2013 Q2 Form 10-K Financial Statement
#000115707513000010 Filed on July 29, 2013
Income Statement
Concept | 2013 Q2 | 2013 | 2012 Q2 |
---|---|---|---|
Revenue | $0.00 | $12.16K | $10.00K |
YoY Change | -100.0% | -81.73% | -80.0% |
Cost Of Revenue | $0.00 | $9.620K | $0.00 |
YoY Change | -50.37% | ||
Gross Profit | $0.00 | $2.540K | $10.00K |
YoY Change | -100.0% | -94.62% | -80.0% |
Gross Profit Margin | 20.89% | 100.0% | |
Selling, General & Admin | $460.0K | $723.7K | $490.0K |
YoY Change | -6.12% | 69.35% | 75.0% |
% of Gross Profit | 28491.5% | 4900.0% | |
Research & Development | |||
YoY Change | |||
% of Gross Profit | |||
Depreciation & Amortization | $0.00 | $0.00 | $0.00 |
YoY Change | -100.0% | -100.0% | |
% of Gross Profit | 0.0% | 0.0% | |
Operating Expenses | $460.0K | $1.687M | $490.0K |
YoY Change | -6.12% | -15.5% | 75.0% |
Operating Profit | -$460.0K | -$1.684M | -$480.0K |
YoY Change | -4.17% | -13.59% | 108.7% |
Interest Expense | -$40.00K | $112.7K | -$140.0K |
YoY Change | -71.43% | -51.03% | 366.67% |
% of Operating Profit | |||
Other Income/Expense, Net | $0.00 | $86.26K | $0.00 |
YoY Change | 72.97% | -100.0% | |
Pretax Income | -$330.0K | -$1.600M | -$500.0K |
YoY Change | -34.0% | -15.79% | -44.44% |
Income Tax | $0.00 | $0.00 | $0.00 |
% Of Pretax Income | |||
Net Earnings | -$330.0K | -$1.598M | -$500.0K |
YoY Change | -34.0% | -15.86% | -44.44% |
Net Earnings / Revenue | -13142.29% | -5000.0% | |
Basic Earnings Per Share | $0.00 | ||
Diluted Earnings Per Share | -$710.00 | -$3.629K | -$1.214K |
COMMON SHARES | |||
Basic Shares Outstanding | 441.0M shares | ||
Diluted Shares Outstanding |
Balance Sheet
Concept | 2013 Q2 | 2013 | 2012 Q2 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $200.0K | $200.0K | $20.00K |
YoY Change | 900.0% | 900.0% | -66.67% |
Cash & Equivalents | $199.3K | $15.72K | |
Short-Term Investments | |||
Other Short-Term Assets | $1.650M | $1.650M | $1.030M |
YoY Change | 60.19% | 60.19% | 3333.33% |
Inventory | $0.00 | $0.00 | $6.846K |
Prepaid Expenses | |||
Receivables | $0.00 | $0.00 | |
Other Receivables | $0.00 | $0.00 | |
Total Short-Term Assets | $1.848M | $1.850M | $1.059M |
YoY Change | 74.56% | 74.53% | 958.73% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $0.00 | $0.00 | |
YoY Change | -100.0% | ||
Goodwill | |||
YoY Change | |||
Intangibles | |||
YoY Change | |||
Long-Term Investments | $0.00 | $0.00 | |
YoY Change | |||
Other Assets | $0.00 | $1.030M | $1.030M |
YoY Change | -100.0% | 0.0% | 0.0% |
Total Long-Term Assets | $1.029M | $1.030M | $1.029M |
YoY Change | 0.0% | 0.0% | -9.76% |
TOTAL ASSETS | |||
Total Short-Term Assets | $1.848M | $1.850M | $1.059M |
Total Long-Term Assets | $1.029M | $1.030M | $1.029M |
Total Assets | $2.877M | $2.880M | $2.088M |
YoY Change | 37.82% | 37.8% | 68.35% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $352.0K | $770.0K | $730.1K |
YoY Change | -51.79% | -29.36% | 2.83% |
Accrued Expenses | $12.30K | $60.00K | $407.5K |
YoY Change | -96.98% | -85.71% | 50.91% |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Long-Term Debt Due | $420.0K | $420.0K | $2.090M |
YoY Change | -79.9% | -79.9% | -11.81% |
Total Short-Term Liabilities | $3.798M | $3.800M | $3.787M |
YoY Change | 0.29% | 0.26% | 11.72% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Other Long-Term Liabilities | |||
YoY Change | |||
Total Long-Term Liabilities | $0.00 | $0.00 | $0.00 |
YoY Change | |||
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $3.798M | $3.800M | $3.787M |
Total Long-Term Liabilities | $0.00 | $0.00 | $0.00 |
Total Liabilities | $3.798M | $3.800M | $3.787M |
YoY Change | 0.29% | 0.26% | 11.72% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$41.45M | -$39.85M | |
YoY Change | 4.01% | ||
Common Stock | $48.21K | $41.63K | |
YoY Change | 15.81% | ||
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | -$1.501M | -$920.0K | -$2.280M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $2.877M | $2.880M | $2.088M |
YoY Change | 37.82% | 37.8% | 68.35% |
Cashflow Statement
Concept | 2013 Q2 | 2013 | 2012 Q2 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | -$330.0K | -$1.598M | -$500.0K |
YoY Change | -34.0% | -15.86% | -44.44% |
Depreciation, Depletion And Amortization | $0.00 | $0.00 | $0.00 |
YoY Change | -100.0% | -100.0% | |
Cash From Operating Activities | -$140.0K | -$390.4K | -$50.00K |
YoY Change | 180.0% | 50.58% | -66.67% |
INVESTING ACTIVITIES | |||
Capital Expenditures | |||
YoY Change | |||
Acquisitions | |||
YoY Change | |||
Other Investing Activities | -$170.0K | -$650.0K | -$190.0K |
YoY Change | -10.53% | -25.29% | |
Cash From Investing Activities | -$170.0K | -$646.8K | -$190.0K |
YoY Change | -10.53% | -25.81% | |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | $1.146M | ||
YoY Change | 5357.14% | ||
Debt Paid & Issued, Net | $0.00 | ||
YoY Change | -100.0% | ||
Cash From Financing Activities | 470.0K | $1.221M | 220.0K |
YoY Change | 113.64% | 12.04% | 15.79% |
NET CHANGE | |||
Cash From Operating Activities | -140.0K | -$390.4K | -50.00K |
Cash From Investing Activities | -170.0K | -$646.8K | -190.0K |
Cash From Financing Activities | 470.0K | $1.221M | 220.0K |
Net Change In Cash | 160.0K | $183.6K | -20.00K |
YoY Change | -900.0% | -542.6% | -150.0% |
FREE CASH FLOW | |||
Cash From Operating Activities | -$140.0K | -$390.4K | -$50.00K |
Capital Expenditures | |||
Free Cash Flow | |||
YoY Change |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2012Q2 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
11461 | USD |
CY2013Q2 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
52259 | USD |
CY2012Q2 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
730068 | USD |
CY2013Q2 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
351996 | USD |
CY2013Q2 | us-gaap |
Accounts Receivable Net
AccountsReceivableNet
|
USD | |
CY2012Q2 | us-gaap |
Accounts Receivable Net
AccountsReceivableNet
|
2581 | USD |
CY2013Q2 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
12300 | USD |
CY2012Q2 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
407463 | USD |
CY2012Q2 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
37526524 | USD |
CY2013Q2 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
39896440 | USD |
CY2012 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
1160878 | USD |
CY2013 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
678707 | USD |
CY2012 | us-gaap |
Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
|
-10798 | USD |
CY2012Q2 | us-gaap |
Business Acquisition Purchase Price Allocation Current Assets Prepaid Expense And Other Assets
BusinessAcquisitionPurchasePriceAllocationCurrentAssetsPrepaidExpenseAndOtherAssets
|
874230 | USD |
CY2012Q2 | us-gaap |
Cash
Cash
|
15723 | USD |
CY2013Q2 | us-gaap |
Cash
Cash
|
199303 | USD |
CY2013Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
199303 | USD |
CY2012Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
15723 | USD |
CY2011Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
57201 | USD |
CY2013 | us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
183580 | USD |
CY2013 | us-gaap |
Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
|
-5695 | USD |
CY2012Q2 | us-gaap |
Assets
Assets
|
2087508 | USD |
CY2013Q2 | us-gaap |
Assets
Assets
|
2876931 | USD |
CY2012Q2 | us-gaap |
Assets Current
AssetsCurrent
|
1058730 | USD |
CY2013Q2 | us-gaap |
Assets Current
AssetsCurrent
|
1848153 | USD |
CY2012Q2 | us-gaap |
Assets Held For Sale Other Noncurrent
AssetsHeldForSaleOtherNoncurrent
|
1028778 | USD |
CY2013Q2 | us-gaap |
Assets Held For Sale Other Noncurrent
AssetsHeldForSaleOtherNoncurrent
|
1028778 | USD |
CY2013Q2 | us-gaap |
Business Acquisition Purchase Price Allocation Current Assets Prepaid Expense And Other Assets
BusinessAcquisitionPurchasePriceAllocationCurrentAssetsPrepaidExpenseAndOtherAssets
|
1520980 | USD |
CY2012 | us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-41478 | USD |
CY2013Q2 | us-gaap |
Class Of Warrant Or Right Number Of Securities Called By Warrants Or Rights
ClassOfWarrantOrRightNumberOfSecuritiesCalledByWarrantsOrRights
|
59433600 | shares |
CY2013Q2 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
USD | |
CY2012Q2 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
USD | |
CY2013Q2 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.0001 | |
CY2012Q2 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.0001 | |
CY2013Q2 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
1490000000 | shares |
CY2012Q2 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
1490000000 | shares |
CY2012Q2 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
416293195 | shares |
CY2013Q2 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
482106348 | shares |
CY2013Q2 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
482106348 | shares |
CY2012Q2 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
416293195 | shares |
CY2013Q2 | us-gaap |
Common Stock Value
CommonStockValue
|
48211 | USD |
CY2012Q2 | us-gaap |
Common Stock Value
CommonStockValue
|
41631 | USD |
CY2013 | us-gaap |
Concentration Risk Credit Risk
ConcentrationRiskCreditRisk
|
<div style="font-family:Times New Roman;font-size:10pt;"><div style="line-height:120%;padding-top:14px;text-align:left;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;font-weight:bold;">Concentration of Credit Risk</font></div><div style="line-height:120%;padding-top:14px;text-align:justify;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">The Company has no significant off-balance-sheet concentrations of credit risk such as foreign exchange contracts, options contracts or other foreign hedging arrangements. The Company maintains the majority of its cash balances with one financial institution in the form of demand deposits.</font></div></div> | |
CY2013Q2 | us-gaap |
Contractual Obligation
ContractualObligation
|
400000 | USD |
CY2011Q2 | us-gaap |
Convertible Preferred Stock Shares Issued Upon Conversion
ConvertiblePreferredStockSharesIssuedUponConversion
|
888889 | shares |
CY2012 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
19383 | USD |
CY2013 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
9620 | USD |
CY2012Q2 | us-gaap |
Deferred Tax Assets Gross
DeferredTaxAssetsGross
|
12200329 | USD |
CY2013Q2 | us-gaap |
Deferred Tax Assets Gross
DeferredTaxAssetsGross
|
12457023 | USD |
CY2013Q2 | us-gaap |
Deferred Tax Assets Net
DeferredTaxAssetsNet
|
0 | USD |
CY2012Q2 | us-gaap |
Deferred Tax Assets Net
DeferredTaxAssetsNet
|
0 | USD |
CY2012Q2 | us-gaap |
Deferred Tax Assets Operating Loss Carryforwards
DeferredTaxAssetsOperatingLossCarryforwards
|
35883321 | USD |
CY2013Q2 | us-gaap |
Deferred Tax Assets Operating Loss Carryforwards
DeferredTaxAssetsOperatingLossCarryforwards
|
36638304 | USD |
CY2011Q2 | us-gaap |
Deferred Tax Assets Operating Loss Carryforwards
DeferredTaxAssetsOperatingLossCarryforwards
|
35372287 | USD |
CY2012Q2 | us-gaap |
Deferred Tax Assets Property Plant And Equipment
DeferredTaxAssetsPropertyPlantAndEquipment
|
-24659 | USD |
CY2013Q2 | us-gaap |
Deferred Tax Assets Property Plant And Equipment
DeferredTaxAssetsPropertyPlantAndEquipment
|
0 | USD |
CY2013Q2 | us-gaap |
Deferred Tax Assets Tax Deferred Expense Compensation And Benefits Share Based Compensation Cost
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsShareBasedCompensationCost
|
-984696 | USD |
CY2012Q2 | us-gaap |
Deferred Tax Assets Tax Deferred Expense Compensation And Benefits Share Based Compensation Cost
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsShareBasedCompensationCost
|
-1570280 | USD |
CY2012Q2 | us-gaap |
Deferred Tax Assets Tax Deferred Expense Reserves And Accruals Allowance For Doubtful Accounts
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsAllowanceForDoubtfulAccounts
|
-6497 | USD |
CY2013Q2 | us-gaap |
Deferred Tax Assets Tax Deferred Expense Reserves And Accruals Allowance For Doubtful Accounts
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsAllowanceForDoubtfulAccounts
|
0 | USD |
CY2013Q2 | us-gaap |
Deferred Tax Assets Tax Deferred Expense Reserves And Accruals Impairment Losses
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsImpairmentLosses
|
0 | USD |
CY2012Q2 | us-gaap |
Deferred Tax Assets Tax Deferred Expense Reserves And Accruals Impairment Losses
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsImpairmentLosses
|
-79503 | USD |
CY2012Q2 | us-gaap |
Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
|
12200329 | USD |
CY2013Q2 | us-gaap |
Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
|
12457023 | USD |
CY2013 | us-gaap |
Depreciation
Depreciation
|
0 | USD |
CY2012 | us-gaap |
Depreciation
Depreciation
|
24659 | USD |
CY2012 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
24659 | USD |
CY2013 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
0 | USD |
CY2012Q2 | us-gaap |
Due To Officers Or Stockholders Current
DueToOfficersOrStockholdersCurrent
|
185862 | USD |
CY2013Q2 | us-gaap |
Due To Officers Or Stockholders Current
DueToOfficersOrStockholdersCurrent
|
201143 | USD |
CY2013Q2 | us-gaap |
Due To Related Parties Current
DueToRelatedPartiesCurrent
|
419583 | USD |
CY2012Q2 | us-gaap |
Due To Related Parties Current
DueToRelatedPartiesCurrent
|
360108 | USD |
CY2012Q2 | us-gaap |
Due To Related Parties Noncurrent
DueToRelatedPartiesNoncurrent
|
USD | |
CY2013Q2 | us-gaap |
Due To Related Parties Noncurrent
DueToRelatedPartiesNoncurrent
|
USD | |
CY2013 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.00 | |
CY2012 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.01 | |
CY2013 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.34 | |
CY2012 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.34 | |
CY2012 | us-gaap |
Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
|
-79503 | USD |
CY2013 | us-gaap |
Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
|
0 | USD |
CY2013 | us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
-39000 | USD |
CY2012 | us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
0 | USD |
CY2013 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
617271 | USD |
CY2012 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
416171 | USD |
CY2013 | us-gaap |
Interest Paid
InterestPaid
|
0 | USD |
CY2013 | us-gaap |
Gross Profit
GrossProfit
|
2540 | USD |
CY2012 | us-gaap |
Gross Profit
GrossProfit
|
47175 | USD |
CY2013 | us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
0 | USD |
CY2012 | us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
0 | USD |
CY2012 | us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
173825 | USD |
CY2013 | us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
97708 | USD |
CY2012 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
6762 | USD |
CY2013 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-2581 | USD |
CY2013 | us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
153957 | USD |
CY2012 | us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
192654 | USD |
CY2012 | us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
-11860 | USD |
CY2013 | us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
-6846 | USD |
CY2012 | us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
132826 | USD |
CY2013 | us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
-62667 | USD |
CY2013 | us-gaap |
Interest Expense
InterestExpense
|
112662 | USD |
CY2012 | us-gaap |
Interest Expense
InterestExpense
|
230073 | USD |
CY2013 | us-gaap |
Interest Expense Related Party
InterestExpenseRelatedParty
|
41754 | USD |
CY2012 | us-gaap |
Interest Expense Related Party
InterestExpenseRelatedParty
|
11173 | USD |
CY2012 | us-gaap |
Interest Paid
InterestPaid
|
0 | USD |
CY2012Q2 | us-gaap |
Inventory Net
InventoryNet
|
6846 | USD |
CY2013Q2 | us-gaap |
Inventory Net
InventoryNet
|
0 | USD |
CY2013 | us-gaap |
Lease And Rental Expense
LeaseAndRentalExpense
|
56763 | USD |
CY2012 | us-gaap |
Lease And Rental Expense
LeaseAndRentalExpense
|
41823 | USD |
CY2013Q2 | us-gaap |
Other Liabilities Current
OtherLiabilitiesCurrent
|
2341106 | USD |
CY2013 | us-gaap |
Other Nonoperating Income
OtherNonoperatingIncome
|
2590 | USD |
CY2012 | us-gaap |
Other Nonoperating Income
OtherNonoperatingIncome
|
0 | USD |
CY2012 | us-gaap |
Payments For Proceeds From Previous Acquisition
PaymentsForProceedsFromPreviousAcquisition
|
874230 | USD |
CY2013 | us-gaap |
Payments For Proceeds From Previous Acquisition
PaymentsForProceedsFromPreviousAcquisition
|
646750 | USD |
CY2011Q2 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
3500 | shares |
CY2012 | us-gaap |
Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
|
1160880 | USD |
CY2013 | us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
0 | USD |
CY2012 | us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
6497 | USD |
CY2013Q2 | us-gaap |
Liabilities
Liabilities
|
3798387 | USD |
CY2012Q2 | us-gaap |
Liabilities
Liabilities
|
3787358 | USD |
CY2012Q2 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
2087508 | USD |
CY2013Q2 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
2876931 | USD |
CY2013Q2 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
3798387 | USD |
CY2012Q2 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
3787358 | USD |
CY2012Q2 | us-gaap |
Loans Payable Current
LoansPayableCurrent
|
2092396 | USD |
CY2013Q2 | us-gaap |
Loans Payable Current
LoansPayableCurrent
|
420000 | USD |
CY2013Q2 | us-gaap |
Long Term Debt Percentage Bearing Fixed Interest Rate
LongTermDebtPercentageBearingFixedInterestRate
|
0.08 | |
CY2013Q2 | us-gaap |
Long Term Notes Payable
LongTermNotesPayable
|
20000 | USD |
CY2013 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
1220756 | USD |
CY2012 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
1089541 | USD |
CY2012 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-871730 | USD |
CY2013 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-646750 | USD |
CY2013 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-390426 | USD |
CY2012 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-259289 | USD |
CY2013 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-1598102 | USD |
CY2012 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-1899312 | USD |
CY2012 | us-gaap |
Noninterest Expense Directors Fees
NoninterestExpenseDirectorsFees
|
81000 | USD |
CY2013 | us-gaap |
Noninterest Expense Directors Fees
NoninterestExpenseDirectorsFees
|
0 | USD |
CY2012 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
49870 | USD |
CY2013 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
86259 | USD |
CY2012 | us-gaap |
Operating Expenses
OperatingExpenses
|
1996357 | USD |
CY2013 | us-gaap |
Operating Expenses
OperatingExpenses
|
1686901 | USD |
CY2012 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-1949182 | USD |
CY2013 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-1684361 | USD |
CY2012Q2 | us-gaap |
Operating Loss Carryforwards
OperatingLossCarryforwards
|
1899312 | USD |
CY2013Q2 | us-gaap |
Operating Loss Carryforwards
OperatingLossCarryforwards
|
1598102 | USD |
CY2012Q2 | us-gaap |
Other Liabilities Current
OtherLiabilitiesCurrent
|
USD | |
CY2013Q2 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
580000 | USD |
CY2012Q2 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
580000 | USD |
CY2013 | us-gaap |
Preferred Stock Voting Rights
PreferredStockVotingRights
|
50000 | |
CY2012Q2 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
159350 | USD |
CY2013Q2 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
127870 | USD |
CY2013 | us-gaap |
Prior Period Reclassification Adjustment Description
PriorPeriodReclassificationAdjustmentDescription
|
<div style="font-family:Times New Roman;font-size:10pt;"><div style="line-height:120%;padding-top:14px;text-align:left;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;font-weight:bold;">Reclassifications</font></div><div style="line-height:120%;padding-top:14px;text-align:justify;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">Certain items in the prior year financial statements have been reclassified for comparative purposes to conform to the presentation in the current period’s presentation. These reclassifications have no effect on the previously reported income (loss).</font></div></div> | |
CY2012 | us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
21000 | USD |
CY2013 | us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
1146000 | USD |
CY2013 | us-gaap |
Proceeds From Issuance Of Private Placement
ProceedsFromIssuanceOfPrivatePlacement
|
1136000 | USD |
CY2012 | us-gaap |
Proceeds From Notes Payable
ProceedsFromNotesPayable
|
660000 | USD |
CY2013 | us-gaap |
Proceeds From Notes Payable
ProceedsFromNotesPayable
|
0 | USD |
CY2013 | us-gaap |
Proceeds From Related Party Debt
ProceedsFromRelatedPartyDebt
|
149756 | USD |
CY2012 | us-gaap |
Proceeds From Related Party Debt
ProceedsFromRelatedPartyDebt
|
533546 | USD |
CY2013 | us-gaap |
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
|
0 | USD |
CY2012 | us-gaap |
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
|
2500 | USD |
CY2013 | us-gaap |
Professional Fees
ProfessionalFees
|
284510 | USD |
CY2012 | us-gaap |
Professional Fees
ProfessionalFees
|
327158 | USD |
CY2013 | us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
0 | USD |
CY2012 | us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
100000 | USD |
CY2012 | us-gaap |
Repayments Of Related Party Debt
RepaymentsOfRelatedPartyDebt
|
25005 | USD |
CY2013 | us-gaap |
Repayments Of Related Party Debt
RepaymentsOfRelatedPartyDebt
|
75000 | USD |
CY2012Q2 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-39848005 | USD |
CY2013Q2 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-41446107 | USD |
CY2013 | us-gaap |
Revenues
Revenues
|
12160 | USD |
CY2012 | us-gaap |
Revenues
Revenues
|
66558 | USD |
CY2012 | us-gaap |
Sales Revenue Net
SalesRevenueNet
|
66558 | USD |
CY2013 | us-gaap |
Sales Revenue Net
SalesRevenueNet
|
12160 | USD |
CY2012 | us-gaap |
Stock Issued During Period Value Other
StockIssuedDuringPeriodValueOther
|
409400 | USD |
CY2013 | us-gaap |
Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
|
653696 | USD |
CY2012Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-2279850 | USD |
CY2013Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-1501456 | USD |
CY2011Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-2729293 | USD |
CY2013Q2 | nvlx |
Deferred Tax Assets Loss On Debt Conversion
DeferredTaxAssetsLossOnDebtConversion
|
-39000 | USD |
CY2012Q2 | nvlx |
Deferred Tax Assets Shares Issued For Interest Expense
DeferredTaxAssetsSharesIssuedForInterestExpense
|
-101750 | USD |
CY2013 | us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
106413 | USD |
CY2012 | us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
11150 | USD |
CY2012 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
1570280 | USD |
CY2013 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
984696 | USD |
CY2012 | us-gaap |
Stock Issued During Period Shares Conversion Of Convertible Securities
StockIssuedDuringPeriodSharesConversionOfConvertibleSecurities
|
1025000 | shares |
CY2012 | us-gaap |
Stock Issued During Period Shares Other
StockIssuedDuringPeriodSharesOther
|
8550000 | shares |
CY2013 | us-gaap |
Stock Issued During Period Shares Restricted Stock Award Net Of Forfeitures
StockIssuedDuringPeriodSharesRestrictedStockAwardNetOfForfeitures
|
100000000 | shares |
CY2012 | us-gaap |
Stock Issued During Period Shares Share Based Compensation
StockIssuedDuringPeriodSharesShareBasedCompensation
|
23575000 | shares |
CY2012 | us-gaap |
Stock Issued During Period Value Conversion Of Convertible Securities
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
55725 | USD |
CY2013 | us-gaap |
Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
|
331000 | USD |
CY2012 | us-gaap |
Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
|
409400 | USD |
CY2012 | us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
21000 | USD |
CY2013 | us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
10000 | USD |
CY2013 | us-gaap |
Subsidiary Or Equity Method Investee Cumulative Percentage Ownership After All Transactions
SubsidiaryOrEquityMethodInvesteeCumulativePercentageOwnershipAfterAllTransactions
|
0.145 | |
CY2013 | us-gaap |
Use Of Estimates
UseOfEstimates
|
<div style="font-family:Times New Roman;font-size:10pt;"><div style="line-height:120%;padding-top:14px;text-align:left;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;font-weight:bold;">Use of Estimates</font></div><div style="line-height:120%;padding-top:14px;text-align:justify;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.</font></div></div> | |
CY2013 | us-gaap |
Valuation Allowance Deferred Tax Asset Change In Amount
ValuationAllowanceDeferredTaxAssetChangeInAmount
|
256694 | USD |
CY2013 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
440954850 | shares |
CY2012 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
374763486 | shares |
CY2011Q2 | nvlx |
Average Closing Bid Price
AverageClosingBidPrice
|
0.09 | |
CY2013 | nvlx |
Classof Warrantor Right Total Funds Expected To Be Raised
ClassofWarrantorRightTotalFundsExpectedToBeRaised
|
7429200 | USD |
CY2013 | nvlx |
Common Stock Issued For Debt
CommonStockIssuedForDebt
|
143596 | USD |
CY2012 | nvlx |
Common Stock Issued For Debt
CommonStockIssuedForDebt
|
600000 | USD |
CY2013Q2 | nvlx |
Deferred Tax Assets Debt Discount Amortization
DeferredTaxAssetsDebtDiscountAmortization
|
5695 | USD |
CY2012Q2 | nvlx |
Deferred Tax Assets Debt Discount Amortization
DeferredTaxAssetsDebtDiscountAmortization
|
10798 | USD |
CY2013Q2 | nvlx |
Deferred Tax Assets Gain On Forgiveness Of Debt
DeferredTaxAssetsGainOnForgivenessOfDebt
|
277085 | USD |
CY2012Q2 | nvlx |
Deferred Tax Assets Gain On Forgiveness Of Debt
DeferredTaxAssetsGainOnForgivenessOfDebt
|
370619 | USD |
CY2012Q2 | nvlx |
Deferred Tax Assets Loss On Debt Conversion
DeferredTaxAssetsLossOnDebtConversion
|
0 | USD |
CY2013Q2 | nvlx |
Deferred Tax Assets Shares Issued For Interest Expense
DeferredTaxAssetsSharesIssuedForInterestExpense
|
-102203 | USD |
CY2012 | nvlx |
Gain On Repayment Of Debt
GainOnRepaymentOfDebt
|
370619 | USD |
CY2013 | nvlx |
Gains Losses On Forgiveness Of Debt
GainsLossesOnForgivenessOfDebt
|
277085 | USD |
CY2012 | nvlx |
Gains Losses On Forgiveness Of Debt
GainsLossesOnForgivenessOfDebt
|
370619 | USD |
CY2013 | nvlx |
Increase In Accrued Interest Related Party
IncreaseInAccruedInterestRelatedParty
|
40798 | USD |
CY2012 | nvlx |
Increase In Accrued Interest Related Party
IncreaseInAccruedInterestRelatedParty
|
USD | |
CY2012 | nvlx |
Shares Issued For Incentive For Cash Advances Amount
SharesIssuedForIncentiveForCashAdvancesAmount
|
101750 | USD |
CY2012 | nvlx |
Shares Issued For Repayment Of Cash Advances Amount
SharesIssuedForRepaymentOfCashAdvancesAmount
|
600000 | USD |
CY2012 | nvlx |
Shares Issued For Settlement Of Debt Amount
SharesIssuedForSettlementOfDebtAmount
|
55725 | USD |
CY2013 | nvlx |
Shares Issued For Settlement Of Debt Amount
SharesIssuedForSettlementOfDebtAmount
|
143596 | USD |
CY2013 | nvlx |
Stock Issued During Period For Interest Expense Amount
StockIssuedDuringPeriodForInterestExpenseAmount
|
102203 | USD |
CY2012 | nvlx |
Stock Issued During Period For Interest Expense Amount
StockIssuedDuringPeriodForInterestExpenseAmount
|
101750 | USD |
CY2013 | nvlx |
Stock Issued During Period For Private Placement Memo Amount
StockIssuedDuringPeriodForPrivatePlacementMemoAmount
|
1238204 | USD |
CY2012 | nvlx |
Stock Issued On Stock Payable Amount
StockIssuedOnStockPayableAmount
|
0 | USD |
CY2013Q2 | nvlx |
Working Capital
WorkingCapital
|
-1950234 | USD |
CY2013 | dei |
Amendment Flag
AmendmentFlag
|
false | |
CY2013 | dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--04-30 | |
CY2013 | dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
FY | |
CY2013 | dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2013 | |
CY2013 | dei |
Document Period End Date
DocumentPeriodEndDate
|
2013-04-30 | |
CY2013 | dei |
Document Type
DocumentType
|
10-K | |
CY2013 | dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001157075 | |
CY2013Q3 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
509931348 | shares |
CY2013 | dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | |
CY2013 | dei |
Entity Filer Category
EntityFilerCategory
|
Smaller Reporting Company | |
CY2012Q4 | dei |
Entity Public Float
EntityPublicFloat
|
6326212 | USD |
CY2013 | dei |
Entity Registrant Name
EntityRegistrantName
|
NUVILEX, INC. | |
CY2013 | dei |
Entity Voluntary Filers
EntityVoluntaryFilers
|
No | |
CY2013 | dei |
Entity Well Known Seasoned Issuer
EntityWellKnownSeasonedIssuer
|
No |