|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$63.81M
662.94%
YoY
|
$6.117M
-54.09%
YoY
|
$15.40M
-28.61%
YoY
|
$4.510M
340.09%
YoY
|
$8.364M
230.69%
YoY
|
$13.32M
5.49%
YoY
|
$21.57M
27.63%
YoY
|
$1.025M
-18.31%
YoY
|
$2.529M
-24.79%
YoY
|
$12.63M
113.83%
YoY
|
$16.90M
327.71%
YoY
|
$1.254M
-85.96%
YoY
|
$3.363M
-80.47%
YoY
|
$5.907M
-72.51%
YoY
|
$3.951M
-85.12%
YoY
|
$8.936M
28.44%
YoY
|
$17.22M
95.01%
YoY
|
$21.49M
1908.04%
YoY
|
$26.55M
7075.6%
YoY
|
| Cash & Equivalents |
$63.81M
662.94%
YoY
|
$6.117M
-53.98%
YoY
|
$15.40M
-28.5%
YoY
|
$4.510M
354.44%
YoY
|
$8.364M
234.98%
YoY
|
$13.29M
5.5%
YoY
|
$21.54M
27.68%
YoY
|
$992.5K
-18.83%
YoY
|
$2.497M
-25.06%
YoY
|
$12.60M
114.41%
YoY
|
$16.87M
330.23%
YoY
|
$1.223M
-86.27%
YoY
|
$3.332M
-80.6%
YoY
|
$5.876M
-65.32%
YoY
|
$3.921M
-85.21%
YoY
|
$8.904M
59.73%
YoY
|
$17.18M
95.64%
YoY
|
$16.94M
1999.91%
YoY
|
$26.51M
7932.63%
YoY
|
| Short-Term Investments |
$33.80K
2.11%
YoY
|
$33.80K
2.11%
YoY
|
$33.10K
2.29%
YoY
|
$33.10K
2.29%
YoY
|
$33.10K
2.29%
YoY
|
$33.10K
2.29%
YoY
|
$32.36K
7.87%
YoY
|
$32.36K
1.67%
YoY
|
$32.36K
3.95%
YoY
|
$32.36K
4.35%
YoY
|
$30.00K
-1.77%
YoY
|
$31.83K
-2.63%
YoY
|
$31.13K
-26.02%
YoY
|
$31.01K
-26.31%
YoY
|
$30.54K
-27.35%
YoY
|
$32.69K
-22.24%
YoY
|
$42.08K
5.2%
YoY
|
$42.08K
5.2%
YoY
|
$42.04K
5.1%
YoY
|
| Other Short-Term Assets |
$1.526M
-70.62%
YoY
|
$2.996M
-46.38%
YoY
|
$5.940M
101.95%
YoY
|
$4.937M
1183.02%
YoY
|
$5.195M
409.81%
YoY
|
$5.587M
513.98%
YoY
|
$2.941M
272.31%
YoY
|
$384.8K
115.58%
YoY
|
$1.019M
1.48%
YoY
|
$910.0K
-8.7%
YoY
|
$790.0K
-43.89%
YoY
|
$178.5K
-85.43%
YoY
|
$1.004M
54.11%
YoY
|
$996.7K
14.36%
YoY
|
$1.408M
-40.44%
YoY
|
$1.225M
78.28%
YoY
|
$651.6K
225.8%
YoY
|
$871.5K
570.4%
YoY
|
$2.364M
1869.83%
YoY
|
| Inventory |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
$238.3K
336.45%
YoY
|
$36.50K
N/A
|
$86.10K
N/A
|
$29.50K
N/A
|
$54.60K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$58.15K
N/A
|
$80.00K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$125.9K
-47.56%
YoY
|
$61.62K
54.05%
YoY
|
$212.2K
253.62%
YoY
|
| Other Receivables |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$20.49K
N/A
|
$90.00K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Total Short-Term Assets |
$65.61M
380.8%
YoY
|
$9.182M
-51.45%
YoY
|
$21.46M
-12.45%
YoY
|
$9.509M
574.63%
YoY
|
$13.65M
284.6%
YoY
|
$18.91M
38.86%
YoY
|
$24.51M
37.25%
YoY
|
$1.410M
-4.71%
YoY
|
$3.548M
-19.51%
YoY
|
$13.62M
97.28%
YoY
|
$17.86M
233.22%
YoY
|
$1.479M
-85.44%
YoY
|
$4.409M
-75.5%
YoY
|
$6.903M
-61.03%
YoY
|
$5.359M
-81.6%
YoY
|
$10.16M
31.75%
YoY
|
$18.00M
94.35%
YoY
|
$17.71M
1328.59%
YoY
|
$29.13M
5195.58%
YoY
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$321.00
-93.13%
YoY
|
$788.00
-98.69%
YoY
|
$2.776K
-96.17%
YoY
|
$6.260K
-93.04%
YoY
|
$4.671K
-95.33%
YoY
|
$60.23K
-39.77%
YoY
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$18.02K
-17.07%
YoY
|
$18.84K
-23.26%
YoY
|
$19.67K
N/A
|
$20.84K
-24.54%
YoY
|
$21.73K
N/A
|
$24.56K
N/A
|
N/A
|
$27.61K
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Other Assets |
$1.799M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Assets |
$1.799M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$18.02K
-19.97%
YoY
|
$18.84K
-31.06%
YoY
|
$19.67K
-50.26%
YoY
|
$21.16K
-34.46%
YoY
|
$22.52K
-76.75%
YoY
|
$27.33K
-75.31%
YoY
|
$39.54K
-69.58%
YoY
|
$32.29K
-76.94%
YoY
|
$96.85K
-35.43%
YoY
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$65.61M
380.8%
YoY
|
$9.182M
-51.45%
YoY
|
$21.46M
-12.45%
YoY
|
$9.509M
574.63%
YoY
|
$13.65M
284.6%
YoY
|
$18.91M
38.86%
YoY
|
$24.51M
37.25%
YoY
|
$1.410M
-4.71%
YoY
|
$3.548M
-19.51%
YoY
|
$13.62M
97.28%
YoY
|
$17.86M
233.22%
YoY
|
$1.479M
-85.44%
YoY
|
$4.409M
-75.5%
YoY
|
$6.903M
-61.03%
YoY
|
$5.359M
-81.6%
YoY
|
$10.16M
31.75%
YoY
|
$18.00M
94.35%
YoY
|
$17.71M
1328.59%
YoY
|
$29.13M
5195.58%
YoY
|
| Total Long-Term Assets |
$1.799M
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$18.02K
|
$18.84K
|
$19.67K
|
$21.16K
|
$22.52K
|
$27.33K
|
$39.54K
|
$32.29K
|
$96.85K
|
| Total Assets |
$67.41M
393.98%
YoY
|
$9.182M
-51.45%
YoY
|
$21.46M
-12.45%
YoY
|
$9.509M
574.63%
YoY
|
$13.65M
284.6%
YoY
|
$18.91M
38.86%
YoY
|
$24.51M
37.11%
YoY
|
$1.410M
-5.91%
YoY
|
$3.548M
-19.87%
YoY
|
$13.62M
96.68%
YoY
|
$17.88M
232.16%
YoY
|
$1.498M
-85.3%
YoY
|
$4.428M
-75.45%
YoY
|
$6.925M
-60.98%
YoY
|
$5.382M
-81.58%
YoY
|
$10.19M
30.23%
YoY
|
$18.04M
92.08%
YoY
|
$17.75M
1186.0%
YoY
|
$29.22M
4074.65%
YoY
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$1.717M
43.05%
YoY
|
$2.543M
46.39%
YoY
|
$4.211M
167.36%
YoY
|
$2.780M
37.96%
YoY
|
$1.200M
-14.49%
YoY
|
$1.737M
-77.85%
YoY
|
$1.575M
-81.28%
YoY
|
$2.015M
-74.69%
YoY
|
$1.404M
-79.91%
YoY
|
$7.843M
163.6%
YoY
|
$8.415M
368.83%
YoY
|
$7.963M
796.73%
YoY
|
$6.987M
768.01%
YoY
|
$2.975M
627.51%
YoY
|
$1.795M
210.11%
YoY
|
$888.0K
206.97%
YoY
|
$805.0K
159.66%
YoY
|
$409.0K
-26.97%
YoY
|
$578.8K
-10.96%
YoY
|
| Accrued Expenses |
$4.898M
71.49%
YoY
|
$7.868M
1535.97%
YoY
|
$8.000M
654.78%
YoY
|
$7.044M
508.92%
YoY
|
$2.856M
129.9%
YoY
|
$481.0K
-68.07%
YoY
|
$1.060M
-26.23%
YoY
|
$1.157M
49.1%
YoY
|
$1.242M
-27.71%
YoY
|
$1.507M
-56.18%
YoY
|
$1.437M
10.19%
YoY
|
$775.9K
-21.32%
YoY
|
$1.719M
84.65%
YoY
|
$3.438M
560.97%
YoY
|
$1.304M
281.29%
YoY
|
$986.0K
270.69%
YoY
|
$930.7K
564.81%
YoY
|
$520.1K
766.82%
YoY
|
$342.0K
13.99%
YoY
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Long-Term Debt Due |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Liabilities |
$6.615M
63.07%
YoY
|
$10.41M
369.33%
YoY
|
$12.21M
363.4%
YoY
|
$9.824M
209.72%
YoY
|
$4.056M
53.3%
YoY
|
$2.218M
-76.27%
YoY
|
$2.635M
-73.25%
YoY
|
$3.172M
-63.7%
YoY
|
$2.646M
-69.61%
YoY
|
$9.350M
45.79%
YoY
|
$9.851M
217.92%
YoY
|
$8.739M
366.31%
YoY
|
$8.706M
401.56%
YoY
|
$6.413M
590.26%
YoY
|
$3.099M
41.35%
YoY
|
$1.874M
60.94%
YoY
|
$1.736M
-22.17%
YoY
|
$929.1K
-61.29%
YoY
|
$2.192M
-20.28%
YoY
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$5.057M
12.37%
YoY
|
$4.943M
N/A
|
$4.829M
N/A
|
| Other Long-Term Liabilities |
$79.40K
-33.11%
YoY
|
$29.20K
-85.75%
YoY
|
$59.80K
-99.59%
YoY
|
$68.00K
-86.79%
YoY
|
$118.7K
-85.62%
YoY
|
$204.9K
-60.31%
YoY
|
$14.60M
1049.78%
YoY
|
$514.7K
-60.02%
YoY
|
$825.3K
-56.6%
YoY
|
$516.2K
-72.24%
YoY
|
$1.270M
-18.23%
YoY
|
$1.287M
-19.79%
YoY
|
$1.902M
-71.08%
YoY
|
$1.859M
-79.02%
YoY
|
$1.553M
-87.65%
YoY
|
$1.605M
-85.26%
YoY
|
$6.576M
-42.01%
YoY
|
$8.864M
N/A
|
$12.58M
N/A
|
| Total Long-Term Liabilities |
$79.40K
-33.11%
YoY
|
$29.20K
-85.75%
YoY
|
$59.80K
-99.59%
YoY
|
$68.00K
-86.79%
YoY
|
$118.7K
-85.62%
YoY
|
$204.9K
-60.31%
YoY
|
$14.60M
1049.78%
YoY
|
$514.7K
-60.02%
YoY
|
$825.3K
-56.6%
YoY
|
$516.2K
-72.24%
YoY
|
$1.270M
-18.23%
YoY
|
$1.287M
-19.79%
YoY
|
$1.902M
-83.65%
YoY
|
$1.859M
-86.53%
YoY
|
$1.553M
-91.08%
YoY
|
$1.605M
-89.62%
YoY
|
$11.63M
-26.56%
YoY
|
$13.81M
N/A
|
$17.41M
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$6.615M
63.07%
YoY
|
$10.41M
369.33%
YoY
|
$12.21M
363.4%
YoY
|
$9.824M
209.72%
YoY
|
$4.056M
53.3%
YoY
|
$2.218M
-76.27%
YoY
|
$2.635M
-73.25%
YoY
|
$3.172M
-63.7%
YoY
|
$2.646M
-69.61%
YoY
|
$9.350M
45.79%
YoY
|
$9.851M
217.92%
YoY
|
$8.739M
366.31%
YoY
|
$8.706M
401.56%
YoY
|
$6.413M
590.26%
YoY
|
$3.099M
41.35%
YoY
|
$1.874M
60.94%
YoY
|
$1.736M
-22.17%
YoY
|
$929.1K
-61.29%
YoY
|
$2.192M
-20.28%
YoY
|
| Total Long-Term Liabilities |
$79.40K
-33.11%
YoY
|
$29.20K
-85.75%
YoY
|
$59.80K
-99.59%
YoY
|
$68.00K
-86.79%
YoY
|
$118.7K
-85.62%
YoY
|
$204.9K
-60.31%
YoY
|
$14.60M
1049.78%
YoY
|
$514.7K
-60.02%
YoY
|
$825.3K
-56.6%
YoY
|
$516.2K
-72.24%
YoY
|
$1.270M
-18.23%
YoY
|
$1.287M
-19.79%
YoY
|
$1.902M
-83.65%
YoY
|
$1.859M
-86.53%
YoY
|
$1.553M
-91.08%
YoY
|
$1.605M
-89.62%
YoY
|
$11.63M
-26.56%
YoY
|
$13.81M
N/A
|
$17.41M
N/A
|
| Total Liabilities |
$6.694M
60.34%
YoY
|
$10.44M
330.86%
YoY
|
$12.27M
-28.81%
YoY
|
$9.892M
168.32%
YoY
|
$4.175M
20.27%
YoY
|
$2.423M
-75.44%
YoY
|
$17.24M
55.0%
YoY
|
$3.687M
-63.23%
YoY
|
$3.471M
-67.28%
YoY
|
$9.866M
19.26%
YoY
|
$11.12M
139.07%
YoY
|
$10.03M
188.19%
YoY
|
$10.61M
-20.65%
YoY
|
$8.272M
-31.56%
YoY
|
$4.652M
-76.27%
YoY
|
$3.479M
-79.07%
YoY
|
$13.37M
-26.02%
YoY
|
$12.09M
403.61%
YoY
|
$19.60M
612.71%
YoY
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
-$138.7M
41.53%
YoY
|
-$130.4M
43.78%
YoY
|
-$119.7M
32.45%
YoY
|
-$108.2M
8.53%
YoY
|
-$98.00M
0.93%
YoY
|
-$90.70M
-2.96%
YoY
|
-$90.40M
0.56%
YoY
|
-$99.70M
13.94%
YoY
|
-$97.10M
13.97%
YoY
|
-$93.47M
16.46%
YoY
|
-$89.90M
23.15%
YoY
|
-$87.50M
30.6%
YoY
|
-$85.20M
N/A
|
-$80.25M
29.04%
YoY
|
-$73.00M
N/A
|
-$67.00M
N/A
|
N/A
|
-$62.19M
N/A
|
N/A
|
| Common Stock |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$60.72M
541.04%
YoY
|
-$1.259M
-107.63%
YoY
|
$9.187M
26.32%
YoY
|
-$382.6K
-83.2%
YoY
|
$9.472M
12185.15%
YoY
|
$16.49M
339.3%
YoY
|
$7.273M
7.67%
YoY
|
-$2.277M
-73.3%
YoY
|
$77.10K
-101.25%
YoY
|
$3.753M
-378.48%
YoY
|
$6.755M
825.63%
YoY
|
-$8.528M
-227.1%
YoY
|
-$6.179M
-265.31%
YoY
|
-$1.348M
-123.81%
YoY
|
$729.8K
-92.42%
YoY
|
$6.710M
-194.92%
YoY
|
$3.738M
-154.32%
YoY
|
$5.660M
-810.48%
YoY
|
$9.623M
-571.71%
YoY
|
| Total Liabilities & Shareholders Equity |
$67.41M
393.98%
YoY
|
$9.182M
-51.45%
YoY
|
$21.46M
-12.45%
YoY
|
$9.509M
574.63%
YoY
|
$13.65M
284.6%
YoY
|
$18.91M
38.86%
YoY
|
$24.51M
37.11%
YoY
|
$1.410M
-5.91%
YoY
|
$3.548M
-19.87%
YoY
|
$13.62M
96.68%
YoY
|
$17.88M
232.16%
YoY
|
$1.498M
-85.3%
YoY
|
$4.428M
-75.45%
YoY
|
$6.925M
-60.98%
YoY
|
$5.382M
-81.58%
YoY
|
$10.19M
30.23%
YoY
|
$18.04M
92.08%
YoY
|
$17.75M
1186.0%
YoY
|
$29.22M
4074.65%
YoY
|
Loading...