|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$172.9M
54.62%
YoY
|
$111.8M
-19.61%
YoY
|
$139.1M
0.62%
YoY
|
$138.2M
-0.48%
YoY
|
$138.9M
18.24%
YoY
|
| Depreciation, Depletion And Amortization |
$77.79M
-0.07%
YoY
|
$77.85M
11.6%
YoY
|
$69.76M
11.28%
YoY
|
$62.69M
2.75%
YoY
|
$61.01M
7.63%
YoY
|
| Cash From Operating Activities |
$249.2M
-42.9%
YoY
|
$436.5M
163.24%
YoY
|
$165.8M
-731.94%
YoY
|
-$26.24M
-118.4%
YoY
|
$142.6M
-32.22%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$95.26M
0.09%
YoY
|
$95.18M
-8.52%
YoY
|
$104.0M
2.4%
YoY
|
$101.6M
77.96%
YoY
|
$57.10M
14.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$347.0K
-247.66%
YoY
|
-$235.0K
-622.22%
YoY
|
$45.00K
-188.24%
YoY
|
-$51.00K
-59.52%
YoY
|
-$126.0K
-46.84%
YoY
|
| Cash From Investing Activities |
-$95.61M
0.7%
YoY
|
-$94.95M
1.76%
YoY
|
-$93.30M
-8.13%
YoY
|
-$101.6M
78.26%
YoY
|
-$56.97M
14.29%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$65.34M
17.33%
YoY
|
$55.69M
36.0%
YoY
|
$40.95M
-18.75%
YoY
|
$50.39M
-53.54%
YoY
|
$108.5M
162.01%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$196.4M
-23.16%
YoY
|
-$255.6M
175.64%
YoY
|
-$92.73M
-166.57%
YoY
|
$139.3M
-168.32%
YoY
|
-$203.9M
13883.88%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$249.2M
-42.9%
YoY
|
$436.5M
163.24%
YoY
|
$165.8M
-731.94%
YoY
|
-$26.24M
-118.4%
YoY
|
$142.6M
-32.22%
YoY
|
| Cash From Investing Activities |
-$95.61M
0.7%
YoY
|
-$94.95M
1.76%
YoY
|
-$93.30M
-8.13%
YoY
|
-$101.6M
78.26%
YoY
|
-$56.97M
14.29%
YoY
|
| Cash From Financing Activities |
-$196.4M
-23.16%
YoY
|
-$255.6M
175.64%
YoY
|
-$92.73M
-166.57%
YoY
|
$139.3M
-168.32%
YoY
|
-$203.9M
13883.88%
YoY
|
| Net Change In Cash |
-$40.70M
-144.82%
YoY
|
$90.81M
-582.61%
YoY
|
-$18.82M
-479.58%
YoY
|
$4.957M
-104.22%
YoY
|
-$117.4M
-172.62%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$249.2M
-42.9%
YoY
|
$436.5M
163.24%
YoY
|
$165.8M
-731.94%
YoY
|
-$26.24M
-118.4%
YoY
|
$142.6M
-32.22%
YoY
|
| Capital Expenditures |
$95.26M
0.09%
YoY
|
$95.18M
-8.52%
YoY
|
$104.0M
2.4%
YoY
|
$101.6M
77.96%
YoY
|
$57.10M
14.0%
YoY
|
| Free Cash Flow |
$154.0M
-54.89%
YoY
|
$341.3M
452.54%
YoY
|
$61.77M
-148.32%
YoY
|
-$127.9M
-249.57%
YoY
|
$85.48M
-46.67%
YoY
|
|
Concept
|
2026 Q2 | 2026 Q1 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$49.81M
10.4%
YoY
|
$41.18M
5.4%
YoY
|
$51.43M
24.76%
YoY
|
$45.12M
79.46%
YoY
|
$39.07M
140.61%
YoY
|
$37.27M
27.56%
YoY
|
$41.22M
160.91%
YoY
|
$25.14M
-38.45%
YoY
|
$16.24M
N/A
|
$29.22M
-42.1%
YoY
|
$15.80M
-57.86%
YoY
|
$40.84M
52.01%
YoY
|
$50.46M
51.34%
YoY
|
$37.49M
35.8%
YoY
|
$26.87M
-35.66%
YoY
|
$23.42M
-35.29%
YoY
|
$33.34M
-11.57%
YoY
|
$27.61M
-22.97%
YoY
|
| Depreciation, Depletion And Amortization |
$19.26M
-1.67%
YoY
|
$19.24M
-1.44%
YoY
|
$19.28M
-1.61%
YoY
|
$19.58M
-0.77%
YoY
|
$19.52M
0.74%
YoY
|
$19.41M
1.39%
YoY
|
$19.60M
9.29%
YoY
|
$19.74M
15.11%
YoY
|
$19.37M
N/A
|
$19.14M
20.79%
YoY
|
$17.93M
12.74%
YoY
|
$17.14M
10.99%
YoY
|
$15.85M
4.06%
YoY
|
$15.91M
5.44%
YoY
|
$15.45M
-2.85%
YoY
|
$15.49M
4.4%
YoY
|
$15.23M
5.03%
YoY
|
$15.08M
5.49%
YoY
|
| Cash From Operating Activities |
$28.46M
5.87%
YoY
|
-$15.38M
-141.92%
YoY
|
$132.0M
-40.03%
YoY
|
$26.88M
-79.57%
YoY
|
$36.69M
-58.21%
YoY
|
$53.64M
-1870.78%
YoY
|
$220.1M
1069.11%
YoY
|
$131.6M
24.21%
YoY
|
$87.80M
N/A
|
-$3.029M
672.7%
YoY
|
$18.83M
-188.84%
YoY
|
$105.9M
25.64%
YoY
|
-$392.0K
-103.54%
YoY
|
-$21.20M
-149.74%
YoY
|
$84.33M
2.59%
YoY
|
-$88.98M
-1424.88%
YoY
|
$11.06M
-90.61%
YoY
|
$42.61M
-9.53%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$12.46M
-9.19%
YoY
|
$35.20M
74.25%
YoY
|
$34.82M
32.37%
YoY
|
$13.72M
-20.99%
YoY
|
$20.20M
-11.64%
YoY
|
$26.53M
-7.43%
YoY
|
$26.31M
-13.18%
YoY
|
$17.36M
-34.26%
YoY
|
$22.86M
N/A
|
$28.66M
-272.79%
YoY
|
$30.30M
-245.36%
YoY
|
$26.41M
-185.36%
YoY
|
-$16.58M
-26.99%
YoY
|
-$20.85M
84.75%
YoY
|
-$30.93M
329.65%
YoY
|
$33.25M
109.36%
YoY
|
-$22.71M
155.22%
YoY
|
-$11.28M
7.47%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$93.00K
-75.78%
YoY
|
$64.00K
-185.33%
YoY
|
$65.00K
-38.68%
YoY
|
-$384.0K
85.51%
YoY
|
-$75.00K
-127.68%
YoY
|
-$47.00K
-27.69%
YoY
|
$106.0K
-48.54%
YoY
|
-$207.0K
-155.5%
YoY
|
$271.0K
N/A
|
-$65.00K
-141.67%
YoY
|
$206.0K
-835.71%
YoY
|
$373.0K
693.62%
YoY
|
$156.0K
90.24%
YoY
|
-$28.00K
-163.64%
YoY
|
$47.00K
-147.0%
YoY
|
$124.0K
-209.73%
YoY
|
$82.00K
-116.4%
YoY
|
$44.00K
N/A
|
| Cash From Investing Activities |
-$12.55M
-11.0%
YoY
|
-$35.13M
73.29%
YoY
|
-$34.76M
32.65%
YoY
|
-$14.10M
-19.73%
YoY
|
-$20.27M
-10.25%
YoY
|
-$26.48M
-7.38%
YoY
|
-$26.20M
-12.94%
YoY
|
-$17.57M
-32.53%
YoY
|
-$22.59M
N/A
|
-$28.59M
74.04%
YoY
|
-$30.10M
44.18%
YoY
|
-$26.03M
-15.72%
YoY
|
-$16.43M
-27.42%
YoY
|
-$20.88M
85.72%
YoY
|
-$30.89M
323.12%
YoY
|
-$33.37M
111.64%
YoY
|
-$22.63M
140.78%
YoY
|
-$11.24M
7.05%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$21.04M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$12.82M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
$11.47M
N/A
|
N/A
N/A
|
N/A
N/A
|
$10.13M
-55.51%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$37.77M
-141.88%
YoY
|
-$7.988M
-68.47%
YoY
|
-$28.12M
-76.81%
YoY
|
-$90.19M
-17.01%
YoY
|
-$25.33M
-19.31%
YoY
|
-$52.76M
-1015.55%
YoY
|
-$121.3M
2943.44%
YoY
|
-$108.7M
87.82%
YoY
|
-$31.39M
N/A
|
$5.763M
-66.39%
YoY
|
-$3.985M
-127.78%
YoY
|
-$57.86M
-253.24%
YoY
|
$17.15M
-169.3%
YoY
|
$14.35M
-176.96%
YoY
|
$37.76M
-127.82%
YoY
|
$70.04M
-382.18%
YoY
|
-$24.74M
8.52%
YoY
|
-$18.64M
-152.37%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$28.46M
5.87%
YoY
|
-$15.38M
-141.92%
YoY
|
$132.0M
-40.03%
YoY
|
$26.88M
-79.57%
YoY
|
$36.69M
-58.21%
YoY
|
$53.64M
-1870.78%
YoY
|
$220.1M
1069.11%
YoY
|
$131.6M
24.21%
YoY
|
$87.80M
N/A
|
-$3.029M
672.7%
YoY
|
$18.83M
-188.84%
YoY
|
$105.9M
25.64%
YoY
|
-$392.0K
-103.54%
YoY
|
-$21.20M
-149.74%
YoY
|
$84.33M
2.59%
YoY
|
-$88.98M
-1424.88%
YoY
|
$11.06M
-90.61%
YoY
|
$42.61M
-9.53%
YoY
|
| Cash From Investing Activities |
-$12.55M
-11.0%
YoY
|
-$35.13M
73.29%
YoY
|
-$34.76M
32.65%
YoY
|
-$14.10M
-19.73%
YoY
|
-$20.27M
-10.25%
YoY
|
-$26.48M
-7.38%
YoY
|
-$26.20M
-12.94%
YoY
|
-$17.57M
-32.53%
YoY
|
-$22.59M
N/A
|
-$28.59M
74.04%
YoY
|
-$30.10M
44.18%
YoY
|
-$26.03M
-15.72%
YoY
|
-$16.43M
-27.42%
YoY
|
-$20.88M
85.72%
YoY
|
-$30.89M
323.12%
YoY
|
-$33.37M
111.64%
YoY
|
-$22.63M
140.78%
YoY
|
-$11.24M
7.05%
YoY
|
| Cash From Financing Activities |
$37.77M
-141.88%
YoY
|
-$7.988M
-68.47%
YoY
|
-$28.12M
-76.81%
YoY
|
-$90.19M
-17.01%
YoY
|
-$25.33M
-19.31%
YoY
|
-$52.76M
-1015.55%
YoY
|
-$121.3M
2943.44%
YoY
|
-$108.7M
87.82%
YoY
|
-$31.39M
N/A
|
$5.763M
-66.39%
YoY
|
-$3.985M
-127.78%
YoY
|
-$57.86M
-253.24%
YoY
|
$17.15M
-169.3%
YoY
|
$14.35M
-176.96%
YoY
|
$37.76M
-127.82%
YoY
|
$70.04M
-382.18%
YoY
|
-$24.74M
8.52%
YoY
|
-$18.64M
-152.37%
YoY
|
| Net Change In Cash |
$53.68M
-169.35%
YoY
|
-$58.50M
556.42%
YoY
|
$69.14M
-4.83%
YoY
|
-$77.40M
-1543.01%
YoY
|
-$8.912M
-126.36%
YoY
|
-$29.61M
22.16%
YoY
|
$72.65M
-576.29%
YoY
|
$5.364M
-75.68%
YoY
|
$33.81M
N/A
|
-$24.24M
-7513.46%
YoY
|
-$15.25M
-44.98%
YoY
|
$22.05M
-75.82%
YoY
|
$327.0K
-100.9%
YoY
|
-$27.72M
-317.79%
YoY
|
$91.20M
-249.99%
YoY
|
-$52.12M
68.35%
YoY
|
-$36.31M
-142.37%
YoY
|
$12.73M
-82.37%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$28.46M
5.87%
YoY
|
-$15.38M
-141.92%
YoY
|
$132.0M
-40.03%
YoY
|
$26.88M
-79.57%
YoY
|
$36.69M
-58.21%
YoY
|
$53.64M
-1870.78%
YoY
|
$220.1M
1069.11%
YoY
|
$131.6M
24.21%
YoY
|
$87.80M
N/A
|
-$3.029M
672.7%
YoY
|
$18.83M
-188.84%
YoY
|
$105.9M
25.64%
YoY
|
-$392.0K
-103.54%
YoY
|
-$21.20M
-149.74%
YoY
|
$84.33M
2.59%
YoY
|
-$88.98M
-1424.88%
YoY
|
$11.06M
-90.61%
YoY
|
$42.61M
-9.53%
YoY
|
| Capital Expenditures |
$12.46M
-9.19%
YoY
|
$35.20M
74.25%
YoY
|
$34.82M
32.37%
YoY
|
$13.72M
-20.99%
YoY
|
$20.20M
-11.64%
YoY
|
$26.53M
-7.43%
YoY
|
$26.31M
-13.18%
YoY
|
$17.36M
-34.26%
YoY
|
$22.86M
N/A
|
$28.66M
-272.79%
YoY
|
$30.30M
-245.36%
YoY
|
$26.41M
-185.36%
YoY
|
-$16.58M
-26.99%
YoY
|
-$20.85M
84.75%
YoY
|
-$30.93M
329.65%
YoY
|
$33.25M
109.36%
YoY
|
-$22.71M
155.22%
YoY
|
-$11.28M
7.47%
YoY
|
| Free Cash Flow |
$16.01M
21.55%
YoY
|
-$50.58M
-406.61%
YoY
|
$97.20M
-49.85%
YoY
|
$13.17M
-88.47%
YoY
|
$16.50M
-74.6%
YoY
|
$27.11M
-185.56%
YoY
|
$193.8M
-1789.24%
YoY
|
$114.2M
43.63%
YoY
|
$64.94M
N/A
|
-$31.69M
-295.68%
YoY
|
-$11.47M
3197.13%
YoY
|
$79.54M
-30.99%
YoY
|
$16.19M
-52.07%
YoY
|
-$348.0K
-100.65%
YoY
|
$115.3M
28.93%
YoY
|
-$122.2M
1233.75%
YoY
|
$33.78M
-73.36%
YoY
|
$53.90M
-6.43%
YoY
|
Loading...