|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$1.341M
6.85%
YoY
|
$1.255M
-94.28%
YoY
|
21.94M hkds
13.81%
YoY
|
19.28M hkds
-55.16%
YoY
|
$43.00M
N/A
|
| Cost Of Revenue |
N/A
|
$2.538M
24.59%
YoY
|
$2.037M
-48.82%
YoY
|
$3.980M
N/A
|
$0.00
N/A
|
| Gross Profit |
N/A
|
$7.210M
-63.77%
YoY
|
$19.90M
30.1%
YoY
|
$15.30M
-64.42%
YoY
|
$43.00M
N/A
|
| Selling, General & Admin |
N/A
|
$15.85M
-2.41%
YoY
|
$16.24M
-0.59%
YoY
|
$16.33M
-5.32%
YoY
|
$17.25M
N/A
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
390.0K hkds
N/A
|
0.000 hkds
N/A
|
0.000 hkds
-100.0%
YoY
|
$33.00K
-89.07%
YoY
|
$302.0K
N/A
|
| Operating Expenses |
$5.623M
-61.06%
YoY
|
$14.44M
-46.87%
YoY
|
$27.18M
66.41%
YoY
|
$16.33M
-6.94%
YoY
|
$17.55M
N/A
|
| Operating Profit |
-$4.282M
-40.79%
YoY
|
-$7.232M
-0.65%
YoY
|
-$7.279M
601.93%
YoY
|
-$1.037M
-104.08%
YoY
|
$25.44M
N/A
|
| Interest Expense |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Income/Expense, Net |
N/A
N/A
|
$596.0K
187.92%
YoY
|
$207.0K
-51.29%
YoY
|
$425.0K
58.58%
YoY
|
$268.0K
N/A
|
| Pretax Income |
-$4.662M
-29.75%
YoY
|
-$6.636M
-6.17%
YoY
|
-$7.072M
1055.56%
YoY
|
-$612.0K
-102.38%
YoY
|
$25.71M
N/A
|
| Income Tax |
$397.0K
-135.67%
YoY
|
-$1.113M
5.2%
YoY
|
-$1.058M
-418.67%
YoY
|
$332.0K
-92.16%
YoY
|
$4.237M
N/A
|
| Net Earnings |
-$5.059M
-8.4%
YoY
|
-$5.523M
-8.16%
YoY
|
-$6.014M
537.08%
YoY
|
-$944.0K
-104.4%
YoY
|
$21.47M
N/A
|
| Basic Earnings Per Share |
-$0.35
-23.91%
YoY
|
-$0.46
-8.0%
YoY
|
-$0.50
525.0%
YoY
|
-$0.08
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$0.35
-10.21%
YoY
|
-$0.39
-7.03%
YoY
|
-$0.43
537.31%
YoY
|
-$0.07
-104.41%
YoY
|
$1.52
N/A
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
14.51M shares
20.95%
YoY
|
12.00M shares
0.0%
YoY
|
12.00M shares
0.0%
YoY
|
12.00M shares
N/A
|
N/A
|
| Diluted Shares Outstanding |
14.51M shares
20.95%
YoY
|
12.00M shares
0.0%
YoY
|
12.00M shares
0.0%
YoY
|
12.00M shares
N/A
|
N/A
|
|
Concept
|
2025 Q4 | 2025 Q2 | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 |
|---|---|---|---|---|---|---|---|
| Revenue |
N/A
|
$4.503M
2.53%
YoY
|
$9.748M
-55.57%
YoY
|
$4.392M
-49.6%
YoY
|
$21.94M
250.46%
YoY
|
$8.714M
N/A
|
$6.260M
N/A
|
| Cost Of Revenue |
N/A
|
$1.009M
4.78%
YoY
|
$2.538M
24.41%
YoY
|
$963.0K
33.75%
YoY
|
$2.040M
-48.74%
YoY
|
$720.0K
N/A
|
$3.980M
N/A
|
| Gross Profit |
N/A
|
$3.494M
1.9%
YoY
|
$7.210M
-63.77%
YoY
|
$3.429M
-57.09%
YoY
|
$19.90M
772.89%
YoY
|
$7.992M
N/A
|
$2.280M
N/A
|
| Selling, General & Admin |
N/A
|
$22.75M
181.67%
YoY
|
$15.85M
-0.97%
YoY
|
$8.075M
18.23%
YoY
|
$16.00M
78.35%
YoY
|
$6.830M
N/A
|
$8.971M
N/A
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
N/A
|
N/A
|
$274.0K
3325.0%
YoY
|
$76.00K
N/A
|
$8.000K
-73.33%
YoY
|
$0.00
N/A
|
$30.00K
N/A
|
| Operating Expenses |
N/A
|
$24.16M
195.25%
YoY
|
$14.44M
-46.43%
YoY
|
$8.182M
19.8%
YoY
|
$26.96M
751.01%
YoY
|
$6.830M
N/A
|
$3.168M
N/A
|
| Operating Profit |
N/A
|
-$20.66M
334.74%
YoY
|
-$7.232M
2.47%
YoY
|
-$4.753M
-509.04%
YoY
|
-$7.058M
694.82%
YoY
|
$1.162M
N/A
|
-$888.0K
N/A
|
| Interest Expense |
N/A
|
$766.0K
225.96%
YoY
|
N/A
|
$235.0K
139.8%
YoY
|
N/A
|
$98.00K
N/A
|
$18.00K
N/A
|
| Other Income/Expense, Net |
N/A
|
$0.00
-100.0%
YoY
|
$596.0K
183.81%
YoY
|
$103.0K
930.0%
YoY
|
$210.0K
61.54%
YoY
|
$10.00K
N/A
|
$130.0K
N/A
|
| Pretax Income |
N/A
|
-$19.90M
350.67%
YoY
|
-$6.636M
-6.14%
YoY
|
-$4.415M
-447.64%
YoY
|
-$7.070M
855.41%
YoY
|
$1.270M
N/A
|
-$740.0K
N/A
|
| Income Tax |
N/A
|
-$2.097M
234.45%
YoY
|
-$1.113M
5.0%
YoY
|
-$627.0K
-252.93%
YoY
|
-$1.060M
-573.21%
YoY
|
$410.0K
N/A
|
$224.0K
N/A
|
| Net Earnings |
N/A
|
-$17.80M
369.9%
YoY
|
-$5.523M
-8.1%
YoY
|
-$3.788M
-545.65%
YoY
|
-$6.010M
523.44%
YoY
|
$850.0K
N/A
|
-$964.0K
N/A
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
N/A
|
-$1.28
375.88%
YoY
|
-$0.39
-9.3%
YoY
|
-$0.27
-550.0%
YoY
|
-$0.43
526.32%
YoY
|
$0.06
N/A
|
-$0.07
N/A
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
15.35M shares
27.92%
YoY
|
N/A
|
12.00M shares
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...