2023 Q3 Form 10-Q Financial Statement
#000078578623000053 Filed on August 04, 2023
Income Statement
Concept | 2023 Q3 |
---|---|
Revenue | $1.022B |
YoY Change | 0.84% |
Cost Of Revenue | $928.0M |
YoY Change | 4.53% |
Gross Profit | $93.65M |
YoY Change | 0.03% |
Gross Profit Margin | 9.17% |
Selling, General & Admin | $42.35M |
YoY Change | -3.88% |
% of Gross Profit | 45.22% |
Research & Development | |
YoY Change | |
% of Gross Profit | |
Depreciation & Amortization | $17.93M |
YoY Change | 12.74% |
% of Gross Profit | 19.15% |
Operating Expenses | $42.35M |
YoY Change | -3.88% |
Operating Profit | $51.30M |
YoY Change | 3.5% |
Interest Expense | -$7.633M |
YoY Change | -294.57% |
% of Operating Profit | -14.88% |
Other Income/Expense, Net | -$3.194M |
YoY Change | 19.27% |
Pretax Income | $17.38M |
YoY Change | -59.85% |
Income Tax | $1.578M |
% Of Pretax Income | 9.08% |
Net Earnings | $15.80M |
YoY Change | -57.86% |
Net Earnings / Revenue | 1.55% |
Basic Earnings Per Share | $0.57 |
Diluted Earnings Per Share | $0.56 |
COMMON SHARES | |
Basic Shares Outstanding | 27.56M shares |
Diluted Shares Outstanding | 27.99M shares |
Balance Sheet
Concept | 2023 Q3 |
---|---|
SHORT-TERM ASSETS | |
Cash & Short-Term Investments | $253.0M |
YoY Change | -8.55% |
Cash & Equivalents | $253.0M |
Short-Term Investments | |
Other Short-Term Assets | $64.75M |
YoY Change | -13.65% |
Inventory | $1.642B |
Prepaid Expenses | |
Receivables | $839.9M |
Other Receivables | $0.00 |
Total Short-Term Assets | $2.799B |
YoY Change | 5.46% |
LONG-TERM ASSETS | |
Property, Plant & Equipment | $548.4M |
YoY Change | 10.95% |
Goodwill | |
YoY Change | |
Intangibles | |
YoY Change | |
Long-Term Investments | |
YoY Change | |
Other Assets | $71.26M |
YoY Change | 147.13% |
Total Long-Term Assets | $619.7M |
YoY Change | 12.66% |
TOTAL ASSETS | |
Total Short-Term Assets | $2.799B |
Total Long-Term Assets | $619.7M |
Total Assets | $3.419B |
YoY Change | 6.69% |
SHORT-TERM LIABILITIES | |
YoY Change | |
Accounts Payable | $697.1M |
YoY Change | -18.29% |
Accrued Expenses | $356.9M |
YoY Change | -2.68% |
Deferred Revenue | $760.4M |
YoY Change | |
Short-Term Debt | $0.00 |
YoY Change | |
Long-Term Debt Due | $304.8M |
YoY Change | 21.91% |
Total Short-Term Liabilities | $1.941B |
YoY Change | 4.31% |
LONG-TERM LIABILITIES | |
Long-Term Debt | $187.5M |
YoY Change | 1.49% |
Other Long-Term Liabilities | $101.7M |
YoY Change | 406.01% |
Total Long-Term Liabilities | $289.2M |
YoY Change | 1.27% |
TOTAL LIABILITIES | |
Total Short-Term Liabilities | $1.941B |
Total Long-Term Liabilities | $289.2M |
Total Liabilities | $2.235B |
YoY Change | 4.11% |
SHAREHOLDERS EQUITY | |
Retained Earnings | $1.671B |
YoY Change | 9.81% |
Common Stock | $543.0K |
YoY Change | 0.37% |
Preferred Stock | |
YoY Change | |
Treasury Stock (at cost) | |
YoY Change | |
Treasury Stock Shares | |
Shareholders Equity | $1.184B |
YoY Change | |
Total Liabilities & Shareholders Equity | $3.419B |
YoY Change | 6.69% |
Cashflow Statement
Concept | 2023 Q3 |
---|---|
OPERATING ACTIVITIES | |
Net Income | $15.80M |
YoY Change | -57.86% |
Depreciation, Depletion And Amortization | $17.93M |
YoY Change | 12.74% |
Cash From Operating Activities | $18.83M |
YoY Change | -188.84% |
INVESTING ACTIVITIES | |
Capital Expenditures | $30.30M |
YoY Change | -245.36% |
Acquisitions | |
YoY Change | |
Other Investing Activities | $206.0K |
YoY Change | -835.71% |
Cash From Investing Activities | -$30.10M |
YoY Change | 44.18% |
FINANCING ACTIVITIES | |
Cash Dividend Paid | |
YoY Change | |
Common Stock Issuance & Retirement, Net | |
YoY Change | |
Debt Paid & Issued, Net | |
YoY Change | |
Cash From Financing Activities | -3.985M |
YoY Change | -127.78% |
NET CHANGE | |
Cash From Operating Activities | 18.83M |
Cash From Investing Activities | -30.10M |
Cash From Financing Activities | -3.985M |
Net Change In Cash | -15.25M |
YoY Change | -44.98% |
FREE CASH FLOW | |
Cash From Operating Activities | $18.83M |
Capital Expenditures | $30.30M |
Free Cash Flow | -$11.47M |
YoY Change | 3197.13% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2022Q4 | us-gaap |
Finance Lease Liability Current Statement Of Financial Position Extensible List
FinanceLeaseLiabilityCurrentStatementOfFinancialPositionExtensibleList
|
http://www.plexus.com/20230701#LongTermDebtAndFinanceLeaseObligationsCurrent | |
CY2022Q4 | us-gaap |
Operating Lease Liability Current Statement Of Financial Position Extensible List
OperatingLeaseLiabilityCurrentStatementOfFinancialPositionExtensibleList
|
http://fasb.org/us-gaap/2023#OtherAccruedLiabilitiesCurrent | |
CY2023Q3 | us-gaap |
Finance Lease Liability Noncurrent Statement Of Financial Position Extensible List
FinanceLeaseLiabilityNoncurrentStatementOfFinancialPositionExtensibleList
|
http://www.plexus.com/20230701#LongTermDebtAndFinanceLeaseObligations | |
CY2023Q3 | plxs |
Customer Deposit Current
CustomerDepositCurrent
|
582172000 | usd |
CY2022Q4 | plxs |
Customer Deposit Current
CustomerDepositCurrent
|
480486000 | usd |
plxs |
Increase Decrease Customer Deposits
IncreaseDecreaseCustomerDeposits
|
97245000 | usd | |
CY2022Q4 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | shares |
CY2023Q3 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | shares |
plxs |
Increase Decrease Customer Deposits
IncreaseDecreaseCustomerDeposits
|
189068000 | usd | |
us-gaap |
Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
|
0 | usd | |
us-gaap |
Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
|
898000 | usd | |
us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
37431000 | usd | |
us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
46912000 | usd | |
us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
8000 | usd | |
us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
307000 | usd | |
us-gaap |
Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
12337000 | usd | |
us-gaap |
Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
11142000 | usd | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-22409000 | usd | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
122148000 | usd | |
us-gaap |
Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
-3850000 | usd | |
CY2022Q4 | us-gaap |
Inventory Raw Materials Net Of Reserves
InventoryRawMaterialsNetOfReserves
|
1433353000 | usd |
CY2022Q4 | us-gaap |
Inventory Work In Process Net Of Reserves
InventoryWorkInProcessNetOfReserves
|
81207000 | usd |
CY2022Q4 | us-gaap |
Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
|
88223000 | usd |
CY2022Q4 | us-gaap |
Inventory Net
InventoryNet
|
1602783000 | usd |
CY2022Q4 | plxs |
Finance Lease Obligations
FinanceLeaseObligations
|
50269000 | usd |
CY2022Q4 | us-gaap |
Deferred Finance Costs Net
DeferredFinanceCostsNet
|
1522000 | usd |
CY2022Q4 | plxs |
Long Term Debt And Finance Lease Obligations Including Current Maturities
LongTermDebtAndFinanceLeaseObligationsIncludingCurrentMaturities
|
461747000 | usd |
CY2022Q4 | plxs |
Long Term Debt And Finance Lease Obligations Current
LongTermDebtAndFinanceLeaseObligationsCurrent
|
273971000 | usd |
CY2022Q4 | plxs |
Long Term Debt And Finance Lease Obligations
LongTermDebtAndFinanceLeaseObligations
|
187776000 | usd |
CY2022Q4 | us-gaap |
Long Term Debt Fair Value
LongTermDebtFairValue
|
401600000 | usd |
CY2022Q4 | us-gaap |
Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
|
413000000 | usd |
us-gaap |
Cash Flow Hedge Gain Loss To Be Reclassified Within Twelve Months
CashFlowHedgeGainLossToBeReclassifiedWithinTwelveMonths
|
-1300000 | usd | |
CY2023Q3 | us-gaap |
Other Tax Expense Benefit
OtherTaxExpenseBenefit
|
-3000000 | usd |
CY2023Q3 | us-gaap |
Unrecognized Tax Benefits Period Increase Decrease
UnrecognizedTaxBenefitsPeriodIncreaseDecrease
|
3500000 | usd |
CY2023Q3 | us-gaap |
Unrecognized Tax Benefits Income Tax Penalties And Interest Expense
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestExpense
|
200000 | usd |
CY2023Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
15799000 | usd |
CY2023Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
27561000 | shares |
CY2023Q3 | us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
431000 | shares |
CY2023Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
27992000 | shares |
CY2023Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.57 | |
CY2023Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.56 | |
CY2022Q3 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
100000 | shares |
CY2023Q3 | us-gaap |
Finance Lease Right Of Use Asset Amortization
FinanceLeaseRightOfUseAssetAmortization
|
1668000 | usd |
CY2023Q3 | us-gaap |
Finance Lease Interest Expense
FinanceLeaseInterestExpense
|
1302000 | usd |
CY2023Q3 | us-gaap |
Operating Lease Expense
OperatingLeaseExpense
|
2696000 | usd |
CY2023Q3 | plxs |
Other Lease Expense
OtherLeaseExpense
|
2345000 | usd |
CY2023Q3 | plxs |
Lease Expense
LeaseExpense
|
8011000 | usd |
CY2023Q3 | us-gaap |
Finance Lease Right Of Use Asset
FinanceLeaseRightOfUseAsset
|
37511000 | usd |
CY2023Q3 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
71914000 | usd |
CY2023Q3 | plxs |
Lease Assets
LeaseAssets
|
109425000 | usd |
CY2023Q3 | us-gaap |
Finance Lease Liability Current
FinanceLeaseLiabilityCurrent
|
5969000 | usd |
CY2023Q3 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
8772000 | usd |
CY2023Q3 | us-gaap |
Finance Lease Liability Noncurrent
FinanceLeaseLiabilityNoncurrent
|
38731000 | usd |
CY2023Q3 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
40515000 | usd |
CY2023Q3 | plxs |
Lease Liability
LeaseLiability
|
93987000 | usd |
CY2023Q3 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
3900000 | usd |
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
15600000 | usd | |
CY2022Q3 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
6000000 | usd |
us-gaap |
Number Of Reportable Segments
NumberOfReportableSegments
|
3 | segment | |
us-gaap |
Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
|
2687520000 | usd | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
115871000 | usd | |
us-gaap |
Interest Expense
InterestExpense
|
10314000 | usd | |
us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
851000 | usd | |
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-5047000 | usd | |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
101361000 | usd | |
CY2022Q4 | us-gaap |
Assets
Assets
|
3393225000 | usd |
CY2021Q4 | us-gaap |
Standard Product Warranty Accrual
StandardProductWarrantyAccrual
|
6645000 | usd |
us-gaap |
Standard Product Warranty Accrual Warranties Issued
StandardProductWarrantyAccrualWarrantiesIssued
|
2431000 | usd | |
us-gaap |
Standard Product Warranty Accrual Payments
StandardProductWarrantyAccrualPayments
|
2032000 | usd | |
CY2022Q3 | us-gaap |
Standard Product Warranty Accrual
StandardProductWarrantyAccrual
|
7044000 | usd |
plxs |
Plxs Trade Accounts Receivable Sold
PlxsTradeAccountsReceivableSold
|
616600000 | usd | |
plxs |
Plxs Trade Accounts Receivable Sold
PlxsTradeAccountsReceivableSold
|
563800000 | usd | |
plxs |
Plxs Cash Proceeds Received From Accounts Receivable Sold
PlxsCashProceedsReceivedFromAccountsReceivableSold
|
609400000 | usd | |
plxs |
Plxs Cash Proceeds Received From Accounts Receivable Sold
PlxsCashProceedsReceivedFromAccountsReceivableSold
|
561300000 | usd | |
CY2023Q3 | us-gaap |
Derecognized Assets Securitized Or Assetbacked Financing Arrangement Assets And Any Other Financial Assets Managed Together Principal Amount Outstanding
DerecognizedAssetsSecuritizedOrAssetbackedFinancingArrangementAssetsAndAnyOtherFinancialAssetsManagedTogetherPrincipalAmountOutstanding
|
216800000 | usd |
CY2022Q4 | us-gaap |
Derecognized Assets Securitized Or Assetbacked Financing Arrangement Assets And Any Other Financial Assets Managed Together Principal Amount Outstanding
DerecognizedAssetsSecuritizedOrAssetbackedFinancingArrangementAssetsAndAnyOtherFinancialAssetsManagedTogetherPrincipalAmountOutstanding
|
222500000 | usd |
CY2023Q3 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
1047893000 | usd |
CY2022Q3 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
1013054000 | usd |
us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
3265702000 | usd | |
us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
2773727000 | usd | |
CY2022Q4 | us-gaap |
Contract With Customer Asset Net Current
ContractWithCustomerAssetNetCurrent
|
138540000 | usd |
CY2021Q4 | us-gaap |
Contract With Customer Asset Net Current
ContractWithCustomerAssetNetCurrent
|
115283000 | usd |
us-gaap |
Contract With Customer Performance Obligation Satisfied In Previous Period
ContractWithCustomerPerformanceObligationSatisfiedInPreviousPeriod
|
2589181000 | usd | |
us-gaap |
Contract With Customer Performance Obligation Satisfied In Previous Period
ContractWithCustomerPerformanceObligationSatisfiedInPreviousPeriod
|
2279559000 | usd | |
us-gaap |
Contract With Customer Asset Reclassified To Receivable
ContractWithCustomerAssetReclassifiedToReceivable
|
-2594726000 | usd | |
us-gaap |
Contract With Customer Asset Reclassified To Receivable
ContractWithCustomerAssetReclassifiedToReceivable
|
-2266792000 | usd | |
CY2023Q3 | us-gaap |
Contract With Customer Asset Net Current
ContractWithCustomerAssetNetCurrent
|
132995000 | usd |
CY2022Q3 | us-gaap |
Contract With Customer Asset Net Current
ContractWithCustomerAssetNetCurrent
|
128050000 | usd |
CY2023Q3 | us-gaap |
Deferred Revenue
DeferredRevenue
|
215700000 | usd |
CY2022Q4 | us-gaap |
Deferred Revenue
DeferredRevenue
|
298800000 | usd |
CY2022Q3 | us-gaap |
Restructuring Charges
RestructuringCharges
|
0 | usd |
us-gaap |
Restructuring Charges
RestructuringCharges
|
2000000 | usd | |
CY2023Q2 | us-gaap |
Restructuring Reserve
RestructuringReserve
|
0 | usd |
CY2023Q3 | us-gaap |
Restructuring Charges
RestructuringCharges
|
23094000 | usd |
CY2023Q3 | us-gaap |
Restructuring Reserve Accrual Adjustment1
RestructuringReserveAccrualAdjustment1
|
-20085000 | usd |
CY2023Q3 | us-gaap |
Restructuring Reserve
RestructuringReserve
|
3009000 | usd |
CY2021Q4 | us-gaap |
Restructuring Reserve
RestructuringReserve
|
71000 | usd |
CY2022Q1 | us-gaap |
Restructuring Charges
RestructuringCharges
|
2021000 | usd |
CY2022Q1 | us-gaap |
Restructuring Reserve Accrual Adjustment1
RestructuringReserveAccrualAdjustment1
|
-330000 | usd |
CY2022Q1 | us-gaap |
Restructuring Reserve
RestructuringReserve
|
1762000 | usd |
CY2022Q2 | us-gaap |
Restructuring Charges
RestructuringCharges
|
0 | usd |
CY2022Q2 | us-gaap |
Restructuring Reserve Accrual Adjustment1
RestructuringReserveAccrualAdjustment1
|
-100000 | usd |
CY2022Q2 | us-gaap |
Restructuring Reserve
RestructuringReserve
|
1662000 | usd |
CY2022Q3 | us-gaap |
Restructuring Charges
RestructuringCharges
|
0 | usd |
CY2022Q3 | us-gaap |
Restructuring Reserve Accrual Adjustment1
RestructuringReserveAccrualAdjustment1
|
-181000 | usd |
CY2022Q3 | us-gaap |
Restructuring Reserve
RestructuringReserve
|
1481000 | usd |