2023 Q3 Form 10-Q Financial Statement

#000078578623000053 Filed on August 04, 2023

View on sec.gov

Income Statement

Concept 2023 Q3
Revenue $1.022B
YoY Change 0.84%
Cost Of Revenue $928.0M
YoY Change 4.53%
Gross Profit $93.65M
YoY Change 0.03%
Gross Profit Margin 9.17%
Selling, General & Admin $42.35M
YoY Change -3.88%
% of Gross Profit 45.22%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $17.93M
YoY Change 12.74%
% of Gross Profit 19.15%
Operating Expenses $42.35M
YoY Change -3.88%
Operating Profit $51.30M
YoY Change 3.5%
Interest Expense -$7.633M
YoY Change -294.57%
% of Operating Profit -14.88%
Other Income/Expense, Net -$3.194M
YoY Change 19.27%
Pretax Income $17.38M
YoY Change -59.85%
Income Tax $1.578M
% Of Pretax Income 9.08%
Net Earnings $15.80M
YoY Change -57.86%
Net Earnings / Revenue 1.55%
Basic Earnings Per Share $0.57
Diluted Earnings Per Share $0.56
COMMON SHARES
Basic Shares Outstanding 27.56M shares
Diluted Shares Outstanding 27.99M shares

Balance Sheet

Concept 2023 Q3
SHORT-TERM ASSETS
Cash & Short-Term Investments $253.0M
YoY Change -8.55%
Cash & Equivalents $253.0M
Short-Term Investments
Other Short-Term Assets $64.75M
YoY Change -13.65%
Inventory $1.642B
Prepaid Expenses
Receivables $839.9M
Other Receivables $0.00
Total Short-Term Assets $2.799B
YoY Change 5.46%
LONG-TERM ASSETS
Property, Plant & Equipment $548.4M
YoY Change 10.95%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $71.26M
YoY Change 147.13%
Total Long-Term Assets $619.7M
YoY Change 12.66%
TOTAL ASSETS
Total Short-Term Assets $2.799B
Total Long-Term Assets $619.7M
Total Assets $3.419B
YoY Change 6.69%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $697.1M
YoY Change -18.29%
Accrued Expenses $356.9M
YoY Change -2.68%
Deferred Revenue $760.4M
YoY Change
Short-Term Debt $0.00
YoY Change
Long-Term Debt Due $304.8M
YoY Change 21.91%
Total Short-Term Liabilities $1.941B
YoY Change 4.31%
LONG-TERM LIABILITIES
Long-Term Debt $187.5M
YoY Change 1.49%
Other Long-Term Liabilities $101.7M
YoY Change 406.01%
Total Long-Term Liabilities $289.2M
YoY Change 1.27%
TOTAL LIABILITIES
Total Short-Term Liabilities $1.941B
Total Long-Term Liabilities $289.2M
Total Liabilities $2.235B
YoY Change 4.11%
SHAREHOLDERS EQUITY
Retained Earnings $1.671B
YoY Change 9.81%
Common Stock $543.0K
YoY Change 0.37%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $1.184B
YoY Change
Total Liabilities & Shareholders Equity $3.419B
YoY Change 6.69%

Cashflow Statement

Concept 2023 Q3
OPERATING ACTIVITIES
Net Income $15.80M
YoY Change -57.86%
Depreciation, Depletion And Amortization $17.93M
YoY Change 12.74%
Cash From Operating Activities $18.83M
YoY Change -188.84%
INVESTING ACTIVITIES
Capital Expenditures $30.30M
YoY Change -245.36%
Acquisitions
YoY Change
Other Investing Activities $206.0K
YoY Change -835.71%
Cash From Investing Activities -$30.10M
YoY Change 44.18%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -3.985M
YoY Change -127.78%
NET CHANGE
Cash From Operating Activities 18.83M
Cash From Investing Activities -30.10M
Cash From Financing Activities -3.985M
Net Change In Cash -15.25M
YoY Change -44.98%
FREE CASH FLOW
Cash From Operating Activities $18.83M
Capital Expenditures $30.30M
Free Cash Flow -$11.47M
YoY Change 3197.13%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2022Q4 us-gaap Finance Lease Liability Current Statement Of Financial Position Extensible List
FinanceLeaseLiabilityCurrentStatementOfFinancialPositionExtensibleList
http://www.plexus.com/20230701#LongTermDebtAndFinanceLeaseObligationsCurrent
CY2022Q4 us-gaap Operating Lease Liability Current Statement Of Financial Position Extensible List
OperatingLeaseLiabilityCurrentStatementOfFinancialPositionExtensibleList
http://fasb.org/us-gaap/2023#OtherAccruedLiabilitiesCurrent
CY2023Q3 us-gaap Finance Lease Liability Noncurrent Statement Of Financial Position Extensible List
FinanceLeaseLiabilityNoncurrentStatementOfFinancialPositionExtensibleList
http://www.plexus.com/20230701#LongTermDebtAndFinanceLeaseObligations
CY2023Q3 plxs Customer Deposit Current
CustomerDepositCurrent
582172000 usd
CY2022Q4 plxs Customer Deposit Current
CustomerDepositCurrent
480486000 usd
plxs Increase Decrease Customer Deposits
IncreaseDecreaseCustomerDeposits
97245000 usd
CY2022Q4 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2023Q3 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
plxs Increase Decrease Customer Deposits
IncreaseDecreaseCustomerDeposits
189068000 usd
us-gaap Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
0 usd
us-gaap Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
898000 usd
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
37431000 usd
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
46912000 usd
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
8000 usd
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
307000 usd
us-gaap Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
12337000 usd
us-gaap Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
11142000 usd
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-22409000 usd
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
122148000 usd
us-gaap Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
-3850000 usd
CY2022Q4 us-gaap Inventory Raw Materials Net Of Reserves
InventoryRawMaterialsNetOfReserves
1433353000 usd
CY2022Q4 us-gaap Inventory Work In Process Net Of Reserves
InventoryWorkInProcessNetOfReserves
81207000 usd
CY2022Q4 us-gaap Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
88223000 usd
CY2022Q4 us-gaap Inventory Net
InventoryNet
1602783000 usd
CY2022Q4 plxs Finance Lease Obligations
FinanceLeaseObligations
50269000 usd
CY2022Q4 us-gaap Deferred Finance Costs Net
DeferredFinanceCostsNet
1522000 usd
CY2022Q4 plxs Long Term Debt And Finance Lease Obligations Including Current Maturities
LongTermDebtAndFinanceLeaseObligationsIncludingCurrentMaturities
461747000 usd
CY2022Q4 plxs Long Term Debt And Finance Lease Obligations Current
LongTermDebtAndFinanceLeaseObligationsCurrent
273971000 usd
CY2022Q4 plxs Long Term Debt And Finance Lease Obligations
LongTermDebtAndFinanceLeaseObligations
187776000 usd
CY2022Q4 us-gaap Long Term Debt Fair Value
LongTermDebtFairValue
401600000 usd
CY2022Q4 us-gaap Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
413000000 usd
us-gaap Cash Flow Hedge Gain Loss To Be Reclassified Within Twelve Months
CashFlowHedgeGainLossToBeReclassifiedWithinTwelveMonths
-1300000 usd
CY2023Q3 us-gaap Other Tax Expense Benefit
OtherTaxExpenseBenefit
-3000000 usd
CY2023Q3 us-gaap Unrecognized Tax Benefits Period Increase Decrease
UnrecognizedTaxBenefitsPeriodIncreaseDecrease
3500000 usd
CY2023Q3 us-gaap Unrecognized Tax Benefits Income Tax Penalties And Interest Expense
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestExpense
200000 usd
CY2023Q3 us-gaap Net Income Loss
NetIncomeLoss
15799000 usd
CY2023Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
27561000 shares
CY2023Q3 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
431000 shares
CY2023Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
27992000 shares
CY2023Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.57
CY2023Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.56
CY2022Q3 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
100000 shares
CY2023Q3 us-gaap Finance Lease Right Of Use Asset Amortization
FinanceLeaseRightOfUseAssetAmortization
1668000 usd
CY2023Q3 us-gaap Finance Lease Interest Expense
FinanceLeaseInterestExpense
1302000 usd
CY2023Q3 us-gaap Operating Lease Expense
OperatingLeaseExpense
2696000 usd
CY2023Q3 plxs Other Lease Expense
OtherLeaseExpense
2345000 usd
CY2023Q3 plxs Lease Expense
LeaseExpense
8011000 usd
CY2023Q3 us-gaap Finance Lease Right Of Use Asset
FinanceLeaseRightOfUseAsset
37511000 usd
CY2023Q3 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
71914000 usd
CY2023Q3 plxs Lease Assets
LeaseAssets
109425000 usd
CY2023Q3 us-gaap Finance Lease Liability Current
FinanceLeaseLiabilityCurrent
5969000 usd
CY2023Q3 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
8772000 usd
CY2023Q3 us-gaap Finance Lease Liability Noncurrent
FinanceLeaseLiabilityNoncurrent
38731000 usd
CY2023Q3 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
40515000 usd
CY2023Q3 plxs Lease Liability
LeaseLiability
93987000 usd
CY2023Q3 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
3900000 usd
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
15600000 usd
CY2022Q3 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
6000000 usd
us-gaap Number Of Reportable Segments
NumberOfReportableSegments
3 segment
us-gaap Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
2687520000 usd
us-gaap Operating Income Loss
OperatingIncomeLoss
115871000 usd
us-gaap Interest Expense
InterestExpense
10314000 usd
us-gaap Investment Income Interest
InvestmentIncomeInterest
851000 usd
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-5047000 usd
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
101361000 usd
CY2022Q4 us-gaap Assets
Assets
3393225000 usd
CY2021Q4 us-gaap Standard Product Warranty Accrual
StandardProductWarrantyAccrual
6645000 usd
us-gaap Standard Product Warranty Accrual Warranties Issued
StandardProductWarrantyAccrualWarrantiesIssued
2431000 usd
us-gaap Standard Product Warranty Accrual Payments
StandardProductWarrantyAccrualPayments
2032000 usd
CY2022Q3 us-gaap Standard Product Warranty Accrual
StandardProductWarrantyAccrual
7044000 usd
plxs Plxs Trade Accounts Receivable Sold
PlxsTradeAccountsReceivableSold
616600000 usd
plxs Plxs Trade Accounts Receivable Sold
PlxsTradeAccountsReceivableSold
563800000 usd
plxs Plxs Cash Proceeds Received From Accounts Receivable Sold
PlxsCashProceedsReceivedFromAccountsReceivableSold
609400000 usd
plxs Plxs Cash Proceeds Received From Accounts Receivable Sold
PlxsCashProceedsReceivedFromAccountsReceivableSold
561300000 usd
CY2023Q3 us-gaap Derecognized Assets Securitized Or Assetbacked Financing Arrangement Assets And Any Other Financial Assets Managed Together Principal Amount Outstanding
DerecognizedAssetsSecuritizedOrAssetbackedFinancingArrangementAssetsAndAnyOtherFinancialAssetsManagedTogetherPrincipalAmountOutstanding
216800000 usd
CY2022Q4 us-gaap Derecognized Assets Securitized Or Assetbacked Financing Arrangement Assets And Any Other Financial Assets Managed Together Principal Amount Outstanding
DerecognizedAssetsSecuritizedOrAssetbackedFinancingArrangementAssetsAndAnyOtherFinancialAssetsManagedTogetherPrincipalAmountOutstanding
222500000 usd
CY2023Q3 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
1047893000 usd
CY2022Q3 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
1013054000 usd
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
3265702000 usd
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
2773727000 usd
CY2022Q4 us-gaap Contract With Customer Asset Net Current
ContractWithCustomerAssetNetCurrent
138540000 usd
CY2021Q4 us-gaap Contract With Customer Asset Net Current
ContractWithCustomerAssetNetCurrent
115283000 usd
us-gaap Contract With Customer Performance Obligation Satisfied In Previous Period
ContractWithCustomerPerformanceObligationSatisfiedInPreviousPeriod
2589181000 usd
us-gaap Contract With Customer Performance Obligation Satisfied In Previous Period
ContractWithCustomerPerformanceObligationSatisfiedInPreviousPeriod
2279559000 usd
us-gaap Contract With Customer Asset Reclassified To Receivable
ContractWithCustomerAssetReclassifiedToReceivable
-2594726000 usd
us-gaap Contract With Customer Asset Reclassified To Receivable
ContractWithCustomerAssetReclassifiedToReceivable
-2266792000 usd
CY2023Q3 us-gaap Contract With Customer Asset Net Current
ContractWithCustomerAssetNetCurrent
132995000 usd
CY2022Q3 us-gaap Contract With Customer Asset Net Current
ContractWithCustomerAssetNetCurrent
128050000 usd
CY2023Q3 us-gaap Deferred Revenue
DeferredRevenue
215700000 usd
CY2022Q4 us-gaap Deferred Revenue
DeferredRevenue
298800000 usd
CY2022Q3 us-gaap Restructuring Charges
RestructuringCharges
0 usd
us-gaap Restructuring Charges
RestructuringCharges
2000000 usd
CY2023Q2 us-gaap Restructuring Reserve
RestructuringReserve
0 usd
CY2023Q3 us-gaap Restructuring Charges
RestructuringCharges
23094000 usd
CY2023Q3 us-gaap Restructuring Reserve Accrual Adjustment1
RestructuringReserveAccrualAdjustment1
-20085000 usd
CY2023Q3 us-gaap Restructuring Reserve
RestructuringReserve
3009000 usd
CY2021Q4 us-gaap Restructuring Reserve
RestructuringReserve
71000 usd
CY2022Q1 us-gaap Restructuring Charges
RestructuringCharges
2021000 usd
CY2022Q1 us-gaap Restructuring Reserve Accrual Adjustment1
RestructuringReserveAccrualAdjustment1
-330000 usd
CY2022Q1 us-gaap Restructuring Reserve
RestructuringReserve
1762000 usd
CY2022Q2 us-gaap Restructuring Charges
RestructuringCharges
0 usd
CY2022Q2 us-gaap Restructuring Reserve Accrual Adjustment1
RestructuringReserveAccrualAdjustment1
-100000 usd
CY2022Q2 us-gaap Restructuring Reserve
RestructuringReserve
1662000 usd
CY2022Q3 us-gaap Restructuring Charges
RestructuringCharges
0 usd
CY2022Q3 us-gaap Restructuring Reserve Accrual Adjustment1
RestructuringReserveAccrualAdjustment1
-181000 usd
CY2022Q3 us-gaap Restructuring Reserve
RestructuringReserve
1481000 usd

Files In Submission

Name View Source Status
0000785786-23-000053-index-headers.html Edgar Link pending
0000785786-23-000053-index.html Edgar Link pending
0000785786-23-000053.txt Edgar Link pending
0000785786-23-000053-xbrl.zip Edgar Link pending
Financial_Report.xlsx Edgar Link pending
MetaLinks.json Edgar Link pending
plxs-20230701.htm Edgar Link pending
plxs-20230701.xsd Edgar Link pending
plxs-20230701_g1.gif Edgar Link pending
plxsf2310-qq3exhibit311.htm Edgar Link pending
plxsf2310-qq3exhibit312.htm Edgar Link pending
plxsf2310-qq3exhibit321.htm Edgar Link pending
plxsf2310-qq3exhibit322.htm Edgar Link pending
plxsf2310-qq3exhibit991.htm Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
plxs-20230701_cal.xml Edgar Link unprocessable
plxs-20230701_def.xml Edgar Link unprocessable
plxs-20230701_lab.xml Edgar Link unprocessable
plxs-20230701_pre.xml Edgar Link unprocessable
plxs-20230701_htm.xml Edgar Link completed
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R57.htm Edgar Link pending
R58.htm Edgar Link pending
R59.htm Edgar Link pending
R6.htm Edgar Link pending
R60.htm Edgar Link pending
R61.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending