Financial Snapshot

Revenue
$22.37M
TTM
Gross Margin
40.44%
TTM
Net Earnings
-$10.67M
TTM
Current Assets
Q3 2024
Current Liabilities
Q3 2024
Current Ratio
120.26%
Q3 2024
Total Assets
Q3 2024
Total Liabilities
Q3 2024
Book Value
$2.679M
Q3 2024
Cash
Q3 2024
P/E
-1.861
Nov 29, 2024 EST
Free Cash Flow
-$6.676M
TTM

Revenues

Revenues

Loading...

Revenue YoY Change

Loading...

Revenues

Concept 2024 2023 2022 2021 2020
Revenue $24.44M $23.44M $16.45M $9.737M $10.58M
YoY Change 4.29% 42.51% 68.91% -7.94%

Expenses

Cost Of Revenues

Loading...

Gross Profit

Loading...

Gross Profit Margin

Loading...

Gross Profit

Concept 2024 2023 2022 2021 2020
Revenue $24.44M $23.44M $16.45M $9.737M $10.58M
Cost Of Revenue $15.21M $15.37M $11.50M $6.791M $6.952M
Gross Profit $9.231M $8.069M $4.949M $2.946M $3.625M
Gross Profit Margin 37.77% 34.43% 30.09% 30.26% 34.27%

Selling, General & Admin Expense

Loading...

Research & Development

Loading...

Depreciation, Depletion & Amortization

Loading...

SGA Expense to Gross Profit Ratio

Loading...

R&D To Gross Profit Ratio

Loading...

DDA To Gross Profit Ratio

Loading...

Operating Expenses Total

Loading...

Operating Profits/Loss

Loading...

Operational Expenses

Concept 2024 2023 2022 2021 2020
Selling, General & Admin $12.12M $16.15M $14.75M $9.146M $6.668M
YoY Change -24.93% 9.46% 61.29% 37.16%
% of Gross Profit 131.32% 200.11% 298.08% 310.45% 183.94%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $555.0M $547.0K $374.0K $110.0K $25.00K
YoY Change 101362.52% 46.26% 240.0% 340.0%
% of Gross Profit 6012.35% 6.78% 7.56% 3.73% 0.69%
Operating Expenses $16.91M $16.69M $15.13M $9.256M $6.693M
YoY Change 1.27% 10.37% 63.42% 38.29%
Operating Profit -$7.675M -$8.625M -$10.18M -$6.310M -$3.068M
YoY Change -11.01% -15.25% 61.28% 105.67%

Interest Expenses

Loading...

Interest Expenses To Operating Income %

Loading...

Other Expense/Income

Loading...

Interest & Other Expense/Income

Concept 2024 2023 2022 2021 2020
Interest Expense $1.311M -$1.801M -$1.991M $373.0K -$339.0K
YoY Change -172.79% -9.54% -633.78% -210.03%
% of Operating Profit
Other Income/Expense, Net -$1.047M -$1.801M -$280.0K $3.000K
YoY Change -41.87% -9433.33%

Income/Loss

Pretax Income

Loading...

Income Tax

Loading...

Net Profits/Loss

Loading...

Pretax Income YoY Change

Loading...

Income Tax Rate

Loading...

Net Profits/Loss YoY Change

Loading...

Basic EPS

Loading...

Net Income To Revenue Ratio

Loading...

Pretax & Net Income

Concept 2024 2023 2022 2021 2020
Pretax Income -$8.722M -$10.43M -$12.17M -$6.138M -$3.404M
YoY Change -16.34% -14.32% 98.24% 80.32%
Income Tax -$121.0K $0.00 $0.00 $0.00
% Of Pretax Income
Net Earnings -$8.722M -$10.31M -$12.17M -$6.138M -$3.404M
YoY Change -15.36% -15.31% 98.24% 80.32%
Net Earnings / Revenue -35.68% -43.97% -73.98% -63.04% -32.18%
Basic Earnings Per Share -$1.34 -$2.16
Diluted Earnings Per Share -$1.34 -$0.66 -$0.78 -$0.39 -$0.22

Assets & Liabilities

Cash & Short-Term Investments

Loading...

Cash & Equivalents

Loading...

Cash To Operating Expenses Ratio

Loading...

Inventory

Loading...

Receivables

Loading...

Total Short-Term Assets

Loading...

Property, Plant And Equipment

Loading...

Long-Term Investments

Loading...

Total Long-Term Assets

Loading...

Total Assets

Loading...

Net Income To Total Assets Percentage

Loading...

Accounts Payable

Loading...

Short-Term Debt

Loading...

Long Term Debt Due

Loading...

Total Short-Term Liabilities

Loading...

Long-Term Debt

Loading...

Other Long-Term Liabilities

Loading...

Total Long-Term Liabilities

Loading...

Total Liabilities

Loading...

Short-Term To Long-Term Debt Ratio

Loading...

Short-Term Assets To Debt Ratio

Loading...

Long-Term Debt To Net Income Ratio

Loading...

Assets & Liabilities

Concept 2024 2023 2022 2021 2020
Cash & Short-Term Investments $7.910M $4.712M $1.575M $6.075M $1.040M
YoY Change 67.87% 199.17% -74.07% 484.13%
Cash & Equivalents $7.910M $4.712M $1.575M $6.075M $1.040M
Short-Term Investments
Other Short-Term Assets $436.0K $335.0K $2.323M $191.0K $259.0K
YoY Change 30.15% -85.58% 1116.23% -26.25%
Inventory $2.230M $2.262M $1.870M $2.406M $1.920M
Prepaid Expenses
Receivables $1.035M $997.0K $617.0K $235.0K $250.0K
Other Receivables $306.0K $373.0K $320.0K $289.0K $40.00K
Total Short-Term Assets $11.92M $8.679M $6.705M $9.196M $3.509M
YoY Change 37.31% 29.44% -27.09% 162.07%
Property, Plant & Equipment $645.0K $1.130M $1.294M $794.0K $86.00K
YoY Change -42.92% -12.67% 62.97% 823.26%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $47.00K $7.000K $10.00K
YoY Change -30.0%
Total Long-Term Assets $692.0K $1.142M $1.308M $817.0K $103.0K
YoY Change -39.4% -12.69% 60.1% 693.2%
Total Assets $12.61M $9.821M $8.013M $10.01M $3.612M
YoY Change
Accounts Payable $1.584M $1.289M $2.175M $835.0K $564.0K
YoY Change 22.89% -40.74% 160.48% 48.05%
Accrued Expenses $2.798M $1.689M $1.432M $878.0K $393.0K
YoY Change 65.66% 17.95% 63.1% 123.41%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $10.80M $7.043M $5.899M $4.239M
YoY Change -100.0% 53.29% 19.39% 39.16%
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $4.802M $13.95M $11.35M $7.638M $5.239M
YoY Change -65.59% 22.93% 48.61% 45.79%
Long-Term Debt $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change
Other Long-Term Liabilities $44.00K $8.000K $37.00K $20.00K $0.00
YoY Change 450.0% -78.38% 85.0%
Total Long-Term Liabilities $44.00K $8.000K $37.00K $20.00K $0.00
YoY Change 450.0% -78.38% 85.0%
Total Liabilities $4.846M $13.96M $11.39M $7.658M $5.239M
YoY Change -65.29% 22.6% 48.71% 46.17%

Ownership

Basic Shares Outstanding

Loading...

Diluted Shares Outstanding

Loading...

Preferred Stock

Loading...

Treasury Stock Shares

Loading...

Stock Issuance & Repurchase

Loading...

Ownership Data

Concept 2024 2023 2022 2021 2020
Basic Shares Outstanding 6.519M shares 4.768M shares
Diluted Shares Outstanding 6.519M shares 4.768M shares
Preferred Stock
Treasury Stock Shares

Return On Shareholders' Equity

Loading...

Book Value

Loading...

Free Cash Flow

Loading...

Free Cash Flow YoY

Loading...

Free Cash Flow Margin

Loading...

Dividends

Dividends

Loading...

Stock Price

Loading...
Market Cap: $19.856 Million

About Perfect Moment Ltd.

Perfect Moment Ltd. is a holding company, which engages in the design and development of winter and summer products. The firm provides a range of skiwear, outerwear, swimwear and activewear for women, men and children. The firm's men's collection includes Jackets, Pants, Knitwear, Base Layers and Accessories. Its women's collection includes jackets, pants, tops, ski suits, base layers, jumpsuits, knitwear, leggings, swim and accessories. The firm's kids' collection includes jackets, pants, ski suits, knitwear and base layers.

Industry: Apparel & Other Finishd Prods of Fabrics & Similar Matl Peers: Capri Holdings Ltd