2024 Q4 Form 10-Q Financial Statement
#000168316824008709 Filed on December 13, 2024
Income Statement
Concept | 2024 Q4 |
---|---|
Revenue | $0.00 |
YoY Change | |
Cost Of Revenue | |
YoY Change | |
Gross Profit | |
YoY Change | |
Gross Profit Margin | |
Selling, General & Admin | |
YoY Change | |
% of Gross Profit | |
Research & Development | $97.47K |
YoY Change | 18.82% |
% of Gross Profit | |
Depreciation & Amortization | |
YoY Change | |
% of Gross Profit | |
Operating Expenses | $1.106M |
YoY Change | -21.53% |
Operating Profit | -$1.106M |
YoY Change | -21.53% |
Interest Expense | |
YoY Change | |
% of Operating Profit | |
Other Income/Expense, Net | -$363.5K |
YoY Change | -108.66% |
Pretax Income | |
YoY Change | |
Income Tax | |
% Of Pretax Income | |
Net Earnings | -$1.470M |
YoY Change | -152.67% |
Net Earnings / Revenue | |
Basic Earnings Per Share | -$0.39 |
Diluted Earnings Per Share | -$0.39 |
COMMON SHARES | |
Basic Shares Outstanding | 7.637M shares |
Diluted Shares Outstanding | 7.637M shares |
Balance Sheet
Concept | 2024 Q4 |
---|---|
SHORT-TERM ASSETS | |
Cash & Short-Term Investments | |
YoY Change | |
Cash & Equivalents | $20.84M |
Short-Term Investments | |
Other Short-Term Assets | |
YoY Change | |
Inventory | |
Prepaid Expenses | |
Receivables | |
Other Receivables | |
Total Short-Term Assets | $21.33M |
YoY Change | -71.07% |
LONG-TERM ASSETS | |
Property, Plant & Equipment | |
YoY Change | |
Goodwill | |
YoY Change | |
Intangibles | $1.549M |
YoY Change | -56.35% |
Long-Term Investments | |
YoY Change | |
Other Assets | |
YoY Change | |
Total Long-Term Assets | $33.77M |
YoY Change | 558.28% |
TOTAL ASSETS | |
Total Short-Term Assets | $21.33M |
Total Long-Term Assets | $33.77M |
Total Assets | $55.10M |
YoY Change | -30.15% |
SHORT-TERM LIABILITIES | |
YoY Change | |
Accounts Payable | $348.6K |
YoY Change | 176.31% |
Accrued Expenses | $707.2K |
YoY Change | -30.54% |
Deferred Revenue | |
YoY Change | |
Short-Term Debt | |
YoY Change | |
Long-Term Debt Due | |
YoY Change | |
Total Short-Term Liabilities | $4.776M |
YoY Change | -8.84% |
LONG-TERM LIABILITIES | |
Long-Term Debt | |
YoY Change | |
Other Long-Term Liabilities | |
YoY Change | |
Total Long-Term Liabilities | |
YoY Change | |
TOTAL LIABILITIES | |
Total Short-Term Liabilities | $4.776M |
Total Long-Term Liabilities | |
Total Liabilities | $11.65M |
YoY Change | -44.04% |
SHAREHOLDERS EQUITY | |
Retained Earnings | -$93.67M |
YoY Change | -19.49% |
Common Stock | $2.167K |
YoY Change | 0.0% |
Preferred Stock | |
YoY Change | |
Treasury Stock (at cost) | |
YoY Change | |
Treasury Stock Shares | |
Shareholders Equity | $43.45M |
YoY Change | |
Total Liabilities & Shareholders Equity | $55.10M |
YoY Change | -30.15% |
Cashflow Statement
Concept | 2024 Q4 |
---|---|
OPERATING ACTIVITIES | |
Net Income | -$1.470M |
YoY Change | -152.67% |
Depreciation, Depletion And Amortization | |
YoY Change | |
Cash From Operating Activities | |
YoY Change | |
INVESTING ACTIVITIES | |
Capital Expenditures | |
YoY Change | |
Acquisitions | |
YoY Change | |
Other Investing Activities | |
YoY Change | |
Cash From Investing Activities | |
YoY Change | |
FINANCING ACTIVITIES | |
Cash Dividend Paid | |
YoY Change | |
Common Stock Issuance & Retirement, Net | |
YoY Change | |
Debt Paid & Issued, Net | |
YoY Change | |
Cash From Financing Activities | |
YoY Change | |
NET CHANGE | |
Cash From Operating Activities | |
Cash From Investing Activities | |
Cash From Financing Activities | |
Net Change In Cash | |
YoY Change | |
FREE CASH FLOW | |
Cash From Operating Activities | |
Capital Expenditures | |
Free Cash Flow | |
YoY Change |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2024Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
usd | |
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Entity File Number
EntityFileNumber
|
001-40699 | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
PHARMACYTE BIOTECH, INC. | ||
dei |
Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
|
NV | ||
dei |
Entity Tax Identification Number
EntityTaxIdentificationNumber
|
62-1772151 | ||
dei |
Entity Address Address Line1
EntityAddressAddressLine1
|
3960 Howard Hughes Parkway | ||
dei |
Entity Address Address Line2
EntityAddressAddressLine2
|
Suite 500 | ||
dei |
Entity Address City Or Town
EntityAddressCityOrTown
|
Las Vegas | ||
dei |
Entity Address State Or Province
EntityAddressStateOrProvince
|
NV | ||
dei |
Entity Address Postal Zip Code
EntityAddressPostalZipCode
|
89169 | ||
dei |
City Area Code
CityAreaCode
|
917 | ||
dei |
Local Phone Number
LocalPhoneNumber
|
595-2850 | ||
dei |
Security12b Title
Security12bTitle
|
Common Stock, Par Value $0.0001 Per Share | ||
dei |
Security Exchange Name
SecurityExchangeName
|
NASDAQ | ||
CY2023Q4 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-1409520 | usd |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-2374947 | usd | |
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001157075 | ||
dei |
Document Quarterly Report
DocumentQuarterlyReport
|
true | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2024-10-31 | ||
dei |
Document Transition Report
DocumentTransitionReport
|
false | ||
dei |
Trading Symbol
TradingSymbol
|
PMCB | ||
dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | ||
dei |
Entity Interactive Data Current
EntityInteractiveDataCurrent
|
Yes | ||
dei |
Entity Small Business
EntitySmallBusiness
|
true | ||
dei |
Entity Emerging Growth Company
EntityEmergingGrowthCompany
|
false | ||
dei |
Entity Shell Company
EntityShellCompany
|
false | ||
CY2024Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
20840056 | usd |
CY2024Q4 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
493213 | usd |
CY2024Q4 | us-gaap |
Assets Current
AssetsCurrent
|
21333269 | usd |
CY2024Q4 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
1549427 | usd |
CY2024Q4 | us-gaap |
Investments And Other Noncurrent Assets
InvestmentsAndOtherNoncurrentAssets
|
24855000 | usd |
CY2024Q4 | PMCB |
Convertible Note Receivable Femasys
ConvertibleNoteReceivableFemasys
|
3435000 | usd |
CY2024Q4 | PMCB |
Warrant Asset Femasys
WarrantAssetFemasys
|
3918000 | usd |
CY2024Q4 | us-gaap |
Other Assets
OtherAssets
|
7688 | usd |
CY2024Q4 | us-gaap |
Assets Noncurrent
AssetsNoncurrent
|
33765115 | usd |
CY2024Q4 | us-gaap |
Assets
Assets
|
55098384 | usd |
CY2024Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
348595 | usd |
CY2024Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
707185 | usd |
CY2024Q4 | us-gaap |
Dividends Payable Current
DividendsPayableCurrent
|
3720458 | usd |
CY2024Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
4776238 | usd |
CY2024Q4 | PMCB |
Warrant Liabilities Noncurrent
WarrantLiabilitiesNoncurrent
|
6871000 | usd |
CY2024Q4 | us-gaap |
Derivative Liabilities Noncurrent
DerivativeLiabilitiesNoncurrent
|
0 | usd |
CY2024Q4 | us-gaap |
Other Liabilities
OtherLiabilities
|
6871000 | usd |
CY2024Q4 | us-gaap |
Liabilities
Liabilities
|
11647238 | usd |
CY2024Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
181352842 | usd |
CY2024Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-93673215 | usd |
CY2024Q4 | us-gaap |
Treasury Stock Common Value
TreasuryStockCommonValue
|
44207381 | usd |
CY2024Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-23267 | usd |
CY2024Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
43451146 | usd |
CY2024Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
55098384 | usd |
CY2024Q4 | us-gaap |
Revenues
Revenues
|
0 | usd |
CY2024Q4 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.39 | |
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--04-30 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2025 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q2 | ||
CY2023Q3 | us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
usd | |
CY2023Q4 | PMCB |
Series B Preferred Stock Subject To Redemption
SeriesBPreferredStockSubjectToRedemption
|
usd | |
CY2024Q3 | PMCB |
Series B Preferred Stock Redemption
SeriesBPreferredStockRedemption
|
usd | |
CY2024Q3 | PMCB |
Series B Preferred Stock Subject To Redemption
SeriesBPreferredStockSubjectToRedemption
|
usd | |
CY2024Q4 | PMCB |
Fractional Shares Adjustment Value
FractionalSharesAdjustmentValue
|
usd | |
CY2024Q4 | PMCB |
Series B Preferred Stock Redemption
SeriesBPreferredStockRedemption
|
usd | |
CY2024Q4 | PMCB |
Series B Preferred Stock Subject To Redemption
SeriesBPreferredStockSubjectToRedemption
|
usd | |
CY2024Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
20840056 | usd |
CY2024Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
50179968 | usd |
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Entity Filer Category
EntityFilerCategory
|
Non-accelerated Filer | ||
CY2024Q4 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
6968134 | shares |
CY2024Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
50179968 | usd |
CY2024Q2 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
259800 | usd |
CY2024Q2 | us-gaap |
Assets Current
AssetsCurrent
|
50439768 | usd |
CY2024Q2 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
1549427 | usd |
CY2024Q2 | us-gaap |
Investments And Other Noncurrent Assets
InvestmentsAndOtherNoncurrentAssets
|
0 | usd |
CY2024Q2 | PMCB |
Convertible Note Receivable Femasys
ConvertibleNoteReceivableFemasys
|
2755000 | usd |
CY2024Q2 | PMCB |
Warrant Asset Femasys
WarrantAssetFemasys
|
5152000 | usd |
CY2024Q2 | us-gaap |
Other Assets
OtherAssets
|
7688 | usd |
CY2024Q2 | us-gaap |
Assets Noncurrent
AssetsNoncurrent
|
9464115 | usd |
CY2024Q2 | us-gaap |
Assets
Assets
|
59903883 | usd |
CY2024Q2 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
389369 | usd |
CY2024Q2 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
735199 | usd |
CY2024Q2 | us-gaap |
Dividends Payable Current
DividendsPayableCurrent
|
6296696 | usd |
CY2024Q2 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
7421264 | usd |
CY2024Q2 | PMCB |
Warrant Liabilities Noncurrent
WarrantLiabilitiesNoncurrent
|
10784000 | usd |
CY2024Q2 | us-gaap |
Derivative Liabilities Noncurrent
DerivativeLiabilitiesNoncurrent
|
2184000 | usd |
CY2024Q2 | us-gaap |
Other Liabilities
OtherLiabilities
|
12968000 | usd |
CY2024Q2 | us-gaap |
Liabilities
Liabilities
|
20389264 | usd |
CY2024Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
10000000 | shares |
CY2024Q2 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
10000000 | shares |
CY2024Q4 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
0 | usd |
CY2024Q2 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
0 | usd |
CY2024Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
200000000 | shares |
CY2024Q2 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
200000000 | shares |
CY2024Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.0001 | |
CY2024Q2 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.0001 | |
CY2024Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
21672095 | shares |
CY2024Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
7034259 | shares |
CY2024Q2 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
21672078 | shares |
CY2024Q2 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
8037624 | shares |
CY2024Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
2167 | usd |
CY2024Q2 | us-gaap |
Common Stock Value
CommonStockValue
|
2167 | usd |
CY2024Q2 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
185334173 | usd |
CY2024Q2 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-115625010 | usd |
CY2024Q4 | us-gaap |
Treasury Stock Common Shares
TreasuryStockCommonShares
|
14637836 | shares |
CY2024Q2 | us-gaap |
Treasury Stock Common Shares
TreasuryStockCommonShares
|
13634454 | shares |
CY2024Q2 | us-gaap |
Treasury Stock Common Value
TreasuryStockCommonValue
|
42040216 | usd |
CY2024Q2 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-23511 | usd |
CY2024Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
27647603 | usd |
CY2024Q2 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
59903883 | usd |
CY2023Q4 | us-gaap |
Revenues
Revenues
|
0 | usd |
us-gaap |
Revenues
Revenues
|
0 | usd | |
us-gaap |
Revenues
Revenues
|
0 | usd | |
CY2024Q4 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
97470 | usd |
CY2023Q4 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
82033 | usd |
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
193486 | usd | |
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
186516 | usd | |
CY2024Q4 | us-gaap |
Labor And Related Expense
LaborAndRelatedExpense
|
283333 | usd |
CY2023Q4 | us-gaap |
Labor And Related Expense
LaborAndRelatedExpense
|
229159 | usd |
us-gaap |
Labor And Related Expense
LaborAndRelatedExpense
|
672817 | usd | |
us-gaap |
Labor And Related Expense
LaborAndRelatedExpense
|
469157 | usd | |
CY2024Q4 | us-gaap |
Noninterest Expense Directors Fees
NoninterestExpenseDirectorsFees
|
138000 | usd |
CY2023Q4 | us-gaap |
Noninterest Expense Directors Fees
NoninterestExpenseDirectorsFees
|
306738 | usd |
us-gaap |
Noninterest Expense Directors Fees
NoninterestExpenseDirectorsFees
|
276000 | usd | |
us-gaap |
Noninterest Expense Directors Fees
NoninterestExpenseDirectorsFees
|
356953 | usd | |
CY2024Q4 | us-gaap |
Professional Fees
ProfessionalFees
|
469685 | usd |
CY2023Q4 | us-gaap |
Professional Fees
ProfessionalFees
|
519073 | usd |
us-gaap |
Professional Fees
ProfessionalFees
|
980241 | usd | |
us-gaap |
Professional Fees
ProfessionalFees
|
844301 | usd | |
CY2024Q4 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
117572 | usd |
CY2023Q4 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
272517 | usd |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
252403 | usd | |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
1627919 | usd | |
CY2024Q4 | us-gaap |
Operating Expenses
OperatingExpenses
|
1106060 | usd |
CY2023Q4 | us-gaap |
Operating Expenses
OperatingExpenses
|
1409520 | usd |
us-gaap |
Operating Expenses
OperatingExpenses
|
2374947 | usd | |
us-gaap |
Operating Expenses
OperatingExpenses
|
3484846 | usd | |
CY2024Q4 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-1106060 | usd |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-3484846 | usd | |
CY2024Q4 | us-gaap |
Interest Income Other
InterestIncomeOther
|
382562 | usd |
CY2023Q4 | us-gaap |
Interest Income Other
InterestIncomeOther
|
894181 | usd |
us-gaap |
Interest Income Other
InterestIncomeOther
|
929994 | usd | |
us-gaap |
Interest Income Other
InterestIncomeOther
|
1770059 | usd | |
CY2024Q4 | PMCB |
Change In Fair Value Of Warrant Liability
ChangeInFairValueOfWarrantLiability
|
1829000 | usd |
CY2023Q4 | PMCB |
Change In Fair Value Of Warrant Liability
ChangeInFairValueOfWarrantLiability
|
4075000 | usd |
PMCB |
Change In Fair Value Of Warrant Liability
ChangeInFairValueOfWarrantLiability
|
3913000 | usd | |
PMCB |
Change In Fair Value Of Warrant Liability
ChangeInFairValueOfWarrantLiability
|
2623000 | usd | |
CY2024Q4 | PMCB |
Change In Fair Value Of Derivative Liability
ChangeInFairValueOfDerivativeLiability
|
980000 | usd |
CY2023Q4 | PMCB |
Change In Fair Value Of Derivative Liability
ChangeInFairValueOfDerivativeLiability
|
-769000 | usd |
PMCB |
Change In Fair Value Of Derivative Liability
ChangeInFairValueOfDerivativeLiability
|
2184000 | usd | |
PMCB |
Change In Fair Value Of Derivative Liability
ChangeInFairValueOfDerivativeLiability
|
-1299000 | usd | |
CY2024Q4 | PMCB |
Change In Fair Value Of Convertible Note Receivable
ChangeInFairValueOfConvertibleNoteReceivable
|
435000 | usd |
CY2023Q4 | PMCB |
Change In Fair Value Of Convertible Note Receivable
ChangeInFairValueOfConvertibleNoteReceivable
|
0 | usd |
PMCB |
Change In Fair Value Of Convertible Note Receivable
ChangeInFairValueOfConvertibleNoteReceivable
|
680000 | usd | |
PMCB |
Change In Fair Value Of Convertible Note Receivable
ChangeInFairValueOfConvertibleNoteReceivable
|
0 | usd | |
CY2024Q4 | PMCB |
Change In Fair Value Of Warrant Asset Femasys
ChangeInFairValueOfWarrantAssetFemasys
|
276000 | usd |
CY2023Q4 | PMCB |
Change In Fair Value Of Warrant Asset Femasys
ChangeInFairValueOfWarrantAssetFemasys
|
0 | usd |
PMCB |
Change In Fair Value Of Warrant Asset Femasys
ChangeInFairValueOfWarrantAssetFemasys
|
-1234000 | usd | |
PMCB |
Change In Fair Value Of Warrant Asset Femasys
ChangeInFairValueOfWarrantAssetFemasys
|
0 | usd | |
CY2024Q4 | PMCB |
Change In Fair Value Of Investment Tnf
ChangeInFairValueOfInvestmentTnf
|
-4265000 | usd |
CY2023Q4 | PMCB |
Change In Fair Value Of Investment Tnf
ChangeInFairValueOfInvestmentTnf
|
0 | usd |
PMCB |
Change In Fair Value Of Investment Tnf
ChangeInFairValueOfInvestmentTnf
|
-3540734 | usd | |
PMCB |
Change In Fair Value Of Investment Tnf
ChangeInFairValueOfInvestmentTnf
|
0 | usd | |
CY2024Q4 | PMCB |
Gain On Related Party Investment Tnf
GainOnRelatedPartyInvestmentTNF
|
0 | usd |
CY2023Q4 | PMCB |
Gain On Related Party Investment Tnf
GainOnRelatedPartyInvestmentTNF
|
0 | usd |
PMCB |
Gain On Related Party Investment Tnf
GainOnRelatedPartyInvestmentTNF
|
21395734 | usd | |
PMCB |
Gain On Related Party Investment Tnf
GainOnRelatedPartyInvestmentTNF
|
0 | usd | |
CY2024Q4 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-1062 | usd |
CY2023Q4 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-765 | usd |
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-1252 | usd | |
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-2614 | usd | |
CY2024Q4 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-363500 | usd |
CY2023Q4 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
4199416 | usd |
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
24326742 | usd | |
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
3091445 | usd | |
CY2024Q4 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-1469560 | usd |
CY2023Q4 | us-gaap |
Net Income Loss
NetIncomeLoss
|
2789896 | usd |
us-gaap |
Net Income Loss
NetIncomeLoss
|
21951795 | usd | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-393401 | usd | |
CY2024Q4 | us-gaap |
Dividends Preferred Stock
DividendsPreferredStock
|
443958 | usd |
CY2023Q4 | us-gaap |
Dividends Preferred Stock
DividendsPreferredStock
|
586886 | usd |
us-gaap |
Dividends Preferred Stock
DividendsPreferredStock
|
1129759 | usd | |
us-gaap |
Dividends Preferred Stock
DividendsPreferredStock
|
906735 | usd | |
CY2024Q4 | us-gaap |
Preferred Stock Accretion Of Redemption Discount
PreferredStockAccretionOfRedemptionDiscount
|
1045357 | usd |
CY2023Q4 | us-gaap |
Preferred Stock Accretion Of Redemption Discount
PreferredStockAccretionOfRedemptionDiscount
|
4461097 | usd |
us-gaap |
Preferred Stock Accretion Of Redemption Discount
PreferredStockAccretionOfRedemptionDiscount
|
3193404 | usd | |
us-gaap |
Preferred Stock Accretion Of Redemption Discount
PreferredStockAccretionOfRedemptionDiscount
|
7733130 | usd | |
CY2024Q4 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-2958875 | usd |
CY2023Q4 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-2258087 | usd |
us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
17628632 | usd | |
us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-9033266 | usd | |
CY2024Q4 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.39 | |
CY2024Q4 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.39 | |
CY2023Q4 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.26 | |
CY2023Q4 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.26 | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
1.83 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
1.83 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.85 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.85 | ||
CY2024Q4 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
7637034 | shares |
CY2024Q4 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
7637034 | shares |
CY2023Q4 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
8765134 | shares |
CY2023Q4 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
8765134 | shares |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
7751708 | shares | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
7751708 | shares | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
10683514 | shares | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
10683514 | shares | |
CY2024Q4 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-1469560 | usd |
CY2023Q4 | us-gaap |
Net Income Loss
NetIncomeLoss
|
2789896 | usd |
us-gaap |
Net Income Loss
NetIncomeLoss
|
21951795 | usd | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-393401 | usd | |
CY2024Q4 | us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
61 | usd |
CY2023Q4 | us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
-1591 | usd |
us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
244 | usd | |
us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
-1140 | usd | |
CY2024Q4 | us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
61 | usd |
CY2023Q4 | us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
-1591 | usd |
us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
244 | usd | |
us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
-1140 | usd | |
CY2024Q4 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-1469499 | usd |
CY2023Q4 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
2788305 | usd |
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
21952039 | usd | |
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-394541 | usd | |
CY2023Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
72690344 | usd |
CY2023Q3 | us-gaap |
Stock Issued During Period Value Conversion Of Convertible Securities
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
70 | usd |
CY2023Q3 | us-gaap |
Adjustments To Additional Paid In Capital Other
AdjustmentsToAdditionalPaidInCapitalOther
|
-319849 | usd |
CY2023Q3 | PMCB |
Preferred Stocks Accretion
PreferredStocksAccretion
|
-3272033 | usd |
CY2023Q3 | us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Before Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentBeforeTaxPortionAttributableToParent
|
451 | usd |
CY2023Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-3183297 | usd |
CY2023Q3 | us-gaap |
Stock Repurchased During Period Value
StockRepurchasedDuringPeriodValue
|
26721897 | usd |
CY2023Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
39193789 | usd |
CY2023Q4 | PMCB |
Series B Preferred Stock Dividends
SeriesBPreferredStockDividends
|
-586886 | usd |
CY2023Q4 | PMCB |
Preferred Stock Accretion Value
PreferredStockAccretionValue
|
-4461097 | usd |
CY2023Q4 | PMCB |
Stock Repurchase During Period Value
StockRepurchaseDuringPeriodValue
|
166603 | usd |
CY2023Q4 | us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Before Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentBeforeTaxPortionAttributableToParent
|
-1591 | usd |
CY2023Q4 | us-gaap |
Net Income Loss
NetIncomeLoss
|
2789896 | usd |
CY2023Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
36767508 | usd |
CY2024Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
27647603 | usd |
CY2024Q3 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
222677 | usd |
CY2024Q3 | PMCB |
Preferred Stock Accretion
PreferredStockAccretion
|
-2148047 | usd |
CY2024Q3 | us-gaap |
Adjustments To Additional Paid In Capital Dividends In Excess Of Retained Earnings
AdjustmentsToAdditionalPaidInCapitalDividendsInExcessOfRetainedEarnings
|
685801 | usd |
CY2024Q3 | us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Before Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentBeforeTaxPortionAttributableToParent
|
183 | usd |
CY2024Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
23421355 | usd |
CY2024Q3 | us-gaap |
Stock Repurchased During Period Value
StockRepurchasedDuringPeriodValue
|
749600 | usd |
CY2024Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
47708370 | usd |
CY2024Q4 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
119155 | usd |
CY2024Q4 | PMCB |
Preferred Stock Accretion
PreferredStockAccretion
|
-1045357 | usd |
CY2024Q4 | us-gaap |
Adjustments To Additional Paid In Capital Dividends In Excess Of Retained Earnings
AdjustmentsToAdditionalPaidInCapitalDividendsInExcessOfRetainedEarnings
|
443958 | usd |
CY2024Q4 | us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Before Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentBeforeTaxPortionAttributableToParent
|
61 | usd |
CY2024Q4 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-1469560 | usd |
CY2024Q4 | us-gaap |
Stock Repurchased During Period Value
StockRepurchasedDuringPeriodValue
|
1417565 | usd |
CY2024Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
43451146 | usd |
us-gaap |
Net Income Loss
NetIncomeLoss
|
21951795 | usd | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-393401 | usd | |
PMCB |
Gain On Related Party Investments Tnf
GainOnRelatedPartyInvestmentsTNF
|
21395734 | usd | |
PMCB |
Gain On Related Party Investments Tnf
GainOnRelatedPartyInvestmentsTNF
|
-0 | usd | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
341832 | usd | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
0 | usd | |
PMCB |
Change In Fair Value Of Warrant Liability
ChangeInFairValueOfWarrantLiability
|
3913000 | usd | |
PMCB |
Change In Fair Value Of Warrant Liability
ChangeInFairValueOfWarrantLiability
|
2623000 | usd | |
PMCB |
Change In Fair Value Of Derivative Liability
ChangeInFairValueOfDerivativeLiability
|
2184000 | usd | |
PMCB |
Change In Fair Value Of Derivative Liability
ChangeInFairValueOfDerivativeLiability
|
-1299000 | usd | |
PMCB |
Change In Fair Value Of Convertible Notes Receivable
ChangeInFairValueOfConvertibleNotesReceivable
|
680000 | usd | |
PMCB |
Change In Fair Value Of Convertible Notes Receivable
ChangeInFairValueOfConvertibleNotesReceivable
|
-0 | usd | |
PMCB |
Change In Fair Value Of Warrant Assets Femasys
ChangeInFairValueOfWarrantAssetsFemasys
|
-1234000 | usd | |
PMCB |
Change In Fair Value Of Warrant Assets Femasys
ChangeInFairValueOfWarrantAssetsFemasys
|
-0 | usd | |
PMCB |
Change In Fair Value Of Investments Tnf
ChangeInFairValueOfInvestmentsTnf
|
-3540734 | usd | |
PMCB |
Change In Fair Value Of Investments Tnf
ChangeInFairValueOfInvestmentsTnf
|
-0 | usd | |
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
233413 | usd | |
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
215508 | usd | |
us-gaap |
Increase Decrease In Other Accounts Payable
IncreaseDecreaseInOtherAccountsPayable
|
-40775 | usd | |
us-gaap |
Increase Decrease In Other Accounts Payable
IncreaseDecreaseInOtherAccountsPayable
|
-2118 | usd | |
us-gaap |
Increase Decrease In Other Accrued Liabilities
IncreaseDecreaseInOtherAccruedLiabilities
|
-49471 | usd | |
us-gaap |
Increase Decrease In Other Accrued Liabilities
IncreaseDecreaseInOtherAccruedLiabilities
|
293632 | usd | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-1428032 | usd | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-1641395 | usd | |
us-gaap |
Payments To Acquire Investments
PaymentsToAcquireInvestments
|
7000000 | usd | |
us-gaap |
Payments To Acquire Investments
PaymentsToAcquireInvestments
|
-0 | usd | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-7000000 | usd | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
0 | usd | |
us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
2145708 | usd | |
us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
26622277 | usd | |
us-gaap |
Proceeds From Issuance Of Preferred Stock And Preference Stock
ProceedsFromIssuanceOfPreferredStockAndPreferenceStock
|
0 | usd | |
us-gaap |
Proceeds From Issuance Of Preferred Stock And Preference Stock
ProceedsFromIssuanceOfPreferredStockAndPreferenceStock
|
33650075 | usd | |
PMCB |
Redemption Of Preferred Stock
RedemptionOfPreferredStock
|
18766416 | usd | |
PMCB |
Redemption Of Preferred Stock
RedemptionOfPreferredStock
|
-0 | usd | |
us-gaap |
Proceeds From Warrant Exercises
ProceedsFromWarrantExercises
|
0 | usd | |
us-gaap |
Proceeds From Warrant Exercises
ProceedsFromWarrantExercises
|
70 | usd | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-20912124 | usd | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
7027868 | usd | |
us-gaap |
Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
244 | usd | |
us-gaap |
Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
-1140 | usd | |
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
-29339912 | usd | |
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
5385333 | usd | |
CY2024Q2 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
50179968 | usd |
CY2023Q2 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
68039936 | usd |
CY2024Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
20840056 | usd |
CY2023Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
73425269 | usd |
us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
0 | usd | |
us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
1600 | usd | |
PMCB |
Noncash Derivative Liability At Initial Fair Value
NoncashDerivativeLiabilityAtInitialFairValue
|
0 | usd | |
PMCB |
Noncash Derivative Liability At Initial Fair Value
NoncashDerivativeLiabilityAtInitialFairValue
|
2770000 | usd | |
PMCB |
Noncash Warrant Liability At Initial Fair Value
NoncashWarrantLiabilityAtInitialFairValue
|
0 | usd | |
PMCB |
Noncash Warrant Liability At Initial Fair Value
NoncashWarrantLiabilityAtInitialFairValue
|
14127000 | usd | |
PMCB |
Reclassification Of Series B Convertible Preferred Stock To Current Liability
ReclassificationOfSeriesBConvertiblePreferredStockToCurrentLiability
|
16190179 | usd | |
PMCB |
Reclassification Of Series B Convertible Preferred Stock To Current Liability
ReclassificationOfSeriesBConvertiblePreferredStockToCurrentLiability
|
4095271 | usd | |
PMCB |
Accretion Of Discounts To Redemption Value Of Series B Preferred Stock
AccretionOfDiscountsToRedemptionValueOfSeriesBPreferredStock
|
3193404 | usd | |
PMCB |
Accretion Of Discounts To Redemption Value Of Series B Preferred Stock
AccretionOfDiscountsToRedemptionValueOfSeriesBPreferredStock
|
7733130 | usd | |
PMCB |
Excise Tax Accrued On Repurchase Of Common Stock
ExciseTaxAccruedOnRepurchaseOfCommonStock
|
21457 | usd | |
PMCB |
Excise Tax Accrued On Repurchase Of Common Stock
ExciseTaxAccruedOnRepurchaseOfCommonStock
|
266223 | usd | |
CY2024Q4 | PMCB |
Change In Fair Value Of Convertible Note Receivable
ChangeInFairValueOfConvertibleNoteReceivable
|
435000 | usd |
PMCB |
Change In Fair Value Of Convertible Note Receivable
ChangeInFairValueOfConvertibleNoteReceivable
|
680000 | usd | |
CY2024Q4 | PMCB |
Change In Fair Value Of Warrant Asset Femasys
ChangeInFairValueOfWarrantAssetFemasys
|
276000 | usd |
PMCB |
Change In Fair Value Of Warrant Asset Femasys
ChangeInFairValueOfWarrantAssetFemasys
|
-1234000 | usd | |
CY2024Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
707185 | usd |
CY2024Q2 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
735199 | usd |
CY2024Q4 | PMCB |
Change In Fair Value Of Warrant Liability
ChangeInFairValueOfWarrantLiability
|
1829000 | usd |
PMCB |
Change In Fair Value Of Warrant Liability
ChangeInFairValueOfWarrantLiability
|
3913000 | usd | |
CY2024Q4 | us-gaap |
Operating Lease Expense
OperatingLeaseExpense
|
7071 | usd |
us-gaap |
Operating Lease Expense
OperatingLeaseExpense
|
14281 | usd | |
CY2023Q4 | us-gaap |
Operating Lease Expense
OperatingLeaseExpense
|
6631 | usd |
us-gaap |
Operating Lease Expense
OperatingLeaseExpense
|
15598 | usd | |
CY2024Q4 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-1469560 | usd |
CY2023Q4 | us-gaap |
Net Income Loss
NetIncomeLoss
|
2789896 | usd |
CY2024Q4 | PMCB |
Accretion Of Discounts To Redemption Of Series B Convertible Preferred Stock
AccretionOfDiscountsToRedemptionOfSeriesBConvertiblePreferredStock
|
443958 | usd |
CY2023Q4 | PMCB |
Accretion Of Discounts To Redemption Of Series B Convertible Preferred Stock
AccretionOfDiscountsToRedemptionOfSeriesBConvertiblePreferredStock
|
586886 | usd |
CY2024Q4 | PMCB |
Less Series B Convertible Preferred Stock Dividends
LessSeriesBConvertiblePreferredStockDividends
|
1045357 | usd |
CY2023Q4 | PMCB |
Less Series B Convertible Preferred Stock Dividends
LessSeriesBConvertiblePreferredStockDividends
|
4461097 | usd |
CY2024Q4 | PMCB |
Less Allocation Of Undistributed Income To Series B Convertible Preferred Stock
LessAllocationOfUndistributedIncomeToSeriesBConvertiblePreferredStock
|
0 | usd |
CY2023Q4 | PMCB |
Less Allocation Of Undistributed Income To Series B Convertible Preferred Stock
LessAllocationOfUndistributedIncomeToSeriesBConvertiblePreferredStock
|
0 | usd |
CY2024Q4 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
-2958875 | usd |
CY2023Q4 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
-2258087 | usd |
CY2024Q4 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
7637034 | shares |
CY2024Q4 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
7637034 | shares |
CY2023Q4 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
8765134 | shares |
CY2023Q4 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
8765134 | shares |
CY2024Q4 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.39 | |
CY2023Q4 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.26 | |
CY2023Q4 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.26 | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
21951795 | usd | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-393401 | usd | |
PMCB |
Accretion Of Discounts To Redemption Of Series B Convertible Preferred Stock
AccretionOfDiscountsToRedemptionOfSeriesBConvertiblePreferredStock
|
3193404 | usd | |
PMCB |
Accretion Of Discounts To Redemption Of Series B Convertible Preferred Stock
AccretionOfDiscountsToRedemptionOfSeriesBConvertiblePreferredStock
|
7733130 | usd | |
PMCB |
Less Series B Convertible Preferred Stock Dividends
LessSeriesBConvertiblePreferredStockDividends
|
1129759 | usd | |
PMCB |
Less Series B Convertible Preferred Stock Dividends
LessSeriesBConvertiblePreferredStockDividends
|
906735 | usd | |
PMCB |
Less Allocation Of Undistributed Income To Series B Convertible Preferred Stock
LessAllocationOfUndistributedIncomeToSeriesBConvertiblePreferredStock
|
-3409913 | usd | |
PMCB |
Less Allocation Of Undistributed Income To Series B Convertible Preferred Stock
LessAllocationOfUndistributedIncomeToSeriesBConvertiblePreferredStock
|
0 | usd | |
us-gaap |
Undistributed Earnings Loss Allocated To Participating Securities Basic
UndistributedEarningsLossAllocatedToParticipatingSecuritiesBasic
|
14218719 | usd | |
us-gaap |
Undistributed Earnings Loss Allocated To Participating Securities Basic
UndistributedEarningsLossAllocatedToParticipatingSecuritiesBasic
|
-9033266 | usd | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
7751708 | shares | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
10683514 | shares | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
1.83 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
1.83 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.85 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.85 | ||
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
19494543 | shares | |
CY2024Q4 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
19494543 | shares |
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
18850649 | shares | |
CY2023Q4 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
18850649 | shares |
CY2024Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
10000000 | shares |
CY2024Q4 | us-gaap |
Fair Value Net Derivative Asset Liability Measured On Recurring Basis Change In Unrealized Gain Loss
FairValueNetDerivativeAssetLiabilityMeasuredOnRecurringBasisChangeInUnrealizedGainLoss
|
980000 | usd |
us-gaap |
Fair Value Net Derivative Asset Liability Measured On Recurring Basis Change In Unrealized Gain Loss
FairValueNetDerivativeAssetLiabilityMeasuredOnRecurringBasisChangeInUnrealizedGainLoss
|
2184000 | usd | |
CY2024Q4 | us-gaap |
Embedded Derivative Fair Value Of Embedded Derivative Net
EmbeddedDerivativeFairValueOfEmbeddedDerivativeNet
|
0 | usd |
CY2024Q4 | us-gaap |
Payments Of Dividends Preferred Stock And Preference Stock
PaymentsOfDividendsPreferredStockAndPreferenceStock
|
9336833 | usd |
us-gaap |
Payments Of Dividends Preferred Stock And Preference Stock
PaymentsOfDividendsPreferredStockAndPreferenceStock
|
18766416 | usd | |
CY2024Q4 | us-gaap |
Accretion Expense
AccretionExpense
|
1045357 | usd |
us-gaap |
Accretion Expense
AccretionExpense
|
3193404 | usd | |
CY2024Q4 | us-gaap |
Redeemable Preferred Stock Dividends
RedeemablePreferredStockDividends
|
528500 | usd |
us-gaap |
Redeemable Preferred Stock Dividends
RedeemablePreferredStockDividends
|
1062250 | usd | |
CY2024Q4 | us-gaap |
Dividends Payable Current
DividendsPayableCurrent
|
3720458 | usd |
CY2024Q4 | us-gaap |
Treasury Stock Common Shares
TreasuryStockCommonShares
|
14637836 | shares |
CY2024Q4 | us-gaap |
Treasury Stock Common Value
TreasuryStockCommonValue
|
44207381 | usd |
CY2024Q4 | PMCB |
Change In Fair Value Of Investment Tnf Loss
ChangeInFairValueOfInvestmentTnfLoss
|
4265000 | usd |
PMCB |
Change In Fair Value Of Investment Tnf Loss
ChangeInFairValueOfInvestmentTnfLoss
|
3541000 | usd | |
CY2024Q4 | ecd |
Rule10b51 Arr Adopted Flag
Rule10b51ArrAdoptedFlag
|
false | |
CY2024Q4 | ecd |
Non Rule10b51 Arr Adopted Flag
NonRule10b51ArrAdoptedFlag
|
false | |
CY2024Q4 | ecd |
Rule10b51 Arr Trmntd Flag
Rule10b51ArrTrmntdFlag
|
false | |
CY2024Q4 | ecd |
Non Rule10b51 Arr Trmntd Flag
NonRule10b51ArrTrmntdFlag
|
false |