2013 Q3 Form 10-Q Financial Statement
#000114420413057560 Filed on October 30, 2013
Income Statement
Concept | 2013 Q3 | 2012 Q3 |
---|---|---|
Revenue | $7.055M | $6.460M |
YoY Change | 9.21% | 2.22% |
Cost Of Revenue | $2.879M | $2.742M |
YoY Change | 5.0% | 15.7% |
Gross Profit | $4.176M | $3.718M |
YoY Change | 12.32% | -5.63% |
Gross Profit Margin | 59.19% | 57.55% |
Selling, General & Admin | $2.233M | $1.990M |
YoY Change | 12.25% | -0.52% |
% of Gross Profit | 53.48% | 53.51% |
Research & Development | $203.3K | $297.1K |
YoY Change | -31.58% | 112.21% |
% of Gross Profit | 4.87% | 7.99% |
Depreciation & Amortization | $220.0K | $140.0K |
YoY Change | 57.14% | 55.56% |
% of Gross Profit | 5.27% | 3.77% |
Operating Expenses | $2.437M | $2.287M |
YoY Change | 6.56% | 6.86% |
Operating Profit | $1.739M | $1.431M |
YoY Change | 21.52% | -20.5% |
Interest Expense | $0.00 | $0.00 |
YoY Change | ||
% of Operating Profit | 0.0% | 0.0% |
Other Income/Expense, Net | ||
YoY Change | ||
Pretax Income | $1.740M | $1.431M |
YoY Change | 21.53% | -20.92% |
Income Tax | $687.6K | $552.9K |
% Of Pretax Income | 39.53% | 38.63% |
Net Earnings | $1.052M | $879.0K |
YoY Change | 19.68% | -20.09% |
Net Earnings / Revenue | 14.91% | 13.61% |
Basic Earnings Per Share | $0.20 | $0.17 |
Diluted Earnings Per Share | $0.20 | $0.17 |
COMMON SHARES | ||
Basic Shares Outstanding | 5.312M shares | 5.272M shares |
Diluted Shares Outstanding | 5.331M shares | 5.290M shares |
Balance Sheet
Concept | 2013 Q3 | 2012 Q3 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | $2.840M | $3.660M |
YoY Change | -22.4% | 4.57% |
Cash & Equivalents | $2.843M | $3.663M |
Short-Term Investments | ||
Other Short-Term Assets | $1.430M | $1.540M |
YoY Change | -7.14% | 28.33% |
Inventory | ||
Prepaid Expenses | ||
Receivables | $5.290M | $5.340M |
Other Receivables | $0.00 | $0.00 |
Total Short-Term Assets | $9.557M | $10.55M |
YoY Change | -9.42% | -3.21% |
LONG-TERM ASSETS | ||
Property, Plant & Equipment | $4.954M | $3.490M |
YoY Change | 41.96% | 101.73% |
Goodwill | ||
YoY Change | ||
Intangibles | ||
YoY Change | ||
Long-Term Investments | ||
YoY Change | ||
Other Assets | $553.0K | $310.0K |
YoY Change | 78.37% | 40.91% |
Total Long-Term Assets | $5.507M | $3.800M |
YoY Change | 44.93% | 94.87% |
TOTAL ASSETS | ||
Total Short-Term Assets | $9.557M | $10.55M |
Total Long-Term Assets | $5.507M | $3.800M |
Total Assets | $15.06M | $14.35M |
YoY Change | 4.98% | 11.67% |
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | $577.1K | $1.270M |
YoY Change | -54.56% | 337.93% |
Accrued Expenses | $1.598M | $980.0K |
YoY Change | 63.11% | -31.94% |
Deferred Revenue | ||
YoY Change | ||
Short-Term Debt | $0.00 | $0.00 |
YoY Change | ||
Long-Term Debt Due | ||
YoY Change | ||
Total Short-Term Liabilities | $2.176M | $2.250M |
YoY Change | -3.31% | 30.06% |
LONG-TERM LIABILITIES | ||
Long-Term Debt | $0.00 | $0.00 |
YoY Change | ||
Other Long-Term Liabilities | ||
YoY Change | ||
Total Long-Term Liabilities | $0.00 | $0.00 |
YoY Change | ||
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | $2.176M | $2.250M |
Total Long-Term Liabilities | $0.00 | $0.00 |
Total Liabilities | $2.990M | $2.730M |
YoY Change | 9.53% | 57.8% |
SHAREHOLDERS EQUITY | ||
Retained Earnings | -$6.631M | |
YoY Change | ||
Common Stock | $28.79M | |
YoY Change | ||
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | $10.08M | |
YoY Change | ||
Treasury Stock Shares | 668.1K shares | |
Shareholders Equity | $12.07M | $11.62M |
YoY Change | ||
Total Liabilities & Shareholders Equity | $15.06M | $14.35M |
YoY Change | 4.98% | 11.67% |
Cashflow Statement
Concept | 2013 Q3 | 2012 Q3 |
---|---|---|
OPERATING ACTIVITIES | ||
Net Income | $1.052M | $879.0K |
YoY Change | 19.68% | -20.09% |
Depreciation, Depletion And Amortization | $220.0K | $140.0K |
YoY Change | 57.14% | 55.56% |
Cash From Operating Activities | $1.700M | $1.030M |
YoY Change | 65.05% | -1571.43% |
INVESTING ACTIVITIES | ||
Capital Expenditures | -$680.0K | -$1.290M |
YoY Change | -47.29% | 258.33% |
Acquisitions | ||
YoY Change | ||
Other Investing Activities | -$130.0K | -$40.00K |
YoY Change | 225.0% | -102.03% |
Cash From Investing Activities | -$800.0K | -$1.330M |
YoY Change | -39.85% | -182.61% |
FINANCING ACTIVITIES | ||
Cash Dividend Paid | ||
YoY Change | ||
Common Stock Issuance & Retirement, Net | ||
YoY Change | ||
Debt Paid & Issued, Net | ||
YoY Change | ||
Cash From Financing Activities | -780.0K | -790.0K |
YoY Change | -1.27% | 21.54% |
NET CHANGE | ||
Cash From Operating Activities | 1.700M | 1.030M |
Cash From Investing Activities | -800.0K | -1.330M |
Cash From Financing Activities | -780.0K | -790.0K |
Net Change In Cash | 120.0K | -1.090M |
YoY Change | -111.01% | -222.47% |
FREE CASH FLOW | ||
Cash From Operating Activities | $1.700M | $1.030M |
Capital Expenditures | -$680.0K | -$1.290M |
Free Cash Flow | $2.380M | $2.320M |
YoY Change | 2.59% | 700.0% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
us-gaap |
Net Income Loss
NetIncomeLoss
|
2937271 | USD | |
CY2012Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
552920 | USD |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
1827932 | USD | |
CY2013Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
1052000 | USD |
us-gaap |
Payments To Develop Software
PaymentsToDevelopSoftware
|
540097 | USD | |
us-gaap |
Payments To Develop Software
PaymentsToDevelopSoftware
|
656415 | USD | |
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
679031 | USD | |
CY2012Q3 | us-gaap |
Operating Expenses
OperatingExpenses
|
2286749 | USD |
us-gaap |
Operating Expenses
OperatingExpenses
|
7069062 | USD | |
CY2013Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
1739299 | USD |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
3075794 | USD | |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
2921880 | USD | |
us-gaap |
Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
|
2381845 | USD | |
us-gaap |
Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
|
2365730 | USD | |
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-223044 | USD | |
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-1900734 | USD | |
CY2011Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
5564233 | USD |
CY2012Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
3663499 | USD |
us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
-643000 | USD | |
us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
-1208800 | USD | |
CY2013Q3 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
179915 | USD |
CY2012Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
121583 | USD |
CY2013Q3 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
5018365 | USD |
CY2012Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
4395605 | USD |
CY2013Q3 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.005 | |
CY2012Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.005 | |
CY2013Q3 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
872521 | shares |
CY2012Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
872521 | shares |
CY2013Q3 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | shares |
CY2012Q4 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | shares |
CY2013Q3 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | shares |
CY2012Q4 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | shares |
CY2013Q3 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.005 | |
CY2012Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.005 | |
CY2013Q3 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
50000000 | shares |
CY2012Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
50000000 | shares |
CY2013Q3 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
5981896 | shares |
CY2012Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
5940558 | shares |
CY2013Q3 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
668130 | shares |
CY2012Q4 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
668130 | shares |
CY2013Q3 | us-gaap |
Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
|
365094 | USD |
CY2013Q3 | us-gaap |
Assets Current
AssetsCurrent
|
9556703 | USD |
CY2013Q3 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
4954481 | USD |
CY2013Q3 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
552955 | USD |
CY2013Q3 | us-gaap |
Assets
Assets
|
15064139 | USD |
CY2013Q3 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
577081 | USD |
CY2013Q3 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
1598457 | USD |
CY2013Q3 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
2175538 | USD |
CY2013Q3 | us-gaap |
Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
|
814619 | USD |
CY2013Q3 | us-gaap |
Liabilities
Liabilities
|
2990157 | USD |
CY2013Q3 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
0 | USD |
CY2013Q3 | us-gaap |
Common Stock Value
CommonStockValue
|
29910 | USD |
CY2013Q3 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
28756444 | USD |
CY2013Q3 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
10081789 | USD |
CY2013Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-6630583 | USD |
CY2013Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
12073982 | USD |
us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
91993 | USD | |
us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
1442 | USD | |
CY2013Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
1739579 | USD |
CY2012Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
1431401 | USD |
CY2013Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
15064139 | USD |
CY2013Q3 | us-gaap |
Sales Revenue Services Net
SalesRevenueServicesNet
|
7055202 | USD |
us-gaap |
Sales Revenue Services Net
SalesRevenueServicesNet
|
20386381 | USD | |
us-gaap |
Sales Revenue Services Net
SalesRevenueServicesNet
|
19565350 | USD | |
CY2013Q3 | us-gaap |
Cost Of Services
CostOfServices
|
2879150 | USD |
CY2012Q3 | us-gaap |
Cost Of Services
CostOfServices
|
2742072 | USD |
CY2012Q3 | us-gaap |
Sales Revenue Services Net
SalesRevenueServicesNet
|
6459775 | USD |
CY2012Q3 | us-gaap |
Gross Profit
GrossProfit
|
3717703 | USD |
us-gaap |
Gross Profit
GrossProfit
|
11742272 | USD | |
us-gaap |
Gross Profit
GrossProfit
|
11486209 | USD | |
CY2013Q3 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
1075133 | USD |
CY2012Q3 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
921891 | USD |
CY2013Q3 | us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
1158355 | USD |
CY2012Q3 | us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
1067768 | USD |
us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
3435257 | USD | |
us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
3413388 | USD | |
CY2013Q3 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
203265 | USD |
CY2012Q3 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
297090 | USD |
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
558011 | USD | |
CY2013Q3 | us-gaap |
Operating Expenses
OperatingExpenses
|
2436753 | USD |
us-gaap |
Operating Expenses
OperatingExpenses
|
7014299 | USD | |
CY2012Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
1430954 | USD |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
4673210 | USD | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
4471910 | USD | |
CY2013Q3 | us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
280 | USD |
CY2012Q3 | us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
447 | USD |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
4765203 | USD | |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
4473352 | USD | |
CY2013Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
687579 | USD |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
1766336 | USD | |
CY2012Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
878481 | USD |
us-gaap |
Net Income Loss
NetIncomeLoss
|
2707016 | USD | |
CY2013Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.20 | |
CY2012Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.17 | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.55 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.52 | ||
CY2013Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.20 | |
CY2012Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.17 | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.55 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.51 | ||
CY2013Q3 | us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.15 | |
CY2012Q3 | us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.15 | |
us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.45 | ||
us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.45 | ||
CY2013Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
5312105 | shares |
CY2012Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
5272428 | shares |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
5301330 | shares | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
5256240 | shares | |
CY2013Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
5330515 | shares |
CY2012Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
5289808 | shares |
us-gaap |
Proceeds From Issuance Or Sale Of Equity
ProceedsFromIssuanceOrSaleOfEquity
|
0 | USD | |
pmd |
Proceeds From Repurchase Of Common Stock
ProceedsFromRepurchaseOfCommonStock
|
-111249 | USD | |
pmd |
Proceeds From Repurchase Of Common Stock
ProceedsFromRepurchaseOfCommonStock
|
-94559 | USD | |
pmd |
Payments For Proceeds From Sale Of Other Assets
PaymentsForProceedsFromSaleOfOtherAssets
|
227482 | USD | |
pmd |
Payments For Proceeds From Sale Of Other Assets
PaymentsForProceedsFromSaleOfOtherAssets
|
81889 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-1603314 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-1919089 | USD | |
us-gaap |
Proceeds From Issuance Or Sale Of Equity
ProceedsFromIssuanceOrSaleOfEquity
|
20839 | USD | |
us-gaap |
Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
10000 | shares | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
5314224 | shares | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
5266237 | shares | |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
642580 | USD | |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
419541 | USD | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
386297 | USD | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
337078 | USD | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
672737 | USD | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
852362 | USD | |
pmd |
Increase Decrease In Prepaid Expenses And Other Current Assets
IncreaseDecreaseInPrepaidExpensesAndOtherCurrentAssets
|
-622123 | USD | |
pmd |
Increase Decrease In Prepaid Expenses And Other Current Assets
IncreaseDecreaseInPrepaidExpensesAndOtherCurrentAssets
|
-36183 | USD | |
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
-92708 | USD | |
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
304759 | USD | |
us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
184916 | USD | |
us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
-337391 | USD | |
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
-155217 | USD | |
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
-136180 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
3852525 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
2478644 | USD | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
835735 | USD | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
1180786 | USD | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-2472255 | USD | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-2460289 | USD | |
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Non Option Equity Instruments Granted
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsGranted
|
56500 | shares | |
CY2013Q3 | us-gaap |
Common Stock Capital Shares Reserved For Future Issuance
CommonStockCapitalSharesReservedForFutureIssuance
|
497506 | shares |
CY2013Q3 | pmd |
Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Unamortized Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsUnamortizedFairValue
|
1200000 | USD |
pmd |
Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Unamortized Fair Value Period For Amortization
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsUnamortizedFairValuePeriodForAmortization
|
P2Y10M24D | ||
us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Outstanding Weighted Average Remaining Contractual Term2
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm2
|
P1Y6M | ||
us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Exercisable Weighted Average Remaining Contractual Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableWeightedAverageRemainingContractualTerm1
|
P1Y6M | ||
CY2012Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
|
199838 | shares |
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriod
|
0 | shares | |
us-gaap |
Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
|
14988 | shares | |
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures And Expirations In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresAndExpirationsInPeriod
|
7900 | shares | |
CY2013Q3 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
|
176950 | shares |
CY2013Q3 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber
|
176950 | shares |
CY2013Q3 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Number Of Shares Available For Grant
ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfSharesAvailableForGrant
|
0 | shares |
CY2012Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
|
13.62 | |
us-gaap |
Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice
|
0 | ||
us-gaap |
Share Based Compensation Arrangements By Share Based Payment Award Options Exercises In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice
|
8.58 | ||
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures And Expirations In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresAndExpirationsInPeriodWeightedAverageExercisePrice
|
13.75 | ||
CY2013Q3 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
|
14.04 | |
CY2013Q3 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableWeightedAverageExercisePrice
|
14.04 | |
CY2013Q3 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue
|
36000 | USD |
CY2013Q3 | us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Exercisable Intrinsic Value1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableIntrinsicValue1
|
36000 | USD |
CY2013Q3 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
153000 | shares |
CY2012Q3 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
231000 | shares |
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
167000 | shares | |
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
264000 | shares | |
CY2013Q3 | us-gaap |
Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
19000 | shares |
CY2012Q3 | us-gaap |
Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
18000 | shares |
us-gaap |
Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
13000 | shares |