2022 Q1 Form 10-Q Financial Statement

#000117184322003580 Filed on May 11, 2022

View on sec.gov

Income Statement

Concept 2022 Q1 2021 Q1
Revenue $6.508M $5.713M
YoY Change 13.92% -24.2%
Cost Of Revenue $4.067M $3.145M
YoY Change 29.32% -34.6%
Gross Profit $2.441M $2.568M
YoY Change -4.95% -5.87%
Gross Profit Margin 37.51% 44.95%
Selling, General & Admin $2.133M $2.171M
YoY Change -1.75% -17.73%
% of Gross Profit 87.38% 84.54%
Research & Development $318.0K $280.0K
YoY Change 13.57% -15.41%
% of Gross Profit 13.03% 10.9%
Depreciation & Amortization $628.0K $690.0K
YoY Change -8.99% 13.11%
% of Gross Profit 25.73% 26.87%
Operating Expenses $2.451M $2.451M
YoY Change 0.0% -17.47%
Operating Profit -$10.00K $117.0K
YoY Change -108.55% -148.35%
Interest Expense -$9.000K -$10.00K
YoY Change -10.0% -85.71%
% of Operating Profit -8.55%
Other Income/Expense, Net $66.00K -$14.00K
YoY Change -571.43% -80.82%
Pretax Income $56.00K $103.0K
YoY Change -45.63% -132.7%
Income Tax $17.00K $20.00K
% Of Pretax Income 30.36% 19.42%
Net Earnings $39.00K $83.00K
YoY Change -53.01% -152.2%
Net Earnings / Revenue 0.6% 1.45%
Basic Earnings Per Share $0.01 $0.01
Diluted Earnings Per Share $0.01 $0.01
COMMON SHARES
Basic Shares Outstanding 5.590M 5.537M
Diluted Shares Outstanding 5.646M 5.644M

Balance Sheet

Concept 2022 Q1 2021 Q1
SHORT-TERM ASSETS
Cash & Short-Term Investments $2.127M $2.190M
YoY Change -2.88% -58.91%
Cash & Equivalents $2.100M $2.190M
Short-Term Investments
Other Short-Term Assets $1.033M $1.900M
YoY Change -45.63% 0.53%
Inventory
Prepaid Expenses
Receivables $4.704M $4.020M
Other Receivables $2.661M $2.520M
Total Short-Term Assets $10.53M $10.63M
YoY Change -0.96% -1.4%
LONG-TERM ASSETS
Property, Plant & Equipment $9.441M $8.616M
YoY Change 9.58% -20.85%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $842.0K $882.0K
YoY Change -4.54% -5.77%
Total Long-Term Assets $10.44M $13.75M
YoY Change -24.07% -4.7%
TOTAL ASSETS
Total Short-Term Assets $10.53M $10.63M
Total Long-Term Assets $10.44M $13.75M
Total Assets $20.97M $24.38M
YoY Change -14.0% -3.29%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $722.0K $1.109M
YoY Change -34.9% -10.13%
Accrued Expenses $3.045M $1.567M
YoY Change 94.32% -25.84%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00
YoY Change
Long-Term Debt Due $563.0K $691.0K
YoY Change -18.52% 1.62%
Total Short-Term Liabilities $5.324M $4.330M
YoY Change 22.96% -11.87%
LONG-TERM LIABILITIES
Long-Term Debt $526.0K $3.270M
YoY Change -83.91% 83.71%
Other Long-Term Liabilities $2.657M $3.760M
YoY Change -29.34% 70.14%
Total Long-Term Liabilities $526.0K $3.270M
YoY Change -83.91% 83.71%
TOTAL LIABILITIES
Total Short-Term Liabilities $5.324M $4.330M
Total Long-Term Liabilities $526.0K $3.270M
Total Liabilities $8.507M $11.57M
YoY Change -26.46% 23.04%
SHAREHOLDERS EQUITY
Retained Earnings -$9.511M -$8.523M
YoY Change 11.59% 73.73%
Common Stock $33.69M $33.05M
YoY Change 1.93% 1.87%
Preferred Stock
YoY Change
Treasury Stock (at cost) $10.08M $10.08M
YoY Change 0.0% 0.0%
Treasury Stock Shares $668.0K $668.0K
Shareholders Equity $12.46M $12.81M
YoY Change
Total Liabilities & Shareholders Equity $20.97M $24.38M
YoY Change -14.0% -3.29%

Cashflow Statement

Concept 2022 Q1 2021 Q1
OPERATING ACTIVITIES
Net Income $39.00K $83.00K
YoY Change -53.01% -152.2%
Depreciation, Depletion And Amortization $628.0K $690.0K
YoY Change -8.99% 13.11%
Cash From Operating Activities $345.0K -$413.0K
YoY Change -183.54% 0.0%
INVESTING ACTIVITIES
Capital Expenditures $10.00K $7.000K
YoY Change 42.86% -98.25%
Acquisitions
YoY Change
Other Investing Activities $7.000K -$10.00K
YoY Change -170.0% -242.86%
Cash From Investing Activities -$36.00K -$59.00K
YoY Change -38.98% -82.28%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -$174.0K -$171.0K
YoY Change 1.75% -85.28%
NET CHANGE
Cash From Operating Activities $345.0K -$413.0K
Cash From Investing Activities -$36.00K -$59.00K
Cash From Financing Activities -$174.0K -$171.0K
Net Change In Cash $135.0K -$643.0K
YoY Change -121.0% -67.06%
FREE CASH FLOW
Cash From Operating Activities $345.0K -$413.0K
Capital Expenditures $10.00K $7.000K
Free Cash Flow $335.0K -$420.0K
YoY Change -179.76% -48.4%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2022Q2 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
5591656
CY2022Q1 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
108000 USD
CY2021Q4 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
89000 USD
CY2022Q1 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
20272000 USD
CY2021Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
19659000 USD
CY2022Q1 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2021Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2022Q1 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.005
CY2021Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.005
CY2022Q1 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
873000
CY2021Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
873000
CY2022Q1 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0
CY2022Q1 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0
CY2021Q4 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0
CY2021Q4 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0
CY2022Q1 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.005
CY2021Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.005
CY2022Q1 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
50000000
CY2021Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
50000000
CY2022Q1 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
6259000
CY2021Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
6257000
CY2022Q1 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
5590000
CY2021Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
5589000
CY2022Q1 us-gaap Treasury Stock Shares
TreasuryStockShares
668000
CY2021Q4 us-gaap Treasury Stock Shares
TreasuryStockShares
668000
CY2021Q1 us-gaap Net Income Loss
NetIncomeLoss
83000 USD
CY2022Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
2127000 USD
CY2021Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
1992000 USD
CY2022Q1 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
4704000 USD
CY2021Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
4116000 USD
CY2022Q1 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
1033000 USD
CY2021Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
1499000 USD
CY2022Q1 us-gaap Income Taxes Receivable
IncomeTaxesReceivable
2661000 USD
CY2021Q4 us-gaap Income Taxes Receivable
IncomeTaxesReceivable
2678000 USD
CY2022Q1 us-gaap Assets Current
AssetsCurrent
10525000 USD
CY2021Q4 us-gaap Assets Current
AssetsCurrent
10285000 USD
CY2022Q1 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
6121000 USD
CY2021Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
6691000 USD
CY2022Q1 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
842000 USD
CY2021Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
864000 USD
CY2022Q1 us-gaap Deferred Income Tax Assets Net
DeferredIncomeTaxAssetsNet
160000 USD
CY2021Q4 us-gaap Deferred Income Tax Assets Net
DeferredIncomeTaxAssetsNet
160000 USD
CY2022Q1 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
3320000 USD
CY2021Q4 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
3552000 USD
CY2022Q1 us-gaap Assets
Assets
20968000 USD
CY2021Q4 us-gaap Assets
Assets
21552000 USD
CY2022Q1 us-gaap Accounts Payable Current
AccountsPayableCurrent
722000 USD
CY2021Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
994000 USD
CY2022Q1 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
3045000 USD
CY2021Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
3188000 USD
CY2022Q1 us-gaap Long Term Debt Current
LongTermDebtCurrent
563000 USD
CY2021Q4 us-gaap Long Term Debt Current
LongTermDebtCurrent
664000 USD
CY2022Q1 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
994000 USD
CY2021Q4 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
984000 USD
CY2022Q1 us-gaap Liabilities Current
LiabilitiesCurrent
5324000 USD
CY2021Q4 us-gaap Liabilities Current
LiabilitiesCurrent
5830000 USD
CY2022Q1 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
526000 USD
CY2021Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
599000 USD
CY2022Q1 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
2657000 USD
CY2021Q4 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
2880000 USD
CY2022Q1 us-gaap Liabilities
Liabilities
8507000 USD
CY2021Q4 us-gaap Liabilities
Liabilities
9309000 USD
CY2022Q1 us-gaap Preferred Stock Value
PreferredStockValue
0 USD
CY2021Q4 us-gaap Preferred Stock Value
PreferredStockValue
0 USD
CY2022Q1 us-gaap Common Stock Value
CommonStockValue
31000 USD
CY2021Q4 us-gaap Common Stock Value
CommonStockValue
31000 USD
CY2022Q1 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
33657000 USD
CY2021Q4 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
33478000 USD
CY2022Q1 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-9511000 USD
CY2021Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-9550000 USD
CY2022Q1 us-gaap Treasury Stock Value
TreasuryStockValue
10082000 USD
CY2021Q4 us-gaap Treasury Stock Value
TreasuryStockValue
10082000 USD
CY2022Q1 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-1634000 USD
CY2021Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-1634000 USD
CY2022Q1 us-gaap Stockholders Equity
StockholdersEquity
12461000 USD
CY2021Q4 us-gaap Stockholders Equity
StockholdersEquity
12243000 USD
CY2022Q1 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
20968000 USD
CY2021Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
21552000 USD
CY2022Q1 us-gaap Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
6508000 USD
CY2021Q1 us-gaap Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
5713000 USD
CY2022Q1 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
4067000 USD
CY2021Q1 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
3145000 USD
CY2022Q1 us-gaap Gross Profit
GrossProfit
2441000 USD
CY2021Q1 us-gaap Gross Profit
GrossProfit
2568000 USD
CY2022Q1 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
1327000 USD
CY2021Q1 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
1529000 USD
CY2022Q1 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
806000 USD
CY2021Q1 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
642000 USD
CY2022Q1 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
318000 USD
CY2021Q1 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
280000 USD
CY2022Q1 us-gaap Operating Expenses
OperatingExpenses
2451000 USD
CY2021Q1 us-gaap Operating Expenses
OperatingExpenses
2451000 USD
CY2022Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
-10000 USD
CY2021Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
117000 USD
CY2022Q1 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
66000 USD
CY2021Q1 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-14000 USD
CY2022Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
56000 USD
CY2021Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
103000 USD
CY2022Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
17000 USD
CY2021Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
20000 USD
CY2022Q1 us-gaap Net Income Loss
NetIncomeLoss
39000 USD
CY2021Q1 us-gaap Net Income Loss
NetIncomeLoss
83000 USD
CY2022Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.01
CY2021Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.01
CY2022Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.01
CY2021Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.01
CY2021Q4 us-gaap Stockholders Equity
StockholdersEquity
12243000 USD
CY2022Q1 us-gaap Adjustments To Additional Paid In Capital Share Based Compensation Stock Options Requisite Service Period Recognition
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
179000 USD
CY2022Q1 us-gaap Net Income Loss
NetIncomeLoss
39000 USD
CY2022Q1 us-gaap Stockholders Equity
StockholdersEquity
12461000 USD
CY2020Q4 us-gaap Stockholders Equity
StockholdersEquity
12512000 USD
CY2021Q1 us-gaap Adjustments To Additional Paid In Capital Share Based Compensation Stock Options Requisite Service Period Recognition
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
217000 USD
CY2021Q1 us-gaap Net Income Loss
NetIncomeLoss
83000 USD
CY2021Q1 us-gaap Stockholders Equity
StockholdersEquity
12812000 USD
CY2022Q1 us-gaap Net Income Loss
NetIncomeLoss
39000 USD
CY2022Q1 pmd Depreciation And Amortization Excluding Rou Asset Amortization
DepreciationAndAmortizationExcludingRouAssetAmortization
628000 USD
CY2021Q1 pmd Depreciation And Amortization Excluding Rou Asset Amortization
DepreciationAndAmortizationExcludingRouAssetAmortization
687000 USD
CY2022Q1 us-gaap Operating Lease Right Of Use Asset Amortization Expense
OperatingLeaseRightOfUseAssetAmortizationExpense
232000 USD
CY2021Q1 us-gaap Operating Lease Right Of Use Asset Amortization Expense
OperatingLeaseRightOfUseAssetAmortizationExpense
224000 USD
CY2022Q1 us-gaap Share Based Compensation
ShareBasedCompensation
179000 USD
CY2021Q1 us-gaap Share Based Compensation
ShareBasedCompensation
217000 USD
CY2022Q1 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
588000 USD
CY2021Q1 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
664000 USD
CY2022Q1 us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
-466000 USD
CY2021Q1 us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
984000 USD
CY2022Q1 us-gaap Increase Decrease In Income Taxes Receivable
IncreaseDecreaseInIncomeTaxesReceivable
-17000 USD
CY2021Q1 us-gaap Increase Decrease In Income Taxes Receivable
IncreaseDecreaseInIncomeTaxesReceivable
24000 USD
CY2022Q1 us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-272000 USD
CY2021Q1 us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
525000 USD
CY2022Q1 us-gaap Increase Decrease In Operating Lease Liability
IncreaseDecreaseInOperatingLeaseLiability
-213000 USD
CY2021Q1 us-gaap Increase Decrease In Operating Lease Liability
IncreaseDecreaseInOperatingLeaseLiability
-243000 USD
CY2022Q1 pmd Increase Decrease In Accrued Expenses And Accrued Income Taxes
IncreaseDecreaseInAccruedExpensesAndAccruedIncomeTaxes
-143000 USD
CY2021Q1 pmd Increase Decrease In Accrued Expenses And Accrued Income Taxes
IncreaseDecreaseInAccruedExpensesAndAccruedIncomeTaxes
-234000 USD
CY2022Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
345000 USD
CY2021Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-413000 USD
CY2022Q1 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
10000 USD
CY2021Q1 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
7000 USD
CY2022Q1 us-gaap Payments To Develop Software
PaymentsToDevelopSoftware
33000 USD
CY2021Q1 us-gaap Payments To Develop Software
PaymentsToDevelopSoftware
43000 USD
CY2022Q1 pmd Payments For Proceeds From Other Assets
PaymentsForProceedsFromOtherAssets
-7000 USD
CY2021Q1 pmd Payments For Proceeds From Other Assets
PaymentsForProceedsFromOtherAssets
9000 USD
CY2021Q1 pmd Payments Of Equipment Financing
PaymentsOfEquipmentFinancing
171000 USD
CY2022Q1 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-36000 USD
CY2021Q1 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-59000 USD
CY2022Q1 pmd Payments Of Equipment Financing
PaymentsOfEquipmentFinancing
174000 USD
CY2022Q1 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-174000 USD
CY2021Q1 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-171000 USD
CY2022Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
135000 USD
CY2021Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-643000 USD
CY2021Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
1992000 USD
CY2020Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
2833000 USD
CY2022Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
2127000 USD
CY2021Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
2190000 USD
CY2022Q1 us-gaap Interest Paid Net
InterestPaidNet
10000 USD
CY2021Q1 us-gaap Interest Paid Net
InterestPaidNet
14000 USD
CY2022Q1 us-gaap Operating Lease Payments
OperatingLeasePayments
269000 USD
CY2021Q1 us-gaap Operating Lease Payments
OperatingLeasePayments
269000 USD
CY2022Q1 us-gaap Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
0 USD
CY2021Q1 us-gaap Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
193000 USD
CY2022Q1 us-gaap Noncash Or Part Noncash Acquisition Fixed Assets Acquired1
NoncashOrPartNoncashAcquisitionFixedAssetsAcquired1
0 USD
CY2021Q1 us-gaap Noncash Or Part Noncash Acquisition Fixed Assets Acquired1
NoncashOrPartNoncashAcquisitionFixedAssetsAcquired1
7000 USD
CY2022Q1 pmd Income Tax Benefit Cares Act
IncomeTaxBenefitCARESAct
0 USD
CY2021Q1 pmd Income Tax Benefit Cares Act
IncomeTaxBenefitCARESAct
800000 USD
CY2022Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
2100000 USD
CY2022Q1 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
179000 USD
CY2021Q1 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
217000 USD
CY2021Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
574000
CY2021Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
14.23
CY2021 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Outstanding Weighted Average Remaining Contractual Term2
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm2
P6Y1M6D
CY2021Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue
100000 USD
CY2022Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
0
CY2022Q1 us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice
0
CY2022Q1 us-gaap Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
-0
CY2022Q1 us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Exercises In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice
0
CY2022Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures And Expirations In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresAndExpirationsInPeriod
-0
CY2022Q1 us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Forfeitures In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsForfeituresInPeriodWeightedAverageExercisePrice
0
CY2022Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
574000
CY2022Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
14.23
CY2022Q1 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Outstanding Weighted Average Remaining Contractual Term2
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm2
P5Y9M18D
CY2022Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue
93000 USD
CY2022Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber
473000
CY2022Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableWeightedAverageExercisePrice
14.90
CY2022Q1 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Exercisable Weighted Average Remaining Contractual Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableWeightedAverageRemainingContractualTerm1
P5Y6M
CY2022Q1 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Exercisable Intrinsic Value1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableIntrinsicValue1
28000 USD
CY2022Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
5590000
CY2021Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
5537000
CY2022Q1 us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
56000
CY2021Q1 us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
107000
CY2022Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
5646000
CY2021Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
5644000
CY2022Q1 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
56000
CY2021Q1 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
107000
CY2022Q1 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
3300000 USD
CY2022Q1 us-gaap Operating Lease Liability
OperatingLeaseLiability
3700000 USD
CY2022Q1 us-gaap Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
0.039 pure
CY2022Q1 us-gaap Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
P3Y9M18D
CY2022Q1 us-gaap Operating Lease Expense
OperatingLeaseExpense
269000 USD
CY2022Q1 us-gaap Lessee Operating Lease Liability Payments Remainder Of Fiscal Year
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear
822000 USD
CY2022Q1 us-gaap Lessee Operating Lease Liability Payments Due Next Twelve Months
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths
1118000 USD
CY2022Q1 us-gaap Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
1034000 USD
CY2022Q1 us-gaap Lessee Operating Lease Liability Payments Due Year Three
LesseeOperatingLeaseLiabilityPaymentsDueYearThree
544000 USD
CY2022Q1 us-gaap Lessee Operating Lease Liability Payments Due Year Four
LesseeOperatingLeaseLiabilityPaymentsDueYearFour
460000 USD
CY2022Q1 us-gaap Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
3978000 USD
CY2022Q1 us-gaap Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
327000 USD
CY2022Q1 us-gaap Operating Lease Liability
OperatingLeaseLiability
3651000 USD
CY2022Q1 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
994000 USD
CY2022Q1 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
2657000 USD
CY2022Q1 us-gaap Operating Lease Liability
OperatingLeaseLiability
3651000 USD
CY2022Q1 us-gaap Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
6508000 USD
CY2021Q1 us-gaap Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
5713000 USD

Files In Submission

Name View Source Status
0001171843-22-003580-index-headers.html Edgar Link pending
0001171843-22-003580-index.html Edgar Link pending
0001171843-22-003580.txt Edgar Link pending
0001171843-22-003580-xbrl.zip Edgar Link pending
ex_371492.htm Edgar Link pending
ex_371493.htm Edgar Link pending
ex_371494.htm Edgar Link pending
ex_371495.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
MetaLinks.json Edgar Link pending
pmd-20220331.xsd Edgar Link pending
pmd-20220331_cal.xml Edgar Link unprocessable
pmd-20220331_def.xml Edgar Link unprocessable
pmd-20220331_lab.xml Edgar Link unprocessable
pmd-20220331_pre.xml Edgar Link unprocessable
pmd20220331_10q.htm Edgar Link pending
pmd20220331_10q_htm.xml Edgar Link completed
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R4.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending