|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$653.8M
4.54%
YoY
|
$625.4M
0.43%
YoY
|
$622.7M
29.49%
YoY
|
$480.9M
-13.04%
YoY
|
$553.0M
54.21%
YoY
|
| Depreciation, Depletion And Amortization |
$59.60M
-1.16%
YoY
|
$60.30M
-47.47%
YoY
|
$114.8M
112.2%
YoY
|
$54.10M
5.66%
YoY
|
$51.20M
9.64%
YoY
|
| Cash From Operating Activities |
$814.8M
6.27%
YoY
|
$766.7M
23.82%
YoY
|
$619.2M
70.44%
YoY
|
$363.3M
-40.75%
YoY
|
$613.2M
6.9%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$68.80M
-7.53%
YoY
|
$74.40M
-2.11%
YoY
|
$76.00M
-10.8%
YoY
|
$85.20M
41.53%
YoY
|
$60.20M
-3.22%
YoY
|
| Acquisitions |
$292.1M
170.46%
YoY
|
$108.0M
17900.0%
YoY
|
$600.0K
-99.96%
YoY
|
$1.581B
367.03%
YoY
|
$338.5M
483.62%
YoY
|
| Other Investing Activities |
-$900.0K
N/A
|
$0.00
-100.0%
YoY
|
-$9.400M
3033.33%
YoY
|
-$300.0K
-88.89%
YoY
|
-$2.700M
22.73%
YoY
|
| Cash From Investing Activities |
-$404.5M
115.62%
YoY
|
-$187.6M
119.67%
YoY
|
-$85.40M
-94.6%
YoY
|
-$1.583B
305.12%
YoY
|
-$390.7M
231.38%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$225.0M
50.0%
YoY
|
$150.0M
1462.5%
YoY
|
$9.600M
-80.8%
YoY
|
$50.00M
-66.67%
YoY
|
$150.0M
-0.13%
YoY
|
| Debt Paid & Issued, Net |
$269.3M
-25.71%
YoY
|
$362.5M
2800.0%
YoY
|
$12.50M
-85.84%
YoY
|
$88.30M
-14.93%
YoY
|
$103.8M
40.27%
YoY
|
| Cash From Financing Activities |
-$402.5M
-36.78%
YoY
|
-$636.7M
36.02%
YoY
|
-$468.1M
-137.97%
YoY
|
$1.233B
-654.77%
YoY
|
-$222.2M
-49.03%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$814.8M
6.27%
YoY
|
$766.7M
23.82%
YoY
|
$619.2M
70.44%
YoY
|
$363.3M
-40.75%
YoY
|
$613.2M
6.9%
YoY
|
| Cash From Investing Activities |
-$404.5M
115.62%
YoY
|
-$187.6M
119.67%
YoY
|
-$85.40M
-94.6%
YoY
|
-$1.583B
305.12%
YoY
|
-$390.7M
231.38%
YoY
|
| Cash From Financing Activities |
-$402.5M
-36.78%
YoY
|
-$636.7M
36.02%
YoY
|
-$468.1M
-137.97%
YoY
|
$1.233B
-654.77%
YoY
|
-$222.2M
-49.03%
YoY
|
| Net Change In Cash |
-$17.10M
-66.86%
YoY
|
-$51.60M
-178.54%
YoY
|
$65.70M
356.25%
YoY
|
$14.40M
16.13%
YoY
|
$12.40M
-3200.0%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$814.8M
6.27%
YoY
|
$766.7M
23.82%
YoY
|
$619.2M
70.44%
YoY
|
$363.3M
-40.75%
YoY
|
$613.2M
6.9%
YoY
|
| Capital Expenditures |
$68.80M
-7.53%
YoY
|
$74.40M
-2.11%
YoY
|
$76.00M
-10.8%
YoY
|
$85.20M
41.53%
YoY
|
$60.20M
-3.22%
YoY
|
| Free Cash Flow |
$746.0M
7.76%
YoY
|
$692.3M
27.45%
YoY
|
$543.2M
95.33%
YoY
|
$278.1M
-49.71%
YoY
|
$553.0M
8.13%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$172.4M
11.3%
YoY
|
$166.1M
-0.18%
YoY
|
$184.3M
32.02%
YoY
|
$148.5M
-20.2%
YoY
|
$154.9M
16.2%
YoY
|
$166.4M
-20.0%
YoY
|
$139.6M
5.68%
YoY
|
$186.1M
21.71%
YoY
|
$133.3M
2.78%
YoY
|
$208.0M
118.95%
YoY
|
$132.1M
14.47%
YoY
|
$152.9M
0.0%
YoY
|
$129.7M
10.29%
YoY
|
$95.00M
-36.11%
YoY
|
$115.4M
-19.64%
YoY
|
$152.9M
15.75%
YoY
|
$117.6M
-8.55%
YoY
|
$148.7M
44.37%
YoY
|
$143.6M
29.6%
YoY
|
$132.1M
83.22%
YoY
|
| Depreciation, Depletion And Amortization |
$14.60M
-1.35%
YoY
|
$30.60M
5.88%
YoY
|
$15.30M
-46.13%
YoY
|
$14.60M
-49.48%
YoY
|
$14.80M
-47.89%
YoY
|
$28.90M
-0.34%
YoY
|
$28.40M
-1.05%
YoY
|
$28.90M
1.05%
YoY
|
$28.40M
93.2%
YoY
|
$29.00M
-17.85%
YoY
|
$28.70M
-10.03%
YoY
|
$28.60M
44.44%
YoY
|
$14.70M
13.08%
YoY
|
$35.30M
78.28%
YoY
|
$31.90M
69.68%
YoY
|
$19.80M
3.66%
YoY
|
$13.00M
2.36%
YoY
|
$19.80M
3.13%
YoY
|
$18.80M
1.62%
YoY
|
$19.10M
4.95%
YoY
|
| Cash From Operating Activities |
-$67.40M
73.26%
YoY
|
$50.80M
-41.27%
YoY
|
$196.3M
-21.04%
YoY
|
$606.6M
12.5%
YoY
|
-$38.90M
-63.85%
YoY
|
$86.50M
-27.0%
YoY
|
$248.6M
53.27%
YoY
|
$539.2M
21.14%
YoY
|
-$107.6M
0.94%
YoY
|
$118.5M
27.69%
YoY
|
$162.2M
70.38%
YoY
|
$445.1M
45.08%
YoY
|
-$106.6M
-18.94%
YoY
|
$92.80M
26.95%
YoY
|
$95.20M
-46.9%
YoY
|
$306.8M
-19.22%
YoY
|
-$131.5M
592.11%
YoY
|
$73.10M
-0.27%
YoY
|
$179.3M
-23.47%
YoY
|
$379.8M
-11.34%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$18.50M
10.12%
YoY
|
$23.70M
4.41%
YoY
|
$17.40M
12.99%
YoY
|
$10.90M
-35.88%
YoY
|
$16.80M
-12.95%
YoY
|
$22.70M
7.08%
YoY
|
$15.40M
-20.62%
YoY
|
$17.00M
-9.57%
YoY
|
$19.30M
16.27%
YoY
|
$21.20M
-3.64%
YoY
|
$19.40M
-183.98%
YoY
|
$18.80M
-183.93%
YoY
|
$16.60M
-6.21%
YoY
|
$22.00M
-201.85%
YoY
|
-$23.10M
61.54%
YoY
|
-$22.40M
101.8%
YoY
|
$17.70M
34.09%
YoY
|
-$21.60M
21.35%
YoY
|
-$14.30M
2.88%
YoY
|
-$11.10M
-5.93%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
-$200.0K
-114.29%
YoY
|
N/A
|
N/A
|
N/A
|
$1.400M
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$200.0K
N/A
|
-$26.50M
-72.6%
YoY
|
-$291.5M
1721.88%
YoY
|
-$17.70M
3440.0%
YoY
|
N/A
|
-$96.70M
428.42%
YoY
|
-$16.00M
3900.0%
YoY
|
-$500.0K
-105.62%
YoY
|
$0.00
-100.0%
YoY
|
-$18.30M
-122.02%
YoY
|
-$400.0K
-99.97%
YoY
|
$8.900M
-23.93%
YoY
|
$400.0K
-128.57%
YoY
|
$83.10M
-132.63%
YoY
|
-$1.591B
-198975.0%
YoY
|
$11.70M
-114.63%
YoY
|
-$1.400M
-141.18%
YoY
|
-$254.7M
763.39%
YoY
|
$800.0K
-63.64%
YoY
|
-$80.00M
275.59%
YoY
|
| Cash From Investing Activities |
-$18.30M
8.93%
YoY
|
-$50.20M
-57.96%
YoY
|
-$308.9M
883.76%
YoY
|
-$28.60M
63.43%
YoY
|
-$16.80M
-12.95%
YoY
|
-$119.4M
202.28%
YoY
|
-$31.40M
58.59%
YoY
|
-$17.50M
76.77%
YoY
|
-$19.30M
19.14%
YoY
|
-$39.50M
-164.65%
YoY
|
-$19.80M
-98.77%
YoY
|
-$9.900M
-7.48%
YoY
|
-$16.20M
-15.18%
YoY
|
$61.10M
-122.11%
YoY
|
-$1.614B
11856.3%
YoY
|
-$10.70M
-88.25%
YoY
|
-$19.10M
94.9%
YoY
|
-$276.3M
484.14%
YoY
|
-$13.50M
15.38%
YoY
|
-$91.10M
175.23%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$210.2M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$600.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$6.300M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$50.60M
-41.91%
YoY
|
-$31.70M
-58.67%
YoY
|
$98.60M
-147.2%
YoY
|
-$556.5M
34.32%
YoY
|
$87.10M
37.82%
YoY
|
-$76.70M
83.05%
YoY
|
-$208.9M
39.08%
YoY
|
-$414.3M
1.22%
YoY
|
$63.20M
-52.59%
YoY
|
-$41.90M
-72.58%
YoY
|
-$150.2M
-110.02%
YoY
|
-$409.3M
52.95%
YoY
|
$133.3M
-13.33%
YoY
|
-$152.8M
-227.76%
YoY
|
$1.499B
-1754.86%
YoY
|
-$267.6M
-6.37%
YoY
|
$153.8M
344.51%
YoY
|
$119.6M
-666.82%
YoY
|
-$90.60M
-59.93%
YoY
|
-$285.8M
-38.87%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$67.40M
73.26%
YoY
|
$50.80M
-41.27%
YoY
|
$196.3M
-21.04%
YoY
|
$606.6M
12.5%
YoY
|
-$38.90M
-63.85%
YoY
|
$86.50M
-27.0%
YoY
|
$248.6M
53.27%
YoY
|
$539.2M
21.14%
YoY
|
-$107.6M
0.94%
YoY
|
$118.5M
27.69%
YoY
|
$162.2M
70.38%
YoY
|
$445.1M
45.08%
YoY
|
-$106.6M
-18.94%
YoY
|
$92.80M
26.95%
YoY
|
$95.20M
-46.9%
YoY
|
$306.8M
-19.22%
YoY
|
-$131.5M
592.11%
YoY
|
$73.10M
-0.27%
YoY
|
$179.3M
-23.47%
YoY
|
$379.8M
-11.34%
YoY
|
| Cash From Investing Activities |
-$18.30M
8.93%
YoY
|
-$50.20M
-57.96%
YoY
|
-$308.9M
883.76%
YoY
|
-$28.60M
63.43%
YoY
|
-$16.80M
-12.95%
YoY
|
-$119.4M
202.28%
YoY
|
-$31.40M
58.59%
YoY
|
-$17.50M
76.77%
YoY
|
-$19.30M
19.14%
YoY
|
-$39.50M
-164.65%
YoY
|
-$19.80M
-98.77%
YoY
|
-$9.900M
-7.48%
YoY
|
-$16.20M
-15.18%
YoY
|
$61.10M
-122.11%
YoY
|
-$1.614B
11856.3%
YoY
|
-$10.70M
-88.25%
YoY
|
-$19.10M
94.9%
YoY
|
-$276.3M
484.14%
YoY
|
-$13.50M
15.38%
YoY
|
-$91.10M
175.23%
YoY
|
| Cash From Financing Activities |
$50.60M
-41.91%
YoY
|
-$31.70M
-58.67%
YoY
|
$98.60M
-147.2%
YoY
|
-$556.5M
34.32%
YoY
|
$87.10M
37.82%
YoY
|
-$76.70M
83.05%
YoY
|
-$208.9M
39.08%
YoY
|
-$414.3M
1.22%
YoY
|
$63.20M
-52.59%
YoY
|
-$41.90M
-72.58%
YoY
|
-$150.2M
-110.02%
YoY
|
-$409.3M
52.95%
YoY
|
$133.3M
-13.33%
YoY
|
-$152.8M
-227.76%
YoY
|
$1.499B
-1754.86%
YoY
|
-$267.6M
-6.37%
YoY
|
$153.8M
344.51%
YoY
|
$119.6M
-666.82%
YoY
|
-$90.60M
-59.93%
YoY
|
-$285.8M
-38.87%
YoY
|
| Net Change In Cash |
-$33.90M
-254.79%
YoY
|
-$31.10M
-71.62%
YoY
|
-$14.00M
-268.67%
YoY
|
$21.50M
-79.98%
YoY
|
$21.90M
-134.38%
YoY
|
-$109.6M
-395.42%
YoY
|
$8.300M
-206.41%
YoY
|
$107.4M
314.67%
YoY
|
-$63.70M
-718.45%
YoY
|
$37.10M
3272.73%
YoY
|
-$7.800M
-60.2%
YoY
|
$25.90M
-9.12%
YoY
|
$10.30M
32.05%
YoY
|
$1.100M
-101.32%
YoY
|
-$19.60M
-126.06%
YoY
|
$28.50M
882.76%
YoY
|
$7.800M
-39.53%
YoY
|
-$83.60M
-1806.12%
YoY
|
$75.20M
-2248.57%
YoY
|
$2.900M
-104.02%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$67.40M
73.26%
YoY
|
$50.80M
-41.27%
YoY
|
$196.3M
-21.04%
YoY
|
$606.6M
12.5%
YoY
|
-$38.90M
-63.85%
YoY
|
$86.50M
-27.0%
YoY
|
$248.6M
53.27%
YoY
|
$539.2M
21.14%
YoY
|
-$107.6M
0.94%
YoY
|
$118.5M
27.69%
YoY
|
$162.2M
70.38%
YoY
|
$445.1M
45.08%
YoY
|
-$106.6M
-18.94%
YoY
|
$92.80M
26.95%
YoY
|
$95.20M
-46.9%
YoY
|
$306.8M
-19.22%
YoY
|
-$131.5M
592.11%
YoY
|
$73.10M
-0.27%
YoY
|
$179.3M
-23.47%
YoY
|
$379.8M
-11.34%
YoY
|
| Capital Expenditures |
$18.50M
10.12%
YoY
|
$23.70M
4.41%
YoY
|
$17.40M
12.99%
YoY
|
$10.90M
-35.88%
YoY
|
$16.80M
-12.95%
YoY
|
$22.70M
7.08%
YoY
|
$15.40M
-20.62%
YoY
|
$17.00M
-9.57%
YoY
|
$19.30M
16.27%
YoY
|
$21.20M
-3.64%
YoY
|
$19.40M
-183.98%
YoY
|
$18.80M
-183.93%
YoY
|
$16.60M
-6.21%
YoY
|
$22.00M
-201.85%
YoY
|
-$23.10M
61.54%
YoY
|
-$22.40M
101.8%
YoY
|
$17.70M
34.09%
YoY
|
-$21.60M
21.35%
YoY
|
-$14.30M
2.88%
YoY
|
-$11.10M
-5.93%
YoY
|
| Free Cash Flow |
-$85.90M
54.22%
YoY
|
$27.10M
-57.52%
YoY
|
$178.9M
-23.28%
YoY
|
$595.7M
14.08%
YoY
|
-$55.70M
-56.11%
YoY
|
$63.80M
-34.43%
YoY
|
$233.2M
63.31%
YoY
|
$522.2M
22.5%
YoY
|
-$126.9M
3.0%
YoY
|
$97.30M
37.43%
YoY
|
$142.8M
20.71%
YoY
|
$426.3M
29.5%
YoY
|
-$123.2M
-17.43%
YoY
|
$70.80M
-25.24%
YoY
|
$118.3M
-38.89%
YoY
|
$329.2M
-15.78%
YoY
|
-$149.2M
363.35%
YoY
|
$94.70M
3.95%
YoY
|
$193.6M
-22.0%
YoY
|
$390.9M
-11.2%
YoY
|
Loading...