|
Concept
|
2025 Q4 | 2025 Q2 | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 |
|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$1.665M
-94.56%
YoY
|
$57.57M
241.2%
YoY
|
30.62M hkds
154.13%
YoY
|
$16.87M
-32.44%
YoY
|
$12.05M
-5.09%
YoY
|
$24.97M
N/A
|
$12.69M
-24.33%
YoY
|
| Cash & Equivalents |
$1.665M
-94.56%
YoY
|
$57.57M
241.2%
YoY
|
30.62M hkds
154.13%
YoY
|
$16.87M
-32.44%
YoY
|
$12.05M
-5.09%
YoY
|
$24.97M
N/A
|
$12.69M
-24.33%
YoY
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
$9.000K
-99.94%
YoY
|
$13.13M
-60.93%
YoY
|
$15.96M
-69.5%
YoY
|
$33.61M
-37.32%
YoY
|
$52.34M
21.46%
YoY
|
$53.62M
N/A
|
$43.09M
N/A
|
| Inventory |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
$2.035M
1581.82%
YoY
|
N/A
|
121.0K hkds
39.08%
YoY
|
N/A
|
87.00K hkds
N/A
|
N/A
|
N/A
|
| Receivables |
N/A
|
$175.0K
-81.66%
YoY
|
$408.0K
-54.77%
YoY
|
$954.0K
-86.91%
YoY
|
$902.0K
-87.49%
YoY
|
$7.289M
N/A
|
$7.211M
N/A
|
| Other Receivables |
N/A
|
$34.94M
0.24%
YoY
|
$17.56M
-53.92%
YoY
|
$34.86M
-14.38%
YoY
|
$38.10M
-33.19%
YoY
|
$40.71M
N/A
|
$57.02M
N/A
|
| Total Short-Term Assets |
$14.27M
-77.89%
YoY
|
$105.8M
22.62%
YoY
|
64.55M hkds
-37.1%
YoY
|
$86.29M
-32.05%
YoY
|
102.6M hkds
-14.5%
YoY
|
$127.0M
N/A
|
$120.0M
N/A
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$72.00K
-92.55%
YoY
|
$2.331M
36.08%
YoY
|
966.0K hkds
5937.5%
YoY
|
$1.713M
1.96%
YoY
|
16.00K hkds
-99.29%
YoY
|
$1.680M
N/A
|
$2.248M
N/A
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
$456.0K
-24.0%
YoY
|
N/A
|
600.0K hkds
0.0%
YoY
|
N/A
|
600.0K hkds
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
$6.975M
2945.85%
YoY
|
$447.0K
94.35%
YoY
|
$229.0K
-0.43%
YoY
|
$230.0K
0.44%
YoY
|
$230.0K
N/A
|
$229.0K
N/A
|
| Other Assets |
N/A
|
$5.184M
83.7%
YoY
|
$3.087M
46.65%
YoY
|
$2.822M
822.22%
YoY
|
$2.105M
570.38%
YoY
|
$306.0K
N/A
|
$314.0K
N/A
|
| Total Long-Term Assets |
$1.049M
-85.4%
YoY
|
$18.37M
242.54%
YoY
|
7.183M hkds
78.37%
YoY
|
$5.364M
78.8%
YoY
|
4.027M hkds
18.76%
YoY
|
$3.000M
N/A
|
$3.391M
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
| Total Short-Term Assets |
$14.27M
-77.89%
YoY
|
$105.8M
22.62%
YoY
|
64.55M hkds
-37.1%
YoY
|
$86.29M
-32.05%
YoY
|
102.6M hkds
-14.5%
YoY
|
$127.0M
N/A
|
$120.0M
N/A
|
| Total Long-Term Assets |
$18.37M
|
$5.364M
|
$3.000M
|
$3.391M
|
|||
| Total Assets |
$15.32M
-78.64%
YoY
|
$124.2M
35.49%
YoY
|
71.73M hkds
-32.74%
YoY
|
$91.66M
-29.5%
YoY
|
106.6M hkds
-13.59%
YoY
|
$130.0M
N/A
|
$123.4M
N/A
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
| Accounts Payable |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Accrued Expenses |
N/A
|
$4.428M
59.68%
YoY
|
$5.146M
32.97%
YoY
|
$2.773M
17.0%
YoY
|
$3.870M
-40.56%
YoY
|
$2.370M
N/A
|
$6.511M
N/A
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Long-Term Debt Due |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Liabilities |
$4.138M
107.31%
YoY
|
$16.82M
-51.53%
YoY
|
$1.996M
-95.65%
YoY
|
$34.70M
-27.71%
YoY
|
45.90M hkds
8.74%
YoY
|
$48.00M
N/A
|
$42.21M
N/A
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
| Long-Term Debt |
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Other Long-Term Liabilities |
N/A
|
$403.0K
N/A
|
$994.0K
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$460.0K
N/A
|
$1.123M
N/A
|
| Total Long-Term Liabilities |
N/A
N/A
|
$403.0K
N/A
|
$128.0K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$460.0K
N/A
|
$1.123M
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$4.138M
107.31%
YoY
|
$16.82M
-51.53%
YoY
|
$1.996M
-95.65%
YoY
|
$34.70M
-27.71%
YoY
|
45.90M hkds
8.74%
YoY
|
$48.00M
N/A
|
$42.21M
N/A
|
| Total Long-Term Liabilities |
N/A
N/A
|
$403.0K
N/A
|
$128.0K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$460.0K
N/A
|
$1.123M
N/A
|
| Total Liabilities |
$4.138M
94.82%
YoY
|
$17.22M
-50.37%
YoY
|
$2.124M
-95.37%
YoY
|
$34.70M
-29.18%
YoY
|
45.90M hkds
5.92%
YoY
|
$49.00M
N/A
|
$43.34M
N/A
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
| Retained Earnings |
-$6.076M
493.94%
YoY
|
N/A
|
-$1.023M
-57.76%
YoY
|
N/A
|
-2.422M hkds
N/A
|
N/A
|
N/A
|
| Common Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$11.18M
57.34%
YoY
|
$107.0M
87.81%
YoY
|
$7.108M
-88.3%
YoY
|
$56.95M
-29.69%
YoY
|
60.74M hkds
-24.15%
YoY
|
$81.00M
N/A
|
$80.08M
-24.08%
YoY
|
| Total Liabilities & Shareholders Equity |
$15.32M
65.97%
YoY
|
$124.2M
35.49%
YoY
|
$9.232M
-91.34%
YoY
|
$91.66M
-29.5%
YoY
|
106.6M hkds
-13.59%
YoY
|
$130.0M
N/A
|
$123.4M
N/A
|
Loading...