|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$12.71M
-68.13%
YoY
|
-$39.88M
854.34%
YoY
|
-$4.179M
-167.83%
YoY
|
$6.161M
20.95%
YoY
|
$5.094M
-233.39%
YoY
|
| Depreciation, Depletion And Amortization |
$986.0K
-8.53%
YoY
|
$1.078M
-9.64%
YoY
|
$1.193M
-9.96%
YoY
|
$1.325M
-12.89%
YoY
|
$1.521M
1.06%
YoY
|
| Cash From Operating Activities |
-$14.17M
-628.14%
YoY
|
$2.683M
-125.04%
YoY
|
-$10.72M
-252.29%
YoY
|
$7.036M
-7.37%
YoY
|
$7.596M
20.94%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$172.0K
212.73%
YoY
|
$55.00K
-86.65%
YoY
|
$412.0K
-0.48%
YoY
|
$414.0K
-3.72%
YoY
|
$430.0K
514.29%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$20.35M
-115.07%
YoY
|
$135.1M
-604.66%
YoY
|
-$26.76M
-78.0%
YoY
|
-$121.6M
122.05%
YoY
|
-$54.78M
-166.01%
YoY
|
| Cash From Investing Activities |
-$20.52M
-115.2%
YoY
|
$135.0M
-596.8%
YoY
|
-$27.18M
-77.73%
YoY
|
-$122.1M
121.09%
YoY
|
-$55.21M
-166.57%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$85.57M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$79.21M
-290.32%
YoY
|
-$41.62M
-163.12%
YoY
|
$65.93M
-38.07%
YoY
|
$106.5M
77.39%
YoY
|
$60.02M
-163.87%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$14.17M
-628.14%
YoY
|
$2.683M
-125.04%
YoY
|
-$10.72M
-252.29%
YoY
|
$7.036M
-7.37%
YoY
|
$7.596M
20.94%
YoY
|
| Cash From Investing Activities |
-$20.52M
-115.2%
YoY
|
$135.0M
-596.8%
YoY
|
-$27.18M
-77.73%
YoY
|
-$122.1M
121.09%
YoY
|
-$55.21M
-166.57%
YoY
|
| Cash From Financing Activities |
$79.21M
-290.32%
YoY
|
-$41.62M
-163.12%
YoY
|
$65.93M
-38.07%
YoY
|
$106.5M
77.39%
YoY
|
$60.02M
-163.87%
YoY
|
| Net Change In Cash |
$44.52M
-53.66%
YoY
|
$96.07M
242.6%
YoY
|
$28.04M
-427.91%
YoY
|
-$8.552M
-168.92%
YoY
|
$12.41M
-360.26%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$14.17M
-628.14%
YoY
|
$2.683M
-125.04%
YoY
|
-$10.72M
-252.29%
YoY
|
$7.036M
-7.37%
YoY
|
$7.596M
20.94%
YoY
|
| Capital Expenditures |
$172.0K
212.73%
YoY
|
$55.00K
-86.65%
YoY
|
$412.0K
-0.48%
YoY
|
$414.0K
-3.72%
YoY
|
$430.0K
514.29%
YoY
|
| Free Cash Flow |
-$14.34M
-645.74%
YoY
|
$2.628M
-123.62%
YoY
|
-$11.13M
-268.03%
YoY
|
$6.622M
-7.59%
YoY
|
$7.166M
15.38%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$1.755M
-36.8%
YoY
|
-$2.275M
-76.17%
YoY
|
-$2.657M
-90.14%
YoY
|
-$5.001M
62.32%
YoY
|
-$2.777M
828.76%
YoY
|
-$9.548M
-1155.03%
YoY
|
-$26.95M
614.96%
YoY
|
-$3.081M
464.29%
YoY
|
-$299.0K
464.15%
YoY
|
$905.0K
-48.87%
YoY
|
-$3.770M
-262.08%
YoY
|
-$546.0K
-143.16%
YoY
|
-$53.00K
-106.63%
YoY
|
$1.770M
-6.84%
YoY
|
$2.326M
75.81%
YoY
|
$1.265M
23.78%
YoY
|
$800.0K
-6.32%
YoY
|
$1.900M
-237.68%
YoY
|
$1.323M
-1620.69%
YoY
|
| Depreciation, Depletion And Amortization |
$214.0K
-14.4%
YoY
|
$233.0K
-12.73%
YoY
|
$242.0K
-12.64%
YoY
|
$296.0K
3.86%
YoY
|
$250.0K
-11.97%
YoY
|
$267.0K
-10.7%
YoY
|
$277.0K
-7.67%
YoY
|
$285.0K
-19.03%
YoY
|
$284.0K
3.27%
YoY
|
$299.0K
-16.01%
YoY
|
$300.0K
-11.76%
YoY
|
$352.0K
3.23%
YoY
|
$275.0K
-14.86%
YoY
|
$356.0K
-8.72%
YoY
|
$340.0K
-15.0%
YoY
|
$341.0K
-12.56%
YoY
|
$323.0K
-15.89%
YoY
|
$390.0K
2.63%
YoY
|
$400.0K
5.26%
YoY
|
| Cash From Operating Activities |
-$2.912M
-49.89%
YoY
|
-$4.042M
57.15%
YoY
|
-$5.238M
102.16%
YoY
|
$921.0K
-84.77%
YoY
|
-$5.811M
-423.01%
YoY
|
-$2.572M
1458.79%
YoY
|
-$2.591M
-81.94%
YoY
|
$6.047M
50.87%
YoY
|
$1.799M
-948.58%
YoY
|
-$165.0K
-102.22%
YoY
|
-$14.35M
-871.51%
YoY
|
$4.008M
92.78%
YoY
|
-$212.0K
-95.09%
YoY
|
$7.417M
95.7%
YoY
|
$1.860M
-43.98%
YoY
|
$2.079M
57.5%
YoY
|
-$4.320M
417.99%
YoY
|
$3.790M
-46.09%
YoY
|
$3.320M
-7.0%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$545.0K
678.57%
YoY
|
$80.00K
-182.47%
YoY
|
$19.00K
-68.85%
YoY
|
$3.000K
-94.0%
YoY
|
$70.00K
70.73%
YoY
|
-$97.00K
-908.33%
YoY
|
$61.00K
-64.12%
YoY
|
$50.00K
-62.12%
YoY
|
$41.00K
-58.16%
YoY
|
$12.00K
-86.96%
YoY
|
$170.0K
-426.92%
YoY
|
$132.0K
-173.74%
YoY
|
$98.00K
7.69%
YoY
|
$92.00K
-231.43%
YoY
|
-$52.00K
-71.11%
YoY
|
-$179.0K
N/A
|
$91.00K
-48.88%
YoY
|
-$70.00K
-177.78%
YoY
|
-$180.0K
350.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$185.6M
-640.68%
YoY
|
-$123.9M
-388.08%
YoY
|
-$18.09M
-187.42%
YoY
|
$87.28M
213.3%
YoY
|
$34.33M
-21.1%
YoY
|
$43.00M
41.79%
YoY
|
$20.69M
-49.77%
YoY
|
$27.86M
-148.49%
YoY
|
$43.51M
-206.55%
YoY
|
$30.33M
97.42%
YoY
|
$41.20M
-306.05%
YoY
|
-$57.45M
-33.18%
YoY
|
-$40.84M
31.62%
YoY
|
$15.36M
252.32%
YoY
|
-$19.99M
-69.3%
YoY
|
-$85.98M
119.78%
YoY
|
-$31.03M
-168.78%
YoY
|
$4.360M
-76.3%
YoY
|
-$65.13M
-275.08%
YoY
|
| Cash From Investing Activities |
-$186.2M
-643.38%
YoY
|
-$124.0M
-387.62%
YoY
|
-$18.11M
-187.77%
YoY
|
$87.28M
213.86%
YoY
|
$34.26M
-21.19%
YoY
|
$43.10M
42.17%
YoY
|
$20.63M
-49.71%
YoY
|
$27.81M
-148.3%
YoY
|
$43.47M
-206.19%
YoY
|
$30.31M
98.53%
YoY
|
$41.03M
-304.67%
YoY
|
-$57.58M
-33.17%
YoY
|
-$40.94M
31.55%
YoY
|
$15.27M
255.09%
YoY
|
-$20.05M
-69.31%
YoY
|
-$86.16M
120.23%
YoY
|
-$31.12M
-169.26%
YoY
|
$4.300M
-76.74%
YoY
|
-$65.32M
-275.78%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$45.30M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$91.14M
-266.14%
YoY
|
$133.6M
170.91%
YoY
|
$21.91M
-156.28%
YoY
|
-$21.43M
-35.02%
YoY
|
-$54.86M
188.25%
YoY
|
$49.31M
-215.93%
YoY
|
-$38.92M
109.6%
YoY
|
-$32.98M
-151.43%
YoY
|
-$19.03M
-130.25%
YoY
|
-$42.54M
176.62%
YoY
|
-$18.57M
-256.64%
YoY
|
$64.13M
-17.01%
YoY
|
$62.91M
92.33%
YoY
|
-$15.38M
110.36%
YoY
|
$11.86M
-249.5%
YoY
|
$77.28M
10.84%
YoY
|
$32.71M
490.1%
YoY
|
-$7.310M
-81.96%
YoY
|
-$7.930M
-86.09%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$2.912M
-49.89%
YoY
|
-$4.042M
57.15%
YoY
|
-$5.238M
102.16%
YoY
|
$921.0K
-84.77%
YoY
|
-$5.811M
-423.01%
YoY
|
-$2.572M
1458.79%
YoY
|
-$2.591M
-81.94%
YoY
|
$6.047M
50.87%
YoY
|
$1.799M
-948.58%
YoY
|
-$165.0K
-102.22%
YoY
|
-$14.35M
-871.51%
YoY
|
$4.008M
92.78%
YoY
|
-$212.0K
-95.09%
YoY
|
$7.417M
95.7%
YoY
|
$1.860M
-43.98%
YoY
|
$2.079M
57.5%
YoY
|
-$4.320M
417.99%
YoY
|
$3.790M
-46.09%
YoY
|
$3.320M
-7.0%
YoY
|
| Cash From Investing Activities |
-$186.2M
-643.38%
YoY
|
-$124.0M
-387.62%
YoY
|
-$18.11M
-187.77%
YoY
|
$87.28M
213.86%
YoY
|
$34.26M
-21.19%
YoY
|
$43.10M
42.17%
YoY
|
$20.63M
-49.71%
YoY
|
$27.81M
-148.3%
YoY
|
$43.47M
-206.19%
YoY
|
$30.31M
98.53%
YoY
|
$41.03M
-304.67%
YoY
|
-$57.58M
-33.17%
YoY
|
-$40.94M
31.55%
YoY
|
$15.27M
255.09%
YoY
|
-$20.05M
-69.31%
YoY
|
-$86.16M
120.23%
YoY
|
-$31.12M
-169.26%
YoY
|
$4.300M
-76.74%
YoY
|
-$65.32M
-275.78%
YoY
|
| Cash From Financing Activities |
$91.14M
-266.14%
YoY
|
$133.6M
170.91%
YoY
|
$21.91M
-156.28%
YoY
|
-$21.43M
-35.02%
YoY
|
-$54.86M
188.25%
YoY
|
$49.31M
-215.93%
YoY
|
-$38.92M
109.6%
YoY
|
-$32.98M
-151.43%
YoY
|
-$19.03M
-130.25%
YoY
|
-$42.54M
176.62%
YoY
|
-$18.57M
-256.64%
YoY
|
$64.13M
-17.01%
YoY
|
$62.91M
92.33%
YoY
|
-$15.38M
110.36%
YoY
|
$11.86M
-249.5%
YoY
|
$77.28M
10.84%
YoY
|
$32.71M
490.1%
YoY
|
-$7.310M
-81.96%
YoY
|
-$7.930M
-86.09%
YoY
|
| Net Change In Cash |
-$97.94M
270.84%
YoY
|
$5.598M
-93.77%
YoY
|
-$1.442M
-93.09%
YoY
|
$66.77M
7513.57%
YoY
|
-$26.41M
-200.65%
YoY
|
$89.84M
-825.26%
YoY
|
-$20.88M
-357.46%
YoY
|
$877.0K
-91.69%
YoY
|
$26.24M
20.59%
YoY
|
-$12.39M
-269.48%
YoY
|
$8.110M
-228.08%
YoY
|
$10.56M
-255.25%
YoY
|
$21.76M
-897.33%
YoY
|
$7.309M
837.05%
YoY
|
-$6.332M
-90.95%
YoY
|
-$6.800M
-121.3%
YoY
|
-$2.729M
-105.5%
YoY
|
$780.0K
-105.2%
YoY
|
-$69.93M
330.07%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$2.912M
-49.89%
YoY
|
-$4.042M
57.15%
YoY
|
-$5.238M
102.16%
YoY
|
$921.0K
-84.77%
YoY
|
-$5.811M
-423.01%
YoY
|
-$2.572M
1458.79%
YoY
|
-$2.591M
-81.94%
YoY
|
$6.047M
50.87%
YoY
|
$1.799M
-948.58%
YoY
|
-$165.0K
-102.22%
YoY
|
-$14.35M
-871.51%
YoY
|
$4.008M
92.78%
YoY
|
-$212.0K
-95.09%
YoY
|
$7.417M
95.7%
YoY
|
$1.860M
-43.98%
YoY
|
$2.079M
57.5%
YoY
|
-$4.320M
417.99%
YoY
|
$3.790M
-46.09%
YoY
|
$3.320M
-7.0%
YoY
|
| Capital Expenditures |
$545.0K
678.57%
YoY
|
$80.00K
-182.47%
YoY
|
$19.00K
-68.85%
YoY
|
$3.000K
-94.0%
YoY
|
$70.00K
70.73%
YoY
|
-$97.00K
-908.33%
YoY
|
$61.00K
-64.12%
YoY
|
$50.00K
-62.12%
YoY
|
$41.00K
-58.16%
YoY
|
$12.00K
-86.96%
YoY
|
$170.0K
-426.92%
YoY
|
$132.0K
-173.74%
YoY
|
$98.00K
7.69%
YoY
|
$92.00K
-231.43%
YoY
|
-$52.00K
-71.11%
YoY
|
-$179.0K
N/A
|
$91.00K
-48.88%
YoY
|
-$70.00K
-177.78%
YoY
|
-$180.0K
350.0%
YoY
|
| Free Cash Flow |
-$3.457M
-41.22%
YoY
|
-$4.122M
66.55%
YoY
|
-$5.257M
98.23%
YoY
|
$918.0K
-84.69%
YoY
|
-$5.881M
-434.53%
YoY
|
-$2.475M
1298.31%
YoY
|
-$2.652M
-81.74%
YoY
|
$5.997M
54.72%
YoY
|
$1.758M
-667.1%
YoY
|
-$177.0K
-102.42%
YoY
|
-$14.52M
-859.41%
YoY
|
$3.876M
71.66%
YoY
|
-$310.0K
-92.97%
YoY
|
$7.325M
89.77%
YoY
|
$1.912M
-45.37%
YoY
|
$2.258M
71.06%
YoY
|
-$4.411M
335.87%
YoY
|
$3.860M
-44.38%
YoY
|
$3.500M
-3.05%
YoY
|
Loading...