2016 Q3 Form 10-Q Financial Statement

#000114420416129813 Filed on October 27, 2016

View on sec.gov

Income Statement

Concept 2016 Q3 2015 Q4 2015 Q3
Revenue $11.85M $6.134M $7.084M
YoY Change 67.26% -9.29% -8.05%
Cost Of Revenue $4.744M $3.480M $3.628M
YoY Change 30.78% 6.1% -2.86%
Gross Profit $7.105M $2.652M $3.456M
YoY Change 105.58% -23.84% -12.95%
Gross Profit Margin 59.96% 43.23% 48.79%
Selling, General & Admin $2.653M $2.190M $2.513M
YoY Change 5.55% 1.39% 6.43%
% of Gross Profit 37.34% 82.58% 72.73%
Research & Development $348.0K $350.0K $392.0K
YoY Change -11.24% -2.78% 7.77%
% of Gross Profit 4.9% 13.2% 11.34%
Depreciation & Amortization $560.0K $630.0K $390.0K
YoY Change 43.59% 110.0% 39.29%
% of Gross Profit 7.88% 23.76% 11.28%
Operating Expenses $3.001M $2.540M $2.905M
YoY Change 3.28% 0.79% 6.61%
Operating Profit $4.104M $114.0K $550.0K
YoY Change 646.18% -88.1% -55.79%
Interest Expense -$30.00K -$30.00K $31.41K
YoY Change -195.51% 0.0% -7.45%
% of Operating Profit -0.73% -26.32% 5.71%
Other Income/Expense, Net
YoY Change
Pretax Income $4.070M $80.00K $520.8K
YoY Change 681.53% -91.4% -56.97%
Income Tax $1.362M -$100.0K -$275.6K
% Of Pretax Income 33.46% -125.0% -52.92%
Net Earnings $2.708M $185.0K $796.0K
YoY Change 240.2% -72.63% -13.2%
Net Earnings / Revenue 22.85% 3.02% 11.24%
Basic Earnings Per Share $0.49 $0.03 $0.15
Diluted Earnings Per Share $0.49 $0.03 $0.15
COMMON SHARES
Basic Shares Outstanding 5.460M shares 5.423M shares 5.423M shares
Diluted Shares Outstanding 5.510M shares 5.425M shares

Balance Sheet

Concept 2016 Q3 2015 Q4 2015 Q3
SHORT-TERM ASSETS
Cash & Short-Term Investments $4.110M $2.690M $1.720M
YoY Change 138.95% -25.48% -34.1%
Cash & Equivalents $4.110M $2.689M $1.720M
Short-Term Investments
Other Short-Term Assets $1.810M $1.060M $1.890M
YoY Change -4.23% -0.93% 25.17%
Inventory
Prepaid Expenses
Receivables $6.270M $3.539M $5.450M
Other Receivables $0.00 $840.0K $440.0K
Total Short-Term Assets $12.19M $8.129M $9.500M
YoY Change 28.32% -23.14% -3.85%
LONG-TERM ASSETS
Property, Plant & Equipment $12.93M $13.13M $13.07M
YoY Change -1.1% 3.08% 1.87%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $816.0K $774.0K $760.0K
YoY Change 7.37% 1.7% 4.11%
Total Long-Term Assets $13.74M $13.91M $13.83M
YoY Change -0.66% 3.01% 2.07%
TOTAL ASSETS
Total Short-Term Assets $12.19M $8.129M $9.500M
Total Long-Term Assets $13.74M $13.91M $13.83M
Total Assets $25.93M $22.04M $23.33M
YoY Change 11.14% -8.48% -0.43%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $1.144M $747.0K $640.0K
YoY Change 78.79% -11.61% -5.88%
Accrued Expenses $1.588M $1.198M $1.400M
YoY Change 13.4% -11.35% -28.93%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due $1.742M $1.620M $1.620M
YoY Change 7.51% 15.72% 15.72%
Total Short-Term Liabilities $5.498M $3.565M $3.650M
YoY Change 50.62% -0.87% -9.99%
LONG-TERM LIABILITIES
Long-Term Debt $3.484M $4.272M $4.680M
YoY Change -25.55% -11.88% -9.97%
Other Long-Term Liabilities
YoY Change
Total Long-Term Liabilities $3.484M $4.272M $4.680M
YoY Change -25.55% -11.88% -9.97%
TOTAL LIABILITIES
Total Short-Term Liabilities $5.498M $3.565M $3.650M
Total Long-Term Liabilities $3.484M $4.272M $4.680M
Total Liabilities $12.03M $10.36M $11.13M
YoY Change 8.05% -7.82% 5.32%
SHAREHOLDERS EQUITY
Retained Earnings -$6.486M -$8.296M
YoY Change 26.35%
Common Stock $30.47M $30.05M
YoY Change 1.93%
Preferred Stock
YoY Change
Treasury Stock (at cost) $10.08M $10.08M
YoY Change 0.0%
Treasury Stock Shares 668.1K shares 668.0K shares 668.1K shares
Shareholders Equity $13.90M $11.67M $12.20M
YoY Change
Total Liabilities & Shareholders Equity $25.93M $22.04M $23.33M
YoY Change 11.14% -8.48% -0.42%

Cashflow Statement

Concept 2016 Q3 2015 Q4 2015 Q3
OPERATING ACTIVITIES
Net Income $2.708M $185.0K $796.0K
YoY Change 240.2% -72.63% -13.2%
Depreciation, Depletion And Amortization $560.0K $630.0K $390.0K
YoY Change 43.59% 110.0% 39.29%
Cash From Operating Activities $3.630M $2.620M $100.0K
YoY Change 3530.0% 4.8% -94.32%
INVESTING ACTIVITIES
Capital Expenditures -$530.0K -$350.0K -$480.0K
YoY Change 10.42% 45.83% -62.79%
Acquisitions
YoY Change
Other Investing Activities -$10.00K -$30.00K -$20.00K
YoY Change -50.0% -25.0% -60.0%
Cash From Investing Activities -$550.0K -$370.0K -$510.0K
YoY Change 7.84% 27.59% -61.94%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -1.250M -1.270M 20.00K
YoY Change -6350.0% 4.96% -112.5%
NET CHANGE
Cash From Operating Activities 3.630M 2.620M 100.0K
Cash From Investing Activities -550.0K -370.0K -510.0K
Cash From Financing Activities -1.250M -1.270M 20.00K
Net Change In Cash 1.830M 980.0K -390.0K
YoY Change -569.23% -2.0% -250.0%
FREE CASH FLOW
Cash From Operating Activities $3.630M $2.620M $100.0K
Capital Expenditures -$530.0K -$350.0K -$480.0K
Free Cash Flow $4.160M $2.970M $580.0K
YoY Change 617.24% 8.39% -80.98%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2016Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
12926146 USD
CY2015Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
13132114 USD
CY2016Q3 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
815987 USD
CY2015Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
774474 USD
CY2016Q3 us-gaap Assets
Assets
25928555 USD
CY2015Q4 us-gaap Assets
Assets
22362968 USD
CY2016Q3 us-gaap Accounts Payable Current
AccountsPayableCurrent
1144236 USD
CY2015Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
747291 USD
CY2016Q3 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
1587584 USD
CY2015Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
1197632 USD
CY2016Q3 us-gaap Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
1024102 USD
CY2015Q4 us-gaap Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
0 USD
CY2016Q3 us-gaap Long Term Debt Current
LongTermDebtCurrent
1741602 USD
CY2015Q4 us-gaap Long Term Debt Current
LongTermDebtCurrent
1619633 USD
CY2016Q3 us-gaap Liabilities Current
LiabilitiesCurrent
5497524 USD
CY2015Q4 us-gaap Liabilities Current
LiabilitiesCurrent
3564556 USD
CY2016Q3 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
3484303 USD
CY2015Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
4272137 USD
CY2016Q3 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
3043911 USD
CY2015Q4 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
2852745 USD
CY2016Q3 us-gaap Liabilities
Liabilities
12025738 USD
CY2015Q4 us-gaap Liabilities
Liabilities
10689438 USD
CY2016Q3 us-gaap Preferred Stock Value
PreferredStockValue
0 USD
CY2015Q4 us-gaap Preferred Stock Value
PreferredStockValue
0 USD
CY2016Q3 us-gaap Common Stock Value
CommonStockValue
30642 USD
CY2015Q4 us-gaap Common Stock Value
CommonStockValue
30453 USD
CY2016Q3 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
30439974 USD
CY2015Q4 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
30021604 USD
CY2016Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-6486010 USD
CY2015Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-8296738 USD
CY2016Q3 us-gaap Treasury Stock Value
TreasuryStockValue
10081789 USD
CY2015Q4 us-gaap Treasury Stock Value
TreasuryStockValue
10081789 USD
CY2016Q3 us-gaap Stockholders Equity
StockholdersEquity
13902817 USD
CY2015Q4 us-gaap Stockholders Equity
StockholdersEquity
11673530 USD
CY2016Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
25928555 USD
CY2015Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
22362968 USD
CY2016Q3 us-gaap Sales Revenue Services Net
SalesRevenueServicesNet
11849163 USD
CY2015Q3 us-gaap Sales Revenue Services Net
SalesRevenueServicesNet
7084265 USD
CY2016Q3 us-gaap Cost Of Services
CostOfServices
4744273 USD
CY2015Q3 us-gaap Cost Of Services
CostOfServices
3627582 USD
CY2016Q3 us-gaap Gross Profit
GrossProfit
7104890 USD
CY2015Q3 us-gaap Gross Profit
GrossProfit
3456683 USD
CY2016Q3 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
1277988 USD
CY2015Q3 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
1229441 USD
CY2016Q3 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
1374896 USD
CY2015Q3 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
1284016 USD
CY2016Q3 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
347970 USD
CY2015Q3 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
392042 USD
CY2016Q3 us-gaap Operating Expenses
OperatingExpenses
3000854 USD
CY2015Q3 us-gaap Operating Expenses
OperatingExpenses
2905499 USD
CY2016Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
4104036 USD
CY2015Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
551184 USD
CY2016Q3 us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-33904 USD
CY2015Q3 us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-30411 USD
CY2016Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
4070132 USD
CY2015Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
520773 USD
CY2015Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-275612 USD
CY2016Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
1362111 USD
CY2016Q3 us-gaap Net Income Loss
NetIncomeLoss
2708021 USD
CY2015Q3 us-gaap Net Income Loss
NetIncomeLoss
796385 USD
CY2016Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.5
CY2015Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.15
CY2016Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.49
CY2015Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.15
CY2016Q3 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.15
CY2015Q3 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.15
CY2016Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
5459802 shares
CY2015Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
5422541 shares
CY2016Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
5510042 shares
CY2015Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
5424989 shares
us-gaap Sales Revenue Services Net
SalesRevenueServicesNet
28216279 USD
us-gaap Sales Revenue Services Net
SalesRevenueServicesNet
20841415 USD
us-gaap Cost Of Services
CostOfServices
13163802 USD
us-gaap Cost Of Services
CostOfServices
10776122 USD
us-gaap Gross Profit
GrossProfit
15052477 USD
us-gaap Gross Profit
GrossProfit
10065293 USD
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
3715838 USD
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
3528020 USD
us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
3804584 USD
us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
3894614 USD
us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
1058633 USD
us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
1284914 USD
us-gaap Operating Expenses
OperatingExpenses
8579055 USD
us-gaap Operating Expenses
OperatingExpenses
8707548 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
6473422 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
1357745 USD
us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-104037 USD
us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-94614 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
1263131 USD
us-gaap Net Income Loss
NetIncomeLoss
4318332 USD
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.79
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.25
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.79
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.25
us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.45
us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.45
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
5441967 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
5399131 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
5457368 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
5406053 shares
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
1102112 USD
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
1625979 USD
us-gaap Increase Decrease In Deferred Income Taxes
IncreaseDecreaseInDeferredIncomeTaxes
225138 USD
us-gaap Increase Decrease In Deferred Income Taxes
IncreaseDecreaseInDeferredIncomeTaxes
17489 USD
us-gaap Share Based Compensation
ShareBasedCompensation
514422 USD
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
1375031 USD
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
2733343 USD
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
-787769 USD
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
-634300 USD
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-209627 USD
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
321524 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
1091683 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
1181244 USD
us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-1425675 USD
us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-1386103 USD
us-gaap Income Taxes Paid
IncomeTaxesPaid
921078 USD
us-gaap Interest Paid
InterestPaid
104710 USD
us-gaap Payments To Acquire Machinery And Equipment
PaymentsToAcquireMachineryAndEquipment
1275709 USD
us-gaap Payments To Acquire Machinery And Equipment
PaymentsToAcquireMachineryAndEquipment
1049944 USD
us-gaap Noncash Or Part Noncash Acquisition Fixed Assets Acquired1
NoncashOrPartNoncashAcquisitionFixedAssetsAcquired1
75421 USD
us-gaap Payments To Acquire Assets Investing Activities
PaymentsToAcquireAssetsInvestingActivities
69110 USD
us-gaap Payments To Acquire Assets Investing Activities
PaymentsToAcquireAssetsInvestingActivities
23011 USD
us-gaap Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
2448104 USD
us-gaap Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
2428639 USD
us-gaap Proceeds From Sale Of Machinery And Equipment
ProceedsFromSaleOfMachineryAndEquipment
609844 USD
us-gaap Proceeds From Sale Of Machinery And Equipment
ProceedsFromSaleOfMachineryAndEquipment
1098539 USD
us-gaap Excess Tax Benefit From Share Based Compensation Operating Activities
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
0 USD
us-gaap Excess Tax Benefit From Share Based Compensation Operating Activities
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
-86433 USD
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
0 USD
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
91556 USD
us-gaap Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
148829 USD
us-gaap Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
226608 USD
pmd Increase Decrease In Accrued Expeses And Accrued Income Taxes
IncreaseDecreaseInAccruedExpesesAndAccruedIncomeTaxes
1414054 USD
pmd Increase Decrease In Accrued Expeses And Accrued Income Taxes
IncreaseDecreaseInAccruedExpesesAndAccruedIncomeTaxes
43335 USD
CY2016Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Number Of Shares Available For Grant
ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfSharesAvailableForGrant
307392 shares
us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
15000 shares
us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
7000 shares
CY2016Q3 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Two
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo
1742000 USD
CY2016Q3 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Three
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree
1742000 USD
CY2016Q3 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Four
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour
990000 USD
CY2016Q3 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Five
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFive
287000 USD
CY2016Q3 us-gaap Long Term Debt Maturities Repayments Of Principal After Year Five
LongTermDebtMaturitiesRepaymentsOfPrincipalAfterYearFive
30000 USD
CY2016Q3 us-gaap Long Term Debt
LongTermDebt
5226000 USD
CY2016Q3 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2015Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2016Q3 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
55743 USD
CY2015Q4 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
58684 USD
CY2016Q3 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
8240883 USD
CY2015Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
6642501 USD
CY2016Q3 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.005
CY2015Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.005
CY2016Q3 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
872521 shares
CY2015Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
872521 shares
CY2016Q3 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2015Q4 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2016Q3 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2015Q4 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2016Q3 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.005
CY2015Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.005
CY2016Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
50000000 shares
CY2015Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
50000000 shares
CY2016Q3 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
6128350 shares
CY2015Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
6090671 shares
CY2016Q3 us-gaap Treasury Stock Shares
TreasuryStockShares
668130 shares
CY2015Q4 us-gaap Treasury Stock Shares
TreasuryStockShares
668130 shares
us-gaap Description Of New Accounting Pronouncements Not Yet Adopted
DescriptionOfNewAccountingPronouncementsNotYetAdopted
<div style="MARGIN: 0pt 0px; FONT: 10pt Times New Roman, Times, Serif "> <table style="MARGIN-TOP: 0px; FONT: 10pt Times New Roman, Times, Serif; MARGIN-BOTTOM: 0px" cellspacing="0" cellpadding="0"> <tr style="TEXT-ALIGN: justify; VERTICAL-ALIGN: top"> <td style="WIDTH: 0in"> <div style="CLEAR:both;CLEAR: both"></div> </td> <td style="TEXT-ALIGN: left; WIDTH: 0.25in"> <div style="CLEAR:both;CLEAR: both"><b>10.</b></div> </td> <td style="TEXT-ALIGN: justify"> <div style="CLEAR:both;CLEAR: both"><b>Recent Accounting Pronouncements</b></div> </td> </tr> </table> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;MARGIN: 0px; FONT: 10pt Times New Roman, Times, Serif"> <b>&#160;</b></div> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;TEXT-INDENT: 0.25in; MARGIN: 0px; FONT: 10pt Times New Roman, Times, Serif" align="justify">In February 2016, the FASB issued ASU 2016-02, Leases, which introduces the recognition of lease assets and lease liabilities by lessees for those leases classified as operating leases under previous guidance. The new standard establishes a right-of-use ("ROU") model that requires a lessee to record an ROU asset and a lease liability on the balance sheet for all leases with terms longer than 12 months. The new standard will become effective for fiscal years beginning after December 15, 2018 and interim periods within those fiscal years, with early adoption permitted. The Company is currently evaluating the impacts the adoption of this accounting guidance will have on its financial statements.</div> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;TEXT-INDENT: 0.25in; MARGIN: 0px; FONT: 10pt Times New Roman, Times, Serif" align="justify">&#160;</div> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;TEXT-INDENT: 0.25in; MARGIN: 0px; FONT: 10pt Times New Roman, Times, Serif" align="justify"><font style="FONT-FAMILY:Times New Roman, Times, Serif">In March 2016, the FASB issued ASU 2016-09, Improvements to Employee Share-Based Payment Accounting, which simplifies several aspects of the accounting for employee share-based payment transactions including the accounting for income taxes, forfeitures, and statutory tax withholding requirements, as well as classification of related amounts within the statement of cash flows. The new standard will become effective beginning with the first quarter of 2017, with early adoption permitted. The Company elected early adoption of ASU 2016-09 in the second quarter of 2016 which will be applied using a modified retrospective approach.</font> <font style="FONT-FAMILY:Times New Roman, Times, Serif">The adoption of ASU 2016-09 did not materially impact the Company&#8217;s financial position, results of operations, equity or cash flows. As a result of our adoption of ASU 2016-09, we recognize the impact of forfeitures when they occur with no adjustment for estimated forfeitures and recognize excess tax benefits as a reduction of income tax expense regardless of whether the benefit reduces income taxes payable. Additionally, we recognize the cash flow impact of such excess tax benefits in operating activities in our condensed statements of cash flows. The cumulative impact upon adoption was a $<font style="FONT-FAMILY: 'Times New Roman','serif'; FONT-SIZE: 10pt">41</font> thousand benefit from income taxes and a $<font style="FONT-FAMILY: 'Times New Roman','serif'; FONT-SIZE: 10pt">60</font> thousand adjustment to retained earnings.&#160;&#160;</font></div> </div><table border="0" style="width:100%; table-layout:fixed;" cellspacing="0" cellpadding="0"><tr><td></td></tr></table>
CY2016Q3 us-gaap Long Term Debt Maturities Repayments Of Principal In Next Twelve Months
LongTermDebtMaturitiesRepaymentsOfPrincipalInNextTwelveMonths
435000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
507888 USD
CY2016Q1 us-gaap Excess Tax Benefit From Share Based Compensation Operating Activities
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
41000 USD
CY2016Q1 us-gaap Cumulative Effect On Retained Earnings Tax1
CumulativeEffectOnRetainedEarningsTax1
60000 USD

Files In Submission

Name View Source Status
0001144204-16-129813-index-headers.html Edgar Link pending
0001144204-16-129813-index.html Edgar Link pending
0001144204-16-129813.txt Edgar Link pending
0001144204-16-129813-xbrl.zip Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
pmd-20160930.xml Edgar Link completed
pmd-20160930.xsd Edgar Link pending
pmd-20160930_cal.xml Edgar Link unprocessable
pmd-20160930_def.xml Edgar Link unprocessable
pmd-20160930_lab.xml Edgar Link unprocessable
pmd-20160930_pre.xml Edgar Link unprocessable
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R3.htm Edgar Link pending
R4.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
v450708_10q.htm Edgar Link pending
v450708_ex31-1.htm Edgar Link pending
v450708_ex31-2.htm Edgar Link pending
v450708_ex32-1.htm Edgar Link pending
v450708_ex32-2.htm Edgar Link pending