2016 Q3 Form 10-Q Financial Statement
#000114420416129813 Filed on October 27, 2016
Income Statement
Concept | 2016 Q3 | 2015 Q4 | 2015 Q3 |
---|---|---|---|
Revenue | $11.85M | $6.134M | $7.084M |
YoY Change | 67.26% | -9.29% | -8.05% |
Cost Of Revenue | $4.744M | $3.480M | $3.628M |
YoY Change | 30.78% | 6.1% | -2.86% |
Gross Profit | $7.105M | $2.652M | $3.456M |
YoY Change | 105.58% | -23.84% | -12.95% |
Gross Profit Margin | 59.96% | 43.23% | 48.79% |
Selling, General & Admin | $2.653M | $2.190M | $2.513M |
YoY Change | 5.55% | 1.39% | 6.43% |
% of Gross Profit | 37.34% | 82.58% | 72.73% |
Research & Development | $348.0K | $350.0K | $392.0K |
YoY Change | -11.24% | -2.78% | 7.77% |
% of Gross Profit | 4.9% | 13.2% | 11.34% |
Depreciation & Amortization | $560.0K | $630.0K | $390.0K |
YoY Change | 43.59% | 110.0% | 39.29% |
% of Gross Profit | 7.88% | 23.76% | 11.28% |
Operating Expenses | $3.001M | $2.540M | $2.905M |
YoY Change | 3.28% | 0.79% | 6.61% |
Operating Profit | $4.104M | $114.0K | $550.0K |
YoY Change | 646.18% | -88.1% | -55.79% |
Interest Expense | -$30.00K | -$30.00K | $31.41K |
YoY Change | -195.51% | 0.0% | -7.45% |
% of Operating Profit | -0.73% | -26.32% | 5.71% |
Other Income/Expense, Net | |||
YoY Change | |||
Pretax Income | $4.070M | $80.00K | $520.8K |
YoY Change | 681.53% | -91.4% | -56.97% |
Income Tax | $1.362M | -$100.0K | -$275.6K |
% Of Pretax Income | 33.46% | -125.0% | -52.92% |
Net Earnings | $2.708M | $185.0K | $796.0K |
YoY Change | 240.2% | -72.63% | -13.2% |
Net Earnings / Revenue | 22.85% | 3.02% | 11.24% |
Basic Earnings Per Share | $0.49 | $0.03 | $0.15 |
Diluted Earnings Per Share | $0.49 | $0.03 | $0.15 |
COMMON SHARES | |||
Basic Shares Outstanding | 5.460M shares | 5.423M shares | 5.423M shares |
Diluted Shares Outstanding | 5.510M shares | 5.425M shares |
Balance Sheet
Concept | 2016 Q3 | 2015 Q4 | 2015 Q3 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $4.110M | $2.690M | $1.720M |
YoY Change | 138.95% | -25.48% | -34.1% |
Cash & Equivalents | $4.110M | $2.689M | $1.720M |
Short-Term Investments | |||
Other Short-Term Assets | $1.810M | $1.060M | $1.890M |
YoY Change | -4.23% | -0.93% | 25.17% |
Inventory | |||
Prepaid Expenses | |||
Receivables | $6.270M | $3.539M | $5.450M |
Other Receivables | $0.00 | $840.0K | $440.0K |
Total Short-Term Assets | $12.19M | $8.129M | $9.500M |
YoY Change | 28.32% | -23.14% | -3.85% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $12.93M | $13.13M | $13.07M |
YoY Change | -1.1% | 3.08% | 1.87% |
Goodwill | |||
YoY Change | |||
Intangibles | |||
YoY Change | |||
Long-Term Investments | |||
YoY Change | |||
Other Assets | $816.0K | $774.0K | $760.0K |
YoY Change | 7.37% | 1.7% | 4.11% |
Total Long-Term Assets | $13.74M | $13.91M | $13.83M |
YoY Change | -0.66% | 3.01% | 2.07% |
TOTAL ASSETS | |||
Total Short-Term Assets | $12.19M | $8.129M | $9.500M |
Total Long-Term Assets | $13.74M | $13.91M | $13.83M |
Total Assets | $25.93M | $22.04M | $23.33M |
YoY Change | 11.14% | -8.48% | -0.43% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $1.144M | $747.0K | $640.0K |
YoY Change | 78.79% | -11.61% | -5.88% |
Accrued Expenses | $1.588M | $1.198M | $1.400M |
YoY Change | 13.4% | -11.35% | -28.93% |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Long-Term Debt Due | $1.742M | $1.620M | $1.620M |
YoY Change | 7.51% | 15.72% | 15.72% |
Total Short-Term Liabilities | $5.498M | $3.565M | $3.650M |
YoY Change | 50.62% | -0.87% | -9.99% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $3.484M | $4.272M | $4.680M |
YoY Change | -25.55% | -11.88% | -9.97% |
Other Long-Term Liabilities | |||
YoY Change | |||
Total Long-Term Liabilities | $3.484M | $4.272M | $4.680M |
YoY Change | -25.55% | -11.88% | -9.97% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $5.498M | $3.565M | $3.650M |
Total Long-Term Liabilities | $3.484M | $4.272M | $4.680M |
Total Liabilities | $12.03M | $10.36M | $11.13M |
YoY Change | 8.05% | -7.82% | 5.32% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$6.486M | -$8.296M | |
YoY Change | 26.35% | ||
Common Stock | $30.47M | $30.05M | |
YoY Change | 1.93% | ||
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | $10.08M | $10.08M | |
YoY Change | 0.0% | ||
Treasury Stock Shares | 668.1K shares | 668.0K shares | 668.1K shares |
Shareholders Equity | $13.90M | $11.67M | $12.20M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $25.93M | $22.04M | $23.33M |
YoY Change | 11.14% | -8.48% | -0.42% |
Cashflow Statement
Concept | 2016 Q3 | 2015 Q4 | 2015 Q3 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | $2.708M | $185.0K | $796.0K |
YoY Change | 240.2% | -72.63% | -13.2% |
Depreciation, Depletion And Amortization | $560.0K | $630.0K | $390.0K |
YoY Change | 43.59% | 110.0% | 39.29% |
Cash From Operating Activities | $3.630M | $2.620M | $100.0K |
YoY Change | 3530.0% | 4.8% | -94.32% |
INVESTING ACTIVITIES | |||
Capital Expenditures | -$530.0K | -$350.0K | -$480.0K |
YoY Change | 10.42% | 45.83% | -62.79% |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | -$10.00K | -$30.00K | -$20.00K |
YoY Change | -50.0% | -25.0% | -60.0% |
Cash From Investing Activities | -$550.0K | -$370.0K | -$510.0K |
YoY Change | 7.84% | 27.59% | -61.94% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | -1.250M | -1.270M | 20.00K |
YoY Change | -6350.0% | 4.96% | -112.5% |
NET CHANGE | |||
Cash From Operating Activities | 3.630M | 2.620M | 100.0K |
Cash From Investing Activities | -550.0K | -370.0K | -510.0K |
Cash From Financing Activities | -1.250M | -1.270M | 20.00K |
Net Change In Cash | 1.830M | 980.0K | -390.0K |
YoY Change | -569.23% | -2.0% | -250.0% |
FREE CASH FLOW | |||
Cash From Operating Activities | $3.630M | $2.620M | $100.0K |
Capital Expenditures | -$530.0K | -$350.0K | -$480.0K |
Free Cash Flow | $4.160M | $2.970M | $580.0K |
YoY Change | 617.24% | 8.39% | -80.98% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2016Q3 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
12926146 | USD |
CY2015Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
13132114 | USD |
CY2016Q3 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
815987 | USD |
CY2015Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
774474 | USD |
CY2016Q3 | us-gaap |
Assets
Assets
|
25928555 | USD |
CY2015Q4 | us-gaap |
Assets
Assets
|
22362968 | USD |
CY2016Q3 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
1144236 | USD |
CY2015Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
747291 | USD |
CY2016Q3 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
1587584 | USD |
CY2015Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
1197632 | USD |
CY2016Q3 | us-gaap |
Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
|
1024102 | USD |
CY2015Q4 | us-gaap |
Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
|
0 | USD |
CY2016Q3 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
1741602 | USD |
CY2015Q4 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
1619633 | USD |
CY2016Q3 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
5497524 | USD |
CY2015Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
3564556 | USD |
CY2016Q3 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
3484303 | USD |
CY2015Q4 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
4272137 | USD |
CY2016Q3 | us-gaap |
Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
|
3043911 | USD |
CY2015Q4 | us-gaap |
Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
|
2852745 | USD |
CY2016Q3 | us-gaap |
Liabilities
Liabilities
|
12025738 | USD |
CY2015Q4 | us-gaap |
Liabilities
Liabilities
|
10689438 | USD |
CY2016Q3 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
0 | USD |
CY2015Q4 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
0 | USD |
CY2016Q3 | us-gaap |
Common Stock Value
CommonStockValue
|
30642 | USD |
CY2015Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
30453 | USD |
CY2016Q3 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
30439974 | USD |
CY2015Q4 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
30021604 | USD |
CY2016Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-6486010 | USD |
CY2015Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-8296738 | USD |
CY2016Q3 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
10081789 | USD |
CY2015Q4 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
10081789 | USD |
CY2016Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
13902817 | USD |
CY2015Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
11673530 | USD |
CY2016Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
25928555 | USD |
CY2015Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
22362968 | USD |
CY2016Q3 | us-gaap |
Sales Revenue Services Net
SalesRevenueServicesNet
|
11849163 | USD |
CY2015Q3 | us-gaap |
Sales Revenue Services Net
SalesRevenueServicesNet
|
7084265 | USD |
CY2016Q3 | us-gaap |
Cost Of Services
CostOfServices
|
4744273 | USD |
CY2015Q3 | us-gaap |
Cost Of Services
CostOfServices
|
3627582 | USD |
CY2016Q3 | us-gaap |
Gross Profit
GrossProfit
|
7104890 | USD |
CY2015Q3 | us-gaap |
Gross Profit
GrossProfit
|
3456683 | USD |
CY2016Q3 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
1277988 | USD |
CY2015Q3 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
1229441 | USD |
CY2016Q3 | us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
1374896 | USD |
CY2015Q3 | us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
1284016 | USD |
CY2016Q3 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
347970 | USD |
CY2015Q3 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
392042 | USD |
CY2016Q3 | us-gaap |
Operating Expenses
OperatingExpenses
|
3000854 | USD |
CY2015Q3 | us-gaap |
Operating Expenses
OperatingExpenses
|
2905499 | USD |
CY2016Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
4104036 | USD |
CY2015Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
551184 | USD |
CY2016Q3 | us-gaap |
Interest Income Expense Net
InterestIncomeExpenseNet
|
-33904 | USD |
CY2015Q3 | us-gaap |
Interest Income Expense Net
InterestIncomeExpenseNet
|
-30411 | USD |
CY2016Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
4070132 | USD |
CY2015Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
520773 | USD |
CY2015Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-275612 | USD |
CY2016Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
1362111 | USD |
CY2016Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
2708021 | USD |
CY2015Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
796385 | USD |
CY2016Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.5 | |
CY2015Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.15 | |
CY2016Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.49 | |
CY2015Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.15 | |
CY2016Q3 | us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.15 | |
CY2015Q3 | us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.15 | |
CY2016Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
5459802 | shares |
CY2015Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
5422541 | shares |
CY2016Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
5510042 | shares |
CY2015Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
5424989 | shares |
us-gaap |
Sales Revenue Services Net
SalesRevenueServicesNet
|
28216279 | USD | |
us-gaap |
Sales Revenue Services Net
SalesRevenueServicesNet
|
20841415 | USD | |
us-gaap |
Cost Of Services
CostOfServices
|
13163802 | USD | |
us-gaap |
Cost Of Services
CostOfServices
|
10776122 | USD | |
us-gaap |
Gross Profit
GrossProfit
|
15052477 | USD | |
us-gaap |
Gross Profit
GrossProfit
|
10065293 | USD | |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
3715838 | USD | |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
3528020 | USD | |
us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
3804584 | USD | |
us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
3894614 | USD | |
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
1058633 | USD | |
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
1284914 | USD | |
us-gaap |
Operating Expenses
OperatingExpenses
|
8579055 | USD | |
us-gaap |
Operating Expenses
OperatingExpenses
|
8707548 | USD | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
6473422 | USD | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
1357745 | USD | |
us-gaap |
Interest Income Expense Net
InterestIncomeExpenseNet
|
-104037 | USD | |
us-gaap |
Interest Income Expense Net
InterestIncomeExpenseNet
|
-94614 | USD | |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
1263131 | USD | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
4318332 | USD | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.79 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.25 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.79 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.25 | ||
us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.45 | ||
us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.45 | ||
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
5441967 | shares | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
5399131 | shares | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
5457368 | shares | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
5406053 | shares | |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
1102112 | USD | |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
1625979 | USD | |
us-gaap |
Increase Decrease In Deferred Income Taxes
IncreaseDecreaseInDeferredIncomeTaxes
|
225138 | USD | |
us-gaap |
Increase Decrease In Deferred Income Taxes
IncreaseDecreaseInDeferredIncomeTaxes
|
17489 | USD | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
514422 | USD | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
1375031 | USD | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
2733343 | USD | |
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
-787769 | USD | |
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
-634300 | USD | |
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
-209627 | USD | |
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
321524 | USD | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
1091683 | USD | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
1181244 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
-1425675 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
-1386103 | USD | |
us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
921078 | USD | |
us-gaap |
Interest Paid
InterestPaid
|
104710 | USD | |
us-gaap |
Payments To Acquire Machinery And Equipment
PaymentsToAcquireMachineryAndEquipment
|
1275709 | USD | |
us-gaap |
Payments To Acquire Machinery And Equipment
PaymentsToAcquireMachineryAndEquipment
|
1049944 | USD | |
us-gaap |
Noncash Or Part Noncash Acquisition Fixed Assets Acquired1
NoncashOrPartNoncashAcquisitionFixedAssetsAcquired1
|
75421 | USD | |
us-gaap |
Payments To Acquire Assets Investing Activities
PaymentsToAcquireAssetsInvestingActivities
|
69110 | USD | |
us-gaap |
Payments To Acquire Assets Investing Activities
PaymentsToAcquireAssetsInvestingActivities
|
23011 | USD | |
us-gaap |
Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
|
2448104 | USD | |
us-gaap |
Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
|
2428639 | USD | |
us-gaap |
Proceeds From Sale Of Machinery And Equipment
ProceedsFromSaleOfMachineryAndEquipment
|
609844 | USD | |
us-gaap |
Proceeds From Sale Of Machinery And Equipment
ProceedsFromSaleOfMachineryAndEquipment
|
1098539 | USD | |
us-gaap |
Excess Tax Benefit From Share Based Compensation Operating Activities
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
|
0 | USD | |
us-gaap |
Excess Tax Benefit From Share Based Compensation Operating Activities
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
|
-86433 | USD | |
us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
0 | USD | |
us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
91556 | USD | |
us-gaap |
Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
148829 | USD | |
us-gaap |
Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
226608 | USD | |
pmd |
Increase Decrease In Accrued Expeses And Accrued Income Taxes
IncreaseDecreaseInAccruedExpesesAndAccruedIncomeTaxes
|
1414054 | USD | |
pmd |
Increase Decrease In Accrued Expeses And Accrued Income Taxes
IncreaseDecreaseInAccruedExpesesAndAccruedIncomeTaxes
|
43335 | USD | |
CY2016Q3 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Number Of Shares Available For Grant
ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfSharesAvailableForGrant
|
307392 | shares |
us-gaap |
Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
15000 | shares | |
us-gaap |
Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
7000 | shares | |
CY2016Q3 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Year Two
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo
|
1742000 | USD |
CY2016Q3 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Year Three
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree
|
1742000 | USD |
CY2016Q3 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Year Four
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour
|
990000 | USD |
CY2016Q3 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Year Five
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFive
|
287000 | USD |
CY2016Q3 | us-gaap |
Long Term Debt Maturities Repayments Of Principal After Year Five
LongTermDebtMaturitiesRepaymentsOfPrincipalAfterYearFive
|
30000 | USD |
CY2016Q3 | us-gaap |
Long Term Debt
LongTermDebt
|
5226000 | USD |
CY2016Q3 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
USD | |
CY2015Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
USD | |
CY2016Q3 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
55743 | USD |
CY2015Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
58684 | USD |
CY2016Q3 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
8240883 | USD |
CY2015Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
6642501 | USD |
CY2016Q3 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.005 | |
CY2015Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.005 | |
CY2016Q3 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
872521 | shares |
CY2015Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
872521 | shares |
CY2016Q3 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | shares |
CY2015Q4 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | shares |
CY2016Q3 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | shares |
CY2015Q4 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | shares |
CY2016Q3 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.005 | |
CY2015Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.005 | |
CY2016Q3 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
50000000 | shares |
CY2015Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
50000000 | shares |
CY2016Q3 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
6128350 | shares |
CY2015Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
6090671 | shares |
CY2016Q3 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
668130 | shares |
CY2015Q4 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
668130 | shares |
us-gaap |
Description Of New Accounting Pronouncements Not Yet Adopted
DescriptionOfNewAccountingPronouncementsNotYetAdopted
|
<div style="MARGIN: 0pt 0px; FONT: 10pt Times New Roman, Times, Serif "> <table style="MARGIN-TOP: 0px; FONT: 10pt Times New Roman, Times, Serif; MARGIN-BOTTOM: 0px" cellspacing="0" cellpadding="0"> <tr style="TEXT-ALIGN: justify; VERTICAL-ALIGN: top"> <td style="WIDTH: 0in"> <div style="CLEAR:both;CLEAR: both"></div> </td> <td style="TEXT-ALIGN: left; WIDTH: 0.25in"> <div style="CLEAR:both;CLEAR: both"><b>10.</b></div> </td> <td style="TEXT-ALIGN: justify"> <div style="CLEAR:both;CLEAR: both"><b>Recent Accounting Pronouncements</b></div> </td> </tr> </table> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;MARGIN: 0px; FONT: 10pt Times New Roman, Times, Serif"> <b> </b></div> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;TEXT-INDENT: 0.25in; MARGIN: 0px; FONT: 10pt Times New Roman, Times, Serif" align="justify">In February 2016, the FASB issued ASU 2016-02, Leases, which introduces the recognition of lease assets and lease liabilities by lessees for those leases classified as operating leases under previous guidance. The new standard establishes a right-of-use ("ROU") model that requires a lessee to record an ROU asset and a lease liability on the balance sheet for all leases with terms longer than 12 months. The new standard will become effective for fiscal years beginning after December 15, 2018 and interim periods within those fiscal years, with early adoption permitted. The Company is currently evaluating the impacts the adoption of this accounting guidance will have on its financial statements.</div> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;TEXT-INDENT: 0.25in; MARGIN: 0px; FONT: 10pt Times New Roman, Times, Serif" align="justify"> </div> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;TEXT-INDENT: 0.25in; MARGIN: 0px; FONT: 10pt Times New Roman, Times, Serif" align="justify"><font style="FONT-FAMILY:Times New Roman, Times, Serif">In March 2016, the FASB issued ASU 2016-09, Improvements to Employee Share-Based Payment Accounting, which simplifies several aspects of the accounting for employee share-based payment transactions including the accounting for income taxes, forfeitures, and statutory tax withholding requirements, as well as classification of related amounts within the statement of cash flows. The new standard will become effective beginning with the first quarter of 2017, with early adoption permitted. The Company elected early adoption of ASU 2016-09 in the second quarter of 2016 which will be applied using a modified retrospective approach.</font> <font style="FONT-FAMILY:Times New Roman, Times, Serif">The adoption of ASU 2016-09 did not materially impact the Company’s financial position, results of operations, equity or cash flows. As a result of our adoption of ASU 2016-09, we recognize the impact of forfeitures when they occur with no adjustment for estimated forfeitures and recognize excess tax benefits as a reduction of income tax expense regardless of whether the benefit reduces income taxes payable. Additionally, we recognize the cash flow impact of such excess tax benefits in operating activities in our condensed statements of cash flows. The cumulative impact upon adoption was a $<font style="FONT-FAMILY: 'Times New Roman','serif'; FONT-SIZE: 10pt">41</font> thousand benefit from income taxes and a $<font style="FONT-FAMILY: 'Times New Roman','serif'; FONT-SIZE: 10pt">60</font> thousand adjustment to retained earnings.  </font></div> </div><table border="0" style="width:100%; table-layout:fixed;" cellspacing="0" cellpadding="0"><tr><td></td></tr></table> | ||
CY2016Q3 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Next Twelve Months
LongTermDebtMaturitiesRepaymentsOfPrincipalInNextTwelveMonths
|
435000 | USD |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
507888 | USD | |
CY2016Q1 | us-gaap |
Excess Tax Benefit From Share Based Compensation Operating Activities
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
|
41000 | USD |
CY2016Q1 | us-gaap |
Cumulative Effect On Retained Earnings Tax1
CumulativeEffectOnRetainedEarningsTax1
|
60000 | USD |