|
$12.06M
-275.04%
YoY
|
-$6.890M
-77.18%
YoY
|
| Cash From Investing Activities |
$8.026M
-24.17%
YoY
|
$10.58M
9.14%
YoY
|
$9.698M
-17.69%
YoY
|
$11.78M
-262.19%
YoY
|
-$7.265M
-76.15%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$9.580M
10427.47%
YoY
|
$91.00K
-98.87%
YoY
|
$8.024M
N/A
|
$0.00
-100.0%
YoY
|
$36.59M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$9.533M
7.83%
YoY
|
$8.841M
10.18%
YoY
|
$8.024M
6.99%
YoY
|
$7.500M
-87.79%
YoY
|
$61.40M
0.87%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$18.21M
1.05%
YoY
|
-$18.02M
-21.16%
YoY
|
-$22.86M
-37.38%
YoY
|
-$36.50M
18.09%
YoY
|
-$30.91M
17.22%
YoY
|
| Cash From Investing Activities |
$8.026M
-24.17%
YoY
|
$10.58M
9.14%
YoY
|
$9.698M
-17.69%
YoY
|
$11.78M
-262.19%
YoY
|
-$7.265M
-76.15%
YoY
|
| Cash From Financing Activities |
$9.533M
7.83%
YoY
|
$8.841M
10.18%
YoY
|
$8.024M
6.99%
YoY
|
$7.500M
-87.79%
YoY
|
$61.40M
0.87%
YoY
|
| Net Change In Cash |
-$475.0K
-133.57%
YoY
|
$1.415M
-127.44%
YoY
|
-$5.157M
-74.75%
YoY
|
-$20.43M
-190.34%
YoY
|
$22.61M
459.63%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$18.21M
1.05%
YoY
|
-$18.02M
-21.16%
YoY
|
-$22.86M
-37.38%
YoY
|
-$36.50M
18.09%
YoY
|
-$30.91M
17.22%
YoY
|
| Capital Expenditures |
$1.618M
400.93%
YoY
|
$323.0K
23.28%
YoY
|
$262.0K
-6.43%
YoY
|
$280.0K
-24.93%
YoY
|
$373.0K
-238.15%
YoY
|
| Free Cash Flow |
-$19.83M
8.1%
YoY
|
-$18.34M
-20.65%
YoY
|
-$23.12M
-37.14%
YoY
|
-$36.78M
17.58%
YoY
|
-$31.28M
19.86%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$5.548M
-9.74%
YoY
|
-$6.543M
121.35%
YoY
|
-$5.850M
-0.54%
YoY
|
-$7.598M
32.62%
YoY
|
-$6.147M
16.13%
YoY
|
-$2.956M
-39.73%
YoY
|
-$5.882M
18.56%
YoY
|
-$5.729M
-13.33%
YoY
|
-$5.293M
-30.57%
YoY
|
-$4.905M
-39.57%
YoY
|
-$4.961M
-18.95%
YoY
|
-$6.610M
-27.23%
YoY
|
-$7.624M
-23.13%
YoY
|
-$8.117M
-25.8%
YoY
|
-$6.121M
-46.46%
YoY
|
-$9.084M
-37.64%
YoY
|
-$9.918M
-30.42%
YoY
|
-$10.94M
-12.83%
YoY
|
-$11.43M
34.65%
YoY
|
| Depreciation, Depletion And Amortization |
$130.0K
80.56%
YoY
|
$129.0K
89.71%
YoY
|
$130.0K
100.0%
YoY
|
$111.0K
81.97%
YoY
|
$72.00K
18.03%
YoY
|
$68.00K
11.48%
YoY
|
$65.00K
-2.99%
YoY
|
$61.00K
-12.86%
YoY
|
$61.00K
-30.68%
YoY
|
$61.00K
-37.11%
YoY
|
$67.00K
-33.0%
YoY
|
$70.00K
-49.28%
YoY
|
$88.00K
-64.94%
YoY
|
$97.00K
-70.34%
YoY
|
$100.0K
-70.33%
YoY
|
$138.0K
-58.93%
YoY
|
$251.0K
-75.73%
YoY
|
$327.0K
-6.57%
YoY
|
$337.0K
-3.71%
YoY
|
| Cash From Operating Activities |
-$4.000M
-7.04%
YoY
|
-$5.205M
12.47%
YoY
|
-$5.428M
33.56%
YoY
|
-$5.216M
20.94%
YoY
|
-$4.303M
2.4%
YoY
|
-$4.628M
26.93%
YoY
|
-$4.064M
-30.61%
YoY
|
-$4.313M
48.72%
YoY
|
-$4.202M
-30.79%
YoY
|
-$3.646M
-41.94%
YoY
|
-$5.857M
-23.03%
YoY
|
-$2.900M
-65.59%
YoY
|
-$6.071M
-35.57%
YoY
|
-$6.280M
-36.33%
YoY
|
-$7.609M
-13.43%
YoY
|
-$8.427M
-12.19%
YoY
|
-$9.422M
-55.79%
YoY
|
-$9.863M
25.8%
YoY
|
-$8.789M
43.14%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$50.00K
-91.33%
YoY
|
$447.0K
299.11%
YoY
|
$116.0K
-44.23%
YoY
|
$721.0K
7110.0%
YoY
|
$577.0K
548.31%
YoY
|
$112.0K
-9.68%
YoY
|
$208.0K
101.94%
YoY
|
$10.00K
-88.89%
YoY
|
$89.00K
270.83%
YoY
|
$124.0K
82.35%
YoY
|
$103.0K
41.1%
YoY
|
$90.00K
-145.23%
YoY
|
$24.00K
-164.86%
YoY
|
$68.00K
-334.48%
YoY
|
$73.00K
-586.67%
YoY
|
-$199.0K
373.81%
YoY
|
-$37.00K
-88.82%
YoY
|
-$29.00K
-122.31%
YoY
|
-$15.00K
-118.75%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$1.830M
-150.07%
YoY
|
$3.105M
-64.54%
YoY
|
$3.966M
400.13%
YoY
|
$3.749M
-178.19%
YoY
|
-$3.655M
-163.49%
YoY
|
$8.757M
117.03%
YoY
|
$793.0K
-86.58%
YoY
|
-$4.795M
-208.48%
YoY
|
$5.757M
-445.97%
YoY
|
$4.035M
447.49%
YoY
|
$5.910M
-8.6%
YoY
|
$4.420M
-260.38%
YoY
|
-$1.664M
-121.61%
YoY
|
$737.0K
-94.86%
YoY
|
$6.466M
-189.49%
YoY
|
-$2.756M
-157.01%
YoY
|
$7.700M
-165.67%
YoY
|
$14.34M
86.29%
YoY
|
-$7.225M
-268.81%
YoY
|
| Cash From Investing Activities |
$1.780M
-142.06%
YoY
|
$2.658M
-69.25%
YoY
|
$3.850M
558.12%
YoY
|
$3.028M
-163.02%
YoY
|
-$4.232M
-174.66%
YoY
|
$8.645M
120.48%
YoY
|
$585.0K
-89.92%
YoY
|
-$4.805M
-210.97%
YoY
|
$5.668M
-435.78%
YoY
|
$3.921M
486.1%
YoY
|
$5.802M
-9.24%
YoY
|
$4.330M
-246.53%
YoY
|
-$1.688M
-122.03%
YoY
|
$669.0K
-95.33%
YoY
|
$6.393M
-188.3%
YoY
|
-$2.955M
-161.67%
YoY
|
$7.663M
-163.56%
YoY
|
$14.32M
89.1%
YoY
|
-$7.240M
-272.38%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$1.380M
-86.16%
YoY
|
$2.843M
N/A
|
N/A
|
-$435.0K
-104.92%
YoY
|
$9.968M
N/A
|
$0.00
N/A
|
N/A
|
$8.841M
-88510.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
-$10.00K
N/A
|
$2.341M
-68.79%
YoY
|
$5.693M
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$7.500M
-79.73%
YoY
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$4.000M
-7.04%
YoY
|
-$5.205M
12.47%
YoY
|
-$5.428M
33.56%
YoY
|
-$5.216M
20.94%
YoY
|
-$4.303M
2.4%
YoY
|
-$4.628M
26.93%
YoY
|
-$4.064M
-30.61%
YoY
|
-$4.313M
48.72%
YoY
|
-$4.202M
-30.79%
YoY
|
-$3.646M
-41.94%
YoY
|
-$5.857M
-23.03%
YoY
|
-$2.900M
-65.59%
YoY
|
-$6.071M
-35.57%
YoY
|
-$6.280M
-36.33%
YoY
|
-$7.609M
-13.43%
YoY
|
-$8.427M
-12.19%
YoY
|
-$9.422M
-55.79%
YoY
|
-$9.863M
25.8%
YoY
|
-$8.789M
43.14%
YoY
|
| Cash From Investing Activities |
$1.780M
-142.06%
YoY
|
$2.658M
-69.25%
YoY
|
$3.850M
558.12%
YoY
|
$3.028M
-163.02%
YoY
|
-$4.232M
-174.66%
YoY
|
$8.645M
120.48%
YoY
|
$585.0K
-89.92%
YoY
|
-$4.805M
-210.97%
YoY
|
$5.668M
-435.78%
YoY
|
$3.921M
486.1%
YoY
|
$5.802M
-9.24%
YoY
|
$4.330M
-246.53%
YoY
|
-$1.688M
-122.03%
YoY
|
$669.0K
-95.33%
YoY
|
$6.393M
-188.3%
YoY
|
-$2.955M
-161.67%
YoY
|
$7.663M
-163.56%
YoY
|
$14.32M
89.1%
YoY
|
-$7.240M
-272.38%
YoY
|
| Cash From Financing Activities |
$1.380M
-86.16%
YoY
|
$2.843M
N/A
|
N/A
|
-$435.0K
-104.92%
YoY
|
$9.968M
N/A
|
$0.00
N/A
|
N/A
|
$8.841M
-88510.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
-$10.00K
N/A
|
$2.341M
-68.79%
YoY
|
$5.693M
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$7.500M
-79.73%
YoY
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
| Net Change In Cash |
-$840.0K
-158.62%
YoY
|
$296.0K
-92.63%
YoY
|
-$1.600M
-53.69%
YoY
|
-$2.623M
846.93%
YoY
|
$1.433M
-2.25%
YoY
|
$4.017M
1360.73%
YoY
|
-$3.455M
3461.86%
YoY
|
-$277.0K
-119.51%
YoY
|
$1.466M
-127.06%
YoY
|
$275.0K
235.37%
YoY
|
-$97.00K
-92.98%
YoY
|
$1.420M
-112.48%
YoY
|
-$5.418M
-194.37%
YoY
|
$82.00K
-98.16%
YoY
|
-$1.382M
N/A
|
-$11.38M
-158.06%
YoY
|
$5.741M
58.5%
YoY
|
$4.452M
527.04%
YoY
|
$0.00
-100.0%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$4.000M
-7.04%
YoY
|
-$5.205M
12.47%
YoY
|
-$5.428M
33.56%
YoY
|
-$5.216M
20.94%
YoY
|
-$4.303M
2.4%
YoY
|
-$4.628M
26.93%
YoY
|
-$4.064M
-30.61%
YoY
|
-$4.313M
48.72%
YoY
|
-$4.202M
-30.79%
YoY
|
-$3.646M
-41.94%
YoY
|
-$5.857M
-23.03%
YoY
|
-$2.900M
-65.59%
YoY
|
-$6.071M
-35.57%
YoY
|
-$6.280M
-36.33%
YoY
|
-$7.609M
-13.43%
YoY
|
-$8.427M
-12.19%
YoY
|
-$9.422M
-55.79%
YoY
|
-$9.863M
25.8%
YoY
|
-$8.789M
43.14%
YoY
|
| Capital Expenditures |
$50.00K
-91.33%
YoY
|
$447.0K
299.11%
YoY
|
$116.0K
-44.23%
YoY
|
$721.0K
7110.0%
YoY
|
$577.0K
548.31%
YoY
|
$112.0K
-9.68%
YoY
|
$208.0K
101.94%
YoY
|
$10.00K
-88.89%
YoY
|
$89.00K
270.83%
YoY
|
$124.0K
82.35%
YoY
|
$103.0K
41.1%
YoY
|
$90.00K
-145.23%
YoY
|
$24.00K
-164.86%
YoY
|
$68.00K
-334.48%
YoY
|
$73.00K
-586.67%
YoY
|
-$199.0K
373.81%
YoY
|
-$37.00K
-88.82%
YoY
|
-$29.00K
-122.31%
YoY
|
-$15.00K
-118.75%
YoY
|
| Free Cash Flow |
-$4.050M
-17.01%
YoY
|
-$5.652M
19.24%
YoY
|
-$5.544M
29.78%
YoY
|
-$5.937M
37.34%
YoY
|
-$4.880M
13.73%
YoY
|
-$4.740M
25.73%
YoY
|
-$4.272M
-28.32%
YoY
|
-$4.323M
44.58%
YoY
|
-$4.291M
-29.6%
YoY
|
-$3.770M
-40.61%
YoY
|
-$5.960M
-22.42%
YoY
|
-$2.990M
-63.66%
YoY
|
-$6.095M
-35.06%
YoY
|
-$6.348M
-35.45%
YoY
|
-$7.682M
-12.45%
YoY
|
-$8.228M
-13.89%
YoY
|
-$9.385M
-55.27%
YoY
|
-$9.834M
23.39%
YoY
|
-$8.774M
41.06%
YoY
|
Loading...