2013 Q1 Form 10-Q Financial Statement

#000078578613000017 Filed on May 02, 2013

View on sec.gov

Income Statement

Concept 2013 Q1 2012 Q1
Revenue $557.8M $573.5M
YoY Change -2.73% 1.36%
Cost Of Revenue $505.8M $518.8M
YoY Change -2.51% 1.56%
Gross Profit $52.02M $54.62M
YoY Change -4.77% -0.52%
Gross Profit Margin 9.33% 9.53%
Selling, General & Admin $28.83M $28.86M
YoY Change -0.08% 6.48%
% of Gross Profit 55.43% 52.83%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $12.30M $12.20M
YoY Change 0.82% 7.96%
% of Gross Profit 23.64% 22.33%
Operating Expenses $28.83M $28.86M
YoY Change -0.08% 6.87%
Operating Profit $23.19M $25.77M
YoY Change -10.01% -7.67%
Interest Expense $3.640M $4.020M
YoY Change -9.45% -311.58%
% of Operating Profit 15.7% 15.6%
Other Income/Expense, Net $0.00 $228.0K
YoY Change -100.0% -328.0%
Pretax Income $19.93M $22.39M
YoY Change -10.99% -13.21%
Income Tax $1.956M $2.400M
% Of Pretax Income 9.81% 10.72%
Net Earnings $17.98M $19.96M
YoY Change -9.94% -20.27%
Net Earnings / Revenue 3.22% 3.48%
Basic Earnings Per Share $0.52 $0.57
Diluted Earnings Per Share $0.52 $0.56
COMMON SHARES
Basic Shares Outstanding 34.29M shares 34.87M shares
Diluted Shares Outstanding 34.69M shares 35.66M shares

Balance Sheet

Concept 2013 Q1 2012 Q1
SHORT-TERM ASSETS
Cash & Short-Term Investments $276.5M $257.8M
YoY Change 7.25% 72.44%
Cash & Equivalents $276.5M $257.8M
Short-Term Investments
Other Short-Term Assets $24.40M $31.80M
YoY Change -23.27% -16.97%
Inventory $484.3M $492.3M
Prepaid Expenses
Receivables $335.3M $295.2M
Other Receivables $0.00 $0.00
Total Short-Term Assets $1.121B $1.077B
YoY Change 4.03% 4.81%
LONG-TERM ASSETS
Property, Plant & Equipment $295.1M $253.8M
YoY Change 16.29% 7.72%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $41.61M $48.40M
YoY Change -14.03% 79.93%
Total Long-Term Assets $340.5M $302.2M
YoY Change 12.68% 15.17%
TOTAL ASSETS
Total Short-Term Assets $1.121B $1.077B
Total Long-Term Assets $340.5M $302.2M
Total Assets $1.461B $1.379B
YoY Change 5.93% 6.91%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $337.7M $350.3M
YoY Change -3.6% 1.07%
Accrued Expenses $77.70M $82.10M
YoY Change -5.36% -3.64%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00
YoY Change
Long-Term Debt Due $2.900M $17.50M
YoY Change -83.43% 2.34%
Total Short-Term Liabilities $515.2M $483.7M
YoY Change 6.51% 1.11%
LONG-TERM LIABILITIES
Long-Term Debt $258.8M $261.5M
YoY Change -1.03% 141.68%
Other Long-Term Liabilities $18.07M $18.80M
YoY Change -3.9% -18.26%
Total Long-Term Liabilities $276.9M $280.3M
YoY Change -1.23% 113.64%
TOTAL LIABILITIES
Total Short-Term Liabilities $515.2M $483.7M
Total Long-Term Liabilities $276.9M $280.3M
Total Liabilities $792.0M $764.1M
YoY Change 3.66% 25.34%
SHAREHOLDERS EQUITY
Retained Earnings $631.5M
YoY Change
Common Stock $489.0K
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost) $421.7M
YoY Change
Treasury Stock Shares 14.63M shares
Shareholders Equity $669.0M $615.3M
YoY Change
Total Liabilities & Shareholders Equity $1.461B $1.379B
YoY Change 5.93% 6.91%

Cashflow Statement

Concept 2013 Q1 2012 Q1
OPERATING ACTIVITIES
Net Income $17.98M $19.96M
YoY Change -9.94% -20.27%
Depreciation, Depletion And Amortization $12.30M $12.20M
YoY Change 0.82% 7.96%
Cash From Operating Activities $54.40M $52.20M
YoY Change 4.21% -347.39%
INVESTING ACTIVITIES
Capital Expenditures -$27.50M -$10.70M
YoY Change 157.01% -19.55%
Acquisitions
YoY Change
Other Investing Activities $100.0K -$34.90M
YoY Change -100.29%
Cash From Investing Activities -$27.30M -$45.60M
YoY Change -40.13% 245.45%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net $15.50M
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -23.90M 2.700M
YoY Change -985.19% -160.0%
NET CHANGE
Cash From Operating Activities 54.40M 52.20M
Cash From Investing Activities -27.30M -45.60M
Cash From Financing Activities -23.90M 2.700M
Net Change In Cash 3.200M 9.300M
YoY Change -65.59% -123.97%
FREE CASH FLOW
Cash From Operating Activities $54.40M $52.20M
Capital Expenditures -$27.50M -$10.70M
Free Cash Flow $81.90M $62.90M
YoY Change 30.21% -906.41%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2012Q1 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
3700000 USD
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
5900000 USD
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
6400000 USD
CY2013Q1 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
3100000 USD
CY2012Q3 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
1011000 USD
CY2013Q1 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
1183000 USD
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
1033000 USD
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
346000 USD
CY2012Q3 us-gaap Assets
Assets
1408199000 USD
CY2013Q1 us-gaap Assets
Assets
1461076000 USD
CY2012Q3 us-gaap Accounts Payable Current
AccountsPayableCurrent
341276000 USD
CY2013Q1 us-gaap Accounts Payable Current
AccountsPayableCurrent
337694000 USD
CY2013Q1 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
335279000 USD
CY2012Q3 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
323210000 USD
CY2012Q3 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
326241000 USD
CY2013Q1 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
346008000 USD
CY2012Q3 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
16184000 USD
CY2013Q1 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
17497000 USD
CY2012Q1 us-gaap Acquired Finite Lived Intangible Asset Amount
AcquiredFiniteLivedIntangibleAssetAmount
4000000 USD
CY2012Q3 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
435546000 USD
CY2013Q1 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
441208000 USD
us-gaap Adjustments Related To Tax Withholding For Share Based Compensation
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation
-350000 USD
us-gaap Adjustments Related To Tax Withholding For Share Based Compensation
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation
-310000 USD
CY2013Q1 us-gaap Assets Current
AssetsCurrent
1120558000 USD
CY2013Q1 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
48944000 shares
CY2012Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
257754000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
15647000 USD
CY2013Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
276507000 USD
CY2011Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
242107000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-21112000 USD
CY2012Q3 us-gaap Assets Current
AssetsCurrent
1096537000 USD
CY2012Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
297619000 USD
CY2012Q3 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2013Q1 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2012Q3 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2013Q1 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2012Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
200000000 shares
CY2013Q1 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
200000000 shares
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
1.09
CY2012Q3 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
48851000 shares
CY2013Q1 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
34313000 shares
CY2012Q3 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
35097000 shares
CY2012Q3 us-gaap Common Stock Value
CommonStockValue
489000 USD
CY2013Q1 us-gaap Common Stock Value
CommonStockValue
489000 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
35904000 USD
CY2012Q1 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
22365000 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
42664000 USD
CY2013Q1 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
17174000 USD
CY2012Q3 us-gaap Construction In Progress Gross
ConstructionInProgressGross
39894000 USD
CY2013Q1 us-gaap Construction In Progress Gross
ConstructionInProgressGross
58701000 USD
CY2012Q1 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
518846000 USD
us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
996848000 USD
CY2013Q1 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
505803000 USD
us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
985173000 USD
CY2013Q1 us-gaap Customer Deposits Current
CustomerDepositsCurrent
96778000 USD
CY2012Q3 us-gaap Customer Deposits Current
CustomerDepositsCurrent
36384000 USD
CY2013Q1 us-gaap Debt Instrument Interest Rate At Period End
DebtInstrumentInterestRateAtPeriodEnd
0.0113
us-gaap Debt Instrument Interest Rate Stated Percentage Rate Range Minimum
DebtInstrumentInterestRateStatedPercentageRateRangeMinimum
0.0100 Rate
CY2012Q2 us-gaap Deferred Finance Costs Net
DeferredFinanceCostsNet
900000 USD
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
1598000 USD
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
184000 USD
CY2013Q1 us-gaap Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
2246000 USD
CY2012Q3 us-gaap Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
2232000 USD
CY2013Q1 us-gaap Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
3771000 USD
CY2012Q3 us-gaap Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
4335000 USD
us-gaap Depreciation
Depreciation
24375000 USD
us-gaap Depreciation
Depreciation
23819000 USD
CY2013Q1 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
34646000 USD
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
1.01
CY2012Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.57
us-gaap Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
0 USD
us-gaap Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
1718000 USD
CY2013Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.52
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
1.00
CY2012Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.56
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
1.07
CY2013Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.52
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
599000 USD
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
-350000 USD
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.10 Rate
CY2012Q1 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.11 Rate
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.08 Rate
CY2013Q1 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.10 Rate
CY2012Q3 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
45450000 USD
us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
114000 USD
us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
180000 USD
CY2013Q1 us-gaap Gross Profit
GrossProfit
52021000 USD
us-gaap Gross Profit
GrossProfit
103183000 USD
CY2012Q1 us-gaap Gross Profit
GrossProfit
54624000 USD
us-gaap Gross Profit
GrossProfit
106276000 USD
CY2012Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
22391000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
42031000 USD
CY2013Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
19931000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
37617000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
4203000 USD
CY2012Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
2400000 USD
CY2013Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
2000000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
3000000 USD
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-4470000 USD
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
49637000 USD
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
10583000 USD
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
12241000 USD
us-gaap Increase Decrease In Accrued Liabilities And Other Operating Liabilities
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
-12121000 USD
us-gaap Increase Decrease In Accrued Liabilities And Other Operating Liabilities
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
-15951000 USD
us-gaap Increase Decrease In Customer Deposits
IncreaseDecreaseInCustomerDeposits
60555000 USD
us-gaap Increase Decrease In Customer Deposits
IncreaseDecreaseInCustomerDeposits
2953000 USD
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
10046000 USD
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
27192000 USD
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
4471000 USD
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
6947000 USD
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
420000 shares
CY2012Q1 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
784000 shares
CY2013Q1 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
408000 shares
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
694000 shares
CY2012Q1 us-gaap Interest Expense
InterestExpense
4020000 USD
us-gaap Interest Expense
InterestExpense
7360000 USD
us-gaap Interest Expense
InterestExpense
8080000 USD
CY2013Q1 us-gaap Interest Expense
InterestExpense
3640000 USD
CY2013Q1 us-gaap Inventory Finished Goods
InventoryFinishedGoods
76242000 USD
CY2012Q3 us-gaap Inventory Finished Goods
InventoryFinishedGoods
72852000 USD
CY2012Q3 us-gaap Inventory Net
InventoryNet
457691000 USD
CY2013Q1 us-gaap Inventory Net
InventoryNet
484327000 USD
CY2013Q1 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
1461076000 USD
CY2013Q1 us-gaap Liabilities Current
LiabilitiesCurrent
515174000 USD
CY2012Q3 us-gaap Liabilities Current
LiabilitiesCurrent
479871000 USD
CY2013Q1 us-gaap Liabilities Noncurrent
LiabilitiesNoncurrent
276855000 USD
CY2012Q3 us-gaap Liabilities Noncurrent
LiabilitiesNoncurrent
279306000 USD
CY2013Q1 us-gaap Long Term Debt
LongTermDebt
250000000 USD
CY2012Q3 us-gaap Long Term Debt
LongTermDebt
257500000 USD
CY2013Q1 us-gaap Long Term Debt And Capital Lease Obligations
LongTermDebtAndCapitalLeaseObligations
258789000 USD
CY2012Q3 us-gaap Long Term Debt And Capital Lease Obligations
LongTermDebtAndCapitalLeaseObligations
260211000 USD
CY2013Q1 us-gaap Long Term Debt And Capital Lease Obligations Current
LongTermDebtAndCapitalLeaseObligationsCurrent
2893000 USD
CY2012Q3 us-gaap Long Term Debt And Capital Lease Obligations Current
LongTermDebtAndCapitalLeaseObligationsCurrent
10211000 USD
CY2013Q1 us-gaap Long Term Debt Fair Value
LongTermDebtFairValue
245300000 USD
CY2012Q3 us-gaap Long Term Debt Fair Value
LongTermDebtFairValue
256800000 USD
CY2013Q1 us-gaap Loss Contingency Estimate Of Possible Loss
LossContingencyEstimateOfPossibleLoss
700000 USD
CY2012Q3 us-gaap Inventory Raw Materials
InventoryRawMaterials
337657000 USD
CY2013Q1 us-gaap Inventory Raw Materials
InventoryRawMaterials
351988000 USD
CY2013Q1 us-gaap Inventory Work In Process
InventoryWorkInProcess
56097000 USD
CY2012Q3 us-gaap Inventory Work In Process
InventoryWorkInProcess
47182000 USD
us-gaap Investment Income Interest
InvestmentIncomeInterest
898000 USD
us-gaap Investment Income Interest
InvestmentIncomeInterest
780000 USD
CY2013Q1 us-gaap Investment Income Interest
InvestmentIncomeInterest
383000 USD
CY2012Q1 us-gaap Investment Income Interest
InvestmentIncomeInterest
415000 USD
CY2012Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
1408199000 USD
CY2013Q1 us-gaap Loss Contingency Range Of Possible Loss Maximum
LossContingencyRangeOfPossibleLossMaximum
6400000 USD
CY2013Q1 us-gaap Machinery And Equipment Gross
MachineryAndEquipmentGross
305920000 USD
CY2012Q3 us-gaap Machinery And Equipment Gross
MachineryAndEquipmentGross
295548000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-30591000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-1264000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-53098000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-65644000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
62927000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
81956000 USD
us-gaap Net Income Loss
NetIncomeLoss
34591000 USD
us-gaap Net Income Loss
NetIncomeLoss
37828000 USD
CY2013Q1 us-gaap Net Income Loss
NetIncomeLoss
17975000 USD
CY2012Q1 us-gaap Net Income Loss
NetIncomeLoss
19958000 USD
CY2013Q1 us-gaap Notional Amount Of Interest Rate Cash Flow Hedge Derivatives
NotionalAmountOfInterestRateCashFlowHedgeDerivatives
75000000 USD
CY2012Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
25768000 USD
CY2013Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
23188000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
44672000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
49530000 USD
CY2012Q3 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
42136000 USD
CY2013Q1 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
41609000 USD
us-gaap Standard Product Warranty Accrual Warranties Issued
StandardProductWarrantyAccrualWarrantiesIssued
199000 USD
CY2012Q1 us-gaap Other Comprehensive Income Loss Derivatives Qualifying As Hedges Net Of Tax
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax
2065000 USD
us-gaap Other Comprehensive Income Loss Derivatives Qualifying As Hedges Net Of Tax
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax
3659000 USD
us-gaap Other Comprehensive Income Loss Derivatives Qualifying As Hedges Net Of Tax
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax
723000 USD
CY2013Q1 us-gaap Other Comprehensive Income Loss Derivatives Qualifying As Hedges Net Of Tax
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax
1234000 USD
us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
1177000 USD
us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
590000 USD
CY2012Q1 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
342000 USD
CY2013Q1 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-2035000 USD
CY2012Q3 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
46550000 USD
CY2013Q1 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
43163000 USD
CY2012Q3 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
19095000 USD
CY2013Q1 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
18066000 USD
CY2013Q1 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
0 USD
CY2012Q1 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
228000 USD
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-475000 USD
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-317000 USD
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
0 USD
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
21541000 USD
CY2013Q1 us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
15471000 USD
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
0 USD
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
35246000 USD
us-gaap Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
32900000 USD
us-gaap Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
53301000 USD
CY2012Q3 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.01
CY2013Q1 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.01
CY2012Q3 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
5000000 shares
CY2013Q1 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
5000000 shares
CY2012Q3 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2013Q1 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2013Q1 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2012Q3 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2013Q1 us-gaap Preferred Stock Value
PreferredStockValue
0 USD
CY2012Q3 us-gaap Preferred Stock Value
PreferredStockValue
0 USD
CY2012Q3 us-gaap Prepaid Expense And Other Assets
PrepaidExpenseAndOtherAssets
15785000 USD
CY2013Q1 us-gaap Prepaid Expense And Other Assets
PrepaidExpenseAndOtherAssets
22199000 USD
us-gaap Proceeds From Sale Of Longterm Investments
ProceedsFromSaleOfLongtermInvestments
2000000 USD
us-gaap Proceeds From Sale Of Longterm Investments
ProceedsFromSaleOfLongtermInvestments
0 USD
us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
203000 USD
us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
502000 USD
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
116000 USD
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
5958000 USD
CY2012Q3 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
591432000 USD
CY2013Q1 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
641146000 USD
CY2013Q1 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
295138000 USD
CY2012Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
265191000 USD
us-gaap Reclassifications
Reclassifications
<div style="font-family:Times New Roman;font-size:10pt;"><div style="line-height:120%;padding-top:18px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;font-style:italic;">Reclassifications</font></div><div style="line-height:120%;padding-top:6px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">Certain amounts in prior year periods within financing activities on the Consolidated Statements of Cash Flows were reclassified to conform to the current year presentation.</font></div></div>
us-gaap Repayments Of Long Term Debt And Capital Securities
RepaymentsOfLongTermDebtAndCapitalSecurities
8816000 USD
us-gaap Repayments Of Long Term Debt And Capital Securities
RepaymentsOfLongTermDebtAndCapitalSecurities
8630000 USD
CY2013Q1 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
631504000 USD
CY2012Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
596913000 USD
CY2013Q1 us-gaap Sales Revenue Net
SalesRevenueNet
557824000 USD
us-gaap Sales Revenue Net
SalesRevenueNet
1103124000 USD
CY2012Q1 us-gaap Sales Revenue Net
SalesRevenueNet
573470000 USD
us-gaap Sales Revenue Net
SalesRevenueNet
1088356000 USD
CY2012 us-gaap Standard Product Warranty Accrual Payments
StandardProductWarrantyAccrualPayments
-957000 USD
us-gaap Standard Product Warranty Accrual Payments
StandardProductWarrantyAccrualPayments
-137000 USD
CY2012 us-gaap Standard Product Warranty Accrual Warranties Issued
StandardProductWarrantyAccrualWarrantiesIssued
649000 USD
CY2012Q1 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
28856000 USD
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
58511000 USD
CY2013Q1 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
28833000 USD
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
56746000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
6384000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
5896000 USD
CY2013Q1 us-gaap Standard Product Warranty Accrual
StandardProductWarrantyAccrual
5207000 USD
CY2011Q4 us-gaap Standard Product Warranty Accrual
StandardProductWarrantyAccrual
5453000 USD
CY2012Q3 us-gaap Standard Product Warranty Accrual
StandardProductWarrantyAccrual
5145000 USD
dei Amendment Flag
AmendmentFlag
false
us-gaap Treasury Stock Acquired Average Cost Per Share
TreasuryStockAcquiredAverageCostPerShare
24.56
CY2013Q1 us-gaap Treasury Stock Value
TreasuryStockValue
421651000 USD
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
35431000 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
34673000 shares
CY2012Q4 us-gaap Stock Repurchase Program Authorized Amount
StockRepurchaseProgramAuthorizedAmount
50000000 USD
us-gaap Stock Repurchased During Period Shares
StockRepurchasedDuringPeriodShares
900000 shares
CY2013Q1 us-gaap Stock Repurchased During Period Shares
StockRepurchasedDuringPeriodShares
600000 shares
CY2012Q3 us-gaap Stockholders Equity
StockholdersEquity
649022000 USD
CY2013Q1 us-gaap Stockholders Equity
StockholdersEquity
669047000 USD
CY2013Q1 us-gaap Treasury Stock Acquired Average Cost Per Share
TreasuryStockAcquiredAverageCostPerShare
25.17
CY2012Q3 us-gaap Treasury Stock Shares
TreasuryStockShares
13754000 shares
CY2013Q1 us-gaap Treasury Stock Shares
TreasuryStockShares
14631000 shares
CY2012Q3 us-gaap Treasury Stock Value
TreasuryStockValue
400110000 USD
CY2013Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
34694000 shares
CY2012Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
35658000 shares
CY2013Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
34286000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
34253000 shares
CY2012Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
34874000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
34737000 shares
CY2011Q1 plxs Amortization Period Of Treasury Rate Lock Settlement
AmortizationPeriodOfTreasuryRateLockSettlement
7 Y
CY2013Q1 plxs Committed Payments For Repurchase Of Common Stock
CommittedPaymentsForRepurchaseOfCommonStock
700000 USD
CY2013Q1 plxs Computer Hardware And Software
ComputerHardwareAndSoftware
89764000 USD
CY2012Q3 plxs Computer Hardware And Software
ComputerHardwareAndSoftware
85433000 USD
CY2012Q2 plxs Contractual Balloon Debt Repayment
ContractualBalloonDebtRepayment
75000000 USD
CY2012Q2 plxs Contractual Quarterly Debt Repayment Amount
ContractualQuarterlyDebtRepaymentAmount
3750000 USD
CY2008Q2 plxs Conversion Of Variable Rate Term Loan Into Fixed Rate Debt
ConversionOfVariableRateTermLoanIntoFixedRateDebt
150000000 USD
CY2012Q3 plxs Customer Deposits Related To Inventory
CustomerDepositsRelatedToInventory
34800000 USD
CY2013Q1 plxs Customer Deposits Related To Inventory
CustomerDepositsRelatedToInventory
52700000 USD
CY2012Q3 plxs Land Buildings And Improvements
LandBuildingsAndImprovements
170557000 USD
CY2013Q1 plxs Land Buildings And Improvements
LandBuildingsAndImprovements
186761000 USD
CY2013Q1 plxs Line Of Credit Unused Capacity Commitment Fee Percentage At Period End
LineOfCreditUnusedCapacityCommitmentFeePercentageAtPeriodEnd
0.002
plxs Liquid Investments Maximum Maturity Period Months
LiquidInvestmentsMaximumMaturityPeriodMonths
3 M
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--09-28
CY2013Q1 plxs Shares Of Common Stock Committed To Purchase
SharesOfCommonStockCommittedToPurchase
30243 shares
dei Document Period End Date
DocumentPeriodEndDate
2013-03-30
dei Document Type
DocumentType
10-Q
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q2
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2013
dei Entity Central Index Key
EntityCentralIndexKey
0000785786
CY2013Q2 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
34102634 shares
dei Entity Filer Category
EntityFilerCategory
Large Accelerated Filer
dei Entity Registrant Name
EntityRegistrantName
PLEXUS CORP

Files In Submission

Name View Source Status
0000785786-13-000017-index-headers.html Edgar Link pending
0000785786-13-000017-index.html Edgar Link pending
0000785786-13-000017.txt Edgar Link pending
0000785786-13-000017-xbrl.zip Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xls Edgar Link pending
plxs-20130330.xml Edgar Link completed
plxs-20130330.xsd Edgar Link pending
plxs-20130330x10q.htm Edgar Link pending
plxs-20130330x10qxex311.htm Edgar Link pending
plxs-20130330x10qxex312.htm Edgar Link pending
plxs-20130330x10qxex321.htm Edgar Link pending
plxs-20130330x10qxex322.htm Edgar Link pending
plxs-20130330x10qxex991.htm Edgar Link pending
plxs-20130330_cal.xml Edgar Link unprocessable
plxs-20130330_def.xml Edgar Link unprocessable
plxs-20130330_lab.xml Edgar Link unprocessable
plxs-20130330_pre.xml Edgar Link unprocessable
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending