|
Concept
|
2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Revenue |
$648.2K
1001.98%
YoY
|
$58.82K
N/A
|
N/A
N/A
|
$34.53K
N/A
|
| Cost Of Revenue |
$188.1K
573.8%
YoY
|
$27.92K
N/A
|
N/A
N/A
|
$0.00
N/A
|
| Gross Profit |
$460.1K
1388.85%
YoY
|
$30.90K
N/A
|
$0.00
-100.0%
YoY
|
$34.53K
N/A
|
| Selling, General & Admin |
$11.01M
727.6%
YoY
|
$1.330M
393.05%
YoY
|
$269.8K
24.93%
YoY
|
$216.0K
505.83%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$9.773M
3611.85%
YoY
|
$263.3K
N/A
|
N/A
|
N/A
|
| Operating Expenses |
$11.01M
727.6%
YoY
|
$1.330M
393.05%
YoY
|
$269.8K
24.93%
YoY
|
$216.0K
505.83%
YoY
|
| Operating Profit |
-$10.55M
711.87%
YoY
|
-$1.299M
381.6%
YoY
|
-$269.8K
48.71%
YoY
|
-$181.5K
408.98%
YoY
|
| Interest Expense |
-$150.8K
260.77%
YoY
|
-$41.80K
N/A
|
N/A
N/A
|
$330.00
N/A
|
| Other Income/Expense, Net |
-$150.8K
260.54%
YoY
|
-$41.84K
-71.48%
YoY
|
-$146.7K
N/A
|
$0.00
-100.0%
YoY
|
| Pretax Income |
-$10.70M
697.82%
YoY
|
-$1.341M
222.04%
YoY
|
-$416.5K
129.96%
YoY
|
-$181.1K
7.55%
YoY
|
| Income Tax |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
|
| Net Earnings |
-$10.70M
697.8%
YoY
|
-$1.341M
222.05%
YoY
|
-$416.5K
129.96%
YoY
|
-$181.1K
7.55%
YoY
|
| Basic Earnings Per Share |
-$0.39
680.0%
YoY
|
-$0.05
150.0%
YoY
|
-$0.02
N/A
|
$0.00
N/A
|
| Diluted Earnings Per Share |
-$0.39
680.0%
YoY
|
-$0.05
150.0%
YoY
|
-$0.02
4900.0%
YoY
|
$0.00
48.15%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
27.76M shares
0.39%
YoY
|
27.66M shares
58.67%
YoY
|
17.43M shares
-96.15%
YoY
|
452.5M shares
N/A
|
| Diluted Shares Outstanding |
27.76M shares
0.39%
YoY
|
27.66M shares
5.87%
YoY
|
26.12M shares
N/A
|
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$1.006M
22038.24%
YoY
|
$632.1K
N/A
|
$6.163K
-37.43%
YoY
|
$5.470K
N/A
|
$4.542K
N/A
|
N/A
|
$9.849K
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
| Cost Of Revenue |
$455.0K
33358.09%
YoY
|
$183.3K
N/A
|
$1.840K
86.8%
YoY
|
$1.638K
N/A
|
$1.360K
N/A
|
N/A
|
$985.00
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
| Gross Profit |
$550.5K
17200.09%
YoY
|
$448.8K
N/A
|
$4.323K
-51.23%
YoY
|
$3.832K
N/A
|
$3.182K
N/A
|
N/A
|
$8.864K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
| Selling, General & Admin |
$557.4K
33.16%
YoY
|
$9.392M
N/A
|
$633.1K
136.21%
YoY
|
$567.2K
1559.35%
YoY
|
$418.6K
506.48%
YoY
|
N/A
|
$268.0K
279.33%
YoY
|
$34.18K
-62.42%
YoY
|
$69.02K
-23.15%
YoY
|
$18.41K
N/A
|
$70.66K
N/A
|
$90.96K
N/A
|
$89.81K
N/A
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
N/A
|
$8.996M
N/A
|
$259.1K
N/A
|
$518.2K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Operating Expenses |
$557.4K
33.16%
YoY
|
$9.392M
N/A
|
$633.1K
136.21%
YoY
|
$567.2K
2719.47%
YoY
|
$418.6K
506.44%
YoY
|
N/A
|
$268.0K
279.35%
YoY
|
$20.12K
-77.88%
YoY
|
$69.02K
-23.14%
YoY
|
$18.40K
N/A
|
$70.66K
291.58%
YoY
|
$90.96K
563.54%
YoY
|
$89.81K
N/A
|
| Operating Profit |
-$6.902K
-98.34%
YoY
|
-$8.943M
N/A
|
-$628.8K
142.62%
YoY
|
-$563.3K
2700.42%
YoY
|
-$415.4K
501.83%
YoY
|
N/A
|
-$259.2K
266.8%
YoY
|
-$20.12K
-77.88%
YoY
|
-$69.02K
-23.14%
YoY
|
-$18.40K
N/A
|
-$70.66K
422.69%
YoY
|
-$90.96K
563.54%
YoY
|
-$89.81K
N/A
|
| Interest Expense |
N/A
|
-$46.20K
N/A
|
-$21.00K
N/A
|
-$42.20K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
-$50.00
N/A
|
N/A
|
N/A
|
| Other Income/Expense, Net |
-$18.48K
-55.43%
YoY
|
N/A
|
-$20.97K
72.43%
YoY
|
-$42.23K
N/A
|
-$41.45K
N/A
|
N/A
|
-$12.16K
-67.56%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
|
-$37.49K
-48781.82%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Pretax Income |
N/A
|
-$8.989M
N/A
|
-$649.8K
N/A
|
-$605.6K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$69.02K
-23.15%
YoY
|
-$127.6K
N/A
|
-$108.1K
N/A
|
-$90.96K
N/A
|
-$89.81K
N/A
|
| Income Tax |
N/A
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Net Earnings |
-$25.38K
-94.45%
YoY
|
-$8.989M
1150.56%
YoY
|
-$649.8K
139.48%
YoY
|
-$605.6K
2910.35%
YoY
|
-$456.9K
561.88%
YoY
|
-$718.8K
463.34%
YoY
|
-$271.3K
150.9%
YoY
|
-$20.12K
-77.88%
YoY
|
-$69.02K
-23.14%
YoY
|
-$127.6K
N/A
|
-$108.1K
704.57%
YoY
|
-$90.96K
563.54%
YoY
|
-$89.81K
3891.38%
YoY
|
| Basic Earnings Per Share |
$0.00
-100.0%
YoY
|
N/A
|
-$0.02
100.0%
YoY
|
-$0.02
N/A
|
-$0.02
3333.33%
YoY
|
N/A
|
-$0.01
N/A
|
$0.00
N/A
|
$0.00
-25.0%
YoY
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Diluted Earnings Per Share |
$0.00
-100.0%
YoY
|
-$0.32
N/A
|
-$0.02
100.0%
YoY
|
-$0.02
N/A
|
-$0.02
3333.33%
YoY
|
N/A
|
-$0.01
900.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-27.71%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
28.02M shares
1.32%
YoY
|
28.05M shares
1.44%
YoY
|
27.95M shares
-74.39%
YoY
|
26.66M shares
-75.57%
YoY
|
27.66M shares
-74.66%
YoY
|
27.66M shares
-74.66%
YoY
|
109.1M shares
0.53%
YoY
|
109.1M shares
1.23%
YoY
|
109.1M shares
0.57%
YoY
|
109.1M shares
N/A
|
108.6M shares
40689.79%
YoY
|
107.8M shares
34280.07%
YoY
|
108.5M shares
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...