2015 Q1 Form 10-Q Financial Statement
#000114420415026791 Filed on May 01, 2015
Income Statement
Concept | 2015 Q1 | 2014 Q1 |
---|---|---|
Revenue | $6.756M | $7.045M |
YoY Change | -4.1% | 9.53% |
Cost Of Revenue | $3.417M | $3.249M |
YoY Change | 5.17% | 10.32% |
Gross Profit | $3.339M | $3.796M |
YoY Change | -12.04% | 8.86% |
Gross Profit Margin | 49.42% | 53.88% |
Selling, General & Admin | $2.433M | $2.283M |
YoY Change | 6.56% | 7.66% |
% of Gross Profit | 72.85% | 60.14% |
Research & Development | $455.8K | $345.0K |
YoY Change | 32.12% | 109.45% |
% of Gross Profit | 13.65% | 9.09% |
Depreciation & Amortization | $343.1K | $218.0K |
YoY Change | 57.38% | 5.3% |
% of Gross Profit | 10.28% | 5.74% |
Operating Expenses | $2.888M | $2.628M |
YoY Change | 9.92% | 15.0% |
Operating Profit | $451.0K | $1.168M |
YoY Change | -61.39% | -2.83% |
Interest Expense | $33.33K | $252.00 |
YoY Change | 13125.0% | -99.72% |
% of Operating Profit | 7.39% | 0.02% |
Other Income/Expense, Net | -$33.33K | $1.549K |
YoY Change | -2251.52% | |
Pretax Income | $417.2K | $1.170M |
YoY Change | -64.33% | -9.33% |
Income Tax | $139.7K | $413.4K |
% Of Pretax Income | 33.48% | 35.35% |
Net Earnings | $278.0K | $756.0K |
YoY Change | -63.23% | -8.03% |
Net Earnings / Revenue | 4.11% | 10.73% |
Basic Earnings Per Share | $0.05 | $0.14 |
Diluted Earnings Per Share | $0.05 | $0.14 |
COMMON SHARES | ||
Basic Shares Outstanding | 5.375M shares | 5.318M shares |
Diluted Shares Outstanding | 5.402M shares | 5.371M shares |
Balance Sheet
Concept | 2015 Q1 | 2014 Q1 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | $2.750M | $2.210M |
YoY Change | 24.43% | -11.95% |
Cash & Equivalents | $2.746M | $2.209M |
Short-Term Investments | ||
Other Short-Term Assets | $1.460M | $1.520M |
YoY Change | -3.95% | 20.63% |
Inventory | ||
Prepaid Expenses | ||
Receivables | $4.490M | $4.819M |
Other Receivables | $830.0K | $210.0K |
Total Short-Term Assets | $9.520M | $8.759M |
YoY Change | 8.69% | -2.57% |
LONG-TERM ASSETS | ||
Property, Plant & Equipment | $12.65M | $8.593M |
YoY Change | 47.21% | 98.46% |
Goodwill | ||
YoY Change | ||
Intangibles | ||
YoY Change | ||
Long-Term Investments | ||
YoY Change | ||
Other Assets | $740.0K | $672.1K |
YoY Change | 10.1% | 76.87% |
Total Long-Term Assets | $13.40M | $9.266M |
YoY Change | 44.62% | 96.3% |
TOTAL ASSETS | ||
Total Short-Term Assets | $9.520M | $8.759M |
Total Long-Term Assets | $13.40M | $9.266M |
Total Assets | $22.92M | $18.02M |
YoY Change | 27.16% | 31.47% |
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | $470.0K | $778.5K |
YoY Change | -39.63% | 3.81% |
Accrued Expenses | $1.280M | $2.444M |
YoY Change | -47.62% | 217.36% |
Deferred Revenue | ||
YoY Change | ||
Short-Term Debt | $0.00 | $0.00 |
YoY Change | ||
Long-Term Debt Due | $1.400M | $210.6K |
YoY Change | 564.77% | |
Total Short-Term Liabilities | $3.157M | $3.433M |
YoY Change | -8.04% | 124.37% |
LONG-TERM LIABILITIES | ||
Long-Term Debt | $4.498M | $842.4K |
YoY Change | 434.0% | |
Other Long-Term Liabilities | ||
YoY Change | ||
Total Long-Term Liabilities | $4.498M | $842.4K |
YoY Change | 434.0% | |
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | $3.157M | $3.433M |
Total Long-Term Liabilities | $4.498M | $842.4K |
Total Liabilities | $10.45M | $5.589M |
YoY Change | 86.99% | 138.86% |
SHAREHOLDERS EQUITY | ||
Retained Earnings | -$7.095M | -$6.602M |
YoY Change | 7.47% | |
Common Stock | $29.64M | $29.12M |
YoY Change | 1.81% | |
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | $10.08M | $10.08M |
YoY Change | 0.0% | |
Treasury Stock Shares | 668.1K shares | 668.1K shares |
Shareholders Equity | $12.47M | $12.43M |
YoY Change | ||
Total Liabilities & Shareholders Equity | $22.92M | $18.02M |
YoY Change | 27.16% | 31.47% |
Cashflow Statement
Concept | 2015 Q1 | 2014 Q1 |
---|---|---|
OPERATING ACTIVITIES | ||
Net Income | $278.0K | $756.0K |
YoY Change | -63.23% | -8.03% |
Depreciation, Depletion And Amortization | $343.1K | $218.0K |
YoY Change | 57.38% | 5.3% |
Cash From Operating Activities | $470.0K | -$260.0K |
YoY Change | -280.77% | -142.62% |
INVESTING ACTIVITIES | ||
Capital Expenditures | $128.1K | $1.524M |
YoY Change | -91.6% | 899.56% |
Acquisitions | ||
YoY Change | ||
Other Investing Activities | $10.00K | -$130.0K |
YoY Change | -107.69% | 225.0% |
Cash From Investing Activities | -$180.0K | -$1.810M |
YoY Change | -90.06% | 376.32% |
FINANCING ACTIVITIES | ||
Cash Dividend Paid | ||
YoY Change | ||
Common Stock Issuance & Retirement, Net | ||
YoY Change | ||
Debt Paid & Issued, Net | $350.0K | $0.00 |
YoY Change | ||
Cash From Financing Activities | -1.160M | 300.0K |
YoY Change | -486.67% | -137.97% |
NET CHANGE | ||
Cash From Operating Activities | 470.0K | -260.0K |
Cash From Investing Activities | -180.0K | -1.810M |
Cash From Financing Activities | -1.160M | 300.0K |
Net Change In Cash | -870.0K | -1.770M |
YoY Change | -50.85% | 216.07% |
FREE CASH FLOW | ||
Cash From Operating Activities | $470.0K | -$260.0K |
Capital Expenditures | $128.1K | $1.524M |
Free Cash Flow | $341.9K | -$1.784M |
YoY Change | -119.16% | -490.05% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2015Q1 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-7094632 | USD |
CY2014Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-6565894 | USD |
CY2014Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
3612153 | USD |
CY2014Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
4078133 | USD |
CY2014Q4 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
689995 | USD |
CY2014Q4 | us-gaap |
Income Taxes Receivable
IncomeTaxesReceivable
|
1819743 | USD |
CY2014Q4 | us-gaap |
Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
|
376529 | USD |
CY2014Q4 | us-gaap |
Assets Current
AssetsCurrent
|
10576553 | USD |
CY2014Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
12740131 | USD |
CY2014Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
761025 | USD |
CY2014Q4 | us-gaap |
Assets
Assets
|
24077709 | USD |
CY2014Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
845071 | USD |
CY2014Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
1351333 | USD |
CY2015Q1 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
1399925 | USD |
CY2014Q4 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
1399925 | USD |
CY2015Q1 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
3156707 | USD |
CY2014Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
3596329 | USD |
CY2015Q1 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
4498177 | USD |
CY2014Q4 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
4848158 | USD |
CY2015Q1 | us-gaap |
Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
|
2796666 | USD |
CY2014Q4 | us-gaap |
Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
|
2796666 | USD |
CY2015Q1 | us-gaap |
Liabilities
Liabilities
|
10451550 | USD |
CY2014Q4 | us-gaap |
Liabilities
Liabilities
|
11241153 | USD |
CY2015Q1 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
0 | USD |
CY2014Q4 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
0 | USD |
CY2015Q1 | us-gaap |
Common Stock Value
CommonStockValue
|
30216 | USD |
CY2014Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
30216 | USD |
CY2015Q1 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
29614253 | USD |
CY2014Q4 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
29454023 | USD |
CY2015Q1 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
10081789 | USD |
CY2014Q4 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
10081789 | USD |
CY2015Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
12468048 | USD |
CY2014Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
12836556 | USD |
CY2015Q1 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
22919598 | USD |
CY2014Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
24077709 | USD |
CY2015Q1 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | shares |
CY2014Q4 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | shares |
CY2015Q1 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | shares |
CY2015Q1 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
74557 | USD |
CY2014Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
95525 | USD |
CY2015Q1 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.005 | |
CY2014Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.005 | |
CY2015Q1 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
872521 | shares |
CY2014Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
872521 | shares |
CY2014Q4 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | shares |
CY2015Q1 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.005 | |
CY2014Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.005 | |
CY2015Q1 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
50000000 | shares |
CY2014Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
50000000 | shares |
CY2015Q1 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
6043191 | shares |
CY2014Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
6043191 | shares |
CY2015Q1 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
668130 | shares |
CY2014Q4 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
668130 | shares |
CY2014Q1 | us-gaap |
Sales Revenue Services Net
SalesRevenueServicesNet
|
7044821 | USD |
CY2015Q1 | us-gaap |
Sales Revenue Services Net
SalesRevenueServicesNet
|
6755741 | USD |
CY2014Q1 | us-gaap |
Cost Of Services
CostOfServices
|
3249039 | USD |
CY2015Q1 | us-gaap |
Cost Of Services
CostOfServices
|
3416873 | USD |
CY2014Q1 | us-gaap |
Gross Profit
GrossProfit
|
3795782 | USD |
CY2015Q1 | us-gaap |
Gross Profit
GrossProfit
|
3338868 | USD |
CY2014Q1 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
1184147 | USD |
CY2015Q1 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
1144090 | USD |
CY2014Q1 | us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
1098600 | USD |
CY2015Q1 | us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
1288481 | USD |
CY2014Q1 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
344983 | USD |
CY2015Q1 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
455782 | USD |
CY2014Q1 | us-gaap |
Operating Expenses
OperatingExpenses
|
2627730 | USD |
CY2015Q1 | us-gaap |
Operating Expenses
OperatingExpenses
|
2888353 | USD |
CY2014Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
1168052 | USD |
CY2015Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
450515 | USD |
CY2014Q1 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
1549 | USD |
CY2015Q1 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-33327 | USD |
CY2014Q1 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
1169601 | USD |
CY2015Q1 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
417188 | USD |
CY2014Q1 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
413442 | USD |
CY2015Q1 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
139666 | USD |
CY2014Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
756159 | USD |
CY2015Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
277522 | USD |
CY2014Q1 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.14 | |
CY2015Q1 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.05 | |
CY2014Q1 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.14 | |
CY2015Q1 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.05 | |
CY2014Q1 | us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.15 | |
CY2015Q1 | us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.15 | |
CY2014Q1 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
5317836 | shares |
CY2015Q1 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
5375061 | shares |
CY2014Q1 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
5371418 | shares |
CY2015Q1 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
5401998 | shares |
CY2015Q1 | us-gaap |
Common Stock Capital Shares Reserved For Future Issuance
CommonStockCapitalSharesReservedForFutureIssuance
|
404560 | shares |
CY2015Q1 | us-gaap |
Long Term Debt And Capital Lease Obligations Repayments Of Principal In Next Twelve Months
LongTermDebtAndCapitalLeaseObligationsRepaymentsOfPrincipalInNextTwelveMonths
|
1050 | USD |
CY2015Q1 | us-gaap |
Long Term Debt And Capital Lease Obligations Maturities Repayments Of Principal In Year Two
LongTermDebtAndCapitalLeaseObligationsMaturitiesRepaymentsOfPrincipalInYearTwo
|
1400 | USD |
CY2015Q1 | us-gaap |
Long Term Debt And Capital Lease Obligations Maturities Repayments Of Principal In Year Three
LongTermDebtAndCapitalLeaseObligationsMaturitiesRepaymentsOfPrincipalInYearThree
|
1400 | USD |
CY2015Q1 | us-gaap |
Long Term Debt And Capital Lease Obligations Maturities Repayments Of Principal In Year Four
LongTermDebtAndCapitalLeaseObligationsMaturitiesRepaymentsOfPrincipalInYearFour
|
1400 | USD |
CY2015Q1 | us-gaap |
Long Term Debt And Capital Lease Obligations Maturities Repayments Of Principal In Year Five
LongTermDebtAndCapitalLeaseObligationsMaturitiesRepaymentsOfPrincipalInYearFive
|
648 | USD |
CY2015Q1 | us-gaap |
Long Term Debt And Capital Lease Obligations
LongTermDebtAndCapitalLeaseObligations
|
5898 | USD |
CY2015Q1 | us-gaap |
Long Term Debt And Capital Lease Obligations Current
LongTermDebtAndCapitalLeaseObligationsCurrent
|
1400 | USD |
CY2015Q1 | us-gaap |
Debt Instrument Interest Rate Effective Percentage
DebtInstrumentInterestRateEffectivePercentage
|
0.0217 | pure |
CY2015Q1 | us-gaap |
Interest Expense
InterestExpense
|
33327 | USD |
CY2014Q1 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
218019 | USD |
CY2015Q1 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
343115 | USD |
CY2014Q1 | us-gaap |
Increase Decrease In Deferred Income Taxes
IncreaseDecreaseInDeferredIncomeTaxes
|
58608 | USD |
CY2015Q1 | us-gaap |
Increase Decrease In Deferred Income Taxes
IncreaseDecreaseInDeferredIncomeTaxes
|
62089 | USD |
CY2014Q1 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
152008 | USD |
CY2015Q1 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
160230 | USD |
CY2014Q1 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
449799 | USD |
CY2015Q1 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
411733 | USD |
CY2014Q1 | us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
55710 | USD |
CY2015Q1 | us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
-661832 | USD |
CY2014Q1 | us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
267998 | USD |
CY2015Q1 | us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
-426108 | USD |
CY2014Q1 | us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
-1088173 | USD |
CY2015Q1 | us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
-69504 | USD |
CY2014Q1 | us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
-258106 | USD |
CY2015Q1 | us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
473265 | USD |
CY2015Q1 | us-gaap |
Payments To Develop Software
PaymentsToDevelopSoftware
|
66981 | USD |
CY2014Q1 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
1524432 | USD |
CY2015Q1 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
128053 | USD |
CY2014Q1 | us-gaap |
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
-1806071 | USD |
CY2015Q1 | us-gaap |
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
-183575 | USD |
CY2014Q1 | us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
302453 | USD |
CY2015Q1 | us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
-1156241 | USD |
CY2014Q1 | us-gaap |
Interest Paid
InterestPaid
|
0 | USD |
CY2015Q1 | us-gaap |
Interest Paid
InterestPaid
|
33201 | USD |
CY2014Q1 | us-gaap |
Noncash Or Part Noncash Acquisition Fixed Assets Acquired1
NoncashOrPartNoncashAcquisitionFixedAssetsAcquired1
|
1083948 | USD |
CY2015Q1 | us-gaap |
Noncash Or Part Noncash Acquisition Fixed Assets Acquired1
NoncashOrPartNoncashAcquisitionFixedAssetsAcquired1
|
55990 | USD |
CY2015Q1 | dei |
Amendment Flag
AmendmentFlag
|
false | |
CY2015Q1 | dei |
Document Period End Date
DocumentPeriodEndDate
|
2015-03-31 | |
CY2015Q1 | dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2015 | |
CY2015Q1 | dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q1 | |
CY2015Q1 | dei |
Entity Registrant Name
EntityRegistrantName
|
PSYCHEMEDICS CORP | |
CY2015Q1 | dei |
Entity Central Index Key
EntityCentralIndexKey
|
0000806517 | |
CY2015Q1 | dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | |
CY2015Q1 | dei |
Entity Filer Category
EntityFilerCategory
|
Smaller Reporting Company | |
CY2015Q1 | dei |
Trading Symbol
TradingSymbol
|
PMD | |
CY2015Q2 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
5376691 | shares |
CY2015Q1 | dei |
Document Type
DocumentType
|
10-Q | |
CY2015Q1 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
6125058 | USD |
CY2014Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
5788551 | USD |
CY2014Q1 | us-gaap |
Payments To Acquire Assets Investing Activities
PaymentsToAcquireAssetsInvestingActivities
|
134447 | USD |
CY2015Q1 | us-gaap |
Payments To Acquire Assets Investing Activities
PaymentsToAcquireAssetsInvestingActivities
|
62143 | USD |
CY2014Q1 | us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
47564 | USD |
CY2015Q1 | us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
0 | USD |
CY2014Q1 | us-gaap |
Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
|
1052943 | USD |
CY2015Q1 | us-gaap |
Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
|
0 | USD |
CY2014Q1 | us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
0 | USD |
CY2015Q1 | us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
349981 | USD |
CY2014Q1 | us-gaap |
Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
53000 | shares |
CY2015Q1 | us-gaap |
Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
27000 | shares |
CY2014Q1 | pmd |
Write Off Capitalized Patent Costs
WriteOffCapitalizedPatentCosts
|
0 | USD |
CY2015Q1 | pmd |
Write Off Capitalized Patent Costs
WriteOffCapitalizedPatentCosts
|
73602 | USD |