|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$77.74M
32.42%
YoY
|
-$58.71M
-14.87%
YoY
|
-$68.96M
-5.94%
YoY
|
-$73.32M
26.75%
YoY
|
-$57.85M
67.96%
YoY
|
| Depreciation, Depletion And Amortization |
$133.0K
-88.37%
YoY
|
$1.144M
-8.99%
YoY
|
$1.257M
299.05%
YoY
|
$315.0K
2.61%
YoY
|
$307.0K
-3.46%
YoY
|
| Cash From Operating Activities |
-$73.58M
43.48%
YoY
|
-$51.28M
-7.86%
YoY
|
-$55.66M
-12.71%
YoY
|
-$63.76M
36.91%
YoY
|
-$46.57M
42.25%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$29.00K
-95.57%
YoY
|
$655.0K
-31.91%
YoY
|
$962.0K
-87.95%
YoY
|
$7.984M
491.85%
YoY
|
$1.349M
811.49%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$70.20M
29.99%
YoY
|
$54.01M
-208.92%
YoY
|
-$49.58M
-849.44%
YoY
|
$6.616M
-104.65%
YoY
|
-$142.2M
-606.9%
YoY
|
| Cash From Investing Activities |
$70.17M
31.53%
YoY
|
$53.35M
-205.55%
YoY
|
-$50.55M
3594.81%
YoY
|
-$1.368M
-99.05%
YoY
|
-$143.6M
-614.44%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$35.12M
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$505.0K
61.34%
YoY
|
$313.0K
-99.12%
YoY
|
$35.58M
3613.67%
YoY
|
$958.0K
-52.62%
YoY
|
$2.022M
-99.31%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$73.58M
43.48%
YoY
|
-$51.28M
-7.86%
YoY
|
-$55.66M
-12.71%
YoY
|
-$63.76M
36.91%
YoY
|
-$46.57M
42.25%
YoY
|
| Cash From Investing Activities |
$70.17M
31.53%
YoY
|
$53.35M
-205.55%
YoY
|
-$50.55M
3594.81%
YoY
|
-$1.368M
-99.05%
YoY
|
-$143.6M
-614.44%
YoY
|
| Cash From Financing Activities |
$505.0K
61.34%
YoY
|
$313.0K
-99.12%
YoY
|
$35.58M
3613.67%
YoY
|
$958.0K
-52.62%
YoY
|
$2.022M
-99.31%
YoY
|
| Net Change In Cash |
-$2.893M
-223.21%
YoY
|
$2.348M
-103.33%
YoY
|
-$70.59M
10.01%
YoY
|
-$64.17M
-65.89%
YoY
|
-$188.1M
-165.29%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$73.58M
43.48%
YoY
|
-$51.28M
-7.86%
YoY
|
-$55.66M
-12.71%
YoY
|
-$63.76M
36.91%
YoY
|
-$46.57M
42.25%
YoY
|
| Capital Expenditures |
$29.00K
-95.57%
YoY
|
$655.0K
-31.91%
YoY
|
$962.0K
-87.95%
YoY
|
$7.984M
491.85%
YoY
|
$1.349M
811.49%
YoY
|
| Free Cash Flow |
-$73.61M
41.72%
YoY
|
-$51.94M
-8.27%
YoY
|
-$56.62M
-21.08%
YoY
|
-$71.74M
49.72%
YoY
|
-$47.92M
45.71%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$18.04M
3.45%
YoY
|
-$18.04M
-21.58%
YoY
|
-$21.06M
9.53%
YoY
|
-$21.21M
1648.56%
YoY
|
-$17.44M
14.18%
YoY
|
-$23.00M
45.98%
YoY
|
-$19.23M
15.54%
YoY
|
-$1.213M
-93.04%
YoY
|
-$15.27M
-20.17%
YoY
|
-$15.76M
-18.55%
YoY
|
-$16.64M
-8.72%
YoY
|
-$17.44M
0.73%
YoY
|
-$19.13M
3.77%
YoY
|
-$19.35M
5.37%
YoY
|
-$18.23M
21.44%
YoY
|
-$17.31M
34.46%
YoY
|
-$18.43M
58.88%
YoY
|
-$18.36M
75.68%
YoY
|
-$15.01M
71.28%
YoY
|
| Depreciation, Depletion And Amortization |
$34.00K
-8.11%
YoY
|
$33.00K
-15.38%
YoY
|
$32.00K
-91.37%
YoY
|
$32.00K
-91.4%
YoY
|
$37.00K
-89.78%
YoY
|
$39.00K
-89.14%
YoY
|
$371.0K
3.63%
YoY
|
$372.0K
0.81%
YoY
|
$362.0K
111.7%
YoY
|
$359.0K
378.67%
YoY
|
$358.0K
383.78%
YoY
|
$369.0K
350.0%
YoY
|
$171.0K
103.57%
YoY
|
$75.00K
-2.6%
YoY
|
$74.00K
-7.5%
YoY
|
$82.00K
15.49%
YoY
|
$84.00K
6.33%
YoY
|
$77.00K
28.33%
YoY
|
$80.00K
6.67%
YoY
|
| Cash From Operating Activities |
-$19.68M
7.74%
YoY
|
-$17.19M
3.17%
YoY
|
-$19.82M
17.7%
YoY
|
-$18.30M
1045.31%
YoY
|
-$18.27M
12.86%
YoY
|
-$16.66M
37.87%
YoY
|
-$16.84M
7.53%
YoY
|
-$1.598M
-87.61%
YoY
|
-$16.18M
7.81%
YoY
|
-$12.08M
-21.14%
YoY
|
-$15.66M
-6.56%
YoY
|
-$12.90M
-5.69%
YoY
|
-$15.01M
-16.59%
YoY
|
-$15.32M
27.4%
YoY
|
-$16.76M
35.18%
YoY
|
-$13.68M
47.96%
YoY
|
-$18.00M
39.48%
YoY
|
-$12.03M
16.66%
YoY
|
-$12.40M
67.54%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$15.00K
-73.21%
YoY
|
-$1.000K
-200.0%
YoY
|
$11.00K
175.0%
YoY
|
$4.000K
-99.33%
YoY
|
$56.00K
-71.57%
YoY
|
$1.000K
-98.0%
YoY
|
$4.000K
-99.29%
YoY
|
$594.0K
280.77%
YoY
|
$197.0K
-87.97%
YoY
|
$50.00K
-102.44%
YoY
|
$565.0K
-116.14%
YoY
|
$156.0K
-80.4%
YoY
|
$1.638M
-725.19%
YoY
|
-$2.050M
309.18%
YoY
|
-$3.500M
651.07%
YoY
|
$796.0K
563.33%
YoY
|
-$262.0K
336.67%
YoY
|
-$501.0K
1152.5%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$18.46M
136.65%
YoY
|
$12.03M
-29.75%
YoY
|
$11.00M
372.58%
YoY
|
$28.72M
7.32%
YoY
|
$7.800M
-426.22%
YoY
|
$17.12M
-150.97%
YoY
|
$2.327M
-103.67%
YoY
|
$26.76M
-46.27%
YoY
|
-$2.391M
-109.62%
YoY
|
-$33.59M
-206.42%
YoY
|
-$63.40M
438.23%
YoY
|
$49.80M
-230.96%
YoY
|
$24.86M
217.87%
YoY
|
$31.56M
-16539.06%
YoY
|
-$11.78M
16.81%
YoY
|
-$38.03M
-72.79%
YoY
|
$7.821M
N/A
|
-$192.0K
-102.38%
YoY
|
| Cash From Investing Activities |
$20.82M
-27.48%
YoY
|
$18.44M
138.17%
YoY
|
$12.03M
-29.74%
YoY
|
$10.99M
372.92%
YoY
|
$28.71M
9.74%
YoY
|
$7.744M
-399.23%
YoY
|
$17.12M
-150.89%
YoY
|
$2.323M
-103.63%
YoY
|
$26.17M
-47.29%
YoY
|
-$2.588M
-111.14%
YoY
|
-$33.64M
-213.98%
YoY
|
-$63.96M
318.63%
YoY
|
$49.65M
-227.87%
YoY
|
$23.22M
207.22%
YoY
|
$29.51M
-4358.73%
YoY
|
-$15.28M
44.82%
YoY
|
-$38.83M
-72.25%
YoY
|
$7.559M
-12698.33%
YoY
|
-$693.0K
-108.62%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$0.00
-100.0%
YoY
|
$392.0K
127.91%
YoY
|
$0.00
N/A
|
$103.0K
-26.95%
YoY
|
$10.00K
N/A
|
$172.0K
-40.28%
YoY
|
$0.00
-100.0%
YoY
|
$141.0K
-93.38%
YoY
|
$0.00
-100.0%
YoY
|
$288.0K
-47.45%
YoY
|
$33.15M
552400.0%
YoY
|
$2.131M
672.1%
YoY
|
$12.00K
-90.63%
YoY
|
$548.0K
85.76%
YoY
|
$6.000K
-98.06%
YoY
|
$276.0K
-78.06%
YoY
|
$128.0K
-20.99%
YoY
|
$295.0K
-121.69%
YoY
|
$309.0K
-99.9%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$19.68M
7.74%
YoY
|
-$17.19M
3.17%
YoY
|
-$19.82M
17.7%
YoY
|
-$18.30M
1045.31%
YoY
|
-$18.27M
12.86%
YoY
|
-$16.66M
37.87%
YoY
|
-$16.84M
7.53%
YoY
|
-$1.598M
-87.61%
YoY
|
-$16.18M
7.81%
YoY
|
-$12.08M
-21.14%
YoY
|
-$15.66M
-6.56%
YoY
|
-$12.90M
-5.69%
YoY
|
-$15.01M
-16.59%
YoY
|
-$15.32M
27.4%
YoY
|
-$16.76M
35.18%
YoY
|
-$13.68M
47.96%
YoY
|
-$18.00M
39.48%
YoY
|
-$12.03M
16.66%
YoY
|
-$12.40M
67.54%
YoY
|
| Cash From Investing Activities |
$20.82M
-27.48%
YoY
|
$18.44M
138.17%
YoY
|
$12.03M
-29.74%
YoY
|
$10.99M
372.92%
YoY
|
$28.71M
9.74%
YoY
|
$7.744M
-399.23%
YoY
|
$17.12M
-150.89%
YoY
|
$2.323M
-103.63%
YoY
|
$26.17M
-47.29%
YoY
|
-$2.588M
-111.14%
YoY
|
-$33.64M
-213.98%
YoY
|
-$63.96M
318.63%
YoY
|
$49.65M
-227.87%
YoY
|
$23.22M
207.22%
YoY
|
$29.51M
-4358.73%
YoY
|
-$15.28M
44.82%
YoY
|
-$38.83M
-72.25%
YoY
|
$7.559M
-12698.33%
YoY
|
-$693.0K
-108.62%
YoY
|
| Cash From Financing Activities |
$0.00
-100.0%
YoY
|
$392.0K
127.91%
YoY
|
$0.00
N/A
|
$103.0K
-26.95%
YoY
|
$10.00K
N/A
|
$172.0K
-40.28%
YoY
|
$0.00
-100.0%
YoY
|
$141.0K
-93.38%
YoY
|
$0.00
-100.0%
YoY
|
$288.0K
-47.45%
YoY
|
$33.15M
552400.0%
YoY
|
$2.131M
672.1%
YoY
|
$12.00K
-90.63%
YoY
|
$548.0K
85.76%
YoY
|
$6.000K
-98.06%
YoY
|
$276.0K
-78.06%
YoY
|
$128.0K
-20.99%
YoY
|
$295.0K
-121.69%
YoY
|
$309.0K
-99.9%
YoY
|
| Net Change In Cash |
$1.147M
-89.04%
YoY
|
$1.647M
-118.83%
YoY
|
-$7.792M
-2882.86%
YoY
|
-$7.213M
-932.91%
YoY
|
$10.47M
5.2%
YoY
|
-$8.745M
-39.21%
YoY
|
$280.0K
-101.73%
YoY
|
$866.0K
-101.16%
YoY
|
$9.948M
-71.29%
YoY
|
-$14.38M
-270.3%
YoY
|
-$16.15M
-226.57%
YoY
|
-$74.73M
160.56%
YoY
|
$34.65M
-161.11%
YoY
|
$8.447M
-302.37%
YoY
|
$12.76M
-199.83%
YoY
|
-$28.68M
54.73%
YoY
|
-$56.70M
-62.86%
YoY
|
-$4.174M
-64.42%
YoY
|
-$12.78M
-104.33%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$19.68M
7.74%
YoY
|
-$17.19M
3.17%
YoY
|
-$19.82M
17.7%
YoY
|
-$18.30M
1045.31%
YoY
|
-$18.27M
12.86%
YoY
|
-$16.66M
37.87%
YoY
|
-$16.84M
7.53%
YoY
|
-$1.598M
-87.61%
YoY
|
-$16.18M
7.81%
YoY
|
-$12.08M
-21.14%
YoY
|
-$15.66M
-6.56%
YoY
|
-$12.90M
-5.69%
YoY
|
-$15.01M
-16.59%
YoY
|
-$15.32M
27.4%
YoY
|
-$16.76M
35.18%
YoY
|
-$13.68M
47.96%
YoY
|
-$18.00M
39.48%
YoY
|
-$12.03M
16.66%
YoY
|
-$12.40M
67.54%
YoY
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$15.00K
-73.21%
YoY
|
-$1.000K
-200.0%
YoY
|
$11.00K
175.0%
YoY
|
$4.000K
-99.33%
YoY
|
$56.00K
-71.57%
YoY
|
$1.000K
-98.0%
YoY
|
$4.000K
-99.29%
YoY
|
$594.0K
280.77%
YoY
|
$197.0K
-87.97%
YoY
|
$50.00K
-102.44%
YoY
|
$565.0K
-116.14%
YoY
|
$156.0K
-80.4%
YoY
|
$1.638M
-725.19%
YoY
|
-$2.050M
309.18%
YoY
|
-$3.500M
651.07%
YoY
|
$796.0K
563.33%
YoY
|
-$262.0K
336.67%
YoY
|
-$501.0K
1152.5%
YoY
|
| Free Cash Flow |
-$19.68M
7.71%
YoY
|
-$17.20M
2.91%
YoY
|
-$19.82M
17.69%
YoY
|
-$18.31M
1043.13%
YoY
|
-$18.27M
8.89%
YoY
|
-$16.72M
36.11%
YoY
|
-$16.84M
7.19%
YoY
|
-$1.602M
-88.1%
YoY
|
-$16.78M
10.61%
YoY
|
-$12.28M
-27.59%
YoY
|
-$15.71M
6.81%
YoY
|
-$13.47M
32.29%
YoY
|
-$15.17M
-19.29%
YoY
|
-$16.96M
44.16%
YoY
|
-$14.71M
23.64%
YoY
|
-$10.18M
15.95%
YoY
|
-$18.79M
44.3%
YoY
|
-$11.77M
14.79%
YoY
|
-$11.90M
61.64%
YoY
|
Loading...