2014 Q2 Form 10-Q Financial Statement
#000114420414028653 Filed on May 08, 2014
Income Statement
Concept | 2014 Q2 | 2014 Q1 | 2013 Q1 |
---|---|---|---|
Revenue | $2.425M | $6.696M | $3.568M |
YoY Change | 7.11% | 87.67% | -7.59% |
Cost Of Revenue | $1.605M | $4.073M | $971.0K |
YoY Change | 21.78% | 319.46% | -26.44% |
Gross Profit | $1.081M | $3.310M | $2.997M |
YoY Change | -38.09% | 10.44% | 24.46% |
Gross Profit Margin | 44.58% | 49.43% | 84.0% |
Selling, General & Admin | $1.566M | $3.711M | $2.103M |
YoY Change | -28.23% | 76.46% | 29.02% |
% of Gross Profit | 144.87% | 112.11% | 70.17% |
Research & Development | $7.076M | $8.152M | $7.754M |
YoY Change | -11.44% | 5.13% | -12.35% |
% of Gross Profit | 654.58% | 246.28% | 258.73% |
Depreciation & Amortization | $800.0K | $828.0K | $930.0K |
YoY Change | -10.11% | -10.97% | 0.0% |
% of Gross Profit | 74.01% | 25.02% | 31.03% |
Operating Expenses | $8.642M | $11.86M | $9.857M |
YoY Change | -15.04% | 20.35% | 11.42% |
Operating Profit | -$5.447M | -$6.468M | -$4.429M |
YoY Change | -20.99% | 46.04% | -26.97% |
Interest Expense | -$670.0K | -$880.0K | $110.0K |
YoY Change | -1216.67% | -900.0% | -31.25% |
% of Operating Profit | |||
Other Income/Expense, Net | -$672.0K | -$877.0K | $108.0K |
YoY Change | -1278.95% | -912.04% | |
Pretax Income | -$6.120M | -$7.350M | -$4.320M |
YoY Change | -10.53% | 70.14% | -26.78% |
Income Tax | $0.00 | $0.00 | $0.00 |
% Of Pretax Income | |||
Net Earnings | -$6.119M | -$7.345M | -$4.321M |
YoY Change | -10.5% | 69.98% | -26.81% |
Net Earnings / Revenue | -252.33% | -109.69% | -121.1% |
Basic Earnings Per Share | |||
Diluted Earnings Per Share | -$0.66 | -$0.79 | -$0.47 |
COMMON SHARES | |||
Basic Shares Outstanding | 93.61M shares | 93.58M shares | 93.50M |
Diluted Shares Outstanding |
Balance Sheet
Concept | 2014 Q2 | 2014 Q1 | 2013 Q1 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $71.10M | $77.70M | $41.90M |
YoY Change | 114.8% | 85.44% | -8.11% |
Cash & Equivalents | $71.14M | $77.69M | $41.87M |
Short-Term Investments | |||
Other Short-Term Assets | $2.000M | $2.600M | $3.600M |
YoY Change | -44.44% | -27.78% | |
Inventory | $7.135M | $6.527M | $5.773M |
Prepaid Expenses | |||
Receivables | $2.097M | $1.735M | $1.698M |
Other Receivables | $1.988M | $2.609M | $3.553M |
Total Short-Term Assets | $82.36M | $88.56M | $52.89M |
YoY Change | 79.32% | 67.43% | 6.13% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $12.44M | $13.10M | $15.71M |
YoY Change | -17.09% | -16.6% | -10.29% |
Goodwill | |||
YoY Change | |||
Intangibles | |||
YoY Change | |||
Long-Term Investments | |||
YoY Change | |||
Other Assets | $1.800M | $1.800M | $1.300M |
YoY Change | 28.57% | 38.46% | 18.18% |
Total Long-Term Assets | $14.29M | $14.86M | $17.05M |
YoY Change | -12.75% | -12.86% | -8.48% |
TOTAL ASSETS | |||
Total Short-Term Assets | $82.36M | $88.56M | $52.89M |
Total Long-Term Assets | $14.29M | $14.86M | $17.05M |
Total Assets | $96.65M | $103.4M | $69.94M |
YoY Change | 55.12% | 47.86% | 2.16% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $3.600M | $4.600M | $3.800M |
YoY Change | -7.69% | 21.05% | -17.39% |
Accrued Expenses | |||
YoY Change | |||
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Long-Term Debt Due | |||
YoY Change | |||
Total Short-Term Liabilities | $27.18M | $26.78M | $24.41M |
YoY Change | 2.07% | 9.72% | 37.71% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $2.700M | ||
YoY Change | |||
Other Long-Term Liabilities | $42.00M | $43.10M | $51.80M |
YoY Change | -11.95% | -16.8% | 821.22% |
Total Long-Term Liabilities | $109.3M | $110.2M | $51.82M |
YoY Change | 129.23% | 112.7% | -9.41% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $27.18M | $26.78M | $24.41M |
Total Long-Term Liabilities | $109.3M | $110.2M | $51.82M |
Total Liabilities | $136.4M | $137.0M | $76.23M |
YoY Change | 83.66% | 79.72% | 1.74% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | |||
YoY Change | |||
Common Stock | |||
YoY Change | |||
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | -$39.79M | -$33.58M | -$6.283M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $96.65M | $103.4M | $69.94M |
YoY Change | 55.12% | 47.86% | 2.16% |
Cashflow Statement
Concept | 2014 Q2 | 2014 Q1 | 2013 Q1 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | -$6.119M | -$7.345M | -$4.321M |
YoY Change | -10.5% | 69.98% | -26.81% |
Depreciation, Depletion And Amortization | $800.0K | $828.0K | $930.0K |
YoY Change | -10.11% | -10.97% | 0.0% |
Cash From Operating Activities | -$6.520M | -$8.340M | -$9.586M |
YoY Change | -19.61% | -13.0% | 52.62% |
INVESTING ACTIVITIES | |||
Capital Expenditures | $110.0K | $263.0K | $642.0K |
YoY Change | -84.29% | -59.03% | -20.74% |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | -$80.00K | $50.00K | $47.00K |
YoY Change | 300.0% | 6.38% | 11.9% |
Cash From Investing Activities | -$200.0K | -$370.0K | -$689.0K |
YoY Change | -72.22% | -46.3% | -19.13% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | 0.000 | 30.00K | |
YoY Change | -100.0% | ||
NET CHANGE | |||
Cash From Operating Activities | -6.520M | -8.340M | -$9.586M |
Cash From Investing Activities | -200.0K | -370.0K | -$689.0K |
Cash From Financing Activities | 0.000 | 30.00K | |
Net Change In Cash | -6.720M | -8.680M | -$10.28M |
YoY Change | -23.64% | -15.52% | -155.72% |
FREE CASH FLOW | |||
Cash From Operating Activities | -$6.520M | -$8.340M | -$9.586M |
Capital Expenditures | $110.0K | $263.0K | $642.0K |
Free Cash Flow | -$6.630M | -$8.603M | -$10.23M |
YoY Change | -24.74% | -15.89% | 44.24% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2014Q1 | dei |
Amendment Flag
AmendmentFlag
|
false | |
CY2014Q1 | dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | |
CY2014Q1 | dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q1 | |
CY2014Q1 | dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2013 | |
CY2014Q1 | dei |
Document Period End Date
DocumentPeriodEndDate
|
2014-03-31 | |
CY2014Q1 | dei |
Document Type
DocumentType
|
10-Q | |
CY2014Q1 | dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001006281 | |
CY2014Q2 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
93606460 | shares |
CY2014Q1 | dei |
Entity Filer Category
EntityFilerCategory
|
Accelerated Filer | |
CY2014Q1 | dei |
Entity Registrant Name
EntityRegistrantName
|
PROTALIX BIOTHERAPEUTICS, INC. | |
CY2014Q1 | dei |
Trading Symbol
TradingSymbol
|
PLX | |
CY2014Q1 | plx |
Cashless Exercise Of Stock Options
CashlessExerciseOfStockOptions
|
12000 | USD |
CY2013Q1 | plx |
Cashless Exercise Of Stock Options
CashlessExerciseOfStockOptions
|
28000 | USD |
CY2014Q1 | plx |
Depreciation Amortization And Asset Impairment
DepreciationAmortizationAndAssetImpairment
|
828000 | USD |
CY2013Q1 | plx |
Depreciation Amortization And Asset Impairment
DepreciationAmortizationAndAssetImpairment
|
926000 | USD |
CY2014Q1 | plx |
Gain Loss On Amounts Funded In Respect Of Employee Rights Upon Retirement
GainLossOnAmountsFundedInRespectOfEmployeeRightsUponRetirement
|
1000 | USD |
CY2013Q1 | plx |
Gain Loss On Amounts Funded In Respect Of Employee Rights Upon Retirement
GainLossOnAmountsFundedInRespectOfEmployeeRightsUponRetirement
|
19000 | USD |
CY2014Q1 | plx |
Grants And Reimbursements Received Or Receivable
GrantsAndReimbursementsReceivedOrReceivable
|
2085000 | USD |
CY2013Q1 | plx |
Grants And Reimbursements Received Or Receivable
GrantsAndReimbursementsReceivedOrReceivable
|
2431000 | USD |
CY2014Q1 | plx |
Increase In Liabilities For Property Plant And Equipment
IncreaseInLiabilitiesForPropertyPlantAndEquipment
|
138000 | USD |
CY2013Q1 | plx |
Increase In Liabilities For Property Plant And Equipment
IncreaseInLiabilitiesForPropertyPlantAndEquipment
|
815000 | USD |
CY2014Q1 | plx |
Number Of Subsidiaries
NumberOfSubsidiaries
|
2 | pure |
CY2014Q1 | plx |
Other Gains Losses
OtherGainsLosses
|
687000 | USD |
CY2013Q1 | plx |
Other Gains Losses
OtherGainsLosses
|
400000 | USD |
CY2014Q1 | plx |
Research Development And Engineering Expense Net
ResearchDevelopmentAndEngineeringExpenseNet
|
6067000 | USD |
CY2013Q1 | plx |
Research Development And Engineering Expense Net
ResearchDevelopmentAndEngineeringExpenseNet
|
5323000 | USD |
CY2014Q1 | plx |
Share Based Compensation Restricted Stock Awards Net Of Forfeitures
ShareBasedCompensationRestrictedStockAwardsNetOfForfeitures
|
508000 | USD |
CY2013Q1 | plx |
Share Based Compensation Restricted Stock Awards Net Of Forfeitures
ShareBasedCompensationRestrictedStockAwardsNetOfForfeitures
|
1020000 | USD |
CY2014Q1 | us-gaap |
Accounts Payable Other Current
AccountsPayableOtherCurrent
|
14533000 | USD |
CY2013Q4 | us-gaap |
Accounts Payable Other Current
AccountsPayableOtherCurrent
|
12073000 | USD |
CY2014Q1 | us-gaap |
Accounts Payable Trade Current
AccountsPayableTradeCurrent
|
4639000 | USD |
CY2013Q4 | us-gaap |
Accounts Payable Trade Current
AccountsPayableTradeCurrent
|
5254000 | USD |
CY2014Q1 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
1735000 | USD |
CY2013Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
2091000 | USD |
CY2014Q1 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
162000 | USD |
CY2013Q1 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
347000 | USD |
CY2014Q1 | us-gaap |
Amortization Of Financing Costs
AmortizationOfFinancingCosts
|
109000 | USD |
CY2013Q1 | us-gaap |
Amortization Of Financing Costs
AmortizationOfFinancingCosts
|
USD | |
CY2014Q1 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
18913153 | shares |
CY2013Q1 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
7471571 | shares |
CY2014Q1 | us-gaap |
Assets
Assets
|
103416000 | USD |
CY2013Q4 | us-gaap |
Assets
Assets
|
113333000 | USD |
CY2014Q1 | us-gaap |
Assets Current
AssetsCurrent
|
88561000 | USD |
CY2013Q4 | us-gaap |
Assets Current
AssetsCurrent
|
97903000 | USD |
CY2014Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
77690000 | USD |
CY2013Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
86398000 | USD |
CY2012Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
52035000 | USD |
CY2013Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
41870000 | USD |
CY2014Q1 | us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-8708000 | USD |
CY2013Q1 | us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-10165000 | USD |
CY2014Q1 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
USD | |
CY2013Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
USD | |
CY2014Q1 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2013Q1 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2014Q1 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
150000000 | shares |
CY2013Q1 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
150000000 | shares |
CY2014Q1 | us-gaap |
Convertible Debt Noncurrent
ConvertibleDebtNoncurrent
|
67151000 | USD |
CY2013Q4 | us-gaap |
Convertible Debt Noncurrent
ConvertibleDebtNoncurrent
|
67048000 | USD |
CY2014Q1 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
4073000 | USD |
CY2013Q1 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
971000 | USD |
CY2014Q1 | us-gaap |
Deferred Costs
DeferredCosts
|
135000 | USD |
CY2013Q4 | us-gaap |
Deferred Costs
DeferredCosts
|
141000 | USD |
CY2014Q1 | us-gaap |
Deferred Revenue Current
DeferredRevenueCurrent
|
7609000 | USD |
CY2013Q4 | us-gaap |
Deferred Revenue Current
DeferredRevenueCurrent
|
9369000 | USD |
CY2014Q1 | us-gaap |
Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
|
40655000 | USD |
CY2013Q4 | us-gaap |
Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
|
41796000 | USD |
CY2014Q1 | us-gaap |
Defined Benefit Plan Assets For Plan Benefits Noncurrent
DefinedBenefitPlanAssetsForPlanBenefitsNoncurrent
|
1622000 | USD |
CY2013Q4 | us-gaap |
Defined Benefit Plan Assets For Plan Benefits Noncurrent
DefinedBenefitPlanAssetsForPlanBenefitsNoncurrent
|
1578000 | USD |
CY2014Q1 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
0.08 | |
CY2013Q1 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
0.05 | |
CY2013Q4 | us-gaap |
Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
|
5523000 | USD |
CY2014Q1 | us-gaap |
Inventory Net
InventoryNet
|
6527000 | USD |
CY2013Q4 | us-gaap |
Inventory Net
InventoryNet
|
7957000 | USD |
CY2014Q1 | us-gaap |
Inventory Raw Materials Net Of Reserves
InventoryRawMaterialsNetOfReserves
|
2076000 | USD |
CY2014Q1 | us-gaap |
Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
|
-29000 | USD |
CY2013Q1 | us-gaap |
Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
|
110000 | USD |
CY2014Q1 | us-gaap |
Foreign Currency Transaction Gain Loss Unrealized
ForeignCurrencyTransactionGainLossUnrealized
|
-14000 | USD |
CY2013Q1 | us-gaap |
Foreign Currency Transaction Gain Loss Unrealized
ForeignCurrencyTransactionGainLossUnrealized
|
78000 | USD |
CY2014Q1 | us-gaap |
Gross Profit
GrossProfit
|
3310000 | USD |
CY2013Q1 | us-gaap |
Gross Profit
GrossProfit
|
2997000 | USD |
CY2014Q1 | us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
-450000 | USD |
CY2013Q1 | us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
-3005000 | USD |
CY2014Q1 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
744000 | USD |
CY2013Q1 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
42000 | USD |
CY2014Q1 | us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
-2901000 | USD |
CY2013Q1 | us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
-2740000 | USD |
CY2014Q1 | us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
-1430000 | USD |
CY2013Q1 | us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
1734000 | USD |
CY2014Q1 | us-gaap |
Increase Decrease In Restricted Cash
IncreaseDecreaseInRestrictedCash
|
57000 | USD |
CY2013Q1 | us-gaap |
Increase Decrease In Restricted Cash
IncreaseDecreaseInRestrictedCash
|
USD | |
CY2014Q1 | us-gaap |
Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
|
4281000 | USD |
CY2013Q4 | us-gaap |
Inventory Raw Materials Net Of Reserves
InventoryRawMaterialsNetOfReserves
|
2342000 | USD |
CY2014Q1 | us-gaap |
Inventory Work In Process Net Of Reserves
InventoryWorkInProcessNetOfReserves
|
170000 | USD |
CY2013Q4 | us-gaap |
Inventory Work In Process Net Of Reserves
InventoryWorkInProcessNetOfReserves
|
92000 | USD |
CY2014Q1 | us-gaap |
Inventory Write Down
InventoryWriteDown
|
1100000 | USD |
CY2014Q1 | us-gaap |
Liabilities
Liabilities
|
136994000 | USD |
CY2013Q4 | us-gaap |
Liabilities
Liabilities
|
140279000 | USD |
CY2014Q1 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
103416000 | USD |
CY2013Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
113333000 | USD |
CY2014Q1 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
26781000 | USD |
CY2013Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
26696000 | USD |
CY2014Q1 | us-gaap |
Liabilities Noncurrent
LiabilitiesNoncurrent
|
110213000 | USD |
CY2013Q4 | us-gaap |
Liabilities Noncurrent
LiabilitiesNoncurrent
|
113583000 | USD |
CY2014Q1 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
USD | |
CY2013Q4 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
2371000 | USD |
CY2014Q1 | us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
31000 | USD |
CY2013Q1 | us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
USD | |
CY2014Q1 | us-gaap |
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
-370000 | USD |
CY2013Q1 | us-gaap |
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
-689000 | USD |
CY2014Q1 | us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
-8340000 | USD |
CY2013Q1 | us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
-9586000 | USD |
CY2014Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-7345000 | USD |
CY2013Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-4321000 | USD |
CY2014Q1 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-877000 | USD |
CY2013Q1 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
108000 | USD |
CY2014Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-6468000 | USD |
CY2013Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-4429000 | USD |
CY2014Q1 | us-gaap |
Other Nonoperating Expense
OtherNonoperatingExpense
|
915000 | USD |
CY2013Q1 | us-gaap |
Other Nonoperating Expense
OtherNonoperatingExpense
|
14000 | USD |
CY2014Q1 | us-gaap |
Other Nonoperating Income
OtherNonoperatingIncome
|
38000 | USD |
CY2013Q1 | us-gaap |
Other Nonoperating Income
OtherNonoperatingIncome
|
122000 | USD |
CY2014Q1 | us-gaap |
Other Receivables Net Current
OtherReceivablesNetCurrent
|
2609000 | USD |
CY2013Q4 | us-gaap |
Other Receivables Net Current
OtherReceivablesNetCurrent
|
1457000 | USD |
CY2014Q1 | us-gaap |
Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
|
50000 | USD |
CY2013Q1 | us-gaap |
Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
|
47000 | USD |
CY2014Q1 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
263000 | USD |
CY2013Q1 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
642000 | USD |
CY2014Q1 | us-gaap |
Pension And Other Postretirement And Postemployment Benefit Plans Liabilities Noncurrent
PensionAndOtherPostretirementAndPostemploymentBenefitPlansLiabilitiesNoncurrent
|
2407000 | USD |
CY2013Q4 | us-gaap |
Pension And Other Postretirement And Postemployment Benefit Plans Liabilities Noncurrent
PensionAndOtherPostretirementAndPostemploymentBenefitPlansLiabilitiesNoncurrent
|
2368000 | USD |
CY2014Q1 | us-gaap |
Pension And Other Postretirement Benefit Expense
PensionAndOtherPostretirementBenefitExpense
|
50000 | USD |
CY2013Q1 | us-gaap |
Pension And Other Postretirement Benefit Expense
PensionAndOtherPostretirementBenefitExpense
|
60000 | USD |
CY2009Q4 | us-gaap |
Proceeds From Collaborators
ProceedsFromCollaborators
|
60000000 | USD |
CY2014Q1 | us-gaap |
Proceeds From Sale Of Other Assets1
ProceedsFromSaleOfOtherAssets1
|
3500000 | USD |
CY2014Q1 | us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
31000 | USD |
CY2013Q1 | us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
USD | |
CY2014Q1 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
13098000 | USD |
CY2013Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
13711000 | USD |
CY2014Q1 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
8152000 | USD |
CY2013Q1 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
7754000 | USD |
CY2014Q1 | us-gaap |
Revenues
Revenues
|
6696000 | USD |
CY2013Q1 | us-gaap |
Revenues
Revenues
|
3568000 | USD |
CY2014Q1 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
3711000 | USD |
CY2013Q1 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
2103000 | USD |
CY2014Q1 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
670000 | USD |
CY2013Q1 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
1367000 | USD |
CY2014Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-33578000 | USD |
CY2013Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-26946000 | USD |
CY2012Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-3357000 | USD |
CY2013Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-6283000 | USD |
CY2014Q1 | us-gaap |
Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
|
43000 | USD |
CY2013Q1 | us-gaap |
Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
|
28000 | USD |
CY2014Q1 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
92686638 | shares |
CY2013Q1 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
92184220 | shares |