2012 Q3 Form 10-Q Financial Statement

#000078578612000007 Filed on August 02, 2012

View on sec.gov

Income Statement

Concept 2012 Q3 2012 Q2 2011 Q3
Revenue $594.8M $608.8M $559.2M
YoY Change 6.37% 7.16% 4.25%
Cost Of Revenue $538.5M $551.4M $505.1M
YoY Change 6.61% 7.55% 5.06%
Gross Profit $56.24M $57.39M $54.07M
YoY Change 4.01% 3.47% -2.57%
Gross Profit Margin 9.46% 9.43% 9.67%
Selling, General & Admin $28.90M $30.11M $29.19M
YoY Change -0.99% 3.48% 2.42%
% of Gross Profit 51.38% 52.47% 53.98%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $12.30M $12.20M $11.60M
YoY Change 6.03% 8.93% 11.54%
% of Gross Profit 21.87% 21.26% 21.45%
Operating Expenses $28.90M $30.11M $29.19M
YoY Change -0.99% 3.84% 2.06%
Operating Profit $27.34M $27.28M $24.89M
YoY Change 9.88% 3.06% -7.49%
Interest Expense -$3.400M $4.125M $3.301M
YoY Change -203.0% -329.17% -265.05%
% of Operating Profit -12.43% 15.12% 13.27%
Other Income/Expense, Net -$200.0K $1.860M $750.0K
YoY Change -126.67% -850.0%
Pretax Income $23.70M $25.46M $22.72M
YoY Change 4.3% 3.5% -8.75%
Income Tax $23.00M $1.928M $682.0K
% Of Pretax Income 97.05% 7.57% 3.0%
Net Earnings $728.0K $23.53M $22.04M
YoY Change -96.7% -1.37% -9.67%
Net Earnings / Revenue 0.12% 3.87% 3.94%
Basic Earnings Per Share $0.02 $0.67 $0.60
Diluted Earnings Per Share $0.02 $0.66 $0.58
COMMON SHARES
Basic Shares Outstanding 34.98M shares 34.98M shares 37.02M shares
Diluted Shares Outstanding 35.64M shares 37.86M shares

Balance Sheet

Concept 2012 Q3 2012 Q2 2011 Q3
SHORT-TERM ASSETS
Cash & Short-Term Investments $297.6M $277.9M $208.7M
YoY Change 42.6% 125.2% 9.73%
Cash & Equivalents $297.6M $277.9M $208.7M
Short-Term Investments
Other Short-Term Assets $21.30M $30.60M $42.10M
YoY Change -49.41% -25.91% 27.19%
Inventory $457.7M $487.7M $484.0M
Prepaid Expenses
Receivables $323.2M $312.5M $301.2M
Other Receivables $0.00 $0.00 $0.00
Total Short-Term Assets $1.100B $1.109B $1.036B
YoY Change 6.16% 17.5% 7.16%
LONG-TERM ASSETS
Property, Plant & Equipment $265.2M $253.0M $247.8M
YoY Change 7.02% 6.57% 11.22%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $42.14M $37.82M $28.70M
YoY Change 46.82% 46.02% -5.28%
Total Long-Term Assets $311.7M $302.2M $276.5M
YoY Change 12.72% 14.71% 9.25%
TOTAL ASSETS
Total Short-Term Assets $1.100B $1.109B $1.036B
Total Long-Term Assets $311.7M $302.2M $276.5M
Total Assets $1.411B $1.411B $1.313B
YoY Change 7.54% 16.89% 7.59%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $341.3M $358.7M $307.9M
YoY Change 10.84% 11.27% -4.32%
Accrued Expenses $92.00M $84.90M $85.90M
YoY Change 7.1% 4.04% -4.98%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due $10.20M $13.80M $17.20M
YoY Change -40.7% -19.3% -0.58%
Total Short-Term Liabilities $479.9M $492.6M $443.5M
YoY Change 8.2% 9.29% -3.42%
LONG-TERM LIABILITIES
Long-Term Debt $260.2M $260.8M $274.7M
YoY Change -5.28% 150.77% 133.79%
Other Long-Term Liabilities $19.10M $18.94M $21.70M
YoY Change -12.0% -13.91% -3.98%
Total Long-Term Liabilities $282.6M $279.8M $296.4M
YoY Change -4.66% 122.05% 111.56%
TOTAL LIABILITIES
Total Short-Term Liabilities $479.9M $492.6M $443.5M
Total Long-Term Liabilities $282.6M $279.8M $296.4M
Total Liabilities $762.4M $772.3M $739.9M
YoY Change 3.05% 33.95% 23.46%
SHAREHOLDERS EQUITY
Retained Earnings $596.9M $596.2M
YoY Change
Common Stock $489.0K $487.0K
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost) $400.1M $400.1M
YoY Change
Treasury Stock Shares 13.75M shares 13.75M shares
Shareholders Equity $649.0M $638.6M $572.7M
YoY Change
Total Liabilities & Shareholders Equity $1.411B $1.411B $1.313B
YoY Change 7.54% 16.89% 7.59%

Cashflow Statement

Concept 2012 Q3 2012 Q2 2011 Q3
OPERATING ACTIVITIES
Net Income $728.0K $23.53M $22.04M
YoY Change -96.7% -1.37% -9.67%
Depreciation, Depletion And Amortization $12.30M $12.20M $11.60M
YoY Change 6.03% 8.93% 11.54%
Cash From Operating Activities $40.70M $34.80M $15.60M
YoY Change 160.9% -49.93% -149.06%
INVESTING ACTIVITIES
Capital Expenditures -$18.60M -$12.20M -$19.20M
YoY Change -3.13% 4.27% 20.75%
Acquisitions
YoY Change
Other Investing Activities $900.0K $3.300M $1.400M
YoY Change -35.71% 371.43%
Cash From Investing Activities -$17.70M -$8.900M -$17.90M
YoY Change -1.12% -19.09% 12.58%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -4.400M -5.100M 87.10M
YoY Change -105.05% -94.0% 2192.11%
NET CHANGE
Cash From Operating Activities 40.70M 34.80M 15.60M
Cash From Investing Activities -17.70M -8.900M -17.90M
Cash From Financing Activities -4.400M -5.100M 87.10M
Net Change In Cash 18.60M 20.80M 84.80M
YoY Change -78.07% -178.49% -293.17%
FREE CASH FLOW
Cash From Operating Activities $40.70M $34.80M $15.60M
Capital Expenditures -$18.60M -$12.20M -$19.20M
Free Cash Flow $59.30M $47.00M $34.80M
YoY Change 70.4% -42.12% -318.87%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2011Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
307152000 USD
CY2012Q2 us-gaap Accounts Payable Current
AccountsPayableCurrent
358734000 USD
CY2011Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
284019000 USD
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
4598000 USD
CY2012Q2 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
312510000 USD
CY2012Q2 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
323273000 USD
CY2011Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
298171000 USD
CY2011Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
8129000 USD
CY2012Q2 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
9377000 USD
CY2012Q2 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
432634000 USD
CY2011Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
415556000 USD
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
9600000 USD
CY2011Q3 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
2700000 USD
CY2012Q2 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
3200000 USD
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
8200000 USD
CY2011Q4 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
3256000 USD
CY2012Q2 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
1018000 USD
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
779000 USD
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
0 USD
CY2011Q4 us-gaap Assets
Assets
1304525000 USD
CY2012Q2 us-gaap Assets
Assets
1410911000 USD
CY2012Q2 us-gaap Assets Current
AssetsCurrent
1108760000 USD
CY2011Q4 us-gaap Assets Current
AssetsCurrent
1008570000 USD
CY2012Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
277909000 USD
CY2011Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
242107000 USD
CY2011Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
208729000 USD
CY2010Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
188244000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
35802000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
20485000 USD
us-gaap Proceeds From Sale Of Longterm Investments
ProceedsFromSaleOfLongtermInvestments
0 USD
CY2012Q2 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2011Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2011Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2012Q2 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2012Q2 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
200000000 shares
CY2011Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
200000000 shares
CY2011Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
48298000 shares
CY2012Q2 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
48737000 shares
CY2012Q2 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
34983000 shares
CY2011Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
34544000 shares
CY2011Q4 us-gaap Common Stock Value
CommonStockValue
483000 USD
CY2012Q2 us-gaap Common Stock Value
CommonStockValue
487000 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
62609000 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
76849000 USD
CY2012Q2 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
19945000 USD
CY2011Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
23139000 USD
CY2011Q4 us-gaap Construction In Progress Gross
ConstructionInProgressGross
40553000 USD
CY2012Q2 us-gaap Construction In Progress Gross
ConstructionInProgressGross
20633000 USD
us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
1548274000 USD
CY2012Q2 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
551426000 USD
CY2011Q3 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
505109000 USD
us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
1528648000 USD
CY2011Q4 us-gaap Customer Deposits Current
CustomerDepositsCurrent
30739000 USD
CY2012Q2 us-gaap Customer Deposits Current
CustomerDepositsCurrent
35044000 USD
us-gaap Debt Instrument Interest Rate Stated Percentage Rate Range Minimum
DebtInstrumentInterestRateStatedPercentageRateRangeMinimum
0.0100 Rate
CY2012Q2 us-gaap Deferred Finance Costs Net
DeferredFinanceCostsNet
900000 USD
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
1646000 USD
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
1636000 USD
CY2012Q2 us-gaap Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
15755000 USD
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
1.81
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
1.78
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
1.73
CY2012Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.67
CY2011Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.60
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
1.76
CY2011Q4 us-gaap Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
15750000 USD
CY2012Q2 us-gaap Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
11330000 USD
CY2011Q4 us-gaap Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
12470000 USD
us-gaap Depreciation
Depreciation
34134000 USD
us-gaap Depreciation
Depreciation
36119000 USD
CY2011Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.58
CY2012Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.66
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
-146000 USD
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
1002000 USD
CY2012Q2 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.08 Rate
CY2011Q3 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.03 Rate
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.09 Rate
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.03 Rate
CY2012Q2 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
37571000 USD
CY2011Q4 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
42101000 USD
us-gaap Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
1239000 USD
us-gaap Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
1717000 USD
us-gaap Gross Profit
GrossProfit
163669000 USD
us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
-40000 USD
us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
1228000 USD
us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
200000 USD
CY2012Q2 us-gaap Gross Profit
GrossProfit
57393000 USD
CY2011Q3 us-gaap Gross Profit
GrossProfit
54074000 USD
us-gaap Gross Profit
GrossProfit
164454000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
67492000 USD
CY2011Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
22722000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
73127000 USD
CY2012Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
25461000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
2194000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
6131000 USD
CY2011Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
682000 USD
CY2012Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
1928000 USD
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
58009000 USD
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-55471000 USD
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
28643000 USD
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-11472000 USD
us-gaap Increase Decrease In Accrued Liabilities And Other Operating Liabilities
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
-14090000 USD
us-gaap Increase Decrease In Accrued Liabilities And Other Operating Liabilities
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
-12889000 USD
us-gaap Increase Decrease In Customer Deposits
IncreaseDecreaseInCustomerDeposits
4286000 USD
us-gaap Increase Decrease In Customer Deposits
IncreaseDecreaseInCustomerDeposits
5117000 USD
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
6400000 USD
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-10182000 USD
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
9413000 USD
us-gaap Other Comprehensive Income Derivatives Qualifying As Hedges Net Of Tax Period Increase Decrease
OtherComprehensiveIncomeDerivativesQualifyingAsHedgesNetOfTaxPeriodIncreaseDecrease
3265000 USD
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
788000 shares
CY2012Q2 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
661000 shares
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
682000 shares
CY2011Q3 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
839000 shares
CY2011Q3 us-gaap Interest Expense
InterestExpense
3301000 USD
CY2012Q2 us-gaap Interest Expense
InterestExpense
4125000 USD
us-gaap Interest Expense
InterestExpense
12205000 USD
us-gaap Interest Expense
InterestExpense
7564000 USD
CY2011Q4 us-gaap Inventory Finished Goods
InventoryFinishedGoods
72370000 USD
CY2012Q2 us-gaap Inventory Finished Goods
InventoryFinishedGoods
80897000 USD
CY2011Q4 us-gaap Inventory Net
InventoryNet
455836000 USD
CY2012Q2 us-gaap Inventory Net
InventoryNet
487749000 USD
CY2012Q2 us-gaap Inventory Raw Materials
InventoryRawMaterials
355014000 USD
CY2011Q4 us-gaap Inventory Raw Materials
InventoryRawMaterials
337136000 USD
CY2011Q4 us-gaap Inventory Work In Process
InventoryWorkInProcess
46330000 USD
CY2012Q2 us-gaap Inventory Work In Process
InventoryWorkInProcess
51838000 USD
CY2011Q3 us-gaap Investment Income Interest
InvestmentIncomeInterest
388000 USD
us-gaap Investment Income Interest
InvestmentIncomeInterest
954000 USD
CY2012Q2 us-gaap Investment Income Interest
InvestmentIncomeInterest
446000 USD
us-gaap Investment Income Interest
InvestmentIncomeInterest
1344000 USD
CY2011Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
1304525000 USD
CY2012Q2 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
1410911000 USD
CY2012Q2 us-gaap Liabilities Current
LiabilitiesCurrent
492556000 USD
CY2011Q4 us-gaap Liabilities Current
LiabilitiesCurrent
454677000 USD
CY2012Q2 us-gaap Liabilities Noncurrent
LiabilitiesNoncurrent
279782000 USD
CY2011Q4 us-gaap Liabilities Noncurrent
LiabilitiesNoncurrent
290966000 USD
CY2008Q2 us-gaap Line Of Credit Facility Maximum Amount Outstanding During Period
LineOfCreditFacilityMaximumAmountOutstandingDuringPeriod
150000000 USD
us-gaap Line Of Credit Facility Unused Capacity Commitment Fee Percentage
LineOfCreditFacilityUnusedCapacityCommitmentFeePercentage
0.002 Rate
CY2012Q2 us-gaap Long Term Debt
LongTermDebt
261300000 USD
CY2011Q4 us-gaap Long Term Debt
LongTermDebt
272500000 USD
CY2012Q2 us-gaap Long Term Debt And Capital Lease Obligations
LongTermDebtAndCapitalLeaseObligations
260843000 USD
CY2011Q4 us-gaap Long Term Debt And Capital Lease Obligations
LongTermDebtAndCapitalLeaseObligations
270292000 USD
CY2011Q4 us-gaap Long Term Debt And Capital Lease Obligations Current
LongTermDebtAndCapitalLeaseObligationsCurrent
17350000 USD
CY2012Q2 us-gaap Long Term Debt And Capital Lease Obligations Current
LongTermDebtAndCapitalLeaseObligationsCurrent
13838000 USD
CY2012Q2 us-gaap Long Term Debt Fair Value
LongTermDebtFairValue
259000000 USD
CY2011Q4 us-gaap Long Term Debt Fair Value
LongTermDebtFairValue
274300000 USD
CY2012Q2 us-gaap Machinery And Equipment Gross
MachineryAndEquipmentGross
298337000 USD
CY2011Q4 us-gaap Machinery And Equipment Gross
MachineryAndEquipmentGross
278807000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-2407000 USD
us-gaap Net Income Loss
NetIncomeLoss
70933000 USD
CY2012Q2 us-gaap Net Income Loss
NetIncomeLoss
23533000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
76810000 USD
CY2012Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
27280000 USD
CY2011Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
24885000 USD
CY2012Q2 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
37820000 USD
CY2012Q2 us-gaap Other Comprehensive Income Derivatives Qualifying As Hedges Net Of Tax Period Increase Decrease
OtherComprehensiveIncomeDerivativesQualifyingAsHedgesNetOfTaxPeriodIncreaseDecrease
-1113000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
79144000 USD
CY2011Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
35669000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-6401000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-42079000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-74470000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
63969000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
116819000 USD
CY2011Q3 us-gaap Net Income Loss
NetIncomeLoss
22040000 USD
us-gaap Net Income Loss
NetIncomeLoss
61361000 USD
CY2011Q3 us-gaap Other Comprehensive Income Derivatives Qualifying As Hedges Net Of Tax Period Increase Decrease
OtherComprehensiveIncomeDerivativesQualifyingAsHedgesNetOfTaxPeriodIncreaseDecrease
818000 USD
us-gaap Other Comprehensive Income Derivatives Qualifying As Hedges Net Of Tax Period Increase Decrease
OtherComprehensiveIncomeDerivativesQualifyingAsHedgesNetOfTaxPeriodIncreaseDecrease
2546000 USD
us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Period Increase Decrease
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPeriodIncreaseDecrease
-1298000 USD
us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Period Increase Decrease
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPeriodIncreaseDecrease
2651000 USD
CY2012Q2 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Period Increase Decrease
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPeriodIncreaseDecrease
-2475000 USD
CY2011Q3 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Period Increase Decrease
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPeriodIncreaseDecrease
281000 USD
CY2011Q4 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
57335000 USD
CY2012Q2 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
47369000 USD
CY2012Q2 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
18939000 USD
CY2011Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
20674000 USD
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
593000 USD
CY2011Q3 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
750000 USD
CY2012Q2 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
1860000 USD
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
1543000 USD
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
0 USD
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
170403000 USD
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
34155000 USD
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
0 USD
us-gaap Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
45068000 USD
us-gaap Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
44159000 USD
CY2011Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.01
CY2012Q2 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.01
CY2012Q2 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
5000000 shares
CY2011Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
5000000 shares
CY2012Q2 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2011Q4 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2011Q4 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2012Q2 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
2753000 USD
us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
2080000 USD
CY2012Q2 us-gaap Preferred Stock Value
PreferredStockValue
0 USD
CY2011Q4 us-gaap Preferred Stock Value
PreferredStockValue
0 USD
CY2011Q4 us-gaap Prepaid Expense And Other Assets
PrepaidExpenseAndOtherAssets
10858000 USD
CY2012Q2 us-gaap Prepaid Expense And Other Assets
PrepaidExpenseAndOtherAssets
14837000 USD
us-gaap Proceeds From Issuance Of Debt
ProceedsFromIssuanceOfDebt
89082000 USD
us-gaap Proceeds From Issuance Of Debt
ProceedsFromIssuanceOfDebt
175000000 USD
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
5777000 USD
CY2011 us-gaap Proceeds From Legal Settlements
ProceedsFromLegalSettlements
900000 USD
us-gaap Proceeds From Sale Of Longterm Investments
ProceedsFromSaleOfLongtermInvestments
2000000 USD
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
4899000 USD
CY2012Q2 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
576274000 USD
CY2011Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
545987000 USD
CY2011Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
247816000 USD
CY2012Q2 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
253001000 USD
us-gaap Repayments Of Long Term Debt And Capital Securities
RepaymentsOfLongTermDebtAndCapitalSecurities
13142000 USD
us-gaap Repayments Of Long Term Debt And Capital Securities
RepaymentsOfLongTermDebtAndCapitalSecurities
102977000 USD
CY2011Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
534824000 USD
CY2012Q2 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
596185000 USD
CY2011Q3 us-gaap Sales Revenue Net
SalesRevenueNet
559183000 USD
us-gaap Sales Revenue Net
SalesRevenueNet
1711943000 USD
us-gaap Sales Revenue Net
SalesRevenueNet
1693102000 USD
CY2012Q2 us-gaap Sales Revenue Net
SalesRevenueNet
608819000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
9588000 USD
CY2012Q2 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
30113000 USD
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
86859000 USD
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
85310000 USD
CY2011Q3 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
29189000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
8218000 USD
CY2012Q2 us-gaap Standard Product Warranty Accrual
StandardProductWarrantyAccrual
4890000 USD
CY2011Q4 us-gaap Standard Product Warranty Accrual
StandardProductWarrantyAccrual
5453000 USD
CY2010Q4 us-gaap Standard Product Warranty Accrual
StandardProductWarrantyAccrual
4055000 USD
CY2011 us-gaap Standard Product Warranty Accrual Payments
StandardProductWarrantyAccrualPayments
-316000 USD
us-gaap Standard Product Warranty Accrual Payments
StandardProductWarrantyAccrualPayments
-912000 USD
CY2011 us-gaap Standard Product Warranty Accrual Warranties Issued
StandardProductWarrantyAccrualWarrantiesIssued
1714000 USD
us-gaap Standard Product Warranty Accrual Warranties Issued
StandardProductWarrantyAccrualWarrantiesIssued
349000 USD
CY2011Q4 us-gaap Stockholders Equity
StockholdersEquity
558882000 USD
CY2012Q2 us-gaap Stockholders Equity
StockholdersEquity
638573000 USD
us-gaap Treasury Stock Acquired Average Cost Per Share
TreasuryStockAcquiredAverageCostPerShare
32.24
CY2011Q4 us-gaap Treasury Stock Shares
TreasuryStockShares
13754000 shares
CY2012Q2 us-gaap Treasury Stock Shares
TreasuryStockShares
13754000 shares
us-gaap Treasury Stock Shares Acquired
TreasuryStockSharesAcquired
0 shares
us-gaap Treasury Stock Shares Acquired
TreasuryStockSharesAcquired
5300000 shares
CY2012Q2 us-gaap Treasury Stock Value
TreasuryStockValue
400110000 USD
CY2011Q4 us-gaap Treasury Stock Value
TreasuryStockValue
400110000 USD
CY2011Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
37860000 shares
CY2012Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
35643000 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
39923000 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
35501000 shares
CY2012Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
34982000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
34819000 shares
CY2011Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
37021000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
39135000 shares
CY2011Q3 plxs Amortization Period Of Treasury Rate Lock Settlement
AmortizationPeriodOfTreasuryRateLockSettlement
7 Y
CY2011Q4 plxs Computer Hardware And Software
ComputerHardwareAndSoftware
83373000 USD
CY2012Q2 plxs Computer Hardware And Software
ComputerHardwareAndSoftware
87511000 USD
CY2008Q2 plxs Conversion Of Variable Rate Term Loan Into Fixed Rate Debt
ConversionOfVariableRateTermLoanIntoFixedRateDebt
150000000 USD
CY2012Q2 plxs Customer Deposits Related To Inventory
CustomerDepositsRelatedToInventory
33300000 USD
CY2011Q4 plxs Customer Deposits Related To Inventory
CustomerDepositsRelatedToInventory
29800000 USD
CY2011Q3 plxs Customers Accounted For Ten Percent Or More Of Net Sales
CustomersAccountedForTenPercentOrMoreOfNetSales
0.00 Rate
CY2012Q2 plxs Customers Accounted For Ten Percent Or More Of Net Sales
CustomersAccountedForTenPercentOrMoreOfNetSales
0.00 Rate
plxs Customers Accounted For Ten Percent Or More Of Net Sales
CustomersAccountedForTenPercentOrMoreOfNetSales
0.00 Rate
plxs Customers Accounted For Ten Percent Or More Of Net Sales
CustomersAccountedForTenPercentOrMoreOfNetSales
0.00 Rate
CY2011Q4 plxs Land Buildings And Improvements
LandBuildingsAndImprovements
143254000 USD
CY2012Q2 plxs Land Buildings And Improvements
LandBuildingsAndImprovements
169793000 USD
plxs Liquid Investments Maximum Maturity Period Months
LiquidInvestmentsMaximumMaturityPeriodMonths
3 M
CY2010 plxs Non Conforming Inventory Received From Supplier
NonConformingInventoryReceivedFromSupplier
1100000 USD
CY2010Q4 plxs Payments For Land Use Rights
PaymentsForLandUseRights
9600000 USD
CY2011Q1 plxs Payments For Land Use Rights
PaymentsForLandUseRights
3200000 USD
dei Amendment Flag
AmendmentFlag
false
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--09-29
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q3
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2012
dei Document Period End Date
DocumentPeriodEndDate
2012-06-30
dei Document Type
DocumentType
10-Q
dei Entity Central Index Key
EntityCentralIndexKey
0000785786
CY2012Q3 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
34984032 shares
dei Entity Filer Category
EntityFilerCategory
Large Accelerated Filer
dei Entity Registrant Name
EntityRegistrantName
PLEXUS CORP

Files In Submission

Name View Source Status
0000785786-12-000007-index-headers.html Edgar Link pending
0000785786-12-000007-index.html Edgar Link pending
0000785786-12-000007.txt Edgar Link pending
0000785786-12-000007-xbrl.zip Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xls Edgar Link pending
plxs-20120630.xml Edgar Link completed
plxs-20120630.xsd Edgar Link pending
plxs-20120630_cal.xml Edgar Link unprocessable
plxs-20120630_def.xml Edgar Link unprocessable
plxs-20120630_lab.xml Edgar Link unprocessable
plxs-20120630_pre.xml Edgar Link unprocessable
plxs-2012630x10q.htm Edgar Link pending
plxs-2012630x10qxex311.htm Edgar Link pending
plxs-2012630x10qxex312.htm Edgar Link pending
plxs-2012630x10qxex321.htm Edgar Link pending
plxs-2012630x10qxex322.htm Edgar Link pending
plxs-2012630x10qxex991.htm Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending