2014 Q3 Form 10-Q Financial Statement

#000078578614000039 Filed on July 31, 2014

View on sec.gov

Income Statement

Concept 2014 Q3 2014 Q2 2013 Q3
Revenue $666.2M $620.5M $567.7M
YoY Change 17.35% 8.49% -4.55%
Cost Of Revenue $603.6M $561.9M $513.2M
YoY Change 17.61% 8.8% -4.7%
Gross Profit $62.64M $58.59M $54.53M
YoY Change 14.87% 5.62% -3.05%
Gross Profit Margin 9.4% 9.44% 9.6%
Selling, General & Admin $30.60M $29.18M $27.80M
YoY Change 10.07% -3.66% -3.81%
% of Gross Profit 48.85% 49.8% 50.98%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $11.90M $12.10M $12.30M
YoY Change -3.25% -2.42% 0.0%
% of Gross Profit 19.0% 20.65% 22.56%
Operating Expenses $30.60M $29.18M $27.80M
YoY Change 10.07% -3.66% -3.81%
Operating Profit $32.04M $28.20M $26.73M
YoY Change 19.87% 11.97% -2.25%
Interest Expense -$2.500M $3.055M -$2.200M
YoY Change 13.64% 15.28% -35.29%
% of Operating Profit -7.8% 10.83% -8.23%
Other Income/Expense, Net -$100.0K $1.271M -$200.0K
YoY Change -50.0% 15787.5% 0.0%
Pretax Income $29.00M $27.18M $24.40M
YoY Change 18.85% 18.48% 2.95%
Income Tax $2.600M $2.600M $0.00
% Of Pretax Income 8.97% 9.56% 0.0%
Net Earnings $26.45M $24.58M $24.46M
YoY Change 8.12% 5.95% 3260.44%
Net Earnings / Revenue 3.97% 3.96% 4.31%
Basic Earnings Per Share $0.78 $0.73 $0.73
Diluted Earnings Per Share $0.77 $0.71 $0.71
COMMON SHARES
Basic Shares Outstanding 33.75M shares 33.84M shares 33.75M shares
Diluted Shares Outstanding 34.67M shares

Balance Sheet

Concept 2014 Q3 2014 Q2 2013 Q3
SHORT-TERM ASSETS
Cash & Short-Term Investments $346.6M $330.3M $341.9M
YoY Change 1.37% 15.65% 14.89%
Cash & Equivalents $346.6M $330.3M $341.9M
Short-Term Investments
Other Short-Term Assets $34.30M $32.60M $27.80M
YoY Change 23.38% 32.52% 30.52%
Inventory $526.0M $517.0M $404.0M
Prepaid Expenses
Receivables $324.1M $328.2M $305.4M
Other Receivables $0.00 $0.00 $0.00
Total Short-Term Assets $1.231B $1.208B $1.079B
YoY Change 14.07% 11.36% -1.89%
LONG-TERM ASSETS
Property, Plant & Equipment $334.9M $338.4M $325.1M
YoY Change 3.03% 7.59% 22.58%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $39.59M $39.42M $41.09M
YoY Change -3.66% -5.11% -2.48%
Total Long-Term Assets $378.2M $380.3M $368.7M
YoY Change 2.58% 5.6% 18.29%
TOTAL ASSETS
Total Short-Term Assets $1.231B $1.208B $1.079B
Total Long-Term Assets $378.2M $380.3M $368.7M
Total Assets $1.609B $1.588B $1.448B
YoY Change 11.14% 9.92% 2.57%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $396.4M $413.4M $313.4M
YoY Change 26.47% 35.58% -8.17%
Accrued Expenses $89.80M $81.60M $85.10M
YoY Change 5.52% 9.97% -7.5%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due $4.400M $4.200M $3.600M
YoY Change 22.22% 40.0% -64.71%
Total Short-Term Liabilities $547.3M $549.5M $471.4M
YoY Change 16.11% 12.43% -1.77%
LONG-TERM LIABILITIES
Long-Term Debt $262.0M $263.1M $257.8M
YoY Change 1.65% 1.66% -0.92%
Other Long-Term Liabilities $13.34M $13.48M $17.11M
YoY Change -22.01% -24.84% -10.42%
Total Long-Term Liabilities $280.6M $278.7M $277.0M
YoY Change 1.29% 0.71% -1.97%
TOTAL LIABILITIES
Total Short-Term Liabilities $547.3M $549.5M $471.4M
Total Long-Term Liabilities $280.6M $278.7M $277.0M
Total Liabilities $827.9M $828.1M $748.4M
YoY Change 10.62% 8.19% -1.84%
SHAREHOLDERS EQUITY
Retained Earnings $766.4M $739.9M $679.2M
YoY Change 12.84% 13.02% 13.78%
Common Stock $500.0K $499.0K $492.0K
YoY Change 1.63% 1.84% 0.61%
Preferred Stock
YoY Change
Treasury Stock (at cost) $480.0M $472.3M $450.0M
YoY Change 6.67% 8.28% 12.46%
Treasury Stock Shares 16.31M shares 16.13M shares 16.31M shares
Shareholders Equity $781.1M $760.2M $699.3M
YoY Change
Total Liabilities & Shareholders Equity $1.609B $1.588B $1.448B
YoY Change 11.14% 9.92% 2.57%

Cashflow Statement

Concept 2014 Q3 2014 Q2 2013 Q3
OPERATING ACTIVITIES
Net Income $26.45M $24.58M $24.46M
YoY Change 8.12% 5.95% 3260.44%
Depreciation, Depletion And Amortization $11.90M $12.10M $12.30M
YoY Change -3.25% -2.42% 0.0%
Cash From Operating Activities $30.70M $38.00M $90.70M
YoY Change -66.15% -29.63% 122.85%
INVESTING ACTIVITIES
Capital Expenditures -$7.000M -$27.70M -$23.80M
YoY Change -70.59% -10.65% 27.96%
Acquisitions
YoY Change
Other Investing Activities $0.00 $2.300M $400.0K
YoY Change -100.0% 666.67% -55.56%
Cash From Investing Activities -$7.000M -$25.30M -$23.50M
YoY Change -70.21% -17.32% 32.77%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net $7.700M
YoY Change -46.9%
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -8.000M -5.900M -11.80M
YoY Change -32.2% -60.67% 168.18%
NET CHANGE
Cash From Operating Activities 30.70M 38.00M 90.70M
Cash From Investing Activities -7.000M -25.30M -23.50M
Cash From Financing Activities -8.000M -5.900M -11.80M
Net Change In Cash 15.70M 6.800M 55.40M
YoY Change -71.66% -19.05% 197.85%
FREE CASH FLOW
Cash From Operating Activities $30.70M $38.00M $90.70M
Capital Expenditures -$7.000M -$27.70M -$23.80M
Free Cash Flow $37.70M $65.70M $114.5M
YoY Change -67.07% -22.71% 93.09%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2014Q2 us-gaap Accounts Payable Current
AccountsPayableCurrent
413401000 USD
us-gaap Asset Impairment Charges
AssetImpairmentCharges
0 USD
CY2014Q2 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
1237000 USD
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
603000 USD
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
1549000 USD
CY2013Q3 us-gaap Accounts Payable Current
AccountsPayableCurrent
313404000 USD
CY2013Q3 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
305350000 USD
CY2014Q2 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
328170000 USD
CY2013Q3 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
359158000 USD
CY2014Q2 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
378945000 USD
CY2013Q3 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
20237000 USD
CY2014Q2 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
20854000 USD
CY2014Q2 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
471147000 USD
CY2013Q3 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
449368000 USD
us-gaap Adjustments Related To Tax Withholding For Share Based Compensation
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation
-1567000 USD
us-gaap Adjustments Related To Tax Withholding For Share Based Compensation
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation
-350000 USD
CY2014Q2 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
3300000 USD
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
9000000 USD
CY2013Q2 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
3100000 USD
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
9200000 USD
CY2013Q3 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
1008000 USD
us-gaap Asset Impairment Charges
AssetImpairmentCharges
3160000 USD
CY2014Q2 us-gaap Assets
Assets
1588315000 USD
CY2013Q3 us-gaap Assets
Assets
1447684000 USD
CY2013Q3 us-gaap Assets Current
AssetsCurrent
1079022000 USD
CY2014Q2 us-gaap Assets Current
AssetsCurrent
1208035000 USD
CY2013Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
341865000 USD
CY2014Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
330314000 USD
CY2012Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
297619000 USD
CY2013Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
285604000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-12015000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-11551000 USD
CY2014Q2 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2013Q3 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2013Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
200000000 shares
CY2014Q2 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
200000000 shares
CY2014Q2 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
49918000 shares
CY2013Q3 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
49176000 shares
CY2014Q2 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
33789000 shares
CY2013Q3 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
33600000 shares
CY2013Q3 us-gaap Common Stock Value
CommonStockValue
492000 USD
CY2014Q2 us-gaap Common Stock Value
CommonStockValue
499000 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
61380000 USD
CY2014Q2 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
24818000 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
57177000 USD
CY2013Q2 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
21273000 USD
CY2013Q3 us-gaap Construction In Progress Gross
ConstructionInProgressGross
67518000 USD
CY2014Q2 us-gaap Construction In Progress Gross
ConstructionInProgressGross
29696000 USD
us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
1549096000 USD
CY2014Q2 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
561912000 USD
CY2013Q2 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
516472000 USD
us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
1501645000 USD
CY2014Q2 us-gaap Customer Deposits Current
CustomerDepositsCurrent
49903000 USD
CY2013Q3 us-gaap Customer Deposits Current
CustomerDepositsCurrent
69295000 USD
CY2014Q2 us-gaap Deferred Finance Costs Disclosures
DeferredFinanceCostsDisclosures
0.2
CY2012Q2 us-gaap Deferred Finance Costs Net
DeferredFinanceCostsNet
900000 USD
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-123000 USD
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-79000 USD
CY2013Q3 us-gaap Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
3917000 USD
CY2014Q2 us-gaap Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
3889000 USD
CY2014Q2 us-gaap Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
2477000 USD
CY2013Q3 us-gaap Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
2510000 USD
CY2013Q3 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
2128000 USD
CY2014Q2 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
2125000 USD
us-gaap Depreciation
Depreciation
35732000 USD
us-gaap Depreciation
Depreciation
35407000 USD
CY2014Q2 us-gaap Derivative Fixed Interest Rate
DerivativeFixedInterestRate
0.00875 Rate
CY2014Q2 us-gaap Derivative Instruments Gain Loss Recognized In Other Comprehensive Income Effective Portion Net
DerivativeInstrumentsGainLossRecognizedInOtherComprehensiveIncomeEffectivePortionNet
0 USD
CY2013Q2 us-gaap Derivative Instruments Gain Loss Recognized In Other Comprehensive Income Effective Portion Net
DerivativeInstrumentsGainLossRecognizedInOtherComprehensiveIncomeEffectivePortionNet
0 USD
us-gaap Derivative Instruments Gain Loss Recognized In Other Comprehensive Income Effective Portion Net
DerivativeInstrumentsGainLossRecognizedInOtherComprehensiveIncomeEffectivePortionNet
0 USD
us-gaap Derivative Instruments Gain Loss Recognized In Other Comprehensive Income Effective Portion Net
DerivativeInstrumentsGainLossRecognizedInOtherComprehensiveIncomeEffectivePortionNet
0 USD
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
423000 USD
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
-620000 USD
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.055 Rate
CY2014Q2 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.096 Rate
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.046 Rate
CY2014Q2 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
42542000 USD
CY2013Q3 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
42553000 USD
CY2013Q2 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
-0.011 Rate
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
1.80
CY2013Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.69
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
1.71
CY2014Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.73
CY2014Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.71
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
1.69
CY2013Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.68
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
1.75
us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
-168000 USD
us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
72000 USD
us-gaap Gross Profit
GrossProfit
162930000 USD
CY2014Q2 us-gaap Gross Profit
GrossProfit
58593000 USD
us-gaap Gross Profit
GrossProfit
158656000 USD
CY2013Q2 us-gaap Gross Profit
GrossProfit
55473000 USD
CY2014Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
27184000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
60561000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
64281000 USD
CY2013Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
22944000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
2766000 USD
CY2014Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
2600000 USD
CY2013Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-260000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
3518000 USD
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-39133000 USD
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
107425000 USD
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
11287000 USD
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
23071000 USD
us-gaap Increase Decrease In Accrued Liabilities And Other Operating Liabilities
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
-16853000 USD
us-gaap Increase Decrease In Accrued Liabilities And Other Operating Liabilities
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
356000 USD
us-gaap Increase Decrease In Customer Deposits
IncreaseDecreaseInCustomerDeposits
69301000 USD
us-gaap Increase Decrease In Customer Deposits
IncreaseDecreaseInCustomerDeposits
-19510000 USD
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
112851000 USD
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-18287000 USD
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
7350000 USD
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
3881000 USD
CY2014Q2 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
833000 shares
CY2013Q2 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
566000 shares
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
876000 shares
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
482000 shares
CY2013Q2 us-gaap Interest Expense
InterestExpense
2650000 USD
us-gaap Interest Expense
InterestExpense
8952000 USD
us-gaap Interest Expense
InterestExpense
10010000 USD
CY2014Q2 us-gaap Interest Expense
InterestExpense
3055000 USD
CY2014Q2 us-gaap Inventory Finished Goods
InventoryFinishedGoods
70707000 USD
CY2014Q2 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
1588315000 USD
CY2013Q3 us-gaap Liabilities Current
LiabilitiesCurrent
471376000 USD
CY2014Q2 us-gaap Liabilities Current
LiabilitiesCurrent
549473000 USD
CY2013Q3 us-gaap Liabilities Noncurrent
LiabilitiesNoncurrent
277007000 USD
CY2014Q2 us-gaap Liabilities Noncurrent
LiabilitiesNoncurrent
278658000 USD
CY2014Q2 us-gaap Long Term Debt
LongTermDebt
250000000 USD
CY2013Q3 us-gaap Inventory Finished Goods
InventoryFinishedGoods
57578000 USD
CY2014Q2 us-gaap Inventory Net
InventoryNet
516956000 USD
CY2013Q3 us-gaap Inventory Net
InventoryNet
404020000 USD
CY2013Q3 us-gaap Inventory Raw Materials
InventoryRawMaterials
288559000 USD
CY2014Q2 us-gaap Inventory Raw Materials
InventoryRawMaterials
360410000 USD
CY2014Q2 us-gaap Inventory Work In Process
InventoryWorkInProcess
85839000 USD
CY2013Q3 us-gaap Inventory Work In Process
InventoryWorkInProcess
57883000 USD
CY2013Q2 us-gaap Investment Income Interest
InvestmentIncomeInterest
402000 USD
us-gaap Investment Income Interest
InvestmentIncomeInterest
2092000 USD
CY2014Q2 us-gaap Investment Income Interest
InvestmentIncomeInterest
770000 USD
us-gaap Investment Income Interest
InvestmentIncomeInterest
1182000 USD
CY2013Q3 us-gaap Liabilities
Liabilities
748383000 USD
CY2014Q2 us-gaap Liabilities
Liabilities
828131000 USD
CY2013Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
1447684000 USD
CY2013Q3 us-gaap Long Term Debt
LongTermDebt
250000000 USD
CY2014Q2 us-gaap Long Term Debt And Capital Lease Obligations
LongTermDebtAndCapitalLeaseObligations
263056000 USD
CY2013Q3 us-gaap Long Term Debt And Capital Lease Obligations
LongTermDebtAndCapitalLeaseObligations
257773000 USD
CY2014Q2 us-gaap Long Term Debt And Capital Lease Obligations Current
LongTermDebtAndCapitalLeaseObligationsCurrent
4232000 USD
CY2013Q3 us-gaap Long Term Debt And Capital Lease Obligations Current
LongTermDebtAndCapitalLeaseObligationsCurrent
3574000 USD
CY2014Q2 us-gaap Long Term Debt Fair Value
LongTermDebtFairValue
248600000 USD
CY2013Q3 us-gaap Long Term Debt Fair Value
LongTermDebtFairValue
246800000 USD
CY2013Q3 us-gaap Machinery And Equipment Gross
MachineryAndEquipmentGross
312941000 USD
CY2014Q2 us-gaap Machinery And Equipment Gross
MachineryAndEquipmentGross
321627000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-45601000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-13006000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-83739000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-55603000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
57678000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
116902000 USD
CY2014Q2 us-gaap Net Income Loss
NetIncomeLoss
24584000 USD
us-gaap Net Income Loss
NetIncomeLoss
60763000 USD
us-gaap Net Income Loss
NetIncomeLoss
57795000 USD
CY2013Q2 us-gaap Net Income Loss
NetIncomeLoss
23204000 USD
CY2014Q2 us-gaap Noncash Investing And Financing Activities Related Text
NoncashInvestingAndFinancingActivitiesRelatedText
8.0
us-gaap Operating Income Loss
OperatingIncomeLoss
69856000 USD
CY2013Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
25184000 USD
CY2014Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
28198000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
68959000 USD
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
725000 USD
CY2014Q2 us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
234000 USD
CY2013Q2 us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
-1931000 USD
us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
617000 USD
us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
-618000 USD
CY2013Q3 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
42550000 USD
CY2014Q2 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
39395000 USD
CY2013Q3 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
17106000 USD
CY2014Q2 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
13477000 USD
CY2014Q2 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
1271000 USD
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-467000 USD
CY2013Q2 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
8000 USD
CY2014Q2 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
39424000 USD
CY2013Q3 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
41091000 USD
us-gaap Other Comprehensive Income Loss Derivatives Qualifying As Hedges Net Of Tax
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax
2373000 USD
us-gaap Other Comprehensive Income Loss Derivatives Qualifying As Hedges Net Of Tax
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax
-2479000 USD
CY2014Q2 us-gaap Other Comprehensive Income Loss Derivatives Qualifying As Hedges Net Of Tax
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax
1510000 USD
CY2013Q2 us-gaap Other Comprehensive Income Loss Derivatives Qualifying As Hedges Net Of Tax
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax
-3202000 USD
us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
1861000 USD
us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-1756000 USD
CY2014Q2 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-1276000 USD
CY2013Q2 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
1271000 USD
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
2182000 USD
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
22283000 USD
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
36047000 USD
CY2013 us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
49900000 USD
CY2013Q2 us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
14500000 USD
CY2014Q2 us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
7700000 USD
us-gaap Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
58289000 USD
us-gaap Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
84259000 USD
CY2013Q3 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.01
CY2014Q2 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.01
CY2013Q3 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
5000000 shares
CY2014Q2 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
5000000 shares
CY2013Q3 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2014Q2 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2013Q3 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2014Q2 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2013Q3 us-gaap Preferred Stock Value
PreferredStockValue
0 USD
CY2014Q2 us-gaap Preferred Stock Value
PreferredStockValue
0 USD
CY2014Q2 us-gaap Prepaid Expense And Other Assets
PrepaidExpenseAndOtherAssets
28706000 USD
CY2013Q3 us-gaap Prepaid Expense And Other Assets
PrepaidExpenseAndOtherAssets
23870000 USD
us-gaap Proceeds From Issuance Of Debt
ProceedsFromIssuanceOfDebt
208000000 USD
us-gaap Proceeds From Issuance Of Debt
ProceedsFromIssuanceOfDebt
0 USD
us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
520000 USD
us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
2686000 USD
CY2013Q3 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
684219000 USD
CY2014Q2 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
338379000 USD
CY2013Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
325061000 USD
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
14121000 USD
CY2014Q2 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
717324000 USD
us-gaap Repayments Of Long Term Debt And Capital Securities
RepaymentsOfLongTermDebtAndCapitalSecurities
9929000 USD
us-gaap Repayments Of Long Term Debt And Capital Securities
RepaymentsOfLongTermDebtAndCapitalSecurities
211277000 USD
us-gaap Restructuring Charges
RestructuringCharges
10900000 USD
CY2014Q2 us-gaap Restructuring Charges
RestructuringCharges
1200000 USD
CY2013Q2 us-gaap Restructuring Costs And Asset Impairment Charges
RestructuringCostsAndAssetImpairmentCharges
0 USD
CY2014Q2 us-gaap Restructuring Costs And Asset Impairment Charges
RestructuringCostsAndAssetImpairmentCharges
1215000 USD
us-gaap Restructuring Costs And Asset Impairment Charges
RestructuringCostsAndAssetImpairmentCharges
0 USD
us-gaap Restructuring Costs And Asset Impairment Charges
RestructuringCostsAndAssetImpairmentCharges
10865000 USD
CY2014Q2 us-gaap Restructuring Reserve
RestructuringReserve
800000 USD
CY2013Q3 us-gaap Restructuring Reserve
RestructuringReserve
0 USD
CY2014Q1 us-gaap Restructuring Reserve
RestructuringReserve
3900000 USD
us-gaap Restructuring Reserve Accrual Adjustment
RestructuringReserveAccrualAdjustment
-10100000 USD
CY2014Q2 us-gaap Restructuring Reserve Accrual Adjustment
RestructuringReserveAccrualAdjustment
-4300000 USD
CY2013Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
679172000 USD
CY2014Q2 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
739935000 USD
CY2013Q2 us-gaap Sales Revenue Net
SalesRevenueNet
571945000 USD
CY2014Q2 us-gaap Sales Revenue Net
SalesRevenueNet
620505000 USD
us-gaap Sales Revenue Net
SalesRevenueNet
1712026000 USD
us-gaap Sales Revenue Net
SalesRevenueNet
1660301000 USD
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
83106000 USD
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
88800000 USD
CY2013Q2 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
30289000 USD
CY2014Q2 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
29180000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
9012000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
9232000 USD
CY2012Q3 us-gaap Standard Product Warranty Accrual
StandardProductWarrantyAccrual
5145000 USD
CY2014Q2 us-gaap Standard Product Warranty Accrual
StandardProductWarrantyAccrual
6614000 USD
CY2013Q3 us-gaap Standard Product Warranty Accrual
StandardProductWarrantyAccrual
5942000 USD
us-gaap Standard Product Warranty Accrual Payments
StandardProductWarrantyAccrualPayments
3052000 USD
CY2013 us-gaap Standard Product Warranty Accrual Payments
StandardProductWarrantyAccrualPayments
371000 USD
us-gaap Standard Product Warranty Accrual Warranties Issued
StandardProductWarrantyAccrualWarrantiesIssued
3724000 USD
CY2013 us-gaap Standard Product Warranty Accrual Warranties Issued
StandardProductWarrantyAccrualWarrantiesIssued
1168000 USD
CY2013Q3 us-gaap Stock Repurchase Program Authorized Amount
StockRepurchaseProgramAuthorizedAmount
30000000 USD
CY2012Q4 us-gaap Stock Repurchase Program Authorized Amount
StockRepurchaseProgramAuthorizedAmount
50000000 USD
CY2014Q2 us-gaap Stock Repurchased During Period Shares
StockRepurchasedDuringPeriodShares
186051 shares
CY2013 us-gaap Stock Repurchased During Period Shares
StockRepurchasedDuringPeriodShares
1821698 shares
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2014
CY2014Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
34670000 shares
us-gaap Stock Repurchased During Period Shares
StockRepurchasedDuringPeriodShares
545052 shares
CY2014Q2 us-gaap Treasury Stock Acquired Average Cost Per Share
TreasuryStockAcquiredAverageCostPerShare
41.52
us-gaap Treasury Stock Acquired Average Cost Per Share
TreasuryStockAcquiredAverageCostPerShare
25.55
CY2014Q2 us-gaap Treasury Stock Shares
TreasuryStockShares
16129000 shares
CY2013Q2 us-gaap Stock Repurchased During Period Shares
StockRepurchasedDuringPeriodShares
533521 shares
us-gaap Stock Repurchased During Period Shares
StockRepurchasedDuringPeriodShares
1410626 shares
CY2013Q3 us-gaap Stockholders Equity
StockholdersEquity
699301000 USD
CY2014Q2 us-gaap Stockholders Equity
StockholdersEquity
760184000 USD
CY2013 us-gaap Treasury Stock Acquired Average Cost Per Share
TreasuryStockAcquiredAverageCostPerShare
27.37
CY2013Q2 us-gaap Treasury Stock Acquired Average Cost Per Share
TreasuryStockAcquiredAverageCostPerShare
27.19
us-gaap Treasury Stock Acquired Average Cost Per Share
TreasuryStockAcquiredAverageCostPerShare
40.88
CY2013Q3 us-gaap Treasury Stock Shares
TreasuryStockShares
15576000 shares
CY2014Q2 us-gaap Treasury Stock Value
TreasuryStockValue
472251000 USD
CY2013Q3 us-gaap Treasury Stock Value
TreasuryStockValue
449968000 USD
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
34686000 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
34226000 shares
CY2013Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
34363000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
33744000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
33810000 shares
CY2013Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
33797000 shares
CY2014Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
33837000 shares
CY2014Q2 plxs Committed Payments For Repurchase Of Common Stock
CommittedPaymentsForRepurchaseOfCommonStock
400000 USD
CY2013Q3 plxs Computer Hardware And Software
ComputerHardwareAndSoftware
91565000 USD
CY2014Q2 plxs Computer Hardware And Software
ComputerHardwareAndSoftware
97796000 USD
CY2012Q2 plxs Contractual Quarterly Debt Repayment Amount
ContractualQuarterlyDebtRepaymentAmount
3800000 USD
CY2008Q2 plxs Conversion Of Variable Rate Term Loan Into Fixed Rate Debt
ConversionOfVariableRateTermLoanIntoFixedRateDebt
150000000 USD
CY2014Q2 plxs Customer Deposits Related To Inventory
CustomerDepositsRelatedToInventory
46400000 USD
CY2013Q3 plxs Customer Deposits Related To Inventory
CustomerDepositsRelatedToInventory
51600000 USD
CY2014Q2 plxs Land Buildings And Improvements
LandBuildingsAndImprovements
268205000 USD
CY2013Q3 plxs Land Buildings And Improvements
LandBuildingsAndImprovements
212195000 USD
plxs Liquid Investments Maximum Maturity Period Months
LiquidInvestmentsMaximumMaturityPeriodMonths
3 M
CY2014Q2 plxs Shares Of Common Stock Committed To Purchase
SharesOfCommonStockCommittedToPurchase
8678 shares
dei Amendment Flag
AmendmentFlag
false
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--09-27
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q3
dei Document Period End Date
DocumentPeriodEndDate
2014-06-28
dei Document Type
DocumentType
10-Q
dei Entity Central Index Key
EntityCentralIndexKey
0000785786
CY2014Q3 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
33748370 shares
dei Entity Filer Category
EntityFilerCategory
Large Accelerated Filer
dei Entity Registrant Name
EntityRegistrantName
PLEXUS CORP

Files In Submission

Name View Source Status
0000785786-14-000039-index-headers.html Edgar Link pending
0000785786-14-000039-index.html Edgar Link pending
0000785786-14-000039.txt Edgar Link pending
0000785786-14-000039-xbrl.zip Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xls Edgar Link pending
Financial_Report.xlsx Edgar Link pending
plxs-20140628.xml Edgar Link completed
plxs-20140628.xsd Edgar Link pending
plxs-20140628x10q.htm Edgar Link pending
plxs-20140628x10qxex101.htm Edgar Link pending
plxs-20140628x10qxex311.htm Edgar Link pending
plxs-20140628x10qxex312.htm Edgar Link pending
plxs-20140628x10qxex321.htm Edgar Link pending
plxs-20140628x10qxex322.htm Edgar Link pending
plxs-20140628x10qxex991.htm Edgar Link pending
plxs-20140628_cal.xml Edgar Link unprocessable
plxs-20140628_def.xml Edgar Link unprocessable
plxs-20140628_lab.xml Edgar Link unprocessable
plxs-20140628_pre.xml Edgar Link unprocessable
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending