Financial Snapshot

Revenue
$37.22B
TTM
Gross Margin
64.07%
TTM
Net Earnings
$9.827B
TTM
Current Assets
Q3 2024
Current Liabilities
Q3 2024
Current Ratio
89.0%
Q3 2024
Total Assets
Q3 2024
Total Liabilities
Q3 2024
Book Value
-$7.713B
Q3 2024
Cash
Q3 2024
P/E
20.64
Nov 29, 2024 EST
Free Cash Flow
$10.04B
TTM

Revenues

Revenues

Loading...

Revenue YoY Change

Loading...

Revenues

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003
Revenue $35.17B $31.76B $31.41B $28.69B $29.81B $29.63B $78.10B $74.95B $73.91B $80.11B $80.03B $77.39B $76.35B $67.71B $62.08B $63.64B $22.81B $20.77B $19.32B $17.61B $15.96B
YoY Change 10.74% 1.14% 9.45% -3.73% 0.61% -62.07% 4.2% 1.41% -7.74% 0.1% 3.41% 1.37% 12.75% 9.07% -2.45% 179.0% 9.83% 7.52% 9.72% 10.31%

Expenses

Cost Of Revenues

Loading...

Gross Profit

Loading...

Gross Profit Margin

Loading...

Gross Profit

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003
Revenue $35.17B $31.76B $31.41B $28.69B $29.81B $29.63B $78.10B $74.95B $73.91B $80.11B $80.03B $77.39B $76.35B $67.71B $62.08B $63.64B $22.81B $20.77B $19.32B $17.61B $15.96B
Cost Of Revenue $12.89B $11.40B $10.03B $9.569B $10.51B $10.76B $10.43B $9.391B $9.365B $10.44B $10.41B $10.37B $10.68B $9.713B $9.022B $9.328B $8.711B $8.146B $7.654B $6.716B $6.391B
Gross Profit $22.28B $20.36B $21.38B $19.13B $19.29B $18.87B $18.32B $17.29B $17.43B $19.33B $20.81B $21.00B $20.42B $17.50B $16.01B $16.38B $14.10B $12.62B $11.66B $10.89B $9.568B
Gross Profit Margin 63.35% 64.1% 68.06% 66.65% 64.73% 63.69% 23.45% 23.07% 23.58% 24.13% 26.0% 27.14% 26.75% 25.84% 25.79% 25.73% 61.81% 60.78% 60.38% 61.85% 59.95%

Selling, General & Admin Expense

Loading...

Research & Development

Loading...

Depreciation, Depletion & Amortization

Loading...

SGA Expense to Gross Profit Ratio

Loading...

R&D To Gross Profit Ratio

Loading...

DDA To Gross Profit Ratio

Loading...

Operating Expenses Total

Loading...

Operating Profits/Loss

Loading...

Operational Expenses

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003
Selling, General & Admin $9.554B $7.910B $8.088B $7.235B $7.840B $7.408B $6.647B $6.317B $6.656B $7.001B $6.889B $6.961B $6.870B $6.160B $5.870B $6.001B $5.021B $4.551B $4.121B $4.242B $3.372B
YoY Change 20.78% -2.2% 11.79% -7.72% 5.83% 11.45% 5.22% -5.09% -4.93% 1.63% -1.03% 1.32% 11.53% 4.94% -2.18% 19.52% 10.33% 10.43% -2.85% 25.8%
% of Gross Profit 42.88% 38.85% 37.84% 37.83% 40.64% 39.26% 36.29% 36.53% 38.19% 36.22% 33.11% 33.14% 33.65% 35.21% 36.66% 36.64% 35.61% 36.05% 35.33% 38.96% 35.24%
Research & Development $709.0M $642.0M $617.0M $495.0M $465.0M $383.0M $453.0M $429.0M $423.0M $433.0M $449.0M $415.0M $413.0M $391.0M
YoY Change 10.44% 4.05% 24.65% 6.45% 21.41% -15.45% 5.59% 1.42% -2.31% -3.56% 8.19% 0.48% 5.63%
% of Gross Profit 3.18% 3.15% 2.89% 2.59% 2.41% 2.03% 2.47% 2.48% 2.43% 2.24% 2.16% 1.98% 2.02% 2.23%
Depreciation & Amortization $1.398B $1.189B $902.0M $908.0M $898.0M $907.0M $787.0M $669.0M $672.0M $796.0M $789.0M $801.0M $895.0M $844.0M $853.0M $842.0M $748.0M $658.0M $527.0M $459.0M $370.0M
YoY Change 17.58% 31.82% -0.66% 1.11% -0.99% 15.25% 17.64% -0.45% -15.58% 0.89% -1.5% -10.5% 6.04% -1.06% 1.31% 12.57% 13.68% 24.86% 14.81% 24.05%
% of Gross Profit 6.27% 5.84% 4.22% 4.75% 4.65% 4.81% 4.3% 3.87% 3.86% 4.12% 3.79% 3.81% 4.38% 4.82% 5.33% 5.14% 5.31% 5.21% 4.52% 4.22% 3.87%
Operating Expenses $709.0M $642.0M $617.0M $495.0M $465.0M $383.0M $453.0M $429.0M $423.0M $433.0M $449.0M $415.0M $413.0M $391.0M $5.944B $6.045B $5.049B $4.574B $4.121B $4.242B $3.372B
YoY Change 10.44% 4.05% 24.65% 6.45% 21.41% -15.45% 5.59% 1.42% -2.31% -3.56% 8.19% 0.48% 5.63% -93.42% -1.67% 19.73% 10.38% 10.99% -2.85% 25.8%
Operating Profit $11.56B $12.25B $12.98B $11.67B $10.53B $11.38B $11.58B $10.90B $10.62B $11.70B $13.52B $13.86B $13.34B $11.20B $10.07B $10.33B $9.050B $8.049B $7.542B $6.647B $6.196B
YoY Change -5.63% -5.62% 11.2% 10.8% -7.44% -1.76% 6.22% 2.64% -9.22% -13.41% -2.51% 3.9% 19.13% 11.23% -2.55% 14.17% 12.44% 6.72% 13.46% 7.28%

Interest Expenses

Loading...

Interest Expenses To Operating Income %

Loading...

Other Expense/Income

Loading...

Interest & Other Expense/Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003
Interest Expense $1.526B $768.0M $737.0M $728.0M $796.0M $855.0M $1.096B $1.069B $1.132B $1.170B $1.104B $1.007B $934.0M $974.0M -$797.0M -$311.0M -$10.00M -$142.0M $94.00M $4.000M $17.00M
YoY Change 98.7% 4.21% 1.24% -8.54% -6.9% -21.99% 2.53% -5.57% -3.25% 5.98% 9.63% 7.82% -4.11% -222.21% 156.27% 3010.0% -92.96% -251.06% 2250.0% -76.47%
% of Operating Profit 13.21% 6.27% 5.68% 6.24% 7.56% 7.52% 9.46% 9.8% 10.66% 10.0% 8.17% 7.26% 7.0% 8.7% -7.92% -3.01% -0.11% -1.76% 1.25% 0.06% 0.27%
Other Income/Expense, Net -$45.00M -$24.00M -$115.0M -$97.00M -$89.00M -$41.00M -$78.00M -$88.00M
YoY Change 87.5% -79.13% 18.56% 8.99% 117.07% -47.44% -11.36%

Income/Loss

Pretax Income

Loading...

Income Tax

Loading...

Net Profits/Loss

Loading...

Pretax Income YoY Change

Loading...

Income Tax Rate

Loading...

Net Profits/Loss YoY Change

Loading...

Basic EPS

Loading...

Net Income To Revenue Ratio

Loading...

Pretax & Net Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003
Pretax Income $10.45B $11.63B $12.23B $10.95B $9.872B $10.67B $10.59B $9.924B $9.615B $10.65B $12.54B $13.00B $12.54B $10.32B $9.243B $9.937B $8.884B $8.208B $7.636B $6.651B $6.213B
YoY Change -10.18% -4.89% 11.68% 10.95% -7.49% 0.77% 6.7% 3.21% -9.72% -15.09% -3.55% 3.68% 21.48% 11.7% -6.98% 11.85% 8.24% 7.49% 14.81% 7.05%
Income Tax $2.339B $2.244B $2.671B $2.377B $2.293B $2.445B $4.307B $2.768B $2.688B $3.097B $3.670B $3.833B $3.653B $2.826B $2.691B $2.787B $2.570B $1.825B $1.833B $1.762B $2.090B
% Of Pretax Income 22.38% 19.29% 21.84% 21.7% 23.23% 22.91% 40.67% 27.89% 27.96% 29.08% 29.26% 29.48% 29.13% 27.37% 29.11% 28.05% 28.93% 22.23% 24.0% 26.49% 33.64%
Net Earnings $7.813B $9.048B $9.109B $8.056B $7.185B $7.911B $6.035B $6.967B $6.873B $7.493B $8.576B $8.800B $8.591B $7.259B $6.342B $6.890B $6.038B $6.130B $5.616B $4.743B $3.975B
YoY Change -13.65% -0.67% 13.07% 12.12% -9.18% 31.09% -13.38% 1.37% -8.27% -12.63% -2.55% 2.43% 18.35% 14.46% -7.95% 14.11% -1.5% 9.15% 18.41% 19.32%
Net Earnings / Revenue 22.21% 28.49% 29.0% 28.08% 24.11% 26.7% 7.73% 9.3% 9.3% 9.35% 10.72% 11.37% 11.25% 10.72% 10.22% 10.83% 26.47% 29.52% 29.07% 26.94% 24.91%
Basic Earnings Per Share $5.02 $5.82 $5.83 $5.16 $4.61 $5.08 $3.88 $4.48 $4.42 $4.76 $5.26 $5.17 $4.85 $3.93
Diluted Earnings Per Share $5.02 $5.81 $5.83 $5.16 $4.61 $5.08 $3.88 $4.48 $4.42 $4.76 $5.26 $5.17 $4.85 $3.92 $3.252M $3.319M $2.863M $2.907M $2.663M $2.249M $1.950M

Assets & Liabilities

Cash & Short-Term Investments

Loading...

Cash & Equivalents

Loading...

Cash To Operating Expenses Ratio

Loading...

Inventory

Loading...

Receivables

Loading...

Total Short-Term Assets

Loading...

Property, Plant And Equipment

Loading...

Long-Term Investments

Loading...

Total Long-Term Assets

Loading...

Total Assets

Loading...

Net Income To Total Assets Percentage

Loading...

Accounts Payable

Loading...

Short-Term Debt

Loading...

Long Term Debt Due

Loading...

Total Short-Term Liabilities

Loading...

Long-Term Debt

Loading...

Other Long-Term Liabilities

Loading...

Total Long-Term Liabilities

Loading...

Total Liabilities

Loading...

Short-Term To Long-Term Debt Ratio

Loading...

Short-Term Assets To Debt Ratio

Loading...

Long-Term Debt To Net Income Ratio

Loading...

Assets & Liabilities

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003
Cash & Short-Term Investments $3.060B $3.207B $4.496B $7.280B $6.861B $6.593B $8.447B $4.239B $3.417B $1.682B $2.154B $2.983B $2.550B $1.703B $1.540B $1.531B $1.501B $1.676B $1.209B $4.996B $3.161B
YoY Change -4.58% -28.67% -38.24% 6.11% 4.06% -21.95% 99.27% 24.06% 103.15% -21.91% -27.79% 16.98% 49.74% 10.58% 0.59% 2.0% -10.44% 38.63% -75.8% 58.05%
Cash & Equivalents $3.060B $3.207B $4.496B $7.280B $6.861B $6.593B $8.447B $4.239B $3.417B $1.682B $2.154B $2.983B $2.550B $1.703B $1.540B $1.531B $1.501B $1.676B $1.209B $4.996B $3.161B
Short-Term Investments
Other Short-Term Assets $1.530B $1.770B $561.0M $860.0M $701.0M $481.0M $603.0M $853.0M $1.136B $1.206B $999.0M $1.069B $988.0M $727.0M $837.0M $896.0M $558.0M $426.0M $805.0M $272.0M $286.0M
YoY Change -13.56% 215.51% -34.77% 22.68% 45.74% -20.23% -29.31% -24.91% -5.8% 20.72% -6.55% 8.2% 35.9% -13.14% -6.58% 60.57% 30.99% -47.08% 195.96% -4.9%
Inventory $10.77B $9.886B $8.720B $9.591B $9.235B $8.804B $8.806B $9.017B $8.473B $8.592B $9.846B $8.949B $8.120B $8.317B $9.207B $9.664B $9.371B $7.075B $5.420B $4.814B $4.274B
Prepaid Expenses
Receivables $3.461B $3.850B $3.123B $2.905B $3.080B $2.950B $3.194B $3.499B $2.778B $4.004B $3.853B $3.589B $3.201B $3.009B $3.098B $2.848B $3.356B $2.748B $2.591B $3.372B $3.332B
Other Receivables $930.0M $906.0M $817.0M $856.0M $637.0M $614.0M $544.0M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Total Short-Term Assets $19.76B $19.62B $17.72B $21.49B $20.51B $19.44B $21.59B $17.61B $15.80B $15.48B $16.85B $16.59B $14.86B $13.76B $14.68B $14.94B $14.79B $11.93B $10.03B $13.45B $11.05B
YoY Change 0.69% 10.74% -17.56% 4.77% 5.51% -9.97% 22.64% 11.41% 2.07% -8.12% 1.58% 11.65% 8.02% -6.31% -1.72% 1.03% 23.99% 18.95% -25.49% 21.72%
Property, Plant & Equipment $8.147B $7.304B $6.694B $7.062B $7.397B $7.201B $7.271B $6.064B $5.721B $6.071B $6.755B $6.645B $6.250B $6.499B $6.390B $6.348B $6.435B $5.238B $4.603B $4.042B $3.512B
YoY Change 11.54% 9.11% -5.21% -4.53% 2.72% -0.96% 19.9% 6.0% -5.77% -10.13% 1.66% 6.32% -3.83% 1.71% 0.66% -1.35% 22.85% 13.8% 13.88% 15.09%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $4.929B $4.431B $4.463B $4.798B $4.635B $1.269B $1.074B $1.011B $890.0M $1.083B $1.536B $24.00M
YoY Change 11.24% -0.72% -6.98% 3.52% 265.25% 18.16% 6.23% 13.6% -17.82% -29.49% 6300.0%
Other Assets $5.830B $3.940B $2.918B $3.480B $2.358B $2.422B $2.931B $2.374B $1.503B $1.176B $939.0M $892.0M $754.0M $761.0M $822.0M $586.0M $725.0M $1.133B $1.537B $1.395B $1.004B
YoY Change 47.97% 35.02% -16.15% 47.58% -2.64% -17.37% 23.46% 57.95% 27.81% 25.24% 5.27% 18.3% -0.92% -7.42% 40.27% -19.17% -36.01% -26.28% 10.18% 38.94%
Total Long-Term Assets $45.55B $42.06B $23.57B $23.32B $22.36B $20.36B $21.37B $19.24B $18.15B $19.70B $21.32B $21.08B $20.63B $21.29B $19.87B $18.03B $16.99B $14.20B $13.11B $7.800B $6.577B
YoY Change 8.29% 78.43% 1.07% 4.3% 9.83% -4.75% 11.07% 6.01% -7.87% -7.57% 1.12% 2.19% -3.12% 7.17% 10.19% 6.13% 19.7% 8.28% 68.08% 18.6%
Total Assets $65.30B $61.68B $41.29B $44.82B $42.88B $39.80B $42.97B $36.85B $33.96B $35.19B $38.17B $37.67B $35.49B $35.05B $34.55B $32.97B $31.78B $26.12B $23.14B $21.25B $17.63B
YoY Change
Accounts Payable $4.143B $4.076B $3.331B $2.780B $2.299B $2.068B $2.242B $1.666B $1.289B $1.242B $1.274B $1.103B $1.031B $835.0M $670.0M $1.013B $819.0M $672.0M
YoY Change 1.64% 22.37% 19.82% 20.92% 11.17% -7.76% 34.57% 29.25% 3.78% -2.51% 15.5% 6.98% 23.47% 24.63% -33.86% 23.69% 21.88%
Accrued Expenses $12.38B $11.98B $9.918B $10.50B $9.425B $7.887B $8.000B $9.005B $8.047B $8.423B $9.270B $7.670B $7.632B $6.936B $6.972B $6.791B $6.129B $5.021B $2.682B $2.697B $2.117B
YoY Change 3.28% 20.81% -5.51% 11.36% 19.5% -1.41% -11.16% 11.91% -4.46% -9.14% 20.86% 0.5% 10.03% -0.52% 2.67% 10.8% 22.07% 87.21% -0.56% 27.4%
Deferred Revenue
YoY Change
Short-Term Debt $1.968B $5.637B $225.0M $244.0M $338.0M $730.0M $499.0M $643.0M $825.0M $1.208B $2.400B $2.419B $1.511B $1.747B $1.662B $375.0M $400.0M $419.0M $768.0M $728.0M $186.0M
YoY Change -65.09% 2405.33% -7.79% -27.81% -53.7% 46.29% -22.4% -22.06% -31.71% -49.67% -0.79% 60.09% -13.51% 5.11% 343.2% -6.25% -4.53% -45.44% 5.49% 291.4%
Long-Term Debt Due $4.698B $2.611B $2.798B $3.124B $4.051B $4.054B $2.506B $2.573B $2.405B $1.318B $1.255B $2.781B $2.206B $1.385B $82.00M $209.0M $91.00M $145.0M
YoY Change 79.93% -6.68% -10.44% -22.88% -0.07% 61.77% -2.6% 6.99% 82.47% 5.02% -54.87% 26.07% 59.28% 1589.02% -60.77% 129.67% -37.24%
Total Short-Term Liabilities $26.38B $27.34B $19.26B $19.62B $18.83B $17.19B $15.96B $16.47B $15.39B $15.11B $17.07B $17.02B $14.79B $12.80B $11.18B $10.14B $8.091B $6.989B $6.334B $5.770B $4.542B
YoY Change -3.49% 41.97% -1.84% 4.15% 9.55% 7.7% -3.07% 7.03% 1.81% -11.45% 0.29% 15.02% 15.54% 14.55% 10.19% 25.37% 15.77% 10.34% 9.77% 27.04%
Long-Term Debt $41.24B $34.88B $24.78B $28.17B $26.66B $26.98B $31.33B $25.85B $25.25B $26.93B $24.02B $17.64B $14.83B $13.37B $13.67B $11.38B $5.578B $2.222B $4.141B $0.00 $0.00
YoY Change 18.26% 40.72% -12.02% 5.67% -1.18% -13.91% 21.21% 2.38% -6.23% 12.1% 36.19% 18.96% 10.91% -2.21% 20.17% 103.96% 151.04% -46.34%
Other Long-Term Liabilities $4.789B $3.825B $4.734B $6.979B $6.077B $5.476B $5.103B $3.536B $3.253B $2.800B $1.876B $2.993B $2.127B $1.728B $1.869B $2.550B $1.273B $1.476B $1.329B $1.261B $1.580B
YoY Change 25.2% -19.2% -32.17% 14.84% 10.98% 7.31% 44.32% 8.7% 16.18% 49.25% -37.32% 40.71% 23.09% -7.54% -26.71% 100.31% -13.75% 11.06% 5.39% -20.19%
Total Long-Term Liabilities $46.03B $38.70B $29.52B $35.15B $32.73B $32.45B $36.44B $29.39B $28.50B $29.73B $25.90B $20.63B $16.96B $15.10B $15.54B $13.93B $6.851B $3.698B $5.470B $1.261B $1.580B
YoY Change 18.95% 31.11% -16.02% 7.37% 0.87% -10.94% 23.99% 3.1% -4.12% 14.79% 25.53% 21.69% 12.3% -2.85% 11.59% 103.28% 85.26% -32.39% 333.78% -20.19%
Total Liabilities $76.53B $70.64B $51.40B $57.38B $54.45B $52.26B $55.05B $49.54B $47.20B $47.82B $45.93B $41.15B $35.26B $31.54B $28.84B $25.47B $16.18B $11.85B $12.83B $8.225B $7.139B
YoY Change 8.34% 37.44% -10.43% 5.38% 4.19% -5.08% 11.13% 4.96% -1.29% 4.1% 11.64% 16.7% 11.78% 9.39% 13.21% 57.41% 36.52% -7.6% 55.96% 15.21%

Ownership

Basic Shares Outstanding

Loading...

Diluted Shares Outstanding

Loading...

Preferred Stock

Loading...

Treasury Stock Shares

Loading...

Stock Issuance & Repurchase

Loading...

Ownership Data

Return On Shareholders' Equity

Loading...

Book Value

Loading...

Free Cash Flow

Loading...

Free Cash Flow YoY

Loading...

Free Cash Flow Margin

Loading...

Dividends

Dividends

Loading...

Stock Price

Loading...
Market Cap: $202.87 Billion

About Philip Morris International Inc.

Philip Morris International, Inc. is a holding company, which engages in the business of delivering a smoke-free future and evolving a portfolio for the long term to include products outside of the tobacco and nicotine sector. The company is headquartered in Stamford, Connecticut and currently employs 82,700 full-time employees. The company went IPO on 2008-03-17. The firm's product portfolio primarily consists of cigarettes and smoke-free products, which include heat-not-burn, vapor, and oral nicotine products. The Company’s segments include Europe Region; South and Southeast Asia, Commonwealth of Independent States, Middle East and Africa Region (SSEA, CIS & MEA); East Asia, Australia, and PMI Duty Free Region (EA, AU & PMI DF); Americas Region; Swedish Match, and Wellness and Healthcare (W&H), which includes the operating of Vectura Fertin Pharma business. The firm's brands include Marlboro, HEETS, IQOS, IQOS ILUMA, TEREA, and ZYN. The Company’s IQOS smoke-free product brand portfolio includes heated tobacco and nicotine-containing vapor products. Its smoke-free platform (Platform 1) uses a precisely controlled heating device into which a specially designed and proprietary tobacco unit is inserted and heated to generate an aerosol.

Industry: Cigarettes Peers: 22nd Century Group, Inc. PYXUS INTERNATIONAL, INC. ALTRIA GROUP, INC. Charlie's Holdings, Inc. VECTOR GROUP LTD Healthier Choices Management Corp. Hempacco Co., Inc. Turning Point Brands, Inc. UNIVERSAL CORP /VA/