2024 Q3 Form 10-Q Financial Statement

#000155837024011476 Filed on August 08, 2024

View on sec.gov

Income Statement

Concept 2024 Q3 2024 Q2
Revenue $0.00
YoY Change
Cost Of Revenue
YoY Change
Gross Profit
YoY Change
Gross Profit Margin
Selling, General & Admin $1.088M
YoY Change -42.57%
% of Gross Profit
Research & Development $2.564M $1.626M
YoY Change 124.47% 61.66%
% of Gross Profit
Depreciation & Amortization $0.00
YoY Change -100.0%
% of Gross Profit
Operating Expenses $4.435M $2.714M
YoY Change 76.15% -6.42%
Operating Profit -$4.400M -$2.714M
YoY Change 74.77% -6.42%
Interest Expense $90.05K
YoY Change -85.87%
% of Operating Profit
Other Income/Expense, Net $13.71M $90.05K
YoY Change 8638.82% -84.68%
Pretax Income -$2.624M
YoY Change 13.48%
Income Tax
% Of Pretax Income
Net Earnings $9.276M -$2.600M
YoY Change -486.49% 13.04%
Net Earnings / Revenue
Basic Earnings Per Share $0.31 -$0.13
Diluted Earnings Per Share $0.31 -$0.13
COMMON SHARES
Basic Shares Outstanding 29.89M 18.96M
Diluted Shares Outstanding 30.07M 19.77M

Balance Sheet

Concept 2024 Q3 2024 Q2
SHORT-TERM ASSETS
Cash & Short-Term Investments $1.025M
YoY Change -18.31%
Cash & Equivalents $21.54M $992.5K
Short-Term Investments $32.36K
Other Short-Term Assets $384.8K
YoY Change 115.58%
Inventory
Prepaid Expenses
Receivables
Other Receivables
Total Short-Term Assets $24.51M $1.410M
YoY Change 37.25% -4.71%
LONG-TERM ASSETS
Property, Plant & Equipment
YoY Change
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets
YoY Change
Total Long-Term Assets $0.00 $0.00
YoY Change -100.0% -100.0%
TOTAL ASSETS
Total Short-Term Assets $24.51M $1.410M
Total Long-Term Assets $0.00 $0.00
Total Assets $24.51M $1.410M
YoY Change 37.11% -5.91%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $1.575M $2.015M
YoY Change -81.28% -74.69%
Accrued Expenses $1.060M $1.157M
YoY Change -26.23% 49.1%
Deferred Revenue
YoY Change
Short-Term Debt $0.00
YoY Change
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $2.635M $3.172M
YoY Change -73.25% -63.7%
LONG-TERM LIABILITIES
Long-Term Debt $0.00
YoY Change
Other Long-Term Liabilities $514.7K
YoY Change -60.02%
Total Long-Term Liabilities $514.7K
YoY Change -60.02%
TOTAL LIABILITIES
Total Short-Term Liabilities $2.635M $3.172M
Total Long-Term Liabilities $514.7K
Total Liabilities $17.24M $3.687M
YoY Change 55.0% -63.23%
SHAREHOLDERS EQUITY
Retained Earnings -$90.40M -$99.70M
YoY Change 0.56% 13.94%
Common Stock $0.00 $0.00
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $7.273M -$2.277M
YoY Change
Total Liabilities & Shareholders Equity $24.51M $1.410M
YoY Change 37.11% -5.91%

Cashflow Statement

Concept 2024 Q3 2024 Q2
OPERATING ACTIVITIES
Net Income $9.276M -$2.600M
YoY Change -486.49% 13.04%
Depreciation, Depletion And Amortization $0.00
YoY Change -100.0%
Cash From Operating Activities -$1.505M
YoY Change -29.94%
INVESTING ACTIVITIES
Capital Expenditures
YoY Change
Acquisitions
YoY Change
Other Investing Activities
YoY Change
Cash From Investing Activities
YoY Change
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 0.000
YoY Change
NET CHANGE
Cash From Operating Activities -1.505M
Cash From Investing Activities
Cash From Financing Activities 0.000
Net Change In Cash -1.505M
YoY Change -29.94%
FREE CASH FLOW
Cash From Operating Activities -$1.505M
Capital Expenditures
Free Cash Flow
YoY Change

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2024Q2 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2023Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
dei Entity Central Index Key
EntityCentralIndexKey
0001374339
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2024
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q2
dei Amendment Flag
AmendmentFlag
false
CY2024Q2 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
1166667
CY2023Q4 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
1166667
CY2024Q2 pmn Fair Value Assets Liabilities Level2 Transfers Amount
FairValueAssetsLiabilitiesLevel2TransfersAmount
0
CY2023Q4 pmn Fair Value Assets Liabilities Level2 Transfers Amount
FairValueAssetsLiabilitiesLevel2TransfersAmount
0
us-gaap Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Asset Transfers Net
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetTransfersNet
0
CY2023 us-gaap Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Asset Transfers Net
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetTransfersNet
0
us-gaap Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Liability Transfers Net
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisLiabilityTransfersNet
0
CY2023 us-gaap Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Liability Transfers Net
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisLiabilityTransfersNet
0
us-gaap Common Stock Shares Authorized Unlimited
CommonStockSharesAuthorizedUnlimited
Unlimited
CY2023 us-gaap Common Stock Shares Authorized Unlimited
CommonStockSharesAuthorizedUnlimited
Unlimited
CY2024Q2 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
1166667
CY2023Q4 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
1166667
CY2023Q4 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
1166667
CY2024Q2 us-gaap Preferred Stock Value
PreferredStockValue
CY2023Q4 us-gaap Preferred Stock Value
PreferredStockValue
CY2024Q2 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
18961116
CY2023Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
18885254
CY2024Q2 us-gaap Common Stock Value
CommonStockValue
CY2023Q4 us-gaap Common Stock Value
CommonStockValue
CY2024Q2 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
18961116
CY2023Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
18885254
dei Amendment Flag
AmendmentFlag
false
dei Document Type
DocumentType
10-Q
dei Document Quarterly Report
DocumentQuarterlyReport
true
dei Document Period End Date
DocumentPeriodEndDate
2024-06-30
dei Document Transition Report
DocumentTransitionReport
false
dei Entity File Number
EntityFileNumber
001-41429
dei Entity Registrant Name
EntityRegistrantName
PROMIS NEUROSCIENCES INC.
dei Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
A6
dei Entity Tax Identification Number
EntityTaxIdentificationNumber
98-0647155
dei Entity Address Address Line1
EntityAddressAddressLine1
Suite 200, 1920 Yonge Street
dei Entity Address City Or Town
EntityAddressCityOrTown
Toronto
dei Entity Address State Or Province
EntityAddressStateOrProvince
ON
dei Entity Address Postal Zip Code
EntityAddressPostalZipCode
M4S 3E2
dei City Area Code
CityAreaCode
416
dei Local Phone Number
LocalPhoneNumber
847-6898
dei Security12b Title
Security12bTitle
Common Shares, no par value per share
dei Trading Symbol
TradingSymbol
PMN
dei Security Exchange Name
SecurityExchangeName
NASDAQ
dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
dei Entity Interactive Data Current
EntityInteractiveDataCurrent
Yes
dei Entity Filer Category
EntityFilerCategory
Non-accelerated Filer
dei Entity Small Business
EntitySmallBusiness
true
dei Entity Emerging Growth Company
EntityEmergingGrowthCompany
true
dei Entity Ex Transition Period
EntityExTransitionPeriod
false
dei Entity Shell Company
EntityShellCompany
false
CY2024Q3 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
29885452
CY2024Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
992463
CY2023Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
12598146
CY2024Q2 us-gaap Short Term Investments
ShortTermInvestments
32358
CY2023Q4 us-gaap Short Term Investments
ShortTermInvestments
32358
CY2024Q2 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
384776
CY2023Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
988641
CY2024Q2 us-gaap Assets Current
AssetsCurrent
1409597
CY2023Q4 us-gaap Assets Current
AssetsCurrent
13619145
CY2024Q2 us-gaap Assets
Assets
1409597
CY2023Q4 us-gaap Assets
Assets
13619145
CY2024Q2 us-gaap Accounts Payable Current
AccountsPayableCurrent
2015167
CY2023Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
7843136
CY2024Q2 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
1156789
CY2023Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
1506526
CY2024Q2 us-gaap Liabilities Current
LiabilitiesCurrent
3171956
CY2023Q4 us-gaap Liabilities Current
LiabilitiesCurrent
9349662
CY2024Q2 us-gaap Deferred Compensation Sharebased Arrangements Liability Classified Noncurrent
DeferredCompensationSharebasedArrangementsLiabilityClassifiedNoncurrent
465488
CY2023Q4 us-gaap Deferred Compensation Sharebased Arrangements Liability Classified Noncurrent
DeferredCompensationSharebasedArrangementsLiabilityClassifiedNoncurrent
422002
CY2024Q2 us-gaap Shares Subject To Mandatory Redemption Settlement Terms Fair Value Of Shares
SharesSubjectToMandatoryRedemptionSettlementTermsFairValueOfShares
49231
CY2023Q4 us-gaap Shares Subject To Mandatory Redemption Settlement Terms Fair Value Of Shares
SharesSubjectToMandatoryRedemptionSettlementTermsFairValueOfShares
94185
CY2024Q2 us-gaap Liabilities
Liabilities
3686675
CY2023Q4 us-gaap Liabilities
Liabilities
9865849
CY2024Q2 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0
CY2023Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0
CY2024Q2 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
1166667
CY2024Q2 us-gaap Common Stock No Par Value
CommonStockNoParValue
0
CY2023Q4 us-gaap Common Stock No Par Value
CommonStockNoParValue
0
CY2024Q2 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
18961116
CY2023Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
18885254
CY2024Q2 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
97818797
CY2023Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
97590426
CY2024Q2 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-371184
CY2023Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-371184
CY2024Q2 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-99724691
CY2023Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-93465946
CY2024Q2 us-gaap Stockholders Equity
StockholdersEquity
-2277078
CY2023Q4 us-gaap Stockholders Equity
StockholdersEquity
3753296
CY2024Q2 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
1409597
CY2023Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
13619145
CY2024Q2 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
1625821
CY2023Q2 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
1005715
us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
3749599
us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
4515967
CY2024Q2 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
1087885
CY2023Q2 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
1894169
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
2640758
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
3354588
CY2024Q2 us-gaap Operating Expenses
OperatingExpenses
2713706
CY2023Q2 us-gaap Operating Expenses
OperatingExpenses
2899884
us-gaap Operating Expenses
OperatingExpenses
6390357
us-gaap Operating Expenses
OperatingExpenses
7870555
CY2024Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
-2713706
CY2023Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
-2899884
us-gaap Operating Income Loss
OperatingIncomeLoss
-6390357
us-gaap Operating Income Loss
OperatingIncomeLoss
-7870555
CY2024Q2 pmn Gain Loss From Change In Fair Value Of Financial Instruments
GainLossFromChangeInFairValueOfFinancialInstruments
59087
CY2023Q2 pmn Gain Loss From Change In Fair Value Of Financial Instruments
GainLossFromChangeInFairValueOfFinancialInstruments
606214
pmn Gain Loss From Change In Fair Value Of Financial Instruments
GainLossFromChangeInFairValueOfFinancialInstruments
44954
pmn Gain Loss From Change In Fair Value Of Financial Instruments
GainLossFromChangeInFairValueOfFinancialInstruments
564549
CY2023Q2 us-gaap Interest Expense
InterestExpense
49182
us-gaap Interest Expense
InterestExpense
76774
us-gaap Interest Expense
InterestExpense
49182
CY2024Q2 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
30962
CY2023Q2 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
30878
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
163432
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
83783
CY2024Q2 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
90049
CY2023Q2 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
587910
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
131612
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
599150
CY2024Q2 us-gaap Net Income Loss
NetIncomeLoss
-2623657
CY2023Q2 us-gaap Net Income Loss
NetIncomeLoss
-2311974
us-gaap Net Income Loss
NetIncomeLoss
-6258745
us-gaap Net Income Loss
NetIncomeLoss
-7271405
CY2023Q2 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
-171462
us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
-175816
CY2024Q2 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-2623657
CY2023Q2 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-2483436
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-6258745
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-7447221
CY2024Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.13
CY2024Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.13
CY2023Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.27
CY2023Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.27
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.32
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.32
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.85
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.85
CY2024Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
19770739
CY2024Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
19770739
CY2023Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
8579284
CY2023Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
8579284
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
19544908
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
19544908
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
8579284
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
8579284
CY2023Q1 us-gaap Stockholders Equity
StockholdersEquity
-6179047
CY2023Q2 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
134191
CY2023Q2 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
-171462
CY2023Q2 us-gaap Net Income Loss
NetIncomeLoss
-2311974
CY2023Q2 us-gaap Stockholders Equity
StockholdersEquity
-8528292
CY2024Q1 us-gaap Stockholders Equity
StockholdersEquity
77099
CY2024Q2 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
17999
CY2024Q2 pmn Apic Share Based Payment Arrangement Re Measurement Of Liability Classified Stock Options
ApicShareBasedPaymentArrangementReMeasurementOfLiabilityClassifiedStockOptions
251481
CY2024Q2 us-gaap Net Income Loss
NetIncomeLoss
-2623657
CY2024Q2 us-gaap Stockholders Equity
StockholdersEquity
-2277078
CY2022Q4 us-gaap Stockholders Equity
StockholdersEquity
-1347772
us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
266701
us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
-175816
us-gaap Net Income Loss
NetIncomeLoss
-7271405
CY2023Q2 us-gaap Stockholders Equity
StockholdersEquity
-8528292
CY2023Q4 us-gaap Stockholders Equity
StockholdersEquity
3753296
us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
81583
us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
190274
pmn Apic Share Based Payment Arrangement Re Measurement Of Liability Classified Stock Options
ApicShareBasedPaymentArrangementReMeasurementOfLiabilityClassifiedStockOptions
-43486
us-gaap Net Income Loss
NetIncomeLoss
-6258745
CY2024Q2 us-gaap Stockholders Equity
StockholdersEquity
-2277078
us-gaap Profit Loss
ProfitLoss
-6258745
us-gaap Profit Loss
ProfitLoss
-7271405
us-gaap Share Based Compensation
ShareBasedCompensation
81583
us-gaap Share Based Compensation
ShareBasedCompensation
266701
us-gaap Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
44883
us-gaap Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
-44954
us-gaap Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
-564549
us-gaap Depreciation
Depreciation
322
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
2471
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
-603865
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
-781356
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-5827969
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
4815283
us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
-349737
us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
-2694272
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-11795957
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-4708976
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
190274
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
190274
us-gaap Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
55840
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-11605683
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-4653136
CY2023Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
12598146
CY2022Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
5875796
CY2024Q2 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
992463
CY2023Q2 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
1222660
pmn Share Based Compensation Liability Non Cash Financing Activities
ShareBasedCompensationLiabilityNonCashFinancingActivities
43486
pmn Deferred Financing Costs Included In Accounts Payable And Accrued Liabilities
DeferredFinancingCostsIncludedInAccountsPayableAndAccruedLiabilities
99555
pmn Other Interest Paid
OtherInterestPaid
76774
pmn Other Interest Paid
OtherInterestPaid
49128
CY2024Q2 us-gaap Net Income Loss
NetIncomeLoss
-2600000
us-gaap Net Income Loss
NetIncomeLoss
-6300000
CY2024Q2 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-99700000
us-gaap Use Of Estimates
UseOfEstimates
<p style="font-family:'Times New Roman','Times','serif';font-size:10pt;font-weight:bold;margin:0pt 0pt 12pt 36pt;">Use of Estimates</p><p style="font-family:'Times New Roman','Times','serif';font-size:10pt;text-align:justify;margin:0pt 0pt 12pt 36pt;">The preparation of financial statements in conformity with GAAP requires management to make certain estimates, judgements and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the unaudited condensed consolidated financial statements and the reported amounts of revenues and expenses during the reporting period. Significant estimates and assumptions made in the accompanying unaudited condensed consolidated financial statements include, but are not limited to, the accrual for research and development expenses and the valuation of warrant liabilities. Actual results could differ from those estimates, and such differences could be material to the unaudited condensed consolidated financial statements.</p>
us-gaap Number Of Operating Segments
NumberOfOperatingSegments
1
CY2024Q2 pmn Fair Value Assets Liabilities Level1 Transfers Amount
FairValueAssetsLiabilitiesLevel1TransfersAmount
0
CY2023Q4 pmn Fair Value Assets Liabilities Level1 Transfers Amount
FairValueAssetsLiabilitiesLevel1TransfersAmount
0
CY2024Q2 pmn Prepaid Upfront Research Payments Current
PrepaidUpfrontResearchPaymentsCurrent
17805
CY2023Q4 pmn Prepaid Upfront Research Payments Current
PrepaidUpfrontResearchPaymentsCurrent
146851
CY2024Q2 us-gaap Interest Receivable
InterestReceivable
72255
CY2023Q4 us-gaap Interest Receivable
InterestReceivable
78637
CY2024Q2 us-gaap Prepaid Insurance
PrepaidInsurance
122551
CY2023Q4 us-gaap Prepaid Insurance
PrepaidInsurance
482297
CY2023Q4 pmn Prepaid Consultants Current
PrepaidConsultantsCurrent
21535
CY2024Q2 pmn Prepaid License Fee Current
PrepaidLicenseFeeCurrent
59649
CY2023Q4 pmn Prepaid License Fee Current
PrepaidLicenseFeeCurrent
30472
CY2024Q2 us-gaap Deferred Costs Current
DeferredCostsCurrent
99555
CY2023Q4 us-gaap Deferred Costs Current
DeferredCostsCurrent
195632
CY2024Q2 us-gaap Other Prepaid Expense Current
OtherPrepaidExpenseCurrent
12961
CY2023Q4 us-gaap Other Prepaid Expense Current
OtherPrepaidExpenseCurrent
33217
CY2024Q2 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
384776
CY2023Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
988641
CY2024Q2 pmn Accrued Legal Fees Current
AccruedLegalFeesCurrent
19575
CY2023Q4 pmn Accrued Legal Fees Current
AccruedLegalFeesCurrent
66254
CY2024Q2 pmn Deferred Financing Costs
DeferredFinancingCosts
26316
CY2023Q4 pmn Deferred Financing Costs
DeferredFinancingCosts
99883
CY2024Q2 us-gaap Accrued Professional Fees Current
AccruedProfessionalFeesCurrent
122294
CY2023Q4 us-gaap Accrued Professional Fees Current
AccruedProfessionalFeesCurrent
101528
CY2024Q2 pmn Accrued Research And Development Current
AccruedResearchAndDevelopmentCurrent
630925
CY2023Q4 pmn Accrued Research And Development Current
AccruedResearchAndDevelopmentCurrent
691908
CY2024Q2 us-gaap Restructuring Reserve Current
RestructuringReserveCurrent
287935
CY2023Q4 us-gaap Restructuring Reserve Current
RestructuringReserveCurrent
518704
CY2024Q2 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
69744
CY2023Q4 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
28249
CY2024Q2 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
1156789
CY2023Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
1506526
CY2024Q2 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
18961116
CY2023Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
18885254
CY2024Q2 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
1166667
CY2023Q4 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
1166667
CY2024Q2 us-gaap Common Stock No Par Value
CommonStockNoParValue
0
CY2023Q4 us-gaap Common Stock No Par Value
CommonStockNoParValue
0
CY2024Q2 us-gaap Class Of Warrant Or Right Outstanding
ClassOfWarrantOrRightOutstanding
13387994
CY2023Q4 us-gaap Class Of Warrant Or Right Outstanding
ClassOfWarrantOrRightOutstanding
13595987
CY2024Q2 us-gaap Convertible Preferred Stock Shares Reserved For Future Issuance
ConvertiblePreferredStockSharesReservedForFutureIssuance
1166667
CY2023Q4 us-gaap Convertible Preferred Stock Shares Reserved For Future Issuance
ConvertiblePreferredStockSharesReservedForFutureIssuance
1166667
CY2024Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
1087493
CY2023Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
898262
CY2024Q2 pmn Deferred Share Units Outstanding
DeferredShareUnitsOutstanding
1061
CY2023Q4 pmn Deferred Share Units Outstanding
DeferredShareUnitsOutstanding
1061
CY2024Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Number Of Shares Available For Grant
ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfSharesAvailableForGrant
2704730
CY2023Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Number Of Shares Available For Grant
ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfSharesAvailableForGrant
471843
CY2024Q2 us-gaap Common Stock Capital Shares Reserved For Future Issuance
CommonStockCapitalSharesReservedForFutureIssuance
18347945
CY2023Q4 us-gaap Common Stock Capital Shares Reserved For Future Issuance
CommonStockCapitalSharesReservedForFutureIssuance
16133820
pmn Number Of Votes Per Common Share
NumberOfVotesPerCommonShare
1
CY2024Q2 us-gaap Preferred Stock Liquidation Preference
PreferredStockLiquidationPreference
6.00
CY2024Q2 pmn Mandatory Conversion Preferred Stock Value Outstanding
MandatoryConversionPreferredStockValueOutstanding
14000000.0
CY2024Q2 us-gaap Class Of Warrant Or Right Outstanding
ClassOfWarrantOrRightOutstanding
13387994
pmn Warrant Exercises During Period
WarrantExercisesDuringPeriod
0
CY2024Q2 pmn Warrant Exercises During Period
WarrantExercisesDuringPeriod
0
CY2023Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
7.58
us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Expirations In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExpirationsInPeriodWeightedAverageExercisePrice
9.16
CY2024Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
7.49
CY2024Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Vested And Expected To Vest Exercisable Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestExercisableWeightedAverageExercisePrice
7.34
CY2023Q4 pmn Share Based Compensation Arrangement By Share Based Payment Award Options
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptions
442002
CY2024Q2 pmn Share Based Compensation Arrangement By Share Based Payment Award Options
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptions
465488
us-gaap Increase Decrease In Fair Value Adjustments On Assets And Liabilities Carried At Fair Value Under Fair Value Option
IncreaseDecreaseInFairValueAdjustmentsOnAssetsAndLiabilitiesCarriedAtFairValueUnderFairValueOption
43486
pmn Share Based Compensation Arrangement Weighted Average Fair Value Of Options
ShareBasedCompensationArrangementWeightedAverageFairValueOfOptions
0.64
CY2023 pmn Share Based Compensation Arrangement Weighted Average Fair Value Of Options
ShareBasedCompensationArrangementWeightedAverageFairValueOfOptions
0.53
CY2024Q2 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
17999
CY2023Q2 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
134191
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
81583
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
266701
pmn Cash Payments Related Party
CashPaymentsRelatedParty
149160
pmn Cash Payments Related Party
CashPaymentsRelatedParty
296590
CY2023Q3 pmn Collaborative Arrangement Accruals For Royalty Payments
CollaborativeArrangementAccrualsForRoyaltyPayments
0
CY2016Q2 pmn Related Party Transaction Term Of Agreement
RelatedPartyTransactionTermOfAgreement
P3Y
CY2024Q2 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-2623657
CY2023Q2 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-2311974
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-6258745
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-7271405
CY2024Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
19770739
CY2023Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
8579284
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
19544908
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
8579284
CY2024Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.13
CY2023Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.27
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.32
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.85
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
15048491
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
4084375
ecd Rule10b51 Arr Adopted Flag
Rule10b51ArrAdoptedFlag
false
ecd Non Rule10b51 Arr Adopted Flag
NonRule10b51ArrAdoptedFlag
false
ecd Rule10b51 Arr Trmntd Flag
Rule10b51ArrTrmntdFlag
false
ecd Non Rule10b51 Arr Trmntd Flag
NonRule10b51ArrTrmntdFlag
false

Files In Submission

Name View Source Status
0001558370-24-011476-index-headers.html Edgar Link pending
0001558370-24-011476-index.html Edgar Link pending
0001558370-24-011476.txt Edgar Link pending
0001558370-24-011476-xbrl.zip Edgar Link pending
Financial_Report.xlsx Edgar Link pending
MetaLinks.json Edgar Link pending
pmn-20240630.xsd Edgar Link pending
pmn-20240630x10q.htm Edgar Link pending
pmn-20240630xex31d1.htm Edgar Link pending
pmn-20240630xex31d2.htm Edgar Link pending
pmn-20240630xex32d1.htm Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
pmn-20240630_cal.xml Edgar Link unprocessable
pmn-20240630_def.xml Edgar Link unprocessable
pmn-20240630_lab.xml Edgar Link unprocessable
pmn-20240630x10q_htm.xml Edgar Link completed
pmn-20240630_pre.xml Edgar Link unprocessable
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
FilingSummary.xml Edgar Link unprocessable