|
FY2026
12 months to Mar 31, 2026
|
FY2025
12 months to Mar 31, 2025
|
FY2024
12 months to Mar 31, 2024
|
|
|---|---|---|---|
| Operating activities: | |||
| Net (loss) income | |||
| Adjustments: | |||
| Depreciation on property and equipment | |||
| Amortization of right-of-use assets – finance lease | |||
| Gain on disposal of right-of-use assets – finance lease | |||
| Gain on disposal of a motor vehicle | |||
| Change in cash value of life insurance policy | |||
| Expected credit loss allowance | |||
| Deferred income tax benefit | |||
| Previously deferred IPO cost that expensed in the year | |||
| Change in working capital items: | |||
| Change in accounts receivable | |||
| Change in contract assets | |||
| Change in deposits, prepayments and other assets | |||
| Change in accounts payable | |||
| Change in income tax payable | |||
| Change in accrued expenses and other current liabilities | |||
| Cash provided (used in) by operating activities | |||
| Investing activities: | |||
| Purchase of property and equipment | |||
| Sales proceeds from disposal of a motor vehicle | |||
| Cash provided by (used in) investing activities | |||
| Financing activities: | |||
| Proceeds from new bank and other borrowings | |||
| Repayment of bank and other borrowings | |||
| Principal payments for lease liabilities | |||
| Advances from a related party | |||
| Repayments to a related party | |||
| Payment for offering cost | |||
| Cash provided by (used in) financing activities | |||
| Net increase (decrease) in cash and cash equivalents | |||
| Cash and cash equivalents as of beginning of the year | |||
| Cash and cash equivalents as of the end of the year | |||
| Supplementary Cash Flows Information | |||
| Cash paid for income tax | |||
| Cash paid for interest | |||
| Supplemental of Non-Cash Investing and Financing Activities | |||
| Proceeds from disposal of Right-of-use assets – finance lease received by a director on behalf of the Company | |||
| Dividend declared and offset against due from major shareholder |
Loading...