2024 Q1 Form 20-F Financial Statement
#000121390024063312 Filed on July 23, 2024
Income Statement
Concept | 2024 Q1 | 2024 | 2023 Q1 |
---|---|---|---|
Revenue | $72.52M | $72.52M | $69.03M |
YoY Change | 5.07% | 5.06% | 26.79% |
Cost Of Revenue | $59.92M | $59.92M | $58.41M |
YoY Change | 2.58% | 2.58% | 30.97% |
Gross Profit | $12.61M | $12.61M | $10.62M |
YoY Change | 18.78% | 18.73% | 7.85% |
Gross Profit Margin | 17.39% | 17.39% | 15.38% |
Selling, General & Admin | $15.39M | $15.39M | $12.58M |
YoY Change | 22.32% | 22.34% | 13.7% |
% of Gross Profit | 122.06% | 122.06% | 118.53% |
Research & Development | |||
YoY Change | |||
% of Gross Profit | |||
Depreciation & Amortization | $1.640M | $1.000M | |
YoY Change | -15.46% | 7.53% | |
% of Gross Profit | 13.01% | 9.42% | |
Operating Expenses | $15.18M | $15.39M | $12.31M |
YoY Change | 23.3% | 25.03% | 16.44% |
Operating Profit | -$2.571M | -$2.782M | -$1.695M |
YoY Change | 51.65% | 64.62% | 132.35% |
Interest Expense | -$1.145M | $1.145M | -$723.3K |
YoY Change | 58.3% | -259.03% | 95.9% |
% of Operating Profit | |||
Other Income/Expense, Net | |||
YoY Change | |||
Pretax Income | -$3.716M | -$3.716M | -$2.557M |
YoY Change | 45.32% | 45.16% | 132.69% |
Income Tax | -$493.0K | -$493.0K | -$10.13K |
% Of Pretax Income | |||
Net Earnings | -$3.239M | -$3.239M | -$2.532M |
YoY Change | 27.93% | 28.02% | 104.32% |
Net Earnings / Revenue | -4.47% | -4.47% | -3.67% |
Basic Earnings Per Share | -$0.10 | ||
Diluted Earnings Per Share | -$0.10 | -$0.10 | -$0.07 |
COMMON SHARES | |||
Basic Shares Outstanding | 35.55M shares | 33.93M shares | |
Diluted Shares Outstanding | 33.93M shares |
Balance Sheet
Concept | 2024 Q1 | 2024 | 2023 Q1 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $7.648M | $7.648M | $9.070M |
YoY Change | -15.68% | -15.68% | 76.46% |
Cash & Equivalents | $7.648M | $7.648M | $9.070M |
Short-Term Investments | |||
Other Short-Term Assets | $3.810M | $3.810M | $1.170M |
YoY Change | 225.64% | 225.64% | -10.69% |
Inventory | $55.00K | $55.00K | $140.0K |
Prepaid Expenses | |||
Receivables | $18.45M | $19.82M | $17.05M |
Other Receivables | $0.00 | $0.00 | $0.00 |
Total Short-Term Assets | $31.33M | $31.33M | $27.44M |
YoY Change | 14.19% | 14.19% | 46.04% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $10.08M | $13.49M | $14.05M |
YoY Change | -28.24% | -4.0% | 13.03% |
Goodwill | $667.0K | $693.0K | |
YoY Change | -3.75% | ||
Intangibles | $21.00K | $93.00K | |
YoY Change | -77.42% | ||
Long-Term Investments | |||
YoY Change | |||
Other Assets | $550.0K | ||
YoY Change | -29.49% | ||
Total Long-Term Assets | $14.18M | $14.18M | $15.38M |
YoY Change | -7.83% | -7.83% | 6.73% |
TOTAL ASSETS | |||
Total Short-Term Assets | $31.33M | $31.33M | $27.44M |
Total Long-Term Assets | $14.18M | $14.18M | $15.38M |
Total Assets | $45.51M | $45.51M | $42.82M |
YoY Change | 6.28% | 6.28% | 28.98% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $9.406M | $9.406M | $10.90M |
YoY Change | -13.71% | -13.71% | 25.43% |
Accrued Expenses | $1.989M | $1.989M | $1.640M |
YoY Change | 21.28% | 21.28% | 124.66% |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Long-Term Debt Due | $11.28M | $11.35M | $11.98M |
YoY Change | -5.87% | -5.28% | 385.02% |
Total Short-Term Liabilities | $22.74M | $22.74M | $24.52M |
YoY Change | -7.25% | -7.25% | 97.26% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $5.705M | $5.956M | $7.350M |
YoY Change | -22.38% | -18.97% | -1.34% |
Other Long-Term Liabilities | $1.501M | $1.501M | $1.390M |
YoY Change | 7.99% | 7.99% | 2.21% |
Total Long-Term Liabilities | $5.705M | $7.457M | $8.740M |
YoY Change | -34.73% | -14.68% | -0.79% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $22.74M | $22.74M | $24.52M |
Total Long-Term Liabilities | $5.705M | $7.457M | $8.740M |
Total Liabilities | $30.45M | $30.52M | $34.04M |
YoY Change | -10.55% | -10.35% | 54.59% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$9.049M | -$5.810M | |
YoY Change | 55.75% | ||
Common Stock | $23.12M | $13.64M | |
YoY Change | 69.43% | ||
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | $14.99M | $14.99M | $8.780M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $45.51M | $45.51M | $42.82M |
YoY Change | 6.28% | 6.28% | 28.98% |
Cashflow Statement
Concept | 2024 Q1 | 2024 | 2023 Q1 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | -$3.239M | -$3.239M | -$2.532M |
YoY Change | 27.93% | 28.02% | 104.32% |
Depreciation, Depletion And Amortization | $1.640M | $1.000M | |
YoY Change | -15.46% | 7.53% | |
Cash From Operating Activities | -$9.082M | $2.740M | |
YoY Change | 185.6% | -9.87% | |
INVESTING ACTIVITIES | |||
Capital Expenditures | $909.0K | $480.0K | |
YoY Change | -54.55% | 269.23% | |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | $102.0K | $410.0K | |
YoY Change | -88.28% | 241.67% | |
Cash From Investing Activities | -$807.0K | -$70.00K | |
YoY Change | -28.58% | 250.0% | |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | $9.473M | ||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | $8.181M | 1.860M | |
YoY Change | 2.13% | -239.85% | |
NET CHANGE | |||
Cash From Operating Activities | -$9.082M | 2.740M | |
Cash From Investing Activities | -$807.0K | -70.00K | |
Cash From Financing Activities | $8.181M | 1.860M | |
Net Change In Cash | -$1.708M | 4.530M | |
YoY Change | -146.16% | 168.05% | |
FREE CASH FLOW | |||
Cash From Operating Activities | -$9.082M | $2.740M | |
Capital Expenditures | $909.0K | $480.0K | |
Free Cash Flow | -$9.991M | $2.260M | |
YoY Change | 92.88% | -22.34% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2024 | dei |
Document Type
DocumentType
|
20-F | |
CY2024 | dei |
Document Registration Statement
DocumentRegistrationStatement
|
false | |
CY2024 | dei |
Document Annual Report
DocumentAnnualReport
|
true | |
CY2024 | dei |
Document Period End Date
DocumentPeriodEndDate
|
2024-03-31 | |
CY2024 | dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--03-31 | |
CY2024 | dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2024 | |
CY2024 | dei |
Document Transition Report
DocumentTransitionReport
|
false | |
CY2024 | dei |
Document Shell Company Report
DocumentShellCompanyReport
|
false | |
CY2024 | dei |
Entity File Number
EntityFileNumber
|
001-41829 | |
CY2024 | dei |
Entity Registrant Name
EntityRegistrantName
|
PRIMECH HOLDINGS LTD. | |
CY2024 | dei |
Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
|
U0 | |
CY2024 | dei |
Entity Address Address Line1
EntityAddressAddressLine1
|
23 | |
CY2024 | dei |
Entity Address City Or Town
EntityAddressCityOrTown
|
Ubi Crescent | |
CY2024 | dei |
Entity Address Country
EntityAddressCountry
|
SG | |
CY2024 | dei |
Entity Address Postal Zip Code
EntityAddressPostalZipCode
|
408579 | |
CY2024 | dei |
Security12b Title
Security12bTitle
|
Ordinary Shares | |
CY2024 | dei |
Trading Symbol
TradingSymbol
|
PMEC | |
CY2024 | dei |
Security Exchange Name
SecurityExchangeName
|
NASDAQ | |
CY2024Q1 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
35550000 | shares |
CY2024 | dei |
Entity Well Known Seasoned Issuer
EntityWellKnownSeasonedIssuer
|
No | |
CY2024 | dei |
Entity Voluntary Filers
EntityVoluntaryFilers
|
No | |
CY2024 | dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | |
CY2024 | dei |
Entity Interactive Data Current
EntityInteractiveDataCurrent
|
Yes | |
CY2024 | dei |
Entity Filer Category
EntityFilerCategory
|
Non-accelerated Filer | |
CY2024 | dei |
Entity Emerging Growth Company
EntityEmergingGrowthCompany
|
true | |
CY2024 | dei |
Entity Ex Transition Period
EntityExTransitionPeriod
|
false | |
CY2024 | dei |
Icfr Auditor Attestation Flag
IcfrAuditorAttestationFlag
|
false | |
CY2024 | dei |
Document Fin Stmt Error Correction Flag
DocumentFinStmtErrorCorrectionFlag
|
false | |
CY2024 | dei |
Document Accounting Standard
DocumentAccountingStandard
|
U.S. GAAP | |
CY2024 | dei |
Entity Shell Company
EntityShellCompany
|
false | |
CY2024 | dei |
Auditor Firm
AuditorFirmId
|
572 | |
CY2024 | dei |
Auditor Name
AuditorName
|
Weinberg & Company, P.A | |
CY2024 | dei |
Auditor Location
AuditorLocation
|
Los Angeles, California | |
CY2024Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
7648000 | usd |
CY2023Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
9072000 | usd |
CY2024Q1 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
18452000 | usd |
CY2023Q1 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
15364000 | usd |
CY2024Q1 | pmec |
Government Subsidies Receivables
GovernmentSubsidiesReceivables
|
1368000 | usd |
CY2023Q1 | pmec |
Government Subsidies Receivables
GovernmentSubsidiesReceivables
|
1684000 | usd |
CY2024Q1 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
3810000 | usd |
CY2023Q1 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
1175000 | usd |
CY2024Q1 | us-gaap |
Inventory Net
InventoryNet
|
55000 | usd |
CY2023Q1 | us-gaap |
Inventory Net
InventoryNet
|
141000 | usd |
CY2024Q1 | us-gaap |
Assets Current
AssetsCurrent
|
31333000 | usd |
CY2023Q1 | us-gaap |
Assets Current
AssetsCurrent
|
27436000 | usd |
CY2024Q1 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
10082000 | usd |
CY2023Q1 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
10920000 | usd |
CY2024Q1 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
3406000 | usd |
CY2023Q1 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
3128000 | usd |
CY2024Q1 | us-gaap |
Goodwill
Goodwill
|
667000 | usd |
CY2023Q1 | us-gaap |
Goodwill
Goodwill
|
693000 | usd |
CY2024Q1 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
21000 | usd |
CY2023Q1 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
93000 | usd |
CY2023Q1 | us-gaap |
Deferred Costs
DeferredCosts
|
553000 | usd |
CY2024Q1 | us-gaap |
Assets
Assets
|
45509000 | usd |
CY2023Q1 | us-gaap |
Assets
Assets
|
42823000 | usd |
CY2024Q1 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
9406000 | usd |
CY2023Q1 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
10899000 | usd |
CY2024Q1 | us-gaap |
Notes Payable Current
NotesPayableCurrent
|
11277000 | usd |
CY2023Q1 | us-gaap |
Notes Payable Current
NotesPayableCurrent
|
11905000 | usd |
CY2024Q1 | pmec |
Lease Liabilities Current
LeaseLiabilitiesCurrent
|
2059000 | usd |
CY2023Q1 | pmec |
Lease Liabilities Current
LeaseLiabilitiesCurrent
|
1718000 | usd |
CY2024Q1 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
22742000 | usd |
CY2023Q1 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
24522000 | usd |
CY2024Q1 | us-gaap |
Long Term Notes Payable
LongTermNotesPayable
|
5705000 | usd |
CY2023Q1 | us-gaap |
Long Term Notes Payable
LongTermNotesPayable
|
7114000 | usd |
CY2024Q1 | pmec |
Lease Liabilities Non Current
LeaseLiabilitiesNonCurrent
|
1752000 | usd |
CY2023Q1 | pmec |
Lease Liabilities Non Current
LeaseLiabilitiesNonCurrent
|
1628000 | usd |
CY2024Q1 | us-gaap |
Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
|
251000 | usd |
CY2023Q1 | us-gaap |
Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
|
726000 | usd |
CY2024Q1 | us-gaap |
Liabilities
Liabilities
|
30450000 | usd |
CY2023Q1 | us-gaap |
Liabilities
Liabilities
|
33990000 | usd |
CY2024Q1 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
35550000 | shares |
CY2024Q1 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
35550000 | shares |
CY2023Q1 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
32500000 | shares |
CY2023Q1 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
32500000 | shares |
CY2024Q1 | us-gaap |
Common Stock Value
CommonStockValue
|
22193000 | usd |
CY2023Q1 | us-gaap |
Common Stock Value
CommonStockValue
|
12720000 | usd |
CY2024Q1 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
924000 | usd |
CY2023Q1 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
924000 | usd |
CY2024Q1 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
923000 | usd |
CY2023Q1 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
947000 | usd |
CY2024Q1 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-9049000 | usd |
CY2023Q1 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-5810000 | usd |
CY2024Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
14991000 | usd |
CY2023Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
8781000 | usd |
CY2024Q1 | us-gaap |
Minority Interest
MinorityInterest
|
68000 | usd |
CY2023Q1 | us-gaap |
Minority Interest
MinorityInterest
|
52000 | usd |
CY2024Q1 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
15059000 | usd |
CY2023Q1 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
8833000 | usd |
CY2024Q1 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
45509000 | usd |
CY2023Q1 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
42823000 | usd |
CY2024 | us-gaap |
Revenues
Revenues
|
72524000 | usd |
CY2023 | us-gaap |
Revenues
Revenues
|
69026000 | usd |
CY2024 | pmec |
Cost Of Revenue Net Of Government Subsidies
CostOfRevenueNetOfGovernmentSubsidies
|
2550000 | usd |
CY2023 | pmec |
Cost Of Revenue Net Of Government Subsidies
CostOfRevenueNetOfGovernmentSubsidies
|
4220000 | usd |
CY2024 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
59915000 | usd |
CY2023 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
58410000 | usd |
CY2024 | pmec |
General And Administrative Expenses Net Of Government Subsidies
GeneralAndAdministrativeExpensesNetOfGovernmentSubsidies
|
68000 | usd |
CY2023 | pmec |
General And Administrative Expenses Net Of Government Subsidies
GeneralAndAdministrativeExpensesNetOfGovernmentSubsidies
|
170000 | usd |
CY2024 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
13160000 | usd |
CY2023 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
12304000 | usd |
CY2024 | us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
2231000 | usd |
CY2023 | us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
279000 | usd |
CY2023 | us-gaap |
Goodwill Impairment Loss
GoodwillImpairmentLoss
|
138000 | usd |
CY2024 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
75306000 | usd |
CY2023 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
71131000 | usd |
CY2024 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-2782000 | usd |
CY2023 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-2105000 | usd |
CY2024 | pmec |
Other Operating Income Net Of Government Subsidies
OtherOperatingIncomeNetOfGovernmentSubsidies
|
202000 | usd |
CY2023 | pmec |
Other Operating Income Net Of Government Subsidies
OtherOperatingIncomeNetOfGovernmentSubsidies
|
202000 | usd |
CY2024 | us-gaap |
Other Operating Income Expense Net
OtherOperatingIncomeExpenseNet
|
211000 | usd |
CY2023 | us-gaap |
Other Operating Income Expense Net
OtherOperatingIncomeExpenseNet
|
271000 | usd |
CY2024 | us-gaap |
Interest Expense
InterestExpense
|
1145000 | usd |
CY2023 | us-gaap |
Interest Expense
InterestExpense
|
723000 | usd |
CY2024 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-3716000 | usd |
CY2023 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-2557000 | usd |
CY2024 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-493000 | usd |
CY2023 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-10000 | usd |
CY2024 | us-gaap |
Profit Loss
ProfitLoss
|
-3223000 | usd |
CY2023 | us-gaap |
Profit Loss
ProfitLoss
|
-2547000 | usd |
CY2024 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
16000 | usd |
CY2023 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
-15000 | usd |
CY2024 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-3239000 | usd |
CY2023 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-2532000 | usd |
CY2024 | us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
-24000 | usd |
CY2023 | us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
138000 | usd |
CY2024 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-3263000 | usd |
CY2023 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-2394000 | usd |
CY2024 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.1 | |
CY2023 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.08 | |
CY2024 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
33929000 | shares |
CY2023 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
32500000 | shares |
CY2022Q1 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
11242000 | usd |
CY2023 | us-gaap |
Profit Loss
ProfitLoss
|
-2547000 | usd |
CY2023 | us-gaap |
Other Comprehensive Income Loss Foreign Currency Translation Adjustment Tax
OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax
|
138000 | usd |
CY2023Q1 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
8833000 | usd |
CY2024 | us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
9473000 | usd |
CY2024 | us-gaap |
Profit Loss
ProfitLoss
|
-3223000 | usd |
CY2024 | us-gaap |
Other Comprehensive Income Loss Foreign Currency Translation Adjustment Tax
OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax
|
-24000 | usd |
CY2024Q1 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
15059000 | usd |
CY2024 | us-gaap |
Profit Loss
ProfitLoss
|
-3223000 | usd |
CY2023 | us-gaap |
Profit Loss
ProfitLoss
|
-2547000 | usd |
CY2024 | us-gaap |
Depreciation
Depreciation
|
1640000 | usd |
CY2023 | us-gaap |
Depreciation
Depreciation
|
1637000 | usd |
CY2024 | us-gaap |
Operating Lease Right Of Use Asset Amortization Expense
OperatingLeaseRightOfUseAssetAmortizationExpense
|
2203000 | usd |
CY2023 | us-gaap |
Operating Lease Right Of Use Asset Amortization Expense
OperatingLeaseRightOfUseAssetAmortizationExpense
|
1716000 | usd |
CY2024 | us-gaap |
Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
|
13000 | usd |
CY2023 | us-gaap |
Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
|
186000 | usd |
CY2024 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
29000 | usd |
CY2023 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
303000 | usd |
CY2023 | us-gaap |
Impairment Of Intangible Assets Excluding Goodwill
ImpairmentOfIntangibleAssetsExcludingGoodwill
|
138000 | usd |
CY2024 | us-gaap |
Increase Decrease In Other Deferred Liability
IncreaseDecreaseInOtherDeferredLiability
|
-454000 | usd |
CY2024 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
3330000 | usd |
CY2023 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
3152000 | usd |
CY2024 | pmec |
Increase Decreasein Government Subsidies Receivables
IncreaseDecreaseinGovernmentSubsidiesReceivables
|
290000 | usd |
CY2023 | pmec |
Increase Decreasein Government Subsidies Receivables
IncreaseDecreaseinGovernmentSubsidiesReceivables
|
-1310000 | usd |
CY2024 | us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
2657000 | usd |
CY2023 | us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
-152000 | usd |
CY2024 | us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
-84000 | usd |
CY2023 | us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
-6000 | usd |
CY2024 | us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
-1329000 | usd |
CY2023 | us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
1970000 | usd |
CY2024 | us-gaap |
Increase Decrease In Operating Lease Liability
IncreaseDecreaseInOperatingLeaseLiability
|
-2322000 | usd |
CY2023 | us-gaap |
Increase Decrease In Operating Lease Liability
IncreaseDecreaseInOperatingLeaseLiability
|
-1683000 | usd |
CY2023 | us-gaap |
Increase Decrease In Income Taxes
IncreaseDecreaseInIncomeTaxes
|
-228000 | usd |
CY2024 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-9082000 | usd |
CY2023 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-3184000 | usd |
CY2024 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
909000 | usd |
CY2023 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
2004000 | usd |
CY2024 | us-gaap |
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
|
102000 | usd |
CY2023 | us-gaap |
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
|
871000 | usd |
CY2024 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-807000 | usd |
CY2023 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-1133000 | usd |
CY2024 | us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
9473000 | usd |
CY2024 | pmec |
Deferred Offering Cost
DeferredOfferingCost
|
545000 | usd |
CY2023 | pmec |
Deferred Offering Cost
DeferredOfferingCost
|
236000 | usd |
CY2024 | us-gaap |
Finance Lease Principal Payments
FinanceLeasePrincipalPayments
|
86000 | usd |
CY2023 | us-gaap |
Finance Lease Principal Payments
FinanceLeasePrincipalPayments
|
524000 | usd |
CY2024 | us-gaap |
Repayments Of Bank Debt
RepaymentsOfBankDebt
|
3163000 | usd |
CY2023 | us-gaap |
Repayments Of Bank Debt
RepaymentsOfBankDebt
|
1293000 | usd |
CY2024 | us-gaap |
Proceeds From Bank Debt
ProceedsFromBankDebt
|
1412000 | usd |
CY2023 | us-gaap |
Proceeds From Bank Debt
ProceedsFromBankDebt
|
9908000 | usd |
CY2023 | us-gaap |
Payments Of Dividends
PaymentsOfDividends
|
317000 | usd |
CY2024 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
8181000 | usd |
CY2023 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
8010000 | usd |
CY2024 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
-1708000 | usd |
CY2023 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
3693000 | usd |
CY2024 | us-gaap |
Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
284000 | usd |
CY2023 | us-gaap |
Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
235000 | usd |
CY2023Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
9072000 | usd |
CY2022Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
5144000 | usd |
CY2024Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
7648000 | usd |
CY2023Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
9072000 | usd |
CY2024 | pmec |
Acquisition Of Equipment Under Finance Leases
AcquisitionOfEquipmentUnderFinanceLeases
|
173000 | usd |
CY2023 | pmec |
Acquisition Of Equipment Under Finance Leases
AcquisitionOfEquipmentUnderFinanceLeases
|
102000 | usd |
CY2024 | pmec |
Recognition Of Right Of Use Assets And Liabilities
RecognitionOfRightOfUseAssetsAndLiabilities
|
2553000 | usd |
CY2023 | pmec |
Recognition Of Right Of Use Assets And Liabilities
RecognitionOfRightOfUseAssetsAndLiabilities
|
3380000 | usd |
CY2024 | dei |
Entity Incorporation Date Of Incorporation
EntityIncorporationDateOfIncorporation
|
2020-12-29 | |
CY2024 | us-gaap |
Profit Loss
ProfitLoss
|
-3223000 | usd |
CY2024 | pmec |
Government Subsidies
GovernmentSubsidies
|
2820000 | usd |
CY2024Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
7648000 | usd |
CY2024 | pmec |
Working Capital
WorkingCapital
|
8591000 | usd |
CY2024 | us-gaap |
Subsidiary Or Equity Method Investee Cumulative Percentage Ownership After All Transactions
SubsidiaryOrEquityMethodInvesteeCumulativePercentageOwnershipAfterAllTransactions
|
0.80 | pure |
CY2024 | us-gaap |
Use Of Estimates
UseOfEstimates
|
<p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><i>Use of estimates</i></p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify; text-indent: 0.5in">The preparation of financial statements in conformity with U.S. GAAP requires management to make certain estimates and assumptions that affect the reported amounts of assets, liabilities, revenues and expenses, and the disclosure of contingent assets and liabilities. Actual results could differ from those estimates. On an ongoing basis, management reviews its estimates and if deemed appropriate, those estimates are adjusted. Significant estimates include those related to assumptions used in valuing reserves of uncollectible accounts receivable, assumptions used in valuing assets acquired in business acquisitions, impairment testing of goodwill and other long-term assets, the valuation allowance for deferred tax assets, and accruals for potential liabilities.</p> | |
CY2024 | pmec |
Government Subsidies Related To Income
GovernmentSubsidiesRelatedToIncome
|
2820000 | usd |
CY2023 | pmec |
Government Subsidies Related To Income
GovernmentSubsidiesRelatedToIncome
|
4592000 | usd |
CY2024 | us-gaap |
Other Nonoperating Asset Related Income
OtherNonoperatingAssetRelatedIncome
|
171000 | usd |
CY2023 | us-gaap |
Other Nonoperating Asset Related Income
OtherNonoperatingAssetRelatedIncome
|
129000 | usd |
CY2024Q1 | pmec |
Government Subsidies Receivable Current
GovernmentSubsidiesReceivableCurrent
|
1368000 | usd |
CY2023Q1 | pmec |
Government Subsidies Receivable Current
GovernmentSubsidiesReceivableCurrent
|
1684000 | usd |
CY2024Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
7648000 | usd |
CY2023Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
9072000 | usd |
CY2024Q1 | us-gaap |
Accounts And Other Receivables Net Current
AccountsAndOtherReceivablesNetCurrent
|
4068000 | usd |
CY2023Q1 | us-gaap |
Accounts And Other Receivables Net Current
AccountsAndOtherReceivablesNetCurrent
|
3578000 | usd |
CY2024 | pmec |
Reserve For Uncollectible Amount
ReserveForUncollectibleAmount
|
448000 | usd |
CY2023 | pmec |
Reserve For Uncollectible Amount
ReserveForUncollectibleAmount
|
454000 | usd |
CY2024Q1 | us-gaap |
Finite Lived Intangible Asset Useful Life
FiniteLivedIntangibleAssetUsefulLife
|
P5Y | |
CY2023 | us-gaap |
Impairment Of Intangible Assets Excluding Goodwill
ImpairmentOfIntangibleAssetsExcludingGoodwill
|
138000 | usd |
CY2024 | us-gaap |
Advertising Expense
AdvertisingExpense
|
2231000 | usd |
CY2023 | us-gaap |
Advertising Expense
AdvertisingExpense
|
262000 | usd |
CY2024 | us-gaap |
Concentration Risk Credit Risk
ConcentrationRiskCreditRisk
|
<p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><i>Concentration</i></p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify; text-indent: 0.5in">For the year ended March 31, 2024, one customer accounted for 10.0% of our total revenue and no customer accounted for more than 10% of our accounts receivable. For the year ended March 31, 2023, one customer accounted for 10.4% of our total revenue and one customer accounted for 12.1% of our accounts receivable.</p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify; text-indent: 0.5in">For the year ended March 31, 2024 and 2023, there were no vendors that accounted for more than 10% of our total operating costs and expenses. At March 31, 2024 and 2023, no vendors accounted for more than 10% of accounts payable.</p> | |
CY2024 | us-gaap |
Revenues
Revenues
|
72524000 | usd |
CY2023 | us-gaap |
Revenues
Revenues
|
69026000 | usd |
CY2024 | us-gaap |
Revenues
Revenues
|
72524000 | usd |
CY2023 | us-gaap |
Revenues
Revenues
|
69026000 | usd |
CY2024Q1 | us-gaap |
Accounts Receivable Gross
AccountsReceivableGross
|
14832000 | usd |
CY2023Q1 | us-gaap |
Accounts Receivable Gross
AccountsReceivableGross
|
12240000 | usd |
CY2024Q1 | us-gaap |
Unbilled Contracts Receivable
UnbilledContractsReceivable
|
4068000 | usd |
CY2023Q1 | us-gaap |
Unbilled Contracts Receivable
UnbilledContractsReceivable
|
3578000 | usd |
CY2024Q1 | us-gaap |
Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
|
448000 | usd |
CY2023Q1 | us-gaap |
Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
|
454000 | usd |
CY2024Q1 | us-gaap |
Accounts Receivable Net
AccountsReceivableNet
|
18452000 | usd |
CY2023Q1 | us-gaap |
Accounts Receivable Net
AccountsReceivableNet
|
15364000 | usd |
CY2024Q1 | us-gaap |
Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
|
448000 | usd |
CY2023Q1 | us-gaap |
Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
|
454000 | usd |
CY2024Q1 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
18046000 | usd |
CY2023Q1 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
18289000 | usd |
CY2024Q1 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
7964000 | usd |
CY2023Q1 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
7369000 | usd |
CY2024Q1 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
10082000 | usd |
CY2023Q1 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
10920000 | usd |
CY2024 | us-gaap |
Depreciation
Depreciation
|
1640000 | usd |
CY2023 | us-gaap |
Depreciation
Depreciation
|
1637000 | usd |
CY2024Q1 | us-gaap |
Prepaid Advertising
PrepaidAdvertising
|
1019000 | usd |
CY2024Q1 | us-gaap |
Deposits Assets Current
DepositsAssetsCurrent
|
1816000 | usd |
CY2023Q1 | us-gaap |
Deposits Assets Current
DepositsAssetsCurrent
|
542000 | usd |
CY2024Q1 | us-gaap |
Other Prepaid Expense Current
OtherPrepaidExpenseCurrent
|
975000 | usd |
CY2023Q1 | us-gaap |
Other Prepaid Expense Current
OtherPrepaidExpenseCurrent
|
633000 | usd |
CY2024Q1 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
3810000 | usd |
CY2023Q1 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
1175000 | usd |
CY2024 | pmec |
Depreciation Of Asset Under Finance Lease
DepreciationOfAssetUnderFinanceLease
|
68000 | usd |
CY2023 | pmec |
Depreciation Of Asset Under Finance Lease
DepreciationOfAssetUnderFinanceLease
|
106000 | usd |
CY2024 | us-gaap |
Finance Lease Interest Expense
FinanceLeaseInterestExpense
|
34000 | usd |
CY2023 | us-gaap |
Finance Lease Interest Expense
FinanceLeaseInterestExpense
|
54000 | usd |
CY2024 | us-gaap |
Lease Cost
LeaseCost
|
102000 | usd |
CY2023 | us-gaap |
Lease Cost
LeaseCost
|
160000 | usd |
CY2024 | us-gaap |
Finance Lease Right Of Use Asset Amortization
FinanceLeaseRightOfUseAssetAmortization
|
2203000 | usd |
CY2023 | us-gaap |
Finance Lease Right Of Use Asset Amortization
FinanceLeaseRightOfUseAssetAmortization
|
1716000 | usd |
CY2024 | us-gaap |
Operating Lease Expense
OperatingLeaseExpense
|
504000 | usd |
CY2023 | us-gaap |
Operating Lease Expense
OperatingLeaseExpense
|
7000 | usd |
CY2024 | us-gaap |
Operating Lease Cost
OperatingLeaseCost
|
2707000 | usd |
CY2023 | us-gaap |
Operating Lease Cost
OperatingLeaseCost
|
1723000 | usd |
CY2024 | us-gaap |
Operating Lease Payments
OperatingLeasePayments
|
2322000 | usd |
CY2023 | us-gaap |
Operating Lease Payments
OperatingLeasePayments
|
1683000 | usd |
CY2024 | pmec |
Financing Cash Flows From Finance Leases
FinancingCashFlowsFromFinanceLeases
|
86000 | usd |
CY2023 | pmec |
Financing Cash Flows From Finance Leases
FinancingCashFlowsFromFinanceLeases
|
523000 | usd |
CY2024 | us-gaap |
Operating Lease Lease Income Lease Payments
OperatingLeaseLeaseIncomeLeasePayments
|
2408000 | usd |
CY2023 | us-gaap |
Operating Lease Lease Income Lease Payments
OperatingLeaseLeaseIncomeLeasePayments
|
2206000 | usd |
CY2024Q1 | us-gaap |
Property Plant And Equipment And Finance Lease Right Of Use Asset After Accumulated Depreciation And Amortization
PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetAfterAccumulatedDepreciationAndAmortization
|
519000 | usd |
CY2023Q1 | us-gaap |
Property Plant And Equipment And Finance Lease Right Of Use Asset After Accumulated Depreciation And Amortization
PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetAfterAccumulatedDepreciationAndAmortization
|
402000 | usd |
CY2024Q1 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
3406000 | usd |
CY2023Q1 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
3128000 | usd |
CY2024Q1 | us-gaap |
Finance Lease Liability Noncurrent
FinanceLeaseLiabilityNoncurrent
|
251000 | usd |
CY2023Q1 | us-gaap |
Finance Lease Liability Noncurrent
FinanceLeaseLiabilityNoncurrent
|
235000 | usd |
CY2024Q1 | us-gaap |
Finance Lease Liability Current
FinanceLeaseLiabilityCurrent
|
70000 | usd |
CY2023Q1 | us-gaap |
Finance Lease Liability Current
FinanceLeaseLiabilityCurrent
|
78000 | usd |
CY2024Q1 | us-gaap |
Finance Lease Liability
FinanceLeaseLiability
|
321000 | usd |
CY2023Q1 | us-gaap |
Finance Lease Liability
FinanceLeaseLiability
|
313000 | usd |
CY2024Q1 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
1501000 | usd |
CY2023Q1 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
1393000 | usd |
CY2024Q1 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
1989000 | usd |
CY2023Q1 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
1639000 | usd |
CY2024Q1 | us-gaap |
Operating Lease Liability
OperatingLeaseLiability
|
3490000 | usd |
CY2023Q1 | us-gaap |
Operating Lease Liability
OperatingLeaseLiability
|
3032000 | usd |
CY2024Q1 | us-gaap |
Finance Lease Weighted Average Remaining Lease Term1
FinanceLeaseWeightedAverageRemainingLeaseTerm1
|
P2Y9M18D | |
CY2023Q1 | us-gaap |
Finance Lease Weighted Average Remaining Lease Term1
FinanceLeaseWeightedAverageRemainingLeaseTerm1
|
P2Y9M18D | |
CY2024Q1 | us-gaap |
Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
|
P1Y7M6D | |
CY2023Q1 | us-gaap |
Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
|
P1Y9M18D | |
CY2024Q1 | us-gaap |
Finance Lease Weighted Average Discount Rate Percent
FinanceLeaseWeightedAverageDiscountRatePercent
|
0.044 | pure |
CY2023Q1 | us-gaap |
Finance Lease Weighted Average Discount Rate Percent
FinanceLeaseWeightedAverageDiscountRatePercent
|
0.039 | pure |
CY2024Q1 | us-gaap |
Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
|
0.056 | pure |
CY2023Q1 | us-gaap |
Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
|
0.03 | pure |
CY2024Q1 | us-gaap |
Finance Lease Liability Payments Due Next Twelve Months
FinanceLeaseLiabilityPaymentsDueNextTwelveMonths
|
81000 | usd |
CY2024Q1 | us-gaap |
Lessee Operating Lease Liability Payments Due Next Twelve Months
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths
|
2104000 | usd |
CY2024Q1 | us-gaap |
Finance Lease Liability Payments Due Year Two
FinanceLeaseLiabilityPaymentsDueYearTwo
|
83000 | usd |
CY2024Q1 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
|
1060000 | usd |
CY2024Q1 | us-gaap |
Finance Lease Liability Payments Due Year Three
FinanceLeaseLiabilityPaymentsDueYearThree
|
75000 | usd |
CY2024Q1 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Three
LesseeOperatingLeaseLiabilityPaymentsDueYearThree
|
336000 | usd |
CY2024Q1 | us-gaap |
Finance Lease Liability Payments Due Year Four
FinanceLeaseLiabilityPaymentsDueYearFour
|
62000 | usd |
CY2024Q1 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Four
LesseeOperatingLeaseLiabilityPaymentsDueYearFour
|
141000 | usd |
CY2024Q1 | us-gaap |
Finance Lease Liability Payments Due Year Five
FinanceLeaseLiabilityPaymentsDueYearFive
|
12000 | usd |
CY2024Q1 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Five
LesseeOperatingLeaseLiabilityPaymentsDueYearFive
|
18000 | usd |
CY2024Q1 | us-gaap |
Finance Lease Liability Payments Due After Year Five
FinanceLeaseLiabilityPaymentsDueAfterYearFive
|
58000 | usd |
CY2024Q1 | us-gaap |
Finance Lease Liability Payments Due
FinanceLeaseLiabilityPaymentsDue
|
371000 | usd |
CY2024Q1 | us-gaap |
Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
|
3659000 | usd |
CY2024Q1 | us-gaap |
Finance Lease Liability Undiscounted Excess Amount
FinanceLeaseLiabilityUndiscountedExcessAmount
|
50000 | usd |
CY2024Q1 | us-gaap |
Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
|
169000 | usd |
CY2024Q1 | us-gaap |
Finance Lease Liability
FinanceLeaseLiability
|
321000 | usd |
CY2024Q1 | us-gaap |
Operating Lease Liability
OperatingLeaseLiability
|
3490000 | usd |
CY2024Q1 | us-gaap |
Notes Payable
NotesPayable
|
16982000 | usd |
CY2023Q1 | us-gaap |
Notes Payable
NotesPayable
|
19019000 | usd |
CY2024Q1 | us-gaap |
Notes Payable Current
NotesPayableCurrent
|
11277000 | usd |
CY2023Q1 | us-gaap |
Notes Payable Current
NotesPayableCurrent
|
11905000 | usd |
CY2024Q1 | us-gaap |
Long Term Notes Payable
LongTermNotesPayable
|
5705000 | usd |
CY2023Q1 | us-gaap |
Long Term Notes Payable
LongTermNotesPayable
|
7114000 | usd |
CY2020Q4 | us-gaap |
Debt Instrument Periodic Payment Interest
DebtInstrumentPeriodicPaymentInterest
|
2 | usd |
CY2024Q1 | us-gaap |
Accounts Receivable Sale
AccountsReceivableSale
|
8893000 | usd |
CY2024Q1 | us-gaap |
Accounts Receivable Sale
AccountsReceivableSale
|
11985 | sgd |
CY2023 | us-gaap |
Accounts Receivable Sale
AccountsReceivableSale
|
5527000 | usd |
CY2023 | us-gaap |
Accounts Receivable Sale
AccountsReceivableSale
|
7334 | sgd |
CY2024Q1 | us-gaap |
Accounts Receivable Purchase
AccountsReceivablePurchase
|
1805000 | usd |
CY2024Q1 | us-gaap |
Accounts Receivable Purchase
AccountsReceivablePurchase
|
2433 | sgd |
CY2024Q1 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Next Twelve Months
LongTermDebtMaturitiesRepaymentsOfPrincipalInNextTwelveMonths
|
11277000 | usd |
CY2024Q1 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Year Two
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo
|
1470000 | usd |
CY2024Q1 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Year Three
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree
|
276000 | usd |
CY2024Q1 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Year Four
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour
|
193000 | usd |
CY2024Q1 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Year Five
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFive
|
3766000 | usd |
CY2024Q1 | us-gaap |
Long Term Debt
LongTermDebt
|
16982000 | usd |
CY2024Q1 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
11277000 | usd |
CY2024Q1 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
5705000 | usd |
CY2024 | us-gaap |
Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
|
-39000 | usd |
CY2023 | us-gaap |
Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
|
-8000 | usd |
CY2024 | us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
-454000 | usd |
CY2023 | us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
-2000 | usd |
CY2024 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-493000 | usd |
CY2023 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-10000 | usd |
CY2024 | us-gaap |
Income Tax Reconciliation Income Tax Expense Benefit At Federal Statutory Income Tax Rate
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate
|
-780000 | usd |
CY2023 | us-gaap |
Income Tax Reconciliation Income Tax Expense Benefit At Federal Statutory Income Tax Rate
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate
|
-537000 | usd |
CY2024 | pmec |
Effective Income Tax Rate Reconciliation Deferred Tax Assets Not Recognized
EffectiveIncomeTaxRateReconciliationDeferredTaxAssetsNotRecognized
|
197000 | usd |
CY2023 | pmec |
Effective Income Tax Rate Reconciliation Deferred Tax Assets Not Recognized
EffectiveIncomeTaxRateReconciliationDeferredTaxAssetsNotRecognized
|
565000 | usd |
CY2024 | us-gaap |
Income Tax Reconciliation Other Adjustments
IncomeTaxReconciliationOtherAdjustments
|
-452000 | usd |
CY2023 | us-gaap |
Income Tax Reconciliation State And Local Income Taxes
IncomeTaxReconciliationStateAndLocalIncomeTaxes
|
-63000 | usd |
CY2024 | us-gaap |
Income Tax Reconciliation Nondeductible Expense
IncomeTaxReconciliationNondeductibleExpense
|
802000 | usd |
CY2023 | us-gaap |
Income Tax Reconciliation Nondeductible Expense
IncomeTaxReconciliationNondeductibleExpense
|
69000 | usd |
CY2023 | us-gaap |
Income Tax Reconciliation Foreign Income Tax Rate Differential
IncomeTaxReconciliationForeignIncomeTaxRateDifferential
|
-47000 | usd |
CY2024 | us-gaap |
Income Tax Reconciliation Nondeductible Expense Share Based Compensation Cost
IncomeTaxReconciliationNondeductibleExpenseShareBasedCompensationCost
|
-260000 | usd |
CY2023 | us-gaap |
Income Tax Reconciliation Nondeductible Expense Share Based Compensation Cost
IncomeTaxReconciliationNondeductibleExpenseShareBasedCompensationCost
|
-21000 | usd |
CY2023 | us-gaap |
Income Tax Reconciliation Nondeductible Expense Other
IncomeTaxReconciliationNondeductibleExpenseOther
|
24000 | usd |
CY2024 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-493000 | usd |
CY2023 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-10000 | usd |
CY2024Q1 | us-gaap |
Deferred Tax Liabilities Prepaid Expenses
DeferredTaxLiabilitiesPrepaidExpenses
|
37000 | usd |
CY2023Q1 | us-gaap |
Deferred Tax Liabilities Prepaid Expenses
DeferredTaxLiabilitiesPrepaidExpenses
|
38000 | usd |
CY2024Q1 | us-gaap |
Deferred Tax Liabilities Property Plant And Equipment
DeferredTaxLiabilitiesPropertyPlantAndEquipment
|
166000 | usd |
CY2023Q1 | us-gaap |
Deferred Tax Liabilities Property Plant And Equipment
DeferredTaxLiabilitiesPropertyPlantAndEquipment
|
169000 | usd |
CY2024Q1 | pmec |
Deferred Tax Liabilities Basis Difference Of Customer Backlog From Acquisitions
DeferredTaxLiabilitiesBasisDifferenceOfCustomerBacklogFromAcquisitions
|
-5000 | usd |
CY2023Q1 | pmec |
Deferred Tax Liabilities Basis Difference Of Customer Backlog From Acquisitions
DeferredTaxLiabilitiesBasisDifferenceOfCustomerBacklogFromAcquisitions
|
251000 | usd |
CY2023Q1 | pmec |
Deferred Tax Liabilities Basis Differences Of Customer Relationships From Acquisitions
DeferredTaxLiabilitiesBasisDifferencesOfCustomerRelationshipsFromAcquisitions
|
208000 | usd |
CY2023Q1 | pmec |
Deferred Tax Liabilities Basis Difference Of Real Estate Held For Investment
DeferredTaxLiabilitiesBasisDifferenceOfRealEstateHeldForInvestment
|
37000 | usd |
CY2024Q1 | pmec |
Deferred Tax Liabilities Property Plant And Equipments
DeferredTaxLiabilitiesPropertyPlantAndEquipments
|
74000 | usd |
CY2023Q1 | pmec |
Deferred Tax Liabilities Property Plant And Equipments
DeferredTaxLiabilitiesPropertyPlantAndEquipments
|
34000 | usd |
CY2024Q1 | us-gaap |
Deferred Tax Liabilities Other
DeferredTaxLiabilitiesOther
|
-9000 | usd |
CY2024Q1 | us-gaap |
Deferred Income Tax Liabilities
DeferredIncomeTaxLiabilities
|
263000 | usd |
CY2023Q1 | us-gaap |
Deferred Income Tax Liabilities
DeferredIncomeTaxLiabilities
|
738000 | usd |
CY2024Q1 | us-gaap |
Deferred Tax Assets Operating Loss Carryforwards
DeferredTaxAssetsOperatingLossCarryforwards
|
2360000 | usd |
CY2023Q1 | us-gaap |
Deferred Tax Assets Operating Loss Carryforwards
DeferredTaxAssetsOperatingLossCarryforwards
|
1274000 | usd |
CY2024Q1 | us-gaap |
Deferred Tax Assets Tax Deferred Expense
DeferredTaxAssetsTaxDeferredExpense
|
10000 | usd |
CY2023Q1 | us-gaap |
Deferred Tax Assets Tax Deferred Expense
DeferredTaxAssetsTaxDeferredExpense
|
10000 | usd |
CY2024Q1 | us-gaap |
Deferred Tax Assets Tax Deferred Expense Other
DeferredTaxAssetsTaxDeferredExpenseOther
|
2000 | usd |
CY2023Q1 | us-gaap |
Deferred Tax Assets Tax Deferred Expense Other
DeferredTaxAssetsTaxDeferredExpenseOther
|
2000 | usd |
CY2024Q1 | us-gaap |
Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
|
2360000 | usd |
CY2023Q1 | us-gaap |
Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
|
1274000 | usd |
CY2024Q1 | us-gaap |
Deferred Tax Assets Gross
DeferredTaxAssetsGross
|
12000 | usd |
CY2023Q1 | us-gaap |
Deferred Tax Assets Gross
DeferredTaxAssetsGross
|
12000 | usd |
CY2024Q1 | us-gaap |
Deferred Tax Liabilities
DeferredTaxLiabilities
|
251000 | usd |
CY2023Q1 | us-gaap |
Deferred Tax Liabilities
DeferredTaxLiabilities
|
726000 | usd |
CY2023Q4 | us-gaap |
Stock Issued During Period Shares New Issues
StockIssuedDuringPeriodSharesNewIssues
|
3050000 | shares |
CY2023Q4 | us-gaap |
Share Price
SharePrice
|
4 | |
CY2023Q4 | us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
9473000 | usd |
CY2024Q1 | us-gaap |
Cash
Cash
|
531000 | usd |
CY2023Q1 | us-gaap |
Cash
Cash
|
684000 | usd |
CY2024 | us-gaap |
Debt Instrument Issued Principal
DebtInstrumentIssuedPrincipal
|
18891000 | usd |
CY2024 | us-gaap |
Debt Instrument Issued Principal
DebtInstrumentIssuedPrincipal
|
22884 | sgd |
CY2023Q3 | us-gaap |
Cost Maintenance
CostMaintenance
|
184000 | usd |
CY2023Q3 | us-gaap |
Cost Maintenance
CostMaintenance
|
245 | sgd |
CY2024Q1 | us-gaap |
Other Commitment
OtherCommitment
|
8141000 | usd |
CY2024Q1 | us-gaap |
Other Commitment
OtherCommitment
|
10971 | sgd |
CY2023Q1 | us-gaap |
Other Commitment
OtherCommitment
|
6655000 | usd |
CY2023Q1 | us-gaap |
Other Commitment
OtherCommitment
|
8831 | sgd |
CY2024Q1 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
usd | |
CY2023Q1 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
usd | |
CY2024 | us-gaap |
Goodwill Impairment Loss
GoodwillImpairmentLoss
|
usd | |
CY2023 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.08 | |
CY2024 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.10 | |
CY2023 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
32500000 | shares |
CY2024 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
33929000 | shares |
CY2024 | us-gaap |
Impairment Of Intangible Assets Excluding Goodwill
ImpairmentOfIntangibleAssetsExcludingGoodwill
|
usd | |
CY2023 | us-gaap |
Increase Decrease In Other Deferred Liability
IncreaseDecreaseInOtherDeferredLiability
|
usd | |
CY2024 | us-gaap |
Increase Decrease In Income Taxes
IncreaseDecreaseInIncomeTaxes
|
usd | |
CY2023 | us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
usd | |
CY2024 | us-gaap |
Payments Of Dividends
PaymentsOfDividends
|
usd | |
CY2023Q1 | us-gaap |
Prepaid Advertising
PrepaidAdvertising
|
usd | |
CY2024Q1 | us-gaap |
Lessee Operating Lease Liability Payments Due After Year Five
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive
|
usd | |
CY2023Q1 | us-gaap |
Operating Lease Liability Statement Of Financial Position Extensible List
OperatingLeaseLiabilityStatementOfFinancialPositionExtensibleList
|
http://fasb.org/us-gaap/2024#OperatingLeaseLiability | |
CY2024Q1 | us-gaap |
Operating Lease Liability Statement Of Financial Position Extensible List
OperatingLeaseLiabilityStatementOfFinancialPositionExtensibleList
|
http://fasb.org/us-gaap/2024#OperatingLeaseLiability | |
CY2023Q1 | us-gaap |
Finance Lease Liability Statement Of Financial Position Extensible List
FinanceLeaseLiabilityStatementOfFinancialPositionExtensibleList
|
http://fasb.org/us-gaap/2024#FinanceLeaseLiability | |
CY2024Q1 | us-gaap |
Finance Lease Liability Statement Of Financial Position Extensible List
FinanceLeaseLiabilityStatementOfFinancialPositionExtensibleList
|
http://fasb.org/us-gaap/2024#FinanceLeaseLiability | |
CY2023 | us-gaap |
Income Tax Reconciliation Other Adjustments
IncomeTaxReconciliationOtherAdjustments
|
usd | |
CY2024 | us-gaap |
Income Tax Reconciliation State And Local Income Taxes
IncomeTaxReconciliationStateAndLocalIncomeTaxes
|
usd | |
CY2024 | us-gaap |
Income Tax Reconciliation Foreign Income Tax Rate Differential
IncomeTaxReconciliationForeignIncomeTaxRateDifferential
|
usd | |
CY2024 | us-gaap |
Income Tax Reconciliation Nondeductible Expense Other
IncomeTaxReconciliationNondeductibleExpenseOther
|
usd | |
CY2024Q1 | pmec |
Deferred Tax Liabilities Basis Differences Of Customer Relationships From Acquisitions
DeferredTaxLiabilitiesBasisDifferencesOfCustomerRelationshipsFromAcquisitions
|
usd | |
CY2024Q1 | pmec |
Deferred Tax Liabilities Basis Difference Of Real Estate Held For Investment
DeferredTaxLiabilitiesBasisDifferenceOfRealEstateHeldForInvestment
|
usd | |
CY2023Q1 | us-gaap |
Deferred Tax Liabilities Other
DeferredTaxLiabilitiesOther
|
usd | |
CY2024 | dei |
Amendment Flag
AmendmentFlag
|
false | |
CY2024 | dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
FY | |
CY2024 | dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001891944 |