2014 Q1 Form 10-Q Financial Statement

#000119312514192655 Filed on May 09, 2014

View on sec.gov

Income Statement

Concept 2014 Q1 2013 Q4 2013 Q1
Revenue $4.879M $5.501M
YoY Change -11.31%
Cost Of Revenue
YoY Change
Gross Profit
YoY Change
Gross Profit Margin
Selling, General & Admin
YoY Change
% of Gross Profit
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $290.0K $350.0K $290.0K
YoY Change 0.0% 12.9% -3.33%
% of Gross Profit
Operating Expenses
YoY Change
Operating Profit
YoY Change
Interest Expense $870.0K $1.627M
YoY Change -46.53%
% of Operating Profit
Other Income/Expense, Net
YoY Change
Pretax Income $319.0K $630.0K -$1.978M
YoY Change -116.13% -143.45% -459.64%
Income Tax $0.00 -$320.0K -$21.00K
% Of Pretax Income 0.0% -50.79%
Net Earnings $319.0K $950.0K -$1.957M
YoY Change -116.3% -165.52% -455.82%
Net Earnings / Revenue 6.54% -35.58%
Basic Earnings Per Share
Diluted Earnings Per Share $83.12K $247.4K -$510.4K
COMMON SHARES
Basic Shares Outstanding 38.77M shares 38.67M shares
Diluted Shares Outstanding

Balance Sheet

Concept 2014 Q1 2013 Q4 2013 Q1
SHORT-TERM ASSETS
Cash & Short-Term Investments $106.6M $82.60M
YoY Change -32.46%
Cash & Equivalents $59.76M $34.87M $61.76M
Short-Term Investments $46.85M $47.74M
Other Short-Term Assets
YoY Change
Inventory
Prepaid Expenses
Receivables
Other Receivables
Total Short-Term Assets
YoY Change
LONG-TERM ASSETS
Property, Plant & Equipment $14.87M $15.06M $4.200M
YoY Change 253.95% 251.21% -14.29%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $0.00 $0.00 $0.00
YoY Change
Total Long-Term Assets
YoY Change
TOTAL ASSETS
Total Short-Term Assets
Total Long-Term Assets
Total Assets $562.5M $541.2M $608.8M
YoY Change -7.61% -12.4% -9.28%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable
YoY Change
Accrued Expenses $3.700M $4.000M $4.200M
YoY Change -11.9% -31.03% -17.65%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $7.000M
YoY Change -100.0% 0.0%
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $3.700M $4.000M $4.200M
YoY Change -11.9% -31.03% -17.65%
LONG-TERM LIABILITIES
Long-Term Debt $8.200M $8.200M $8.200M
YoY Change 0.0% 0.0% 0.0%
Other Long-Term Liabilities
YoY Change
Total Long-Term Liabilities $8.200M $8.200M $8.200M
YoY Change 0.0% 0.0% 0.0%
TOTAL LIABILITIES
Total Short-Term Liabilities $3.700M $4.000M $4.200M
Total Long-Term Liabilities $8.200M $8.200M $8.200M
Total Liabilities $519.9M $499.4M $561.2M
YoY Change -7.36% -12.12% -9.47%
SHAREHOLDERS EQUITY
Retained Earnings -$62.37M -$62.68M
YoY Change 13.16%
Common Stock $105.9M $105.9M
YoY Change 0.12%
Preferred Stock
YoY Change
Treasury Stock (at cost) $160.0K $160.0K
YoY Change -0.02%
Treasury Stock Shares 1.170K shares
Shareholders Equity $42.61M $41.84M $47.67M
YoY Change
Total Liabilities & Shareholders Equity $562.5M $541.2M $608.8M
YoY Change -7.61% -12.4% -9.28%

Cashflow Statement

Concept 2014 Q1 2013 Q4 2013 Q1
OPERATING ACTIVITIES
Net Income $319.0K $950.0K -$1.957M
YoY Change -116.3% -165.52% -455.82%
Depreciation, Depletion And Amortization $290.0K $350.0K $290.0K
YoY Change 0.0% 12.9% -3.33%
Cash From Operating Activities $260.0K $1.430M -$8.530M
YoY Change -103.05% -89.92% 1321.67%
INVESTING ACTIVITIES
Capital Expenditures $98.00K -$5.630M $239.0K
YoY Change -59.0% 5530.0% -249.38%
Acquisitions
YoY Change
Other Investing Activities $3.970M $11.65M $5.120M
YoY Change -22.46% 28.73% -88.53%
Cash From Investing Activities $3.870M $6.020M $4.880M
YoY Change -20.7% -32.74% -89.03%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 20.77M 4.080M -5.600M
YoY Change -470.89% 22.52% -219.66%
NET CHANGE
Cash From Operating Activities 260.0K 1.430M -8.530M
Cash From Investing Activities 3.870M 6.020M 4.880M
Cash From Financing Activities 20.77M 4.080M -5.600M
Net Change In Cash 24.90M 11.53M -9.250M
YoY Change -369.19% -56.44% -119.05%
FREE CASH FLOW
Cash From Operating Activities $260.0K $1.430M -$8.530M
Capital Expenditures $98.00K -$5.630M $239.0K
Free Cash Flow $162.0K $7.060M -$8.769M
YoY Change -101.85% -50.59% 1892.95%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2014Q1 us-gaap Availableforsale Securities In Unrealized Loss Positions Qualitative Disclosure Number Of Positions1
AvailableforsaleSecuritiesInUnrealizedLossPositionsQualitativeDisclosureNumberOfPositions1
11 Security
CY2014Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Number Of Shares Authorized
ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfSharesAuthorized
3000000 shares
CY2014Q2 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
39160627 shares
CY2013Q1 us-gaap Loans And Leases Receivable Allowance
LoansAndLeasesReceivableAllowance
5717000
CY2013Q1 us-gaap Stockholders Equity
StockholdersEquity
47673000
CY2013Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
61764000
CY2014Q1 us-gaap Preferred Stock No Par Value
PreferredStockNoParValue
CY2014Q1 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
39122459 shares
CY2014Q1 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
39134164 shares
CY2014Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Nonvested Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsNonvestedNumber
624884 shares
CY2014Q1 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
shares
CY2014Q1 us-gaap Tier One Leverage Capital To Average Assets
TierOneLeverageCapitalToAverageAssets
0.09 pure
CY2014Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
0 shares
CY2014Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Number Of Shares Available For Grant
ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfSharesAvailableForGrant
2240268 shares
CY2014Q1 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
1000000 shares
CY2014Q1 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
100000000 shares
CY2014Q1 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2014Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Nonvested Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsNonvestedWeightedAverageGrantDateFairValue
1.12
CY2014Q1 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
shares
CY2014Q1 us-gaap Preferred Stock Value
PreferredStockValue
CY2014Q1 us-gaap Federal Home Loan Bank Advances Long Term
FederalHomeLoanBankAdvancesLongTerm
80000000
CY2014Q1 us-gaap Junior Subordinated Debenture Owed To Unconsolidated Subsidiary Trust
JuniorSubordinatedDebentureOwedToUnconsolidatedSubsidiaryTrust
8248000
CY2014Q1 us-gaap Noninterest Bearing Deposit Liabilities Domestic
NoninterestBearingDepositLiabilitiesDomestic
57967000
CY2014Q1 us-gaap Interest Bearing Deposit Liabilities Domestic
InterestBearingDepositLiabilitiesDomestic
370002000
CY2014Q1 us-gaap Time Deposits Less Than100000
TimeDepositsLessThan100000
121955000
CY2014Q1 us-gaap Deposits Money Market Deposits
DepositsMoneyMarketDeposits
29502000
CY2014Q1 us-gaap Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
17800000
CY2014Q1 us-gaap Noninterest Bearing Deposit Liabilities
NoninterestBearingDepositLiabilities
57967000
CY2014Q1 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-794000
CY2014Q1 us-gaap Loans And Leases Receivable Allowance
LoansAndLeasesReceivableAllowance
5480000
CY2014Q1 us-gaap Financing Receivable Allowance For Credit Losses Individually Evaluated For Impairment1
FinancingReceivableAllowanceForCreditLossesIndividuallyEvaluatedForImpairment1
1800000
CY2014Q1 us-gaap Other Accrued Liabilities Current And Noncurrent
OtherAccruedLiabilitiesCurrentAndNoncurrent
3659000
CY2013Q4 us-gaap Impaired Financing Receivable With Related Allowance Recorded Investment
ImpairedFinancingReceivableWithRelatedAllowanceRecordedInvestment
7508000
CY2013Q4 us-gaap Assets
Assets
541248000
CY2013Q4 us-gaap Available For Sale Securities Continuous Unrealized Loss Position Twelve Months Or Longer Fair Value
AvailableForSaleSecuritiesContinuousUnrealizedLossPositionTwelveMonthsOrLongerFairValue
21726000
CY2014Q1 us-gaap Interest Bearing Deposits In Banks
InterestBearingDepositsInBanks
58254000
CY2014Q1 us-gaap Stockholders Equity
StockholdersEquity
42612000
CY2014Q1 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
105540000
CY2014Q1 us-gaap Time Deposits100000 Or More
TimeDeposits100000OrMore
106672000
CY2014Q1 us-gaap Impaired Financing Receivable Related Allowance
ImpairedFinancingReceivableRelatedAllowance
1800000
CY2014Q1 us-gaap Deposits
Deposits
427969000
CY2014Q1 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-62365000
CY2014Q1 us-gaap Interest Bearing Deposit Liabilities
InterestBearingDepositLiabilities
370002000
CY2014Q1 us-gaap Common Stock Value
CommonStockValue
391000
CY2014Q1 us-gaap Deposits Savings Deposits
DepositsSavingsDeposits
86409000
CY2014Q1 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
562488000
CY2014Q1 us-gaap Deposits Domestic
DepositsDomestic
427969000
CY2014Q1 us-gaap Financing Receivable Allowance For Credit Losses Collectively Evaluated For Impairment
FinancingReceivableAllowanceForCreditLossesCollectivelyEvaluatedForImpairment
3680000
CY2014Q1 us-gaap Liabilities
Liabilities
519876000
CY2014Q1 us-gaap Deposits Negotiable Order Of Withdrawal Now
DepositsNegotiableOrderOfWithdrawalNOW
25464000
CY2014Q1 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2014Q1 us-gaap Other Investments
OtherInvestments
4450000
CY2014Q1 us-gaap Cash And Due From Banks
CashAndDueFromBanks
1503000
CY2014Q1 us-gaap Available For Sale Securities Debt Maturities Amortized Cost
AvailableForSaleSecuritiesDebtMaturitiesAmortizedCost
37609000
CY2014Q1 us-gaap Cash Surrender Value Of Life Insurance
CashSurrenderValueOfLifeInsurance
22146000
CY2014Q1 us-gaap Unamortized Loan Commitment And Origination Fees And Unamortized Discounts Or Premiums
UnamortizedLoanCommitmentAndOriginationFeesAndUnamortizedDiscountsOrPremiums
182000
CY2014Q1 us-gaap Available For Sale Securities Amortized Cost
AvailableForSaleSecuritiesAmortizedCost
37609000
CY2014Q1 us-gaap Impaired Financing Receivable With Related Allowance Recorded Investment
ImpairedFinancingReceivableWithRelatedAllowanceRecordedInvestment
6967000
CY2014Q1 us-gaap Assets
Assets
562488000
CY2014Q1 us-gaap Available For Sale Securities Continuous Unrealized Loss Position Twelve Months Or Longer Fair Value
AvailableForSaleSecuritiesContinuousUnrealizedLossPositionTwelveMonthsOrLongerFairValue
21142000
CY2014Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
59757000
CY2014Q1 us-gaap Financing Receivable Recorded Investment30 To59 Days Past Due
FinancingReceivableRecordedInvestment30To59DaysPastDue
847000
CY2014Q1 us-gaap Financing Receivable Recorded Investment Past Due
FinancingReceivableRecordedInvestmentPastDue
2035000
CY2014Q1 us-gaap Financing Receivable Recorded Investment60 To89 Days Past Due
FinancingReceivableRecordedInvestment60To89DaysPastDue
1188000
CY2014Q1 us-gaap Financing Receivable Recorded Investment90 Days Past Due And Still Accruing
FinancingReceivableRecordedInvestment90DaysPastDueAndStillAccruing
834000
CY2014Q1 us-gaap Deferred Tax Assets Net
DeferredTaxAssetsNet
CY2014Q1 us-gaap Available For Sale Securities Continuous Unrealized Loss Position Less Than Twelve Months Fair Value
AvailableForSaleSecuritiesContinuousUnrealizedLossPositionLessThanTwelveMonthsFairValue
15647000
CY2014Q1 us-gaap Impaired Financing Receivable With No Related Allowance Recorded Investment
ImpairedFinancingReceivableWithNoRelatedAllowanceRecordedInvestment
13966000
CY2014Q1 us-gaap Financing Receivable Individually Evaluated For Impairment
FinancingReceivableIndividuallyEvaluatedForImpairment
20933000
CY2014Q1 us-gaap Financing Receivable Recorded Investment Current
FinancingReceivableRecordedInvestmentCurrent
406803000
CY2014Q1 us-gaap Operating Loss Carryforwards
OperatingLossCarryforwards
36200000
CY2014Q1 us-gaap Available For Sale Securities
AvailableForSaleSecurities
36815000
CY2014Q1 us-gaap Deferred Finance Costs Net
DeferredFinanceCostsNet
583000
CY2014Q1 us-gaap Marketable Securities
MarketableSecurities
46852000
CY2014Q1 us-gaap Federal Home Loan Bank Stock
FederalHomeLoanBankStock
4143000
CY2014Q1 us-gaap Impaired Financing Receivable Recorded Investment
ImpairedFinancingReceivableRecordedInvestment
20933000
CY2014Q1 us-gaap Impaired Financing Receivable With Related Allowance Unpaid Principal Balance
ImpairedFinancingReceivableWithRelatedAllowanceUnpaidPrincipalBalance
7294000
CY2014Q1 us-gaap Impaired Financing Receivable With No Related Allowance Unpaid Principal Balance
ImpairedFinancingReceivableWithNoRelatedAllowanceUnpaidPrincipalBalance
17564000
CY2014Q1 us-gaap Other Assets
OtherAssets
1902000
CY2014Q1 us-gaap Financing Receivable Collectively Evaluated For Impairment
FinancingReceivableCollectivelyEvaluatedForImpairment
398905000
CY2014Q1 us-gaap Loans And Leases Receivable Gross Carrying Amount
LoansAndLeasesReceivableGrossCarryingAmount
419838000
CY2014Q1 us-gaap Available For Sale Securities Debt Securities
AvailableForSaleSecuritiesDebtSecurities
36815000
CY2014Q1 us-gaap Loans Receivable Net
LoansReceivableNet
415123000
CY2014Q1 us-gaap Federal Reserve Bank Stock
FederalReserveBankStock
1444000
CY2014Q1 us-gaap Available For Sale Securities Continuous Unrealized Loss Position Fair Value
AvailableForSaleSecuritiesContinuousUnrealizedLossPositionFairValue
36789000
CY2014Q1 us-gaap Impaired Financing Receivable Unpaid Principal Balance
ImpairedFinancingReceivableUnpaidPrincipalBalance
24858000
CY2014Q1 us-gaap Treasury Stock Value
TreasuryStockValue
160000
CY2014Q1 us-gaap Financing Receivable Modifications Recorded Investment
FinancingReceivableModificationsRecordedInvestment
3408000
CY2014Q1 us-gaap Real Estate Acquired Through Foreclosure
RealEstateAcquiredThroughForeclosure
264000
CY2014Q1 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
14866000
CY2014Q1 pnbk Commitments To Extend Credit
CommitmentsToExtendCredit
83397000
CY2014Q1 pnbk Possible Utilization Amount Of Pre Change Net Operating Losses And Net Built In Deduction
PossibleUtilizationAmountOfPreChangeNetOperatingLossesAndNetBuiltInDeduction
5600000
CY2014Q1 pnbk Unrealized Holding Losses Depreciation Percentage From Amortized Cost
UnrealizedHoldingLossesDepreciationPercentageFromAmortizedCost
0.021 pure
CY2014Q1 pnbk Loans And Leases Receivable Non Accrual Loans Performing Ninety Days Or More
LoansAndLeasesReceivableNonAccrualLoansPerformingNinetyDaysOrMore
841000
CY2014Q1 pnbk Annual Limitation Due To Impact Of Recent Ownership Change
AnnualLimitationDueToImpactOfRecentOwnershipChange
284000
CY2014Q1 pnbk Expected Future Stock Award Expense Average Period
ExpectedFutureStockAwardExpenseAveragePeriod
P2Y9M18D
CY2014Q1 pnbk Loans Past Due Still Accruing Interest
LoansPastDueStillAccruingInterest
834000
CY2014Q1 pnbk Financing Receivable Recorded Investment Ninety Days Past Due And Subsequently Paid Off
FinancingReceivableRecordedInvestmentNinetyDaysPastDueAndSubsequentlyPaidOff
25000
CY2014Q1 pnbk Fair Value Assets Level One To Level Three Transfers Amount
FairValueAssetsLevelOneToLevelThreeTransfersAmount
0
CY2014Q1 pnbk Performing Loans
PerformingLoans
408838000
CY2014Q1 pnbk Financing Receivable Recorded Investments Non Accrual Status
FinancingReceivableRecordedInvestmentsNonAccrualStatus
1300000
CY2014Q1 pnbk Recorded Balance Of Non Accrual Loans
RecordedBalanceOfNonAccrualLoans
10200000
CY2014Q1 pnbk Number Of Accruing Loans
NumberOfAccruingLoans
2
CY2014Q1 pnbk Financing Receivable Recorded Investment Past Dues And Nonaccrual Status
FinancingReceivableRecordedInvestmentPastDuesAndNonaccrualStatus
11000000
CY2014Q1 pnbk Expected Future Stock Award Expense Related To Non Vested Restricted Awards
ExpectedFutureStockAwardExpenseRelatedToNonVestedRestrictedAwards
648000
CY2014Q1 pnbk Banks Reserve Based On Analysis In Unfunded Commitments
BanksReserveBasedOnAnalysisInUnfundedCommitments
12000
CY2014Q1 pnbk Impaired Financing Receivable With Related Allowance
ImpairedFinancingReceivableWithRelatedAllowance
1800000
CY2014Q1 pnbk Loans And Leases Receivable Non Accrual Loans Performing In Range Of Thirty To Sixty Days
LoansAndLeasesReceivableNonAccrualLoansPerformingInRangeOfThirtyToSixtyDays
25000
CY2014Q1 pnbk Number Of Non Accruing Loans
NumberOfNonAccruingLoans
1
CY2014Q1 pnbk Impaired Financing Receivable With No Related Allowance Related Allowance
ImpairedFinancingReceivableWithNoRelatedAllowanceRelatedAllowance
CY2014Q1 pnbk Financing Receivable Recorded Investment Accrual Status
FinancingReceivableRecordedInvestmentAccrualStatus
2100000
CY2014Q1 pnbk Financing Receivable Modifications Number Of Loan Renewed
FinancingReceivableModificationsNumberOfLoanRenewed
1
CY2014Q1 pnbk Accrued Interest And Dividends Receivable
AccruedInterestAndDividendsReceivable
1578000
CY2014Q1 pnbk Available For Sale Securities Continuous Unrealized Loss Position Aggregate Losses Accumulated In Investments
AvailableForSaleSecuritiesContinuousUnrealizedLossPositionAggregateLossesAccumulatedInInvestments
794000
CY2014Q1 pnbk Available For Sale Securities Gross Unrealized Loss Accumulated In Investments
AvailableForSaleSecuritiesGrossUnrealizedLossAccumulatedInInvestments
794000
CY2014Q1 pnbk Available For Sale Securities Gross Unrealized Gain Accumulated In Investments
AvailableForSaleSecuritiesGrossUnrealizedGainAccumulatedInInvestments
CY2014Q1 pnbk Available For Sale Securities Continuous Unrealized Loss Position Less Than Twelve Months Aggregate Losses Accumulated In Investments
AvailableForSaleSecuritiesContinuousUnrealizedLossPositionLessThanTwelveMonthsAggregateLossesAccumulatedInInvestments
488000
CY2014Q1 pnbk Available For Sale Securities Continuous Unrealized Loss Position Twelve Months Or Longer Aggregate Losses Accumulated In Investments
AvailableForSaleSecuritiesContinuousUnrealizedLossPositionTwelveMonthsOrLongerAggregateLossesAccumulatedInInvestments
306000
CY2011Q4 us-gaap Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
14400000
CY2012Q4 us-gaap Treasury Stock Shares
TreasuryStockShares
11705 shares
CY2012Q4 us-gaap Loans And Leases Receivable Allowance
LoansAndLeasesReceivableAllowance
6016000
CY2012Q4 us-gaap Stockholders Equity
StockholdersEquity
49568000
CY2012Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
71014000
CY2013Q4 us-gaap Preferred Stock No Par Value
PreferredStockNoParValue
CY2013Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
38774975 shares
CY2013Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
38786680 shares
CY2013Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Nonvested Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsNonvestedNumber
281835 shares
CY2013Q4 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
shares
CY2013Q4 us-gaap Availableforsale Securities In Unrealized Loss Positions Qualitative Disclosure Number Of Positions1
AvailableforsaleSecuritiesInUnrealizedLossPositionsQualitativeDisclosureNumberOfPositions1
11 Security
CY2013Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
1000000 shares
CY2013Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
100000000 shares
CY2013Q4 us-gaap Treasury Stock Shares
TreasuryStockShares
11705 shares
CY2013Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2013Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Nonvested Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsNonvestedWeightedAverageGrantDateFairValue
1.26
CY2013Q4 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
shares
CY2013Q4 us-gaap Preferred Stock Value
PreferredStockValue
CY2013Q4 us-gaap Federal Home Loan Bank Advances Long Term
FederalHomeLoanBankAdvancesLongTerm
57000000
CY2013Q4 us-gaap Junior Subordinated Debenture Owed To Unconsolidated Subsidiary Trust
JuniorSubordinatedDebentureOwedToUnconsolidatedSubsidiaryTrust
8248000
CY2013Q4 us-gaap Noninterest Bearing Deposit Liabilities Domestic
NoninterestBearingDepositLiabilitiesDomestic
55358000
CY2013Q4 us-gaap Interest Bearing Deposit Liabilities Domestic
InterestBearingDepositLiabilitiesDomestic
374846000
CY2013Q4 us-gaap Time Deposits Less Than100000
TimeDepositsLessThan100000
129548000
CY2013Q4 us-gaap Deposits Money Market Deposits
DepositsMoneyMarketDeposits
29310000
CY2013Q4 us-gaap Noninterest Bearing Deposit Liabilities
NoninterestBearingDepositLiabilities
55358000
CY2013Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-1187000
CY2013Q4 us-gaap Loans And Leases Receivable Allowance
LoansAndLeasesReceivableAllowance
5681000
CY2013Q4 us-gaap Financing Receivable Allowance For Credit Losses Individually Evaluated For Impairment1
FinancingReceivableAllowanceForCreditLossesIndividuallyEvaluatedForImpairment1
1891000
CY2013Q4 us-gaap Other Accrued Liabilities Current And Noncurrent
OtherAccruedLiabilitiesCurrentAndNoncurrent
3955000
CY2013Q4 us-gaap Stockholders Equity
StockholdersEquity
41841000
CY2013Q4 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
105484000
CY2013Q4 us-gaap Time Deposits100000 Or More
TimeDeposits100000OrMore
106387000
CY2013Q4 us-gaap Impaired Financing Receivable Related Allowance
ImpairedFinancingReceivableRelatedAllowance
1891000
CY2013Q4 us-gaap Deposits
Deposits
430204000
CY2013Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-62684000
CY2013Q4 us-gaap Interest Bearing Deposit Liabilities
InterestBearingDepositLiabilities
374846000
CY2013Q4 us-gaap Common Stock Value
CommonStockValue
388000
CY2013Q4 us-gaap Deposits Savings Deposits
DepositsSavingsDeposits
80983000
CY2013Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
541248000
CY2013Q4 us-gaap Deposits Domestic
DepositsDomestic
430204000
CY2013Q4 us-gaap Financing Receivable Allowance For Credit Losses Collectively Evaluated For Impairment
FinancingReceivableAllowanceForCreditLossesCollectivelyEvaluatedForImpairment
3790000
CY2013Q4 us-gaap Liabilities
Liabilities
499407000
CY2013Q4 us-gaap Deposits Negotiable Order Of Withdrawal Now
DepositsNegotiableOrderOfWithdrawalNOW
28618000
CY2013Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2013Q4 us-gaap Other Investments
OtherInvestments
4450000
CY2013Q4 us-gaap Cash And Due From Banks
CashAndDueFromBanks
1570000
CY2013Q4 us-gaap Cash Surrender Value Of Life Insurance
CashSurrenderValueOfLifeInsurance
22025000
CY2013Q4 us-gaap Unamortized Loan Commitment And Origination Fees And Unamortized Discounts Or Premiums
UnamortizedLoanCommitmentAndOriginationFeesAndUnamortizedDiscountsOrPremiums
200000
CY2013Q4 us-gaap Available For Sale Securities Amortized Cost
AvailableForSaleSecuritiesAmortizedCost
38888000
CY2013Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
34866000
CY2013Q4 us-gaap Financing Receivable Recorded Investment30 To59 Days Past Due
FinancingReceivableRecordedInvestment30To59DaysPastDue
2972000
CY2013Q4 us-gaap Financing Receivable Recorded Investment Past Due
FinancingReceivableRecordedInvestmentPastDue
3798000
CY2013Q4 us-gaap Financing Receivable Recorded Investment60 To89 Days Past Due
FinancingReceivableRecordedInvestment60To89DaysPastDue
826000
CY2013Q4 us-gaap Financing Receivable Recorded Investment90 Days Past Due And Still Accruing
FinancingReceivableRecordedInvestment90DaysPastDueAndStillAccruing
866000
CY2013Q4 us-gaap Deferred Tax Assets Net
DeferredTaxAssetsNet
CY2013Q4 us-gaap Available For Sale Securities Continuous Unrealized Loss Position Less Than Twelve Months Fair Value
AvailableForSaleSecuritiesContinuousUnrealizedLossPositionLessThanTwelveMonthsFairValue
15950000
CY2013Q4 us-gaap Impaired Financing Receivable With No Related Allowance Recorded Investment
ImpairedFinancingReceivableWithNoRelatedAllowanceRecordedInvestment
14485000
CY2013Q4 us-gaap Financing Receivable Individually Evaluated For Impairment
FinancingReceivableIndividuallyEvaluatedForImpairment
21993000
CY2013Q4 us-gaap Financing Receivable Recorded Investment Current
FinancingReceivableRecordedInvestmentCurrent
406085000
CY2013Q4 us-gaap Available For Sale Securities
AvailableForSaleSecurities
37701000
CY2013Q4 us-gaap Deferred Finance Costs Net
DeferredFinanceCostsNet
571000
CY2013Q4 us-gaap Marketable Securities
MarketableSecurities
47738000
CY2013Q4 us-gaap Federal Home Loan Bank Stock
FederalHomeLoanBankStock
4143000
CY2013Q4 us-gaap Impaired Financing Receivable Recorded Investment
ImpairedFinancingReceivableRecordedInvestment
21993000
CY2013Q4 us-gaap Impaired Financing Receivable With Related Allowance Unpaid Principal Balance
ImpairedFinancingReceivableWithRelatedAllowanceUnpaidPrincipalBalance
7920000
CY2013Q4 us-gaap Impaired Financing Receivable With No Related Allowance Unpaid Principal Balance
ImpairedFinancingReceivableWithNoRelatedAllowanceUnpaidPrincipalBalance
18194000
CY2013Q4 us-gaap Interest Bearing Deposits In Banks
InterestBearingDepositsInBanks
33296000
CY2013Q4 us-gaap Other Assets
OtherAssets
1844000
CY2013Q4 us-gaap Financing Receivable Collectively Evaluated For Impairment
FinancingReceivableCollectivelyEvaluatedForImpairment
401065000
CY2013Q4 us-gaap Loans And Leases Receivable Gross Carrying Amount
LoansAndLeasesReceivableGrossCarryingAmount
423058000
CY2013Q4 us-gaap Loans Receivable Net
LoansReceivableNet
418148000
CY2013Q4 us-gaap Federal Reserve Bank Stock
FederalReserveBankStock
1444000
CY2013Q4 us-gaap Available For Sale Securities Continuous Unrealized Loss Position Fair Value
AvailableForSaleSecuritiesContinuousUnrealizedLossPositionFairValue
37676000
CY2013Q4 us-gaap Impaired Financing Receivable Unpaid Principal Balance
ImpairedFinancingReceivableUnpaidPrincipalBalance
26114000
CY2013Q4 us-gaap Treasury Stock Value
TreasuryStockValue
160000
CY2013Q4 us-gaap Financing Receivable Modifications Recorded Investment
FinancingReceivableModificationsRecordedInvestment
2188000
CY2013Q4 us-gaap Real Estate Acquired Through Foreclosure
RealEstateAcquiredThroughForeclosure
CY2013Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
15061000
CY2013Q4 pnbk Unrealized Holding Losses Depreciation Percentage From Amortized Cost
UnrealizedHoldingLossesDepreciationPercentageFromAmortizedCost
0.032 pure
CY2013Q4 pnbk Loans Past Due Still Accruing Interest
LoansPastDueStillAccruingInterest
866000
CY2013Q4 pnbk Fair Value Assets Level One To Level Three Transfers Amount
FairValueAssetsLevelOneToLevelThreeTransfersAmount
0
CY2013Q4 pnbk Performing Loans
PerformingLoans
409884000
CY2013Q4 pnbk Recorded Balance Of Non Accrual Loans
RecordedBalanceOfNonAccrualLoans
12300000
CY2013Q4 pnbk Financing Receivable Recorded Investment Past Dues And Nonaccrual Status
FinancingReceivableRecordedInvestmentPastDuesAndNonaccrualStatus
13174000
CY2013Q4 pnbk Impaired Financing Receivable With Related Allowance
ImpairedFinancingReceivableWithRelatedAllowance
1891000
CY2013Q4 pnbk Impaired Financing Receivable With No Related Allowance Related Allowance
ImpairedFinancingReceivableWithNoRelatedAllowanceRelatedAllowance
CY2013Q4 pnbk Financing Receivable Modifications Number Of Loan Renewed
FinancingReceivableModificationsNumberOfLoanRenewed
2
CY2013Q4 pnbk Accrued Interest And Dividends Receivable
AccruedInterestAndDividendsReceivable
1566000
CY2013Q4 pnbk Available For Sale Securities Continuous Unrealized Loss Position Aggregate Losses Accumulated In Investments
AvailableForSaleSecuritiesContinuousUnrealizedLossPositionAggregateLossesAccumulatedInInvestments
1187000
CY2013Q4 pnbk Available For Sale Securities Gross Unrealized Loss Accumulated In Investments
AvailableForSaleSecuritiesGrossUnrealizedLossAccumulatedInInvestments
1187000
CY2013Q4 pnbk Available For Sale Securities Gross Unrealized Gain Accumulated In Investments
AvailableForSaleSecuritiesGrossUnrealizedGainAccumulatedInInvestments
CY2013Q4 pnbk Available For Sale Securities Continuous Unrealized Loss Position Less Than Twelve Months Aggregate Losses Accumulated In Investments
AvailableForSaleSecuritiesContinuousUnrealizedLossPositionLessThanTwelveMonthsAggregateLossesAccumulatedInInvestments
712000
CY2013Q4 pnbk Available For Sale Securities Continuous Unrealized Loss Position Twelve Months Or Longer Aggregate Losses Accumulated In Investments
AvailableForSaleSecuritiesContinuousUnrealizedLossPositionTwelveMonthsOrLongerAggregateLossesAccumulatedInInvestments
475000
CY2010 pnbk Percentage Of Change In Ownership For Operating Loss Carryforward
PercentageOfChangeInOwnershipForOperatingLossCarryforward
0.50 pure
CY2011 pnbk Deferred Tax Assets Net Operating Loss Write Off
DeferredTaxAssetsNetOperatingLossWriteOff
10400000
CY2013 us-gaap Loans And Leases Receivable Impaired Interest Lost On Nonaccrual Loans
LoansAndLeasesReceivableImpairedInterestLostOnNonaccrualLoans
306000
CY2013 us-gaap Allowance For Loan And Lease Loss Recovery Of Bad Debts
AllowanceForLoanAndLeaseLossRecoveryOfBadDebts
363000
CY2013 us-gaap Provision For Loan And Lease Losses
ProvisionForLoanAndLeaseLosses
970000
CY2013 us-gaap Allowance For Loan And Lease Losses Write Offs
AllowanceForLoanAndLeaseLossesWriteOffs
306000
CY2013 pnbk Financing Receivable Modifications Number Of Contracts During Period
FinancingReceivableModificationsNumberOfContractsDuringPeriod
2
CY2013Q1 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
38435597 shares
CY2013Q1 us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
-8532000
CY2013Q1 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.05
CY2013Q1 us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
3874000
CY2013Q1 us-gaap Interest Income Expense After Provision For Loan Loss
InterestIncomeExpenseAfterProvisionForLoanLoss
3904000
CY2013Q1 us-gaap Noninterest Income Other
NoninterestIncomeOther
105000
CY2013Q1 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-1902000
CY2013Q1 us-gaap Other Comprehensive Income Availableforsale Securities Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeAvailableforsaleSecuritiesAdjustmentNetOfTaxPortionAttributableToParent
55000
CY2013Q1 us-gaap Increase Decrease In Interest And Dividends Receivable
IncreaseDecreaseInInterestAndDividendsReceivable
-8000
CY2013Q1 us-gaap Payments To Acquire Available For Sale Securities
PaymentsToAcquireAvailableForSaleSecurities
-632000
CY2013Q1 us-gaap Payments To Acquire Other Real Estate
PaymentsToAcquireOtherRealEstate
CY2013Q1 us-gaap Income Taxes Paid
IncomeTaxesPaid
CY2013Q1 us-gaap Gain Loss On Sale Of Mortgage Loans
GainLossOnSaleOfMortgageLoans
42000
CY2013Q1 us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
-42000
CY2013Q1 us-gaap Transfer Of Other Real Estate
TransferOfOtherRealEstate
CY2013Q1 us-gaap Allowance For Loan And Lease Loss Recovery Of Bad Debts
AllowanceForLoanAndLeaseLossRecoveryOfBadDebts
37000
CY2013Q1 us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Before Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodBeforeTax
55000
CY2013Q1 us-gaap Interest Income Other Domestic Deposits
InterestIncomeOtherDomesticDeposits
28000
CY2013Q1 us-gaap Other Revenue Expense From Real Estate Operations
OtherRevenueExpenseFromRealEstateOperations
-2000
CY2013Q1 us-gaap Available For Sale Securities Change In Net Unrealized Holding Gain Loss Net Of Tax
AvailableForSaleSecuritiesChangeInNetUnrealizedHoldingGainLossNetOfTax
55000
CY2013Q1 us-gaap Interest Paid
InterestPaid
1561000
CY2013Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
-1978000
CY2013Q1 us-gaap Interest And Dividend Income Operating
InterestAndDividendIncomeOperating
5501000
CY2013Q1 us-gaap Impaired Financing Receivable Interest Income Accrual Method
ImpairedFinancingReceivableInterestIncomeAccrualMethod
125000
CY2013Q1 us-gaap Interest And Fee Income Loans And Leases
InterestAndFeeIncomeLoansAndLeases
5196000
CY2013Q1 us-gaap Net Income Loss
NetIncomeLoss
-1957000
CY2013Q1 us-gaap Gains Losses On Sales Of Other Real Estate
GainsLossesOnSalesOfOtherRealEstate
200000
CY2013Q1 us-gaap Accretion Amortization Of Discounts And Premiums Investments
AccretionAmortizationOfDiscountsAndPremiumsInvestments
-38000
CY2013Q1 us-gaap Fees And Commissions Mortgage Banking And Servicing
FeesAndCommissionsMortgageBankingAndServicing
46000
CY2013Q1 us-gaap Payments For Origination Of Mortgage Loans Held For Sale
PaymentsForOriginationOfMortgageLoansHeldForSale
7154000
CY2013Q1 us-gaap Bank Owned Life Insurance Income
BankOwnedLifeInsuranceIncome
127000
CY2013Q1 us-gaap Payments For Proceeds From Federal Home Loan Bank Stock
PaymentsForProceedsFromFederalHomeLoanBankStock
-201000
CY2013Q1 us-gaap Dividend Income Operating
DividendIncomeOperating
29000
CY2013Q1 us-gaap Noninterest Income
NoninterestIncome
487000
CY2013Q1 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
239000
CY2013Q1 us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
55000
CY2013Q1 us-gaap Increase Decrease In Deposits
IncreaseDecreaseInDeposits
7245000
CY2013Q1 us-gaap Noninterest Expense
NoninterestExpense
6369000
CY2013Q1 us-gaap Increase Decrease In Accrued Liabilities And Other Operating Liabilities
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
-1521000
CY2013Q1 us-gaap Information Technology And Data Processing
InformationTechnologyAndDataProcessing
371000
CY2013Q1 us-gaap Increase Decrease In Time Deposits
IncreaseDecreaseInTimeDeposits
-12842000
CY2013Q1 us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
-5597000
CY2013Q1 us-gaap Other Cost And Expense Operating
OtherCostAndExpenseOperating
385000
CY2013Q1 us-gaap Provision For Loan And Lease Losses
ProvisionForLoanAndLeaseLosses
-30000
CY2013Q1 us-gaap Loan Processing Fee
LoanProcessingFee
77000
CY2013Q1 us-gaap Interest Expense Borrowings
InterestExpenseBorrowings
351000
CY2013Q1 us-gaap Share Based Compensation
ShareBasedCompensation
7000
CY2013Q1 us-gaap Depreciation And Amortization
DepreciationAndAmortization
289000
CY2013Q1 us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-9250000
CY2013Q1 us-gaap Provision For Loan Losses Expensed
ProvisionForLoanLossesExpensed
-30000
CY2013Q1 us-gaap Interest Expense Subordinated Notes And Debentures
InterestExpenseSubordinatedNotesAndDebentures
71000
CY2013Q1 us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
4879000
CY2013Q1 us-gaap Interest Expense
InterestExpense
1627000
CY2013Q1 us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodTax
CY2013Q1 us-gaap Professional And Contract Services Expense
ProfessionalAndContractServicesExpense
889000
CY2013Q1 us-gaap Allowance For Loan And Lease Losses Write Offs
AllowanceForLoanAndLeaseLossesWriteOffs
306000
CY2013Q1 us-gaap Repurchase Agreements Interest Expense Amount
RepurchaseAgreementsInterestExpenseAmount
76000
CY2013Q1 us-gaap Interest Expense Deposits
InterestExpenseDeposits
1129000
CY2013Q1 us-gaap Proceeds From Sale Of Mortgage Loans Held For Sale
ProceedsFromSaleOfMortgageLoansHeldForSale
2171000
CY2013Q1 us-gaap Marketing And Advertising Expense
MarketingAndAdvertisingExpense
42000
CY2013Q1 us-gaap Occupancy Net
OccupancyNet
1039000
CY2013Q1 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
7000
CY2013Q1 us-gaap Proceeds From Sale Of Federal Reserve Stock
ProceedsFromSaleOfFederalReserveStock
37000
CY2013Q1 us-gaap Proceeds From Sale Of Other Real Estate
ProceedsFromSaleOfOtherRealEstate
1310000
CY2013Q1 us-gaap Labor And Related Expense
LaborAndRelatedExpense
3005000
CY2013Q1 us-gaap Increase Decrease In Loans From Other Federal Home Loan Banks
IncreaseDecreaseInLoansFromOtherFederalHomeLoanBanks
CY2013Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-21000
CY2013Q1 pnbk Interest On Investment Securities
InterestOnInvestmentSecurities
248000
CY2013Q1 pnbk Deposit Fees And Service Charges
DepositFeesAndServiceCharges
171000
CY2013Q1 pnbk Amortization And Accretion Of Purchase Loan Premiums And Discounts Net
AmortizationAndAccretionOfPurchaseLoanPremiumsAndDiscountsNet
2000
CY2013Q1 pnbk Regulatory Assessment
RegulatoryAssessment
374000
CY2013Q1 pnbk Decrease Increase In Deferred Loan Costs
DecreaseIncreaseInDeferredLoanCosts
58000
CY2013Q1 pnbk Reduction Of Deposits To Held For Sale
ReductionOfDepositsToHeldForSale
3777000
CY2013Q1 pnbk Loan Application Inspection And Processing Fees
LoanApplicationInspectionAndProcessingFees
38000
CY2013Q1 pnbk Reduction Of Branch Assets Held For Sale
ReductionOfBranchAssetsHeldForSale
8000
CY2013Q1 pnbk Insurance Expense
InsuranceExpense
79000
CY2013Q1 pnbk Material And Communications
MaterialAndCommunications
106000
CY2013Q1 pnbk Increase Decrease In Loan
IncreaseDecreaseInLoan
-2938000
CY2014Q1 dei Entity Registrant Name
EntityRegistrantName
PATRIOT NATIONAL BANCORP INC
CY2014Q1 dei Amendment Flag
AmendmentFlag
false
CY2014Q1 dei Entity Filer Category
EntityFilerCategory
Smaller Reporting Company
CY2014Q1 dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2014
CY2014Q1 dei Document Type
DocumentType
10-Q
CY2014Q1 dei Document Period End Date
DocumentPeriodEndDate
2014-03-31
CY2014Q1 dei Entity Central Index Key
EntityCentralIndexKey
0001098146
CY2014Q1 dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
CY2014Q1 dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q1
CY2014Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Grants In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsGrantsInPeriod
347484 shares
CY2014Q1 us-gaap Basis Of Accounting
BasisOfAccounting
<div> <p style="margin-top:6pt; margin-bottom:0pt; font-size:10pt; font-family:Times New Roman"> <b>Note 1: Basis of Financial Statement Presentation</b></p> <p style="margin-top:6pt; margin-bottom:0pt; font-size:10pt; font-family:Times New Roman"> The Consolidated Balance Sheet at December&#xA0;31,&#xA0;2013 has been derived from the audited financial statements of Patriot National Bancorp, Inc. (&#x201C;Bancorp&#x201D; or &#x201C;the Company&#x201D;) at that date, but does not include all of the information and footnotes required by accounting principles generally accepted in the United States of America for complete financial statements.</p> <p style="margin-top:12pt; margin-bottom:0pt; font-size:10pt; font-family:Times New Roman"> The accompanying unaudited financial statements and related notes have been prepared pursuant to the rules and regulations of the Securities and Exchange Commission. Accordingly, certain information and footnote disclosures normally included in financial statements prepared in accordance with accounting principles generally accepted in the United States of America have been omitted. The accompanying consolidated financial statements and related notes should be read in conjunction with the audited financial statements of Bancorp and notes thereto for the year ended December&#xA0;31,&#xA0;2013.</p> <p style="margin-top:12pt; margin-bottom:0pt; font-size:10pt; font-family:Times New Roman"> The information furnished reflects, in the opinion of management, all normal recurring adjustments necessary for a fair presentation of the results for the interim periods presented. The results of operations for the three months ended March&#xA0;31,&#xA0;2014 are not necessarily indicative of the results of operations that may be expected for the remainder of 2014.</p> </div>
CY2014Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Vested In Period Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsVestedInPeriodWeightedAverageGrantDateFairValue
1.73
CY2014Q1 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
38493189 shares
CY2014Q1 us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
255000
CY2014Q1 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
0.01
CY2014Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
347484 shares
CY2014Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Grants In Period Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsGrantsInPeriodWeightedAverageGrantDateFairValue
1.01
CY2014Q1 us-gaap Financing Receivable Modifications Number Of Contracts2
FinancingReceivableModificationsNumberOfContracts2
3
CY2014Q1 us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
4009000
CY2014Q1 us-gaap Interest Income Expense After Provision For Loan Loss
InterestIncomeExpenseAfterProvisionForLoanLoss
4009000
CY2014Q1 us-gaap Noninterest Income Other
NoninterestIncomeOther
187000
CY2014Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Vested In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsVestedInPeriod
4435 shares
CY2014Q1 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
712000
CY2014Q1 us-gaap Other Comprehensive Income Availableforsale Securities Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeAvailableforsaleSecuritiesAdjustmentNetOfTaxPortionAttributableToParent
393000
CY2014Q1 us-gaap Increase Decrease In Interest And Dividends Receivable
IncreaseDecreaseInInterestAndDividendsReceivable
12000
CY2014Q1 us-gaap Loans And Leases Receivable Impaired Interest Lost On Nonaccrual Loans
LoansAndLeasesReceivableImpairedInterestLostOnNonaccrualLoans
33000
CY2014Q1 us-gaap Payments To Acquire Available For Sale Securities
PaymentsToAcquireAvailableForSaleSecurities
-1213000
CY2014Q1 us-gaap Payments To Acquire Other Real Estate
PaymentsToAcquireOtherRealEstate
264000
CY2014Q1 us-gaap Income Taxes Paid
IncomeTaxesPaid
CY2014Q1 us-gaap Gain Loss On Sale Of Mortgage Loans
GainLossOnSaleOfMortgageLoans
CY2014Q1 us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
58000
CY2014Q1 us-gaap Transfer Of Other Real Estate
TransferOfOtherRealEstate
264000
CY2014Q1 us-gaap Allowance For Loan And Lease Loss Recovery Of Bad Debts
AllowanceForLoanAndLeaseLossRecoveryOfBadDebts
16000
CY2014Q1 us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Before Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodBeforeTax
393000
CY2014Q1 us-gaap Interest Income Other Domestic Deposits
InterestIncomeOtherDomesticDeposits
12000
CY2014Q1 us-gaap Other Revenue Expense From Real Estate Operations
OtherRevenueExpenseFromRealEstateOperations
-16000
CY2014Q1 us-gaap Available For Sale Securities Change In Net Unrealized Holding Gain Loss Net Of Tax
AvailableForSaleSecuritiesChangeInNetUnrealizedHoldingGainLossNetOfTax
393000
CY2014Q1 us-gaap Interest Paid
InterestPaid
669000
CY2014Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
319000
CY2014Q1 us-gaap Interest And Dividend Income Operating
InterestAndDividendIncomeOperating
4879000
CY2014Q1 us-gaap Impaired Financing Receivable Interest Income Accrual Method
ImpairedFinancingReceivableInterestIncomeAccrualMethod
113000
CY2014Q1 us-gaap Interest And Fee Income Loans And Leases
InterestAndFeeIncomeLoansAndLeases
4691000
CY2014Q1 us-gaap Net Income Loss
NetIncomeLoss
319000
CY2014Q1 us-gaap Gains Losses On Sales Of Other Real Estate
GainsLossesOnSalesOfOtherRealEstate
CY2014Q1 us-gaap Accretion Amortization Of Discounts And Premiums Investments
AccretionAmortizationOfDiscountsAndPremiumsInvestments
-66000
CY2014Q1 us-gaap Payments For Origination Of Mortgage Loans Held For Sale
PaymentsForOriginationOfMortgageLoansHeldForSale
CY2014Q1 us-gaap Bank Owned Life Insurance Income
BankOwnedLifeInsuranceIncome
121000
CY2014Q1 us-gaap Payments For Proceeds From Federal Home Loan Bank Stock
PaymentsForProceedsFromFederalHomeLoanBankStock
CY2014Q1 us-gaap Dividend Income Operating
DividendIncomeOperating
41000
CY2014Q1 us-gaap Noninterest Income
NoninterestIncome
593000
CY2014Q1 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
98000
CY2014Q1 us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
393000
CY2014Q1 us-gaap Noninterest Expense
NoninterestExpense
4283000
CY2014Q1 us-gaap Allowance For Loan And Lease Losses Write Offs
AllowanceForLoanAndLeaseLossesWriteOffs
217000
CY2014Q1 us-gaap Financing Receivable Modifications Post Modification Recorded Investment2
FinancingReceivableModificationsPostModificationRecordedInvestment2
2430000
CY2014Q1 us-gaap Interest Expense Deposits
InterestExpenseDeposits
637000
CY2014Q1 us-gaap Proceeds From Sale Of Mortgage Loans Held For Sale
ProceedsFromSaleOfMortgageLoansHeldForSale
CY2014Q1 us-gaap Marketing And Advertising Expense
MarketingAndAdvertisingExpense
51000
CY2014Q1 us-gaap Increase Decrease In Deposits
IncreaseDecreaseInDeposits
5073000
CY2014Q1 us-gaap Impaired Financing Receivable Average Recorded Investment
ImpairedFinancingReceivableAverageRecordedInvestment
21500000
CY2014Q1 us-gaap Occupancy Net
OccupancyNet
922000
CY2014Q1 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
59000
CY2014Q1 us-gaap Proceeds From Sale Of Federal Reserve Stock
ProceedsFromSaleOfFederalReserveStock
CY2014Q1 us-gaap Proceeds From Sale Of Other Real Estate
ProceedsFromSaleOfOtherRealEstate
CY2014Q1 us-gaap Labor And Related Expense
LaborAndRelatedExpense
1971000
CY2014Q1 us-gaap Professional And Contract Services Expense
ProfessionalAndContractServicesExpense
471000
CY2014Q1 us-gaap Increase Decrease In Accrued Liabilities And Other Operating Liabilities
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
-296000
CY2014Q1 us-gaap Information Technology And Data Processing
InformationTechnologyAndDataProcessing
250000
CY2014Q1 us-gaap Increase Decrease In Time Deposits
IncreaseDecreaseInTimeDeposits
-7308000
CY2014Q1 us-gaap Financing Receivable Modifications Pre Modification Recorded Investment2
FinancingReceivableModificationsPreModificationRecordedInvestment2
2439000
CY2014Q1 us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
20765000
CY2014Q1 us-gaap Other Cost And Expense Operating
OtherCostAndExpenseOperating
165000
CY2014Q1 us-gaap Provision For Loan And Lease Losses
ProvisionForLoanAndLeaseLosses
CY2014Q1 us-gaap Loan Processing Fee
LoanProcessingFee
17000
CY2014Q1 us-gaap Interest Expense Borrowings
InterestExpenseBorrowings
33000
CY2014Q1 us-gaap Share Based Compensation
ShareBasedCompensation
59000
CY2014Q1 us-gaap Depreciation And Amortization
DepreciationAndAmortization
293000
CY2014Q1 us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
24891000
CY2014Q1 us-gaap Provision For Loan Losses Expensed
ProvisionForLoanLossesExpensed
CY2014Q1 us-gaap Interest Expense Subordinated Notes And Debentures
InterestExpenseSubordinatedNotesAndDebentures
200000
CY2014Q1 us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
3871000
CY2014Q1 us-gaap Interest Expense
InterestExpense
870000
CY2014Q1 us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodTax
CY2014Q1 us-gaap Increase Decrease In Loans From Other Federal Home Loan Banks
IncreaseDecreaseInLoansFromOtherFederalHomeLoanBanks
23000000
CY2014Q1 pnbk Restriction On Loan And Advances To Be Given Up To Maximum Percentage Of Capital Stock And Surplus
RestrictionOnLoanAndAdvancesToBeGivenUpToMaximumPercentageOfCapitalStockAndSurplus
0.10 pure
CY2014Q1 pnbk Financing Receivable Modifications Number Of Contracts During Period
FinancingReceivableModificationsNumberOfContractsDuringPeriod
3
CY2014Q1 pnbk Maximum Percentage Of Credit Extension Based On Market Value Of Collateral
MaximumPercentageOfCreditExtensionBasedOnMarketValueOfCollateral
0.75 pure
CY2014Q1 pnbk Percentage Of Maximum Loan To Value
PercentageOfMaximumLoanToValue
0.65 pure
CY2014Q1 pnbk Interest On Investment Securities
InterestOnInvestmentSecurities
135000
CY2014Q1 pnbk Deposit Fees And Service Charges
DepositFeesAndServiceCharges
219000
CY2014Q1 pnbk Amortization And Accretion Of Purchase Loan Premiums And Discounts Net
AmortizationAndAccretionOfPurchaseLoanPremiumsAndDiscountsNet
18000
CY2014Q1 pnbk Regulatory Assessment
RegulatoryAssessment
230000
CY2014Q1 pnbk Financing Receivable Post Modification Number Of Contracts
FinancingReceivablePostModificationNumberOfContracts
2000 Contract
CY2014Q1 pnbk Period For Charged Off Of Close End Credits
PeriodForChargedOffOfCloseEndCredits
P120D
CY2014Q1 pnbk Decrease Increase In Deferred Loan Costs
DecreaseIncreaseInDeferredLoanCosts
13000
CY2014Q1 pnbk Reduction Of Deposits To Held For Sale
ReductionOfDepositsToHeldForSale
CY2014Q1 pnbk Maximum Period For Charged Off Of Consumer Installment Loans
MaximumPeriodForChargedOffOfConsumerInstallmentLoans
P90D
CY2014Q1 pnbk Loan Application Inspection And Processing Fees
LoanApplicationInspectionAndProcessingFees
66000
CY2014Q1 pnbk Reduction Of Branch Assets Held For Sale
ReductionOfBranchAssetsHeldForSale
CY2014Q1 pnbk Maximum Period Of Credit Extension Of Construction Loans
MaximumPeriodOfCreditExtensionOfConstructionLoans
P18M
CY2014Q1 pnbk Insurance Expense
InsuranceExpense
97000
CY2014Q1 pnbk Material And Communications
MaterialAndCommunications
93000
CY2014Q1 pnbk Performance Period Under Loan Terms
PerformancePeriodUnderLoanTerms
P6M
CY2014Q1 pnbk Increase Decrease In Loan
IncreaseDecreaseInLoan
-3020000
CY2014Q1 pnbk Net Operating Loss Carryforward Period
NetOperatingLossCarryforwardPeriod
P20Y
CY2014Q1 pnbk Maturing Period Of Borrowings Under Short Term Repurchase Agreements And Other Short Term Borrowings
MaturingPeriodOfBorrowingsUnderShortTermRepurchaseAgreementsAndOtherShortTermBorrowings
P90D
CY2014Q1 pnbk Period For Charged Off Of Open End Credits
PeriodForChargedOffOfOpenEndCredits
P180D
CY2014Q1 pnbk Financing Receivable Pre Modification Number Of Contracts
FinancingReceivablePreModificationNumberOfContracts
2000 Contract
CY2013Q4 us-gaap Financing Receivable Modifications Number Of Contracts2
FinancingReceivableModificationsNumberOfContracts2
2

Files In Submission

Name View Source Status
0001193125-14-192655-index-headers.html Edgar Link pending
0001193125-14-192655-index.html Edgar Link pending
0001193125-14-192655.txt Edgar Link pending
0001193125-14-192655-xbrl.zip Edgar Link pending
d705935d10q.htm Edgar Link pending
d705935dex311.htm Edgar Link pending
d705935dex312.htm Edgar Link pending
d705935dex32.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xls Edgar Link pending
Financial_Report.xlsx Edgar Link pending
pnbk-20140331.xml Edgar Link completed
pnbk-20140331.xsd Edgar Link pending
pnbk-20140331_cal.xml Edgar Link unprocessable
pnbk-20140331_def.xml Edgar Link unprocessable
pnbk-20140331_lab.xml Edgar Link unprocessable
pnbk-20140331_pre.xml Edgar Link unprocessable
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R57.htm Edgar Link pending
R58.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending