2013 Q2 Form 10-K Financial Statement

#000115707513000010 Filed on July 29, 2013

View on sec.gov

Income Statement

Concept 2013 Q2 2013 2012 Q2
Revenue $0.00 $12.16K $10.00K
YoY Change -100.0% -81.73% -80.0%
Cost Of Revenue $0.00 $9.620K $0.00
YoY Change -50.37%
Gross Profit $0.00 $2.540K $10.00K
YoY Change -100.0% -94.62% -80.0%
Gross Profit Margin 20.89% 100.0%
Selling, General & Admin $460.0K $723.7K $490.0K
YoY Change -6.12% 69.35% 75.0%
% of Gross Profit 28491.5% 4900.0%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $0.00 $0.00 $0.00
YoY Change -100.0% -100.0%
% of Gross Profit 0.0% 0.0%
Operating Expenses $460.0K $1.687M $490.0K
YoY Change -6.12% -15.5% 75.0%
Operating Profit -$460.0K -$1.684M -$480.0K
YoY Change -4.17% -13.59% 108.7%
Interest Expense -$40.00K $112.7K -$140.0K
YoY Change -71.43% -51.03% 366.67%
% of Operating Profit
Other Income/Expense, Net $0.00 $86.26K $0.00
YoY Change 72.97% -100.0%
Pretax Income -$330.0K -$1.600M -$500.0K
YoY Change -34.0% -15.79% -44.44%
Income Tax $0.00 $0.00 $0.00
% Of Pretax Income
Net Earnings -$330.0K -$1.598M -$500.0K
YoY Change -34.0% -15.86% -44.44%
Net Earnings / Revenue -13142.29% -5000.0%
Basic Earnings Per Share $0.00
Diluted Earnings Per Share -$710.00 -$3.629K -$1.214K
COMMON SHARES
Basic Shares Outstanding 441.0M shares
Diluted Shares Outstanding

Balance Sheet

Concept 2013 Q2 2013 2012 Q2
SHORT-TERM ASSETS
Cash & Short-Term Investments $200.0K $200.0K $20.00K
YoY Change 900.0% 900.0% -66.67%
Cash & Equivalents $199.3K $15.72K
Short-Term Investments
Other Short-Term Assets $1.650M $1.650M $1.030M
YoY Change 60.19% 60.19% 3333.33%
Inventory $0.00 $0.00 $6.846K
Prepaid Expenses
Receivables $0.00 $0.00
Other Receivables $0.00 $0.00
Total Short-Term Assets $1.848M $1.850M $1.059M
YoY Change 74.56% 74.53% 958.73%
LONG-TERM ASSETS
Property, Plant & Equipment $0.00 $0.00
YoY Change -100.0%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $0.00 $0.00
YoY Change
Other Assets $0.00 $1.030M $1.030M
YoY Change -100.0% 0.0% 0.0%
Total Long-Term Assets $1.029M $1.030M $1.029M
YoY Change 0.0% 0.0% -9.76%
TOTAL ASSETS
Total Short-Term Assets $1.848M $1.850M $1.059M
Total Long-Term Assets $1.029M $1.030M $1.029M
Total Assets $2.877M $2.880M $2.088M
YoY Change 37.82% 37.8% 68.35%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $352.0K $770.0K $730.1K
YoY Change -51.79% -29.36% 2.83%
Accrued Expenses $12.30K $60.00K $407.5K
YoY Change -96.98% -85.71% 50.91%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due $420.0K $420.0K $2.090M
YoY Change -79.9% -79.9% -11.81%
Total Short-Term Liabilities $3.798M $3.800M $3.787M
YoY Change 0.29% 0.26% 11.72%
LONG-TERM LIABILITIES
Long-Term Debt $0.00 $0.00 $0.00
YoY Change
Other Long-Term Liabilities
YoY Change
Total Long-Term Liabilities $0.00 $0.00 $0.00
YoY Change
TOTAL LIABILITIES
Total Short-Term Liabilities $3.798M $3.800M $3.787M
Total Long-Term Liabilities $0.00 $0.00 $0.00
Total Liabilities $3.798M $3.800M $3.787M
YoY Change 0.29% 0.26% 11.72%
SHAREHOLDERS EQUITY
Retained Earnings -$41.45M -$39.85M
YoY Change 4.01%
Common Stock $48.21K $41.63K
YoY Change 15.81%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity -$1.501M -$920.0K -$2.280M
YoY Change
Total Liabilities & Shareholders Equity $2.877M $2.880M $2.088M
YoY Change 37.82% 37.8% 68.35%

Cashflow Statement

Concept 2013 Q2 2013 2012 Q2
OPERATING ACTIVITIES
Net Income -$330.0K -$1.598M -$500.0K
YoY Change -34.0% -15.86% -44.44%
Depreciation, Depletion And Amortization $0.00 $0.00 $0.00
YoY Change -100.0% -100.0%
Cash From Operating Activities -$140.0K -$390.4K -$50.00K
YoY Change 180.0% 50.58% -66.67%
INVESTING ACTIVITIES
Capital Expenditures
YoY Change
Acquisitions
YoY Change
Other Investing Activities -$170.0K -$650.0K -$190.0K
YoY Change -10.53% -25.29%
Cash From Investing Activities -$170.0K -$646.8K -$190.0K
YoY Change -10.53% -25.81%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net $1.146M
YoY Change 5357.14%
Debt Paid & Issued, Net $0.00
YoY Change -100.0%
Cash From Financing Activities 470.0K $1.221M 220.0K
YoY Change 113.64% 12.04% 15.79%
NET CHANGE
Cash From Operating Activities -140.0K -$390.4K -50.00K
Cash From Investing Activities -170.0K -$646.8K -190.0K
Cash From Financing Activities 470.0K $1.221M 220.0K
Net Change In Cash 160.0K $183.6K -20.00K
YoY Change -900.0% -542.6% -150.0%
FREE CASH FLOW
Cash From Operating Activities -$140.0K -$390.4K -$50.00K
Capital Expenditures
Free Cash Flow
YoY Change

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2012Q2 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
11461 USD
CY2013Q2 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
52259 USD
CY2012Q2 us-gaap Accounts Payable Current
AccountsPayableCurrent
730068 USD
CY2013Q2 us-gaap Accounts Payable Current
AccountsPayableCurrent
351996 USD
CY2013Q2 us-gaap Accounts Receivable Net
AccountsReceivableNet
USD
CY2012Q2 us-gaap Accounts Receivable Net
AccountsReceivableNet
2581 USD
CY2013Q2 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
12300 USD
CY2012Q2 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
407463 USD
CY2012Q2 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
37526524 USD
CY2013Q2 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
39896440 USD
CY2012 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
1160878 USD
CY2013 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
678707 USD
CY2012 us-gaap Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
-10798 USD
CY2012Q2 us-gaap Business Acquisition Purchase Price Allocation Current Assets Prepaid Expense And Other Assets
BusinessAcquisitionPurchasePriceAllocationCurrentAssetsPrepaidExpenseAndOtherAssets
874230 USD
CY2012Q2 us-gaap Cash
Cash
15723 USD
CY2013Q2 us-gaap Cash
Cash
199303 USD
CY2013Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
199303 USD
CY2012Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
15723 USD
CY2011Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
57201 USD
CY2013 us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
183580 USD
CY2013 us-gaap Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
-5695 USD
CY2012Q2 us-gaap Assets
Assets
2087508 USD
CY2013Q2 us-gaap Assets
Assets
2876931 USD
CY2012Q2 us-gaap Assets Current
AssetsCurrent
1058730 USD
CY2013Q2 us-gaap Assets Current
AssetsCurrent
1848153 USD
CY2012Q2 us-gaap Assets Held For Sale Other Noncurrent
AssetsHeldForSaleOtherNoncurrent
1028778 USD
CY2013Q2 us-gaap Assets Held For Sale Other Noncurrent
AssetsHeldForSaleOtherNoncurrent
1028778 USD
CY2013Q2 us-gaap Business Acquisition Purchase Price Allocation Current Assets Prepaid Expense And Other Assets
BusinessAcquisitionPurchasePriceAllocationCurrentAssetsPrepaidExpenseAndOtherAssets
1520980 USD
CY2012 us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-41478 USD
CY2013Q2 us-gaap Class Of Warrant Or Right Number Of Securities Called By Warrants Or Rights
ClassOfWarrantOrRightNumberOfSecuritiesCalledByWarrantsOrRights
59433600 shares
CY2013Q2 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2012Q2 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2013Q2 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.0001
CY2012Q2 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.0001
CY2013Q2 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
1490000000 shares
CY2012Q2 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
1490000000 shares
CY2012Q2 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
416293195 shares
CY2013Q2 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
482106348 shares
CY2013Q2 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
482106348 shares
CY2012Q2 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
416293195 shares
CY2013Q2 us-gaap Common Stock Value
CommonStockValue
48211 USD
CY2012Q2 us-gaap Common Stock Value
CommonStockValue
41631 USD
CY2013 us-gaap Concentration Risk Credit Risk
ConcentrationRiskCreditRisk
<div style="font-family:Times New Roman;font-size:10pt;"><div style="line-height:120%;padding-top:14px;text-align:left;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;font-weight:bold;">Concentration of Credit Risk</font></div><div style="line-height:120%;padding-top:14px;text-align:justify;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">The Company has no significant off-balance-sheet concentrations of credit risk such as foreign exchange contracts, options contracts or other foreign hedging arrangements. The Company maintains the majority of its cash balances with one financial institution in the form of demand deposits.</font></div></div>
CY2013Q2 us-gaap Contractual Obligation
ContractualObligation
400000 USD
CY2011Q2 us-gaap Convertible Preferred Stock Shares Issued Upon Conversion
ConvertiblePreferredStockSharesIssuedUponConversion
888889 shares
CY2012 us-gaap Cost Of Revenue
CostOfRevenue
19383 USD
CY2013 us-gaap Cost Of Revenue
CostOfRevenue
9620 USD
CY2012Q2 us-gaap Deferred Tax Assets Gross
DeferredTaxAssetsGross
12200329 USD
CY2013Q2 us-gaap Deferred Tax Assets Gross
DeferredTaxAssetsGross
12457023 USD
CY2013Q2 us-gaap Deferred Tax Assets Net
DeferredTaxAssetsNet
0 USD
CY2012Q2 us-gaap Deferred Tax Assets Net
DeferredTaxAssetsNet
0 USD
CY2012Q2 us-gaap Deferred Tax Assets Operating Loss Carryforwards
DeferredTaxAssetsOperatingLossCarryforwards
35883321 USD
CY2013Q2 us-gaap Deferred Tax Assets Operating Loss Carryforwards
DeferredTaxAssetsOperatingLossCarryforwards
36638304 USD
CY2011Q2 us-gaap Deferred Tax Assets Operating Loss Carryforwards
DeferredTaxAssetsOperatingLossCarryforwards
35372287 USD
CY2012Q2 us-gaap Deferred Tax Assets Property Plant And Equipment
DeferredTaxAssetsPropertyPlantAndEquipment
-24659 USD
CY2013Q2 us-gaap Deferred Tax Assets Property Plant And Equipment
DeferredTaxAssetsPropertyPlantAndEquipment
0 USD
CY2013Q2 us-gaap Deferred Tax Assets Tax Deferred Expense Compensation And Benefits Share Based Compensation Cost
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsShareBasedCompensationCost
-984696 USD
CY2012Q2 us-gaap Deferred Tax Assets Tax Deferred Expense Compensation And Benefits Share Based Compensation Cost
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsShareBasedCompensationCost
-1570280 USD
CY2012Q2 us-gaap Deferred Tax Assets Tax Deferred Expense Reserves And Accruals Allowance For Doubtful Accounts
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsAllowanceForDoubtfulAccounts
-6497 USD
CY2013Q2 us-gaap Deferred Tax Assets Tax Deferred Expense Reserves And Accruals Allowance For Doubtful Accounts
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsAllowanceForDoubtfulAccounts
0 USD
CY2013Q2 us-gaap Deferred Tax Assets Tax Deferred Expense Reserves And Accruals Impairment Losses
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsImpairmentLosses
0 USD
CY2012Q2 us-gaap Deferred Tax Assets Tax Deferred Expense Reserves And Accruals Impairment Losses
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsImpairmentLosses
-79503 USD
CY2012Q2 us-gaap Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
12200329 USD
CY2013Q2 us-gaap Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
12457023 USD
CY2013 us-gaap Depreciation
Depreciation
0 USD
CY2012 us-gaap Depreciation
Depreciation
24659 USD
CY2012 us-gaap Depreciation And Amortization
DepreciationAndAmortization
24659 USD
CY2013 us-gaap Depreciation And Amortization
DepreciationAndAmortization
0 USD
CY2012Q2 us-gaap Due To Officers Or Stockholders Current
DueToOfficersOrStockholdersCurrent
185862 USD
CY2013Q2 us-gaap Due To Officers Or Stockholders Current
DueToOfficersOrStockholdersCurrent
201143 USD
CY2013Q2 us-gaap Due To Related Parties Current
DueToRelatedPartiesCurrent
419583 USD
CY2012Q2 us-gaap Due To Related Parties Current
DueToRelatedPartiesCurrent
360108 USD
CY2012Q2 us-gaap Due To Related Parties Noncurrent
DueToRelatedPartiesNoncurrent
USD
CY2013Q2 us-gaap Due To Related Parties Noncurrent
DueToRelatedPartiesNoncurrent
USD
CY2013 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.00
CY2012 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.01
CY2013 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.34
CY2012 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.34
CY2012 us-gaap Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
-79503 USD
CY2013 us-gaap Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
0 USD
CY2013 us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
-39000 USD
CY2012 us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
0 USD
CY2013 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
617271 USD
CY2012 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
416171 USD
CY2013 us-gaap Interest Paid
InterestPaid
0 USD
CY2013 us-gaap Gross Profit
GrossProfit
2540 USD
CY2012 us-gaap Gross Profit
GrossProfit
47175 USD
CY2013 us-gaap Income Taxes Paid
IncomeTaxesPaid
0 USD
CY2012 us-gaap Income Taxes Paid
IncomeTaxesPaid
0 USD
CY2012 us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
173825 USD
CY2013 us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
97708 USD
CY2012 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
6762 USD
CY2013 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-2581 USD
CY2013 us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
153957 USD
CY2012 us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
192654 USD
CY2012 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-11860 USD
CY2013 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-6846 USD
CY2012 us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
132826 USD
CY2013 us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
-62667 USD
CY2013 us-gaap Interest Expense
InterestExpense
112662 USD
CY2012 us-gaap Interest Expense
InterestExpense
230073 USD
CY2013 us-gaap Interest Expense Related Party
InterestExpenseRelatedParty
41754 USD
CY2012 us-gaap Interest Expense Related Party
InterestExpenseRelatedParty
11173 USD
CY2012 us-gaap Interest Paid
InterestPaid
0 USD
CY2012Q2 us-gaap Inventory Net
InventoryNet
6846 USD
CY2013Q2 us-gaap Inventory Net
InventoryNet
0 USD
CY2013 us-gaap Lease And Rental Expense
LeaseAndRentalExpense
56763 USD
CY2012 us-gaap Lease And Rental Expense
LeaseAndRentalExpense
41823 USD
CY2013Q2 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
2341106 USD
CY2013 us-gaap Other Nonoperating Income
OtherNonoperatingIncome
2590 USD
CY2012 us-gaap Other Nonoperating Income
OtherNonoperatingIncome
0 USD
CY2012 us-gaap Payments For Proceeds From Previous Acquisition
PaymentsForProceedsFromPreviousAcquisition
874230 USD
CY2013 us-gaap Payments For Proceeds From Previous Acquisition
PaymentsForProceedsFromPreviousAcquisition
646750 USD
CY2011Q2 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
3500 shares
CY2012 us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
1160880 USD
CY2013 us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
0 USD
CY2012 us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
6497 USD
CY2013Q2 us-gaap Liabilities
Liabilities
3798387 USD
CY2012Q2 us-gaap Liabilities
Liabilities
3787358 USD
CY2012Q2 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
2087508 USD
CY2013Q2 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
2876931 USD
CY2013Q2 us-gaap Liabilities Current
LiabilitiesCurrent
3798387 USD
CY2012Q2 us-gaap Liabilities Current
LiabilitiesCurrent
3787358 USD
CY2012Q2 us-gaap Loans Payable Current
LoansPayableCurrent
2092396 USD
CY2013Q2 us-gaap Loans Payable Current
LoansPayableCurrent
420000 USD
CY2013Q2 us-gaap Long Term Debt Percentage Bearing Fixed Interest Rate
LongTermDebtPercentageBearingFixedInterestRate
0.08
CY2013Q2 us-gaap Long Term Notes Payable
LongTermNotesPayable
20000 USD
CY2013 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
1220756 USD
CY2012 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
1089541 USD
CY2012 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-871730 USD
CY2013 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-646750 USD
CY2013 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-390426 USD
CY2012 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-259289 USD
CY2013 us-gaap Net Income Loss
NetIncomeLoss
-1598102 USD
CY2012 us-gaap Net Income Loss
NetIncomeLoss
-1899312 USD
CY2012 us-gaap Noninterest Expense Directors Fees
NoninterestExpenseDirectorsFees
81000 USD
CY2013 us-gaap Noninterest Expense Directors Fees
NoninterestExpenseDirectorsFees
0 USD
CY2012 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
49870 USD
CY2013 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
86259 USD
CY2012 us-gaap Operating Expenses
OperatingExpenses
1996357 USD
CY2013 us-gaap Operating Expenses
OperatingExpenses
1686901 USD
CY2012 us-gaap Operating Income Loss
OperatingIncomeLoss
-1949182 USD
CY2013 us-gaap Operating Income Loss
OperatingIncomeLoss
-1684361 USD
CY2012Q2 us-gaap Operating Loss Carryforwards
OperatingLossCarryforwards
1899312 USD
CY2013Q2 us-gaap Operating Loss Carryforwards
OperatingLossCarryforwards
1598102 USD
CY2012Q2 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
USD
CY2013Q2 us-gaap Preferred Stock Value
PreferredStockValue
580000 USD
CY2012Q2 us-gaap Preferred Stock Value
PreferredStockValue
580000 USD
CY2013 us-gaap Preferred Stock Voting Rights
PreferredStockVotingRights
50000
CY2012Q2 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
159350 USD
CY2013Q2 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
127870 USD
CY2013 us-gaap Prior Period Reclassification Adjustment Description
PriorPeriodReclassificationAdjustmentDescription
<div style="font-family:Times New Roman;font-size:10pt;"><div style="line-height:120%;padding-top:14px;text-align:left;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;font-weight:bold;">Reclassifications</font></div><div style="line-height:120%;padding-top:14px;text-align:justify;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">Certain items in the prior year financial statements have been reclassified for comparative purposes to conform to the presentation in the current period&#8217;s presentation. These reclassifications have no effect on the previously reported income (loss).</font></div></div>
CY2012 us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
21000 USD
CY2013 us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
1146000 USD
CY2013 us-gaap Proceeds From Issuance Of Private Placement
ProceedsFromIssuanceOfPrivatePlacement
1136000 USD
CY2012 us-gaap Proceeds From Notes Payable
ProceedsFromNotesPayable
660000 USD
CY2013 us-gaap Proceeds From Notes Payable
ProceedsFromNotesPayable
0 USD
CY2013 us-gaap Proceeds From Related Party Debt
ProceedsFromRelatedPartyDebt
149756 USD
CY2012 us-gaap Proceeds From Related Party Debt
ProceedsFromRelatedPartyDebt
533546 USD
CY2013 us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
0 USD
CY2012 us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
2500 USD
CY2013 us-gaap Professional Fees
ProfessionalFees
284510 USD
CY2012 us-gaap Professional Fees
ProfessionalFees
327158 USD
CY2013 us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
0 USD
CY2012 us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
100000 USD
CY2012 us-gaap Repayments Of Related Party Debt
RepaymentsOfRelatedPartyDebt
25005 USD
CY2013 us-gaap Repayments Of Related Party Debt
RepaymentsOfRelatedPartyDebt
75000 USD
CY2012Q2 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-39848005 USD
CY2013Q2 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-41446107 USD
CY2013 us-gaap Revenues
Revenues
12160 USD
CY2012 us-gaap Revenues
Revenues
66558 USD
CY2012 us-gaap Sales Revenue Net
SalesRevenueNet
66558 USD
CY2013 us-gaap Sales Revenue Net
SalesRevenueNet
12160 USD
CY2012 us-gaap Stock Issued During Period Value Other
StockIssuedDuringPeriodValueOther
409400 USD
CY2013 us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
653696 USD
CY2012Q2 us-gaap Stockholders Equity
StockholdersEquity
-2279850 USD
CY2013Q2 us-gaap Stockholders Equity
StockholdersEquity
-1501456 USD
CY2011Q2 us-gaap Stockholders Equity
StockholdersEquity
-2729293 USD
CY2013Q2 nvlx Deferred Tax Assets Loss On Debt Conversion
DeferredTaxAssetsLossOnDebtConversion
-39000 USD
CY2012Q2 nvlx Deferred Tax Assets Shares Issued For Interest Expense
DeferredTaxAssetsSharesIssuedForInterestExpense
-101750 USD
CY2013 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
106413 USD
CY2012 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
11150 USD
CY2012 us-gaap Share Based Compensation
ShareBasedCompensation
1570280 USD
CY2013 us-gaap Share Based Compensation
ShareBasedCompensation
984696 USD
CY2012 us-gaap Stock Issued During Period Shares Conversion Of Convertible Securities
StockIssuedDuringPeriodSharesConversionOfConvertibleSecurities
1025000 shares
CY2012 us-gaap Stock Issued During Period Shares Other
StockIssuedDuringPeriodSharesOther
8550000 shares
CY2013 us-gaap Stock Issued During Period Shares Restricted Stock Award Net Of Forfeitures
StockIssuedDuringPeriodSharesRestrictedStockAwardNetOfForfeitures
100000000 shares
CY2012 us-gaap Stock Issued During Period Shares Share Based Compensation
StockIssuedDuringPeriodSharesShareBasedCompensation
23575000 shares
CY2012 us-gaap Stock Issued During Period Value Conversion Of Convertible Securities
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
55725 USD
CY2013 us-gaap Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
331000 USD
CY2012 us-gaap Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
409400 USD
CY2012 us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
21000 USD
CY2013 us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
10000 USD
CY2013 us-gaap Subsidiary Or Equity Method Investee Cumulative Percentage Ownership After All Transactions
SubsidiaryOrEquityMethodInvesteeCumulativePercentageOwnershipAfterAllTransactions
0.145
CY2013 us-gaap Use Of Estimates
UseOfEstimates
<div style="font-family:Times New Roman;font-size:10pt;"><div style="line-height:120%;padding-top:14px;text-align:left;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;font-weight:bold;">Use of Estimates</font></div><div style="line-height:120%;padding-top:14px;text-align:justify;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.</font></div></div>
CY2013 us-gaap Valuation Allowance Deferred Tax Asset Change In Amount
ValuationAllowanceDeferredTaxAssetChangeInAmount
256694 USD
CY2013 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
440954850 shares
CY2012 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
374763486 shares
CY2011Q2 nvlx Average Closing Bid Price
AverageClosingBidPrice
0.09
CY2013 nvlx Classof Warrantor Right Total Funds Expected To Be Raised
ClassofWarrantorRightTotalFundsExpectedToBeRaised
7429200 USD
CY2013 nvlx Common Stock Issued For Debt
CommonStockIssuedForDebt
143596 USD
CY2012 nvlx Common Stock Issued For Debt
CommonStockIssuedForDebt
600000 USD
CY2013Q2 nvlx Deferred Tax Assets Debt Discount Amortization
DeferredTaxAssetsDebtDiscountAmortization
5695 USD
CY2012Q2 nvlx Deferred Tax Assets Debt Discount Amortization
DeferredTaxAssetsDebtDiscountAmortization
10798 USD
CY2013Q2 nvlx Deferred Tax Assets Gain On Forgiveness Of Debt
DeferredTaxAssetsGainOnForgivenessOfDebt
277085 USD
CY2012Q2 nvlx Deferred Tax Assets Gain On Forgiveness Of Debt
DeferredTaxAssetsGainOnForgivenessOfDebt
370619 USD
CY2012Q2 nvlx Deferred Tax Assets Loss On Debt Conversion
DeferredTaxAssetsLossOnDebtConversion
0 USD
CY2013Q2 nvlx Deferred Tax Assets Shares Issued For Interest Expense
DeferredTaxAssetsSharesIssuedForInterestExpense
-102203 USD
CY2012 nvlx Gain On Repayment Of Debt
GainOnRepaymentOfDebt
370619 USD
CY2013 nvlx Gains Losses On Forgiveness Of Debt
GainsLossesOnForgivenessOfDebt
277085 USD
CY2012 nvlx Gains Losses On Forgiveness Of Debt
GainsLossesOnForgivenessOfDebt
370619 USD
CY2013 nvlx Increase In Accrued Interest Related Party
IncreaseInAccruedInterestRelatedParty
40798 USD
CY2012 nvlx Increase In Accrued Interest Related Party
IncreaseInAccruedInterestRelatedParty
USD
CY2012 nvlx Shares Issued For Incentive For Cash Advances Amount
SharesIssuedForIncentiveForCashAdvancesAmount
101750 USD
CY2012 nvlx Shares Issued For Repayment Of Cash Advances Amount
SharesIssuedForRepaymentOfCashAdvancesAmount
600000 USD
CY2012 nvlx Shares Issued For Settlement Of Debt Amount
SharesIssuedForSettlementOfDebtAmount
55725 USD
CY2013 nvlx Shares Issued For Settlement Of Debt Amount
SharesIssuedForSettlementOfDebtAmount
143596 USD
CY2013 nvlx Stock Issued During Period For Interest Expense Amount
StockIssuedDuringPeriodForInterestExpenseAmount
102203 USD
CY2012 nvlx Stock Issued During Period For Interest Expense Amount
StockIssuedDuringPeriodForInterestExpenseAmount
101750 USD
CY2013 nvlx Stock Issued During Period For Private Placement Memo Amount
StockIssuedDuringPeriodForPrivatePlacementMemoAmount
1238204 USD
CY2012 nvlx Stock Issued On Stock Payable Amount
StockIssuedOnStockPayableAmount
0 USD
CY2013Q2 nvlx Working Capital
WorkingCapital
-1950234 USD
CY2013 dei Amendment Flag
AmendmentFlag
false
CY2013 dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--04-30
CY2013 dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
FY
CY2013 dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2013
CY2013 dei Document Period End Date
DocumentPeriodEndDate
2013-04-30
CY2013 dei Document Type
DocumentType
10-K
CY2013 dei Entity Central Index Key
EntityCentralIndexKey
0001157075
CY2013Q3 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
509931348 shares
CY2013 dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
CY2013 dei Entity Filer Category
EntityFilerCategory
Smaller Reporting Company
CY2012Q4 dei Entity Public Float
EntityPublicFloat
6326212 USD
CY2013 dei Entity Registrant Name
EntityRegistrantName
NUVILEX, INC.
CY2013 dei Entity Voluntary Filers
EntityVoluntaryFilers
No
CY2013 dei Entity Well Known Seasoned Issuer
EntityWellKnownSeasonedIssuer
No

Files In Submission

Name View Source Status
0001157075-13-000010-index-headers.html Edgar Link pending
0001157075-13-000010-index.html Edgar Link pending
0001157075-13-000010.txt Edgar Link pending
0001157075-13-000010-xbrl.zip Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xls Edgar Link pending
nvlx-04302013x10k.htm Edgar Link pending
nvlx-04302013xex141.htm Edgar Link pending
nvlx-04302013xex211.htm Edgar Link pending
nvlx-04302013xex311.htm Edgar Link pending
nvlx-04302013xex312.htm Edgar Link pending
nvlx-04302013xex321.htm Edgar Link pending
nvlx-04302013xex322.htm Edgar Link pending
nvlx-20130430.xml Edgar Link completed
nvlx-20130430.xsd Edgar Link pending
nvlx-20130430_cal.xml Edgar Link unprocessable
nvlx-20130430_def.xml Edgar Link unprocessable
nvlx-20130430_lab.xml Edgar Link unprocessable
nvlx-20130430_pre.xml Edgar Link unprocessable
R1.htm Edgar Link pending
R1.xml Edgar Link unprocessable
R10.htm Edgar Link pending
R10.xml Edgar Link unprocessable
R11.htm Edgar Link pending
R11.xml Edgar Link unprocessable
R12.htm Edgar Link pending
R12.xml Edgar Link unprocessable
R13.htm Edgar Link pending
R13.xml Edgar Link unprocessable
R14.htm Edgar Link pending
R14.xml Edgar Link unprocessable
R15.htm Edgar Link pending
R15.xml Edgar Link unprocessable
R16.htm Edgar Link pending
R16.xml Edgar Link unprocessable
R17.htm Edgar Link pending
R17.xml Edgar Link unprocessable
R18.htm Edgar Link pending
R18.xml Edgar Link unprocessable
R19.htm Edgar Link pending
R19.xml Edgar Link unprocessable
R2.htm Edgar Link pending
R2.xml Edgar Link unprocessable
R20.htm Edgar Link pending
R20.xml Edgar Link unprocessable
R21.htm Edgar Link pending
R21.xml Edgar Link unprocessable
R22.htm Edgar Link pending
R22.xml Edgar Link unprocessable
R23.htm Edgar Link pending
R23.xml Edgar Link unprocessable
R24.htm Edgar Link pending
R24.xml Edgar Link unprocessable
R25.htm Edgar Link pending
R25.xml Edgar Link unprocessable
R26.htm Edgar Link pending
R26.xml Edgar Link unprocessable
R27.htm Edgar Link pending
R27.xml Edgar Link unprocessable
R28.htm Edgar Link pending
R28.xml Edgar Link unprocessable
R29.htm Edgar Link pending
R29.xml Edgar Link unprocessable
R3.htm Edgar Link pending
R3.xml Edgar Link unprocessable
R30.htm Edgar Link pending
R30.xml Edgar Link unprocessable
R31.htm Edgar Link pending
R31.xml Edgar Link unprocessable
R32.htm Edgar Link pending
R32.xml Edgar Link unprocessable
R33.htm Edgar Link pending
R33.xml Edgar Link unprocessable
R34.htm Edgar Link pending
R34.xml Edgar Link unprocessable
R35.htm Edgar Link pending
R35.xml Edgar Link unprocessable
R36.htm Edgar Link pending
R36.xml Edgar Link unprocessable
R37.htm Edgar Link pending
R37.xml Edgar Link unprocessable
R38.htm Edgar Link pending
R38.xml Edgar Link unprocessable
R39.htm Edgar Link pending
R39.xml Edgar Link unprocessable
R4.htm Edgar Link pending
R4.xml Edgar Link unprocessable
R40.htm Edgar Link pending
R40.xml Edgar Link unprocessable
R41.htm Edgar Link pending
R41.xml Edgar Link unprocessable
R42.htm Edgar Link pending
R42.xml Edgar Link unprocessable
R5.htm Edgar Link pending
R5.xml Edgar Link unprocessable
R6.htm Edgar Link pending
R6.xml Edgar Link unprocessable
R7.htm Edgar Link pending
R7.xml Edgar Link unprocessable
R8.htm Edgar Link pending
R8.xml Edgar Link unprocessable
R9.htm Edgar Link pending
R9.xml Edgar Link unprocessable
report.css Edgar Link pending
Show.js Edgar Link pending