2016 Q1 Form 10-Q Financial Statement

#000007736016000073 Filed on April 26, 2016

View on sec.gov

Income Statement

Concept 2016 Q1 2015 Q1 2014 Q3
Revenue $1.190B $1.048B $1.758B
YoY Change 13.6% -36.28% 2.63%
Cost Of Revenue $758.7M $964.8M $1.134B
YoY Change -21.36% -10.66% 3.19%
Gross Profit $431.3M $356.3M $624.7M
YoY Change 21.05% -36.84% 1.63%
Gross Profit Margin 36.24% 34.01% 35.53%
Selling, General & Admin $250.1M $309.2M $328.8M
YoY Change -19.11% -12.28% -6.96%
% of Gross Profit 57.99% 86.78% 52.63%
Research & Development $28.50M $29.80M $28.50M
YoY Change -4.36% 1.02% -8.95%
% of Gross Profit 6.61% 8.36% 4.56%
Depreciation & Amortization $20.90M $32.40M $63.00M
YoY Change -35.49% -6.9% 2.94%
% of Gross Profit 4.85% 9.09% 10.08%
Operating Expenses $278.6M $339.0M $357.3M
YoY Change -17.82% -11.26% -7.12%
Operating Profit $152.7M $120.7M $267.4M
YoY Change 26.51% -33.72% 16.26%
Interest Expense -$35.80M -$17.70M -$16.80M
YoY Change 102.26% 12.03% -1.18%
% of Operating Profit -23.44% -14.66% -6.28%
Other Income/Expense, Net
YoY Change
Pretax Income $116.9M $153.5M $250.6M
YoY Change -23.84% -7.7% 17.6%
Income Tax $25.10M $35.30M $58.10M
% Of Pretax Income 21.47% 23.0% 23.18%
Net Earnings $107.4M $113.9M -$186.0M
YoY Change -5.71% -3.96% -207.64%
Net Earnings / Revenue 9.03% 10.87% -10.58%
Basic Earnings Per Share $0.59 $0.63 -$0.98
Diluted Earnings Per Share $0.59 $0.62 -$0.95
COMMON SHARES
Basic Shares Outstanding 180.7M shares 180.1M shares 190.2M shares
Diluted Shares Outstanding 182.4M shares 182.7M shares 193.1M shares

Balance Sheet

Concept 2016 Q1 2015 Q1 2014 Q3
SHORT-TERM ASSETS
Cash & Short-Term Investments $158.0M $131.0M $157.0M
YoY Change 20.61% -37.91% -34.03%
Cash & Equivalents $158.1M $131.1M $131.1M
Short-Term Investments
Other Short-Term Assets $381.4M $412.5M $386.3M
YoY Change -7.54% 0.15% 2.11%
Inventory $1.198B $1.177B $1.199B
Prepaid Expenses $128.1M $149.6M $114.7M
Receivables $1.391B $1.356B $1.289B
Other Receivables $0.00 $0.00 $0.00
Total Short-Term Assets $3.006B $2.977B $3.052B
YoY Change 0.97% -9.94% -4.95%
LONG-TERM ASSETS
Property, Plant & Equipment $951.8M $915.4M $990.8M
YoY Change 3.98% -21.22% -15.45%
Goodwill $5.250B $4.672B $4.793B
YoY Change 12.38% -8.38% -6.43%
Intangibles $2.461B $1.559B $1.649B
YoY Change 57.85% -10.79% -9.28%
Long-Term Investments
YoY Change
Other Assets $361.5M $6.677B $6.884B
YoY Change -94.59% -8.52% -7.24%
Total Long-Term Assets $9.024B $7.593B $7.875B
YoY Change 18.86% -10.27% -8.36%
TOTAL ASSETS
Total Short-Term Assets $3.006B $2.977B $3.052B
Total Long-Term Assets $9.024B $7.593B $7.875B
Total Assets $12.03B $10.57B $10.93B
YoY Change 13.82% -10.17% -7.43%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $579.0M $504.9M $527.2M
YoY Change 14.68% -12.25% -9.01%
Accrued Expenses $282.0M $320.0M $342.0M
YoY Change -11.88% -8.83% -8.56%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due $1.000M $6.000M $3.000M
YoY Change -83.33% 100.0% 0.0%
Total Short-Term Liabilities $1.468B $1.431B $1.669B
YoY Change 2.55% -6.35% -0.58%
LONG-TERM LIABILITIES
Long-Term Debt $4.837B $3.403B $2.961B
YoY Change 42.13% 16.01% 15.17%
Other Long-Term Liabilities $526.7M $490.4M $480.7M
YoY Change 7.4% 8.93% 2.85%
Total Long-Term Liabilities $5.364B $3.894B $3.441B
YoY Change 37.75% 15.07% 13.27%
TOTAL LIABILITIES
Total Short-Term Liabilities $1.468B $1.431B $1.669B
Total Long-Term Liabilities $5.364B $3.894B $3.441B
Total Liabilities $7.946B $6.146B $5.960B
YoY Change 29.29% 5.42% 6.37%
SHAREHOLDERS EQUITY
Retained Earnings $1.839B $2.158B $1.923B
YoY Change -14.76% 10.79% 15.09%
Common Stock
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost) $1.231B $1.268B
YoY Change 11.37% 74.3%
Treasury Stock Shares 0.000 shares 19.50M shares 20.30M shares
Shareholders Equity $4.084B $4.423B $4.967B
YoY Change
Total Liabilities & Shareholders Equity $12.03B $10.57B $10.93B
YoY Change 13.82% -10.17% -7.43%

Cashflow Statement

Concept 2016 Q1 2015 Q1 2014 Q3
OPERATING ACTIVITIES
Net Income $107.4M $113.9M -$186.0M
YoY Change -5.71% -3.96% -207.64%
Depreciation, Depletion And Amortization $20.90M $32.40M $63.00M
YoY Change -35.49% -6.9% 2.94%
Cash From Operating Activities -$15.00M -$133.2M $268.9M
YoY Change -88.74% -5428.0% 8.47%
INVESTING ACTIVITIES
Capital Expenditures $32.80M $34.80M -$32.90M
YoY Change -5.75% 27.94% -14.1%
Acquisitions $100.0K $3.000M
YoY Change -96.67%
Other Investing Activities $200.0K $0.00 $2.000M
YoY Change -100.0% 150.0%
Cash From Investing Activities -$32.00M $19.40M -$30.90M
YoY Change -264.95% -171.06% -17.6%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net $0.00 $200.0M
YoY Change -100.0% -20.7%
Debt Paid & Issued, Net $700.0K $400.0K
YoY Change 75.0% -55.56%
Cash From Financing Activities $77.20M $159.6M -231.9M
YoY Change -51.63% -746.15% -4.25%
NET CHANGE
Cash From Operating Activities -$15.00M -$133.2M 268.9M
Cash From Investing Activities -$32.00M $19.40M -30.90M
Cash From Financing Activities $77.20M $159.6M -231.9M
Net Change In Cash $30.20M $45.80M 6.100M
YoY Change -34.06% -192.53% -119.18%
FREE CASH FLOW
Cash From Operating Activities -$15.00M -$133.2M $268.9M
Capital Expenditures $32.80M $34.80M -$32.90M
Free Cash Flow -$47.80M -$168.0M $301.8M
YoY Change -71.55% 580.16% 5.45%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2016Q1 dei Amendment Flag
AmendmentFlag
false
CY2016Q1 dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
CY2016Q1 dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q1
CY2016Q1 dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2016
CY2016Q1 dei Document Period End Date
DocumentPeriodEndDate
2016-03-31
CY2016Q1 dei Document Type
DocumentType
10-Q
CY2016Q1 dei Entity Central Index Key
EntityCentralIndexKey
0000077360
CY2016Q1 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
180716339 shares
CY2016Q1 dei Entity Filer Category
EntityFilerCategory
Large Accelerated Filer
CY2016Q1 dei Entity Registrant Name
EntityRegistrantName
PENTAIR plc
CY2016Q1 dei Trading Symbol
TradingSymbol
PNR
CY2015 pnr Approved Not Declaredl Dividends
ApprovedNotDeclaredlDividends
1.34
CY2015Q4 pnr Asbestos Liability Noncurrent
AsbestosLiabilityNoncurrent
237900000 USD
CY2016Q1 pnr Asbestos Liability Noncurrent
AsbestosLiabilityNoncurrent
235400000 USD
CY2015Q4 pnr Asbestos Related Insurance Receivables Noncurrent
AsbestosRelatedInsuranceReceivablesNoncurrent
111000000 USD
CY2016Q1 pnr Asbestos Related Insurance Receivables Noncurrent
AsbestosRelatedInsuranceReceivablesNoncurrent
110300000 USD
CY2015Q4 pnr Building And Leasehold Improvements Gross
BuildingAndLeaseholdImprovementsGross
518800000 USD
CY2016Q1 pnr Building And Leasehold Improvements Gross
BuildingAndLeaseholdImprovementsGross
511300000 USD
CY2015Q4 pnr Deferred Revenue And Customer Deposit Current
DeferredRevenueAndCustomerDepositCurrent
94600000 USD
CY2016Q1 pnr Deferred Revenue And Customer Deposit Current
DeferredRevenueAndCustomerDepositCurrent
90600000 USD
CY2015Q4 pnr Environmental Reserve Other Accrued Costs
EnvironmentalReserveOtherAccruedCosts
22800000 USD
CY2016Q1 pnr Environmental Reserve Other Accrued Costs
EnvironmentalReserveOtherAccruedCosts
19700000 USD
CY2015Q1 pnr Intercompany Loan Activity Net
IntercompanyLoanActivityNet
0 USD
CY2015Q4 pnr Liability For Claims And Contingencies
LiabilityForClaimsAndContingencies
237900000 USD
CY2016Q1 pnr Liability For Claims And Contingencies
LiabilityForClaimsAndContingencies
235400000 USD
CY2015Q4 pnr Liability Reserve For Insurance Claims
LiabilityReserveForInsuranceClaims
111000000 USD
CY2016Q1 pnr Liability Reserve For Insurance Claims
LiabilityReserveForInsuranceClaims
110300000 USD
CY2015Q4 pnr Other Current Assets
OtherCurrentAssets
13600000 USD
CY2016Q1 pnr Other Current Assets
OtherCurrentAssets
16500000 USD
CY2015Q4 pnr Other Long Term Assets
OtherLongTermAssets
193800000 USD
CY2016Q1 pnr Other Long Term Assets
OtherLongTermAssets
187400000 USD
CY2015Q4 pnr Other Long Term Liabilities
OtherLongTermLiabilities
212000000 USD
CY2016Q1 pnr Other Long Term Liabilities
OtherLongTermLiabilities
224200000 USD
CY2015Q1 pnr Restructuringand Other Costs
RestructuringandOtherCosts
0 USD
CY2016Q1 pnr Restructuringand Other Costs
RestructuringandOtherCosts
-700000 USD
CY2015Q1 pnr Segment Income Loss
SegmentIncomeLoss
199300000 USD
CY2016Q1 pnr Segment Income Loss
SegmentIncomeLoss
209800000 USD
CY2015Q1 pnr Shares Surrendered By Employees
SharesSurrenderedByEmployees
3500000 USD
CY2016Q1 pnr Shares Surrendered By Employees
SharesSurrenderedByEmployees
4800000 USD
CY2015Q4 pnr Total Other Assets
TotalOtherAssets
8113100000 USD
CY2016Q1 pnr Total Other Assets
TotalOtherAssets
8072500000 USD
CY2015Q4 us-gaap Accounts And Notes Receivable Net
AccountsAndNotesReceivableNet
1167700000 USD
CY2016Q1 us-gaap Accounts And Notes Receivable Net
AccountsAndNotesReceivableNet
1268700000 USD
CY2015Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
578800000 USD
CY2016Q1 us-gaap Accounts Payable Current
AccountsPayableCurrent
579000000 USD
CY2015Q4 us-gaap Accrued Income Taxes Noncurrent
AccruedIncomeTaxesNoncurrent
71100000 USD
CY2016Q1 us-gaap Accrued Income Taxes Noncurrent
AccruedIncomeTaxesNoncurrent
67100000 USD
CY2015Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
1104800000 USD
CY2016Q1 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
1043800000 USD
CY2015Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-645000000 USD
CY2016Q1 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-631700000 USD
CY2015Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
2860300000 USD
CY2016Q1 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
2874800000 USD
CY2015Q1 us-gaap Adjustment For Amortization
AdjustmentForAmortization
27600000 USD
CY2016Q1 us-gaap Adjustment For Amortization
AdjustmentForAmortization
37600000 USD
CY2015Q1 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
9700000 USD
CY2016Q1 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
16100000 USD
CY2015Q4 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
103700000 USD
CY2016Q1 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
99600000 USD
CY2015Q1 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
27600000 USD
CY2016Q1 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
37600000 USD
CY2015Q1 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
1200000 shares
CY2016Q1 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
3100000 shares
CY2015Q4 us-gaap Assets
Assets
11833500000 USD
CY2016Q1 us-gaap Assets
Assets
12030200000 USD
CY2015Q4 us-gaap Assets Current
AssetsCurrent
2777600000 USD
CY2016Q1 us-gaap Assets Current
AssetsCurrent
3005900000 USD
CY2015Q4 us-gaap Billings In Excess Of Cost Current
BillingsInExcessOfCostCurrent
32000000 USD
CY2016Q1 us-gaap Billings In Excess Of Cost Current
BillingsInExcessOfCostCurrent
30700000 USD
CY2014Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
131100000 USD
CY2014Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
110400000 USD
CY2015Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
131100000 USD
CY2015Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
126300000 USD
CY2016Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
158100000 USD
CY2015Q1 us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
20700000 USD
CY2016Q1 us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
31800000 USD
CY2015Q1 us-gaap Cash Provided By Used In Investing Activities Discontinued Operations
CashProvidedByUsedInInvestingActivitiesDiscontinuedOperations
54900000 USD
CY2016Q1 us-gaap Cash Provided By Used In Investing Activities Discontinued Operations
CashProvidedByUsedInInvestingActivitiesDiscontinuedOperations
0 USD
CY2015Q1 us-gaap Cash Provided By Used In Operating Activities Discontinued Operations
CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations
-7000000 USD
CY2016Q1 us-gaap Cash Provided By Used In Operating Activities Discontinued Operations
CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations
0 USD
CY2015Q1 us-gaap Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
0.32
CY2016Q1 us-gaap Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
0.33
CY2015Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2016Q1 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2015Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
426000000 shares
CY2016Q1 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
426000000 shares
CY2015Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
180500000 shares
CY2016Q1 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
180700000 shares
CY2015Q4 us-gaap Common Stock Value Outstanding
CommonStockValueOutstanding
1800000 USD
CY2016Q1 us-gaap Common Stock Value Outstanding
CommonStockValueOutstanding
1800000 USD
CY2015Q1 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-60400000 USD
CY2016Q1 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
120700000 USD
CY2015Q4 us-gaap Construction In Progress Gross
ConstructionInProgressGross
79300000 USD
CY2016Q1 us-gaap Construction In Progress Gross
ConstructionInProgressGross
88600000 USD
CY2015Q1 us-gaap Cost Of Goods Sold
CostOfGoodsSold
964800000 USD
CY2016Q1 us-gaap Cost Of Goods Sold
CostOfGoodsSold
1040100000 USD
CY2015Q1 us-gaap Deferred Income Taxes And Tax Credits
DeferredIncomeTaxesAndTaxCredits
5700000 USD
CY2016Q1 us-gaap Deferred Income Taxes And Tax Credits
DeferredIncomeTaxesAndTaxCredits
-13600000 USD
CY2015Q4 us-gaap Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
96700000 USD
CY2015Q4 us-gaap Costs In Excess Of Billings On Uncompleted Contracts Or Programs
CostsInExcessOfBillingsOnUncompletedContractsOrPrograms
114400000 USD
CY2016Q1 us-gaap Costs In Excess Of Billings On Uncompleted Contracts Or Programs
CostsInExcessOfBillingsOnUncompletedContractsOrPrograms
122200000 USD
CY2015Q4 us-gaap Debt Current
DebtCurrent
700000 USD
CY2016Q1 us-gaap Debt Current
DebtCurrent
700000 USD
CY2016Q1 us-gaap Debt Instrument Covenant Compliance
DebtInstrumentCovenantCompliance
we were in compliance with all financial covenants in our debt agreements
CY2015Q4 us-gaap Debt Longterm And Shortterm Combined Amount
DebtLongtermAndShorttermCombinedAmount
4686500000 USD
CY2016Q1 us-gaap Debt Longterm And Shortterm Combined Amount
DebtLongtermAndShorttermCombinedAmount
4837800000 USD
CY2016Q1 us-gaap Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
114600000 USD
CY2015Q4 us-gaap Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
62800000 USD
CY2016Q1 us-gaap Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
63800000 USD
CY2015Q4 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
844200000 USD
CY2016Q1 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
828700000 USD
CY2015Q1 us-gaap Depreciation
Depreciation
32400000 USD
CY2016Q1 us-gaap Depreciation
Depreciation
33500000 USD
CY2016Q1 us-gaap Description Of Net Investment Hedge Activity
DescriptionOfNetInvestmentHedgeActivity
€500.0 million 2.45% Senior Notes due 2019
CY2015Q1 us-gaap Discontinued Operation Provision For Loss Gain On Disposal Before Income Tax
DiscontinuedOperationProvisionForLossGainOnDisposalBeforeIncomeTax
5600000 USD
CY2016Q1 us-gaap Discontinued Operation Provision For Loss Gain On Disposal Before Income Tax
DiscontinuedOperationProvisionForLossGainOnDisposalBeforeIncomeTax
0 USD
CY2015Q1 us-gaap Discontinued Operation Tax Expense Benefit From Provision For Gain Loss On Disposal
DiscontinuedOperationTaxExpenseBenefitFromProvisionForGainLossOnDisposal
1300000 USD
CY2016Q1 us-gaap Discontinued Operation Tax Expense Benefit From Provision For Gain Loss On Disposal
DiscontinuedOperationTaxExpenseBenefitFromProvisionForGainLossOnDisposal
0 USD
CY2015Q1 us-gaap Disposal Group Including Discontinued Operation Costs Of Goods Sold
DisposalGroupIncludingDiscontinuedOperationCostsOfGoodsSold
18100000 USD
CY2016Q1 us-gaap Disposal Group Including Discontinued Operation Costs Of Goods Sold
DisposalGroupIncludingDiscontinuedOperationCostsOfGoodsSold
0 USD
CY2015Q1 us-gaap Disposal Group Including Discontinued Operation Gross Profit Loss
DisposalGroupIncludingDiscontinuedOperationGrossProfitLoss
500000 USD
CY2016Q1 us-gaap Disposal Group Including Discontinued Operation Gross Profit Loss
DisposalGroupIncludingDiscontinuedOperationGrossProfitLoss
0 USD
CY2015Q1 us-gaap Disposal Group Including Discontinued Operation Revenue
DisposalGroupIncludingDiscontinuedOperationRevenue
18600000 USD
CY2016Q1 us-gaap Disposal Group Including Discontinued Operation Revenue
DisposalGroupIncludingDiscontinuedOperationRevenue
0 USD
CY2015Q1 us-gaap Dividends Common Stock
DividendsCommonStock
1500000 USD
CY2016Q1 us-gaap Dividends Common Stock
DividendsCommonStock
59800000 USD
CY2015Q4 us-gaap Dividends Payable Amount Per Share
DividendsPayableAmountPerShare
0.33
CY2016Q1 us-gaap Dividends Payable Amount Per Share
DividendsPayableAmountPerShare
0.33
CY2015Q4 us-gaap Dividends Payable Current
DividendsPayableCurrent
59600000 USD
CY2016Q1 us-gaap Dividends Payable Current
DividendsPayableCurrent
59600000 USD
CY2015Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.63
CY2016Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.59
CY2015Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.62
CY2016Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.59
CY2015Q1 us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
-25100000 USD
CY2016Q1 us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
1600000 USD
CY2015Q4 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
262900000 USD
CY2016Q1 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
222600000 USD
CY2015Q1 us-gaap Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
2800000 USD
CY2016Q1 us-gaap Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
500000 USD
CY2015Q1 us-gaap Excess Tax Benefit From Share Based Compensation Operating Activities
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
2800000 USD
CY2016Q1 us-gaap Excess Tax Benefit From Share Based Compensation Operating Activities
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
500000 USD
CY2015Q4 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
531200000 USD
CY2016Q1 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
571700000 USD
CY2016Q1 us-gaap Finite Lived Intangible Assets Amortization Expense After Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseAfterYearFive
134200000 USD
CY2016Q1 us-gaap Finite Lived Intangible Assets Amortization Expense Remainder Of Fiscal Year
FiniteLivedIntangibleAssetsAmortizationExpenseRemainderOfFiscalYear
113200000 USD
CY2016Q1 us-gaap Finite Lived Intangible Assets Amortization Expense Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive
139300000 USD
CY2016Q1 us-gaap Finite Lived Intangible Assets Amortization Expense Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour
146100000 USD
CY2016Q1 us-gaap Finite Lived Intangible Assets Amortization Expense Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree
148600000 USD
CY2016Q1 us-gaap Finite Lived Intangible Assets Amortization Expense Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
150100000 USD
CY2015Q4 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
2329800000 USD
CY2016Q1 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
2337900000 USD
CY2015Q4 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
1798600000 USD
CY2016Q1 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
1766200000 USD
CY2015Q2 us-gaap Finitelived Intangible Assets Acquired1
FinitelivedIntangibleAssetsAcquired1
53300000 USD
CY2015Q1 us-gaap Gain Loss On Sale Of Other Assets
GainLossOnSaleOfOtherAssets
1200000 USD
CY2016Q1 us-gaap Gain Loss On Sale Of Other Assets
GainLossOnSaleOfOtherAssets
2300000 USD
CY2015Q4 us-gaap Goodwill
Goodwill
5255400000 USD
CY2016Q1 us-gaap Goodwill
Goodwill
5250000000 USD
CY2015Q2 us-gaap Goodwill Acquired During Period
GoodwillAcquiredDuringPeriod
43200000 USD
CY2016Q1 us-gaap Goodwill Other Changes
GoodwillOtherChanges
19100000 USD
CY2016Q1 us-gaap Goodwill Purchase Accounting Adjustments
GoodwillPurchaseAccountingAdjustments
-24500000 USD
CY2015Q1 us-gaap Gross Profit
GrossProfit
510200000 USD
CY2016Q1 us-gaap Gross Profit
GrossProfit
535400000 USD
CY2015Q1 us-gaap Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
118200000 USD
CY2016Q1 us-gaap Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
107400000 USD
CY2015Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
153500000 USD
CY2016Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
135100000 USD
CY2015Q1 us-gaap Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
118200000 USD
CY2016Q1 us-gaap Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
107400000 USD
CY2015Q1 us-gaap Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
0.66
CY2016Q1 us-gaap Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
0.59
CY2015Q1 us-gaap Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
0.65
CY2016Q1 us-gaap Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
0.59
CY2015Q1 us-gaap Income Loss From Discontinued Operations Net Of Tax Attributable To Reporting Entity
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
-4300000 USD
CY2016Q1 us-gaap Income Loss From Discontinued Operations Net Of Tax Attributable To Reporting Entity
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
0 USD
CY2015Q1 us-gaap Income Loss From Discontinued Operations Net Of Tax Per Basic Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
-0.03
CY2016Q1 us-gaap Income Loss From Discontinued Operations Net Of Tax Per Basic Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
0.00
CY2015Q1 us-gaap Income Loss From Discontinued Operations Net Of Tax Per Diluted Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
-0.03
CY2016Q1 us-gaap Income Loss From Discontinued Operations Net Of Tax Per Diluted Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
0
CY2015Q1 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
500000 USD
CY2016Q1 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
900000 USD
CY2015Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
35300000 USD
CY2016Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
27700000 USD
CY2015Q1 us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-60200000 USD
CY2016Q1 us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-4200000 USD
CY2015Q1 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
85800000 USD
CY2016Q1 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
90700000 USD
CY2015Q1 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
88200000 USD
CY2016Q1 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
11700000 USD
CY2015Q1 us-gaap Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
71000000 USD
CY2016Q1 us-gaap Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
51200000 USD
CY2015Q1 us-gaap Increase Decrease In Other Current Liabilities
IncreaseDecreaseInOtherCurrentLiabilities
38800000 USD
CY2016Q1 us-gaap Increase Decrease In Other Current Liabilities
IncreaseDecreaseInOtherCurrentLiabilities
22300000 USD
CY2015Q1 us-gaap Increase Decrease In Other Employee Related Liabilities
IncreaseDecreaseInOtherEmployeeRelatedLiabilities
-33700000 USD
CY2016Q1 us-gaap Increase Decrease In Other Employee Related Liabilities
IncreaseDecreaseInOtherEmployeeRelatedLiabilities
-43700000 USD
CY2015Q1 us-gaap Increase Decrease In Other Noncurrent Assets And Liabilities Net
IncreaseDecreaseInOtherNoncurrentAssetsAndLiabilitiesNet
15200000 USD
CY2016Q1 us-gaap Increase Decrease In Other Noncurrent Assets And Liabilities Net
IncreaseDecreaseInOtherNoncurrentAssetsAndLiabilitiesNet
13100000 USD
CY2015Q1 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
2600000 shares
CY2016Q1 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
1700000 shares
CY2015Q4 us-gaap Indefinite Lived Intangible Assets Excluding Goodwill
IndefiniteLivedIntangibleAssetsExcludingGoodwill
691500000 USD
CY2016Q1 us-gaap Indefinite Lived Intangible Assets Excluding Goodwill
IndefiniteLivedIntangibleAssetsExcludingGoodwill
694800000 USD
CY2015Q4 us-gaap Intangible Assets Gross Excluding Goodwill
IntangibleAssetsGrossExcludingGoodwill
3021300000 USD
CY2016Q1 us-gaap Intangible Assets Gross Excluding Goodwill
IntangibleAssetsGrossExcludingGoodwill
3032700000 USD
CY2015Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
2490100000 USD
CY2016Q1 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
2461000000 USD
CY2015Q1 us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-18200000 USD
CY2016Q1 us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-36400000 USD
CY2015Q4 us-gaap Inventory Finished Goods
InventoryFinishedGoods
492100000 USD
CY2016Q1 us-gaap Inventory Finished Goods
InventoryFinishedGoods
491300000 USD
CY2015Q4 us-gaap Inventory Net
InventoryNet
1174300000 USD
CY2016Q1 us-gaap Inventory Net
InventoryNet
1197700000 USD
CY2015Q4 us-gaap Inventory Raw Materials And Supplies
InventoryRawMaterialsAndSupplies
433000000 USD
CY2016Q1 us-gaap Inventory Raw Materials And Supplies
InventoryRawMaterialsAndSupplies
461900000 USD
CY2015Q4 us-gaap Inventory Work In Process
InventoryWorkInProcess
249200000 USD
CY2016Q1 us-gaap Inventory Work In Process
InventoryWorkInProcess
244500000 USD
CY2015Q4 us-gaap Land And Land Improvements
LandAndLandImprovements
161900000 USD
CY2016Q1 us-gaap Land And Land Improvements
LandAndLandImprovements
160700000 USD
CY2015Q4 us-gaap Letters Of Credit Outstanding Amount
LettersOfCreditOutstandingAmount
402200000 USD
CY2016Q1 us-gaap Letters Of Credit Outstanding Amount
LettersOfCreditOutstandingAmount
382800000 USD
CY2015Q4 us-gaap Liabilities
Liabilities
7824700000 USD
CY2016Q1 us-gaap Liabilities
Liabilities
7946000000 USD
CY2015Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
11833500000 USD
CY2016Q1 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
12030200000 USD
CY2015Q4 us-gaap Liabilities Current
LiabilitiesCurrent
1486500000 USD
CY2016Q1 us-gaap Liabilities Current
LiabilitiesCurrent
1467600000 USD
CY2016Q1 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Five
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFive
500000000 USD
CY2016Q1 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Four
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour
400000000 USD
CY2016Q1 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Three
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree
2309200000 USD
CY2016Q1 us-gaap Long Term Debt
LongTermDebt
4859900000 USD
CY2016Q1 us-gaap Long Term Debt Maturities Repayments Of Principal After Year Five
LongTermDebtMaturitiesRepaymentsOfPrincipalAfterYearFive
800000000 USD
CY2016Q1 us-gaap Long Term Debt Maturities Repayments Of Principal In Next Twelve Months
LongTermDebtMaturitiesRepaymentsOfPrincipalInNextTwelveMonths
350000000 USD
CY2016Q1 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Two
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo
500000000 USD
CY2016Q1 us-gaap Long Term Debt Maturities Repayments Of Principal Remainder Of Fiscal Year
LongTermDebtMaturitiesRepaymentsOfPrincipalRemainderOfFiscalYear
700000 USD
CY2015Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
4685800000 USD
CY2016Q1 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
4837100000 USD
CY2016Q1 us-gaap Loss Contingency Pending Claims Number
LossContingencyPendingClaimsNumber
4000 LegalMatter
CY2015Q4 us-gaap Machinery And Equipment Gross
MachineryAndEquipmentGross
1287600000 USD
CY2016Q1 us-gaap Machinery And Equipment Gross
MachineryAndEquipmentGross
1235000000 USD
CY2015Q1 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
159600000 USD
CY2016Q1 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
77200000 USD
CY2015Q1 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
19400000 USD
CY2016Q1 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-32000000 USD
CY2015Q1 us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-35500000 USD
CY2016Q1 us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-32000000 USD
CY2015Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-133200000 USD
CY2016Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-15000000 USD
CY2015Q1 us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
-126200000 USD
CY2016Q1 us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
-15000000 USD
CY2015Q1 us-gaap Net Income Loss
NetIncomeLoss
113900000 USD
CY2016Q1 us-gaap Net Income Loss
NetIncomeLoss
107400000 USD
CY2015Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
171200000 USD
CY2016Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
170600000 USD
CY2015Q4 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
644100000 USD
CY2016Q1 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
665300000 USD
CY2015Q4 us-gaap Other Assets Current
OtherAssetsCurrent
309300000 USD
CY2016Q1 us-gaap Other Assets Current
OtherAssetsCurrent
381400000 USD
CY2015Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
367600000 USD
CY2016Q1 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
361500000 USD
CY2015Q1 us-gaap Other Comprehensive Income Derivatives Qualifying As Hedges Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeDerivativesQualifyingAsHedgesNetOfTaxPortionAttributableToParent
-100000 USD
CY2016Q1 us-gaap Other Comprehensive Income Derivatives Qualifying As Hedges Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeDerivativesQualifyingAsHedgesNetOfTaxPortionAttributableToParent
-14700000 USD
CY2015Q1 us-gaap Other Comprehensive Income Loss Derivatives Qualifying As Hedges Tax
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesTax
200000 USD
CY2016Q1 us-gaap Other Comprehensive Income Loss Derivatives Qualifying As Hedges Tax
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesTax
-500000 USD
CY2015Q1 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-174200000 USD
CY2016Q1 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
28000000 USD
CY2015Q1 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-174300000 USD
CY2016Q1 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
13300000 USD
CY2015Q4 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
398100000 USD
CY2016Q1 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
424900000 USD
CY2015Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
521000000 USD
CY2016Q1 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
526700000 USD
CY2015Q1 us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
200000000 USD
CY2016Q1 us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
0 USD
CY2016Q1 us-gaap Payments For Restructuring
PaymentsForRestructuring
20700000 USD
CY2015Q1 us-gaap Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
57500000 USD
CY2016Q1 us-gaap Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
60100000 USD
CY2015Q1 us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
3000000 USD
CY2015Q2 us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
96000000 USD
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
900000 USD
CY2016Q1 us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
100000 USD
CY2015Q1 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
34800000 USD
CY2016Q1 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
38200000 USD
CY2015Q4 us-gaap Pension And Other Postretirement Defined Benefit Plans Liabilities Noncurrent
PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent
287200000 USD
CY2016Q1 us-gaap Pension And Other Postretirement Defined Benefit Plans Liabilities Noncurrent
PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent
285900000 USD
CY2015Q4 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
84600000 USD
CY2016Q1 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
128100000 USD
CY2015Q1 us-gaap Proceeds From Issuance Of Shares Under Incentive And Share Based Compensation Plans Including Stock Options
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions
8700000 USD
CY2016Q1 us-gaap Proceeds From Issuance Of Shares Under Incentive And Share Based Compensation Plans Including Stock Options
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions
-1600000 USD
CY2015Q1 us-gaap Proceeds From Long Term Lines Of Credit
ProceedsFromLongTermLinesOfCredit
406000000 USD
CY2016Q1 us-gaap Proceeds From Long Term Lines Of Credit
ProceedsFromLongTermLinesOfCredit
138400000 USD
CY2015Q1 us-gaap Proceeds From Repayments Of Lines Of Credit
ProceedsFromRepaymentsOfLinesOfCredit
406000000 USD
CY2016Q1 us-gaap Proceeds From Repayments Of Lines Of Credit
ProceedsFromRepaymentsOfLinesOfCredit
138400000 USD
CY2015Q1 us-gaap Proceeds From Repayments Of Short Term Debt
ProceedsFromRepaymentsOfShortTermDebt
0 USD
CY2016Q1 us-gaap Proceeds From Repayments Of Short Term Debt
ProceedsFromRepaymentsOfShortTermDebt
700000 USD
CY2015Q1 us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
2300000 USD
CY2016Q1 us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
6300000 USD
CY2015Q4 us-gaap Product Warranty Accrual
ProductWarrantyAccrual
59800000 USD
CY2016Q1 us-gaap Product Warranty Accrual
ProductWarrantyAccrual
59500000 USD
CY2015Q4 us-gaap Product Warranty Accrual Classified Current
ProductWarrantyAccrualClassifiedCurrent
59800000 USD
CY2016Q1 us-gaap Product Warranty Accrual Classified Current
ProductWarrantyAccrualClassifiedCurrent
59500000 USD
CY2016Q1 us-gaap Product Warranty Accrual Currency Translation Increase Decrease
ProductWarrantyAccrualCurrencyTranslationIncreaseDecrease
300000 USD
CY2016Q1 us-gaap Product Warranty Accrual Payments
ProductWarrantyAccrualPayments
13500000 USD
CY2016Q1 us-gaap Product Warranty Expense
ProductWarrantyExpense
12900000 USD
CY2015Q1 us-gaap Profit Loss
ProfitLoss
113900000 USD
CY2016Q1 us-gaap Profit Loss
ProfitLoss
107400000 USD
CY2015Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
2047600000 USD
CY2016Q1 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
1995600000 USD
CY2015Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
942800000 USD
CY2016Q1 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
951800000 USD
CY2015Q1 us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
400000 USD
CY2016Q1 us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
700000 USD
CY2015Q1 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
29800000 USD
CY2016Q1 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
33200000 USD
CY2016Q1 us-gaap Restructuring And Related Cost Incurred Cost
RestructuringAndRelatedCostIncurredCost
800000 USD
CY2015 us-gaap Restructuring And Related Cost Number Of Positions Eliminated
RestructuringAndRelatedCostNumberOfPositionsEliminated
3000 Person
CY2016Q1 us-gaap Restructuring And Related Cost Number Of Positions Eliminated
RestructuringAndRelatedCostNumberOfPositionsEliminated
50 Person
CY2015Q1 us-gaap Restructuring Charges
RestructuringCharges
0 USD
CY2016Q1 us-gaap Restructuring Charges
RestructuringCharges
700000 USD
CY2015Q4 us-gaap Restructuring Reserve
RestructuringReserve
91200000 USD
CY2016Q1 us-gaap Restructuring Reserve
RestructuringReserve
71300000 USD
CY2015Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
1791700000 USD
CY2016Q1 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
1839300000 USD
CY2015Q1 us-gaap Sales Revenue Net
SalesRevenueNet
1475000000 USD
CY2016Q1 us-gaap Sales Revenue Net
SalesRevenueNet
1575500000 USD
CY2015Q1 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
309200000 USD
CY2016Q1 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
331600000 USD
CY2015Q1 us-gaap Share Based Compensation
ShareBasedCompensation
9700000 USD
CY2016Q1 us-gaap Share Based Compensation
ShareBasedCompensation
16100000 USD
CY2016Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Dividend Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate
0.0247
CY2016Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Volatility Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRate
0.273
CY2016Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRate
0.0157
CY2016Q1 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Fair Value Assumptions Expected Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardFairValueAssumptionsExpectedTerm1
P5Y10M24D
CY2015Q1 us-gaap Stock Issued During Period Value Restricted Stock Award Net Of Forfeitures
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures
0 USD
CY2015Q1 us-gaap Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
12200000 USD
CY2016Q1 us-gaap Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
3200000 USD
CY2014Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
4663800000 USD
CY2015Q1 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
4423300000 USD
CY2015Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
4008800000 USD
CY2016Q1 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
4084200000 USD
CY2016Q1 us-gaap Translation Adjustment For Net Investment Hedge Increase Decrease Net Of Tax
TranslationAdjustmentForNetInvestmentHedgeIncreaseDecreaseNetOfTax
5000000 USD
CY2015 us-gaap Treasury Stock Retired Cost Method Amount
TreasuryStockRetiredCostMethodAmount
1200000000 USD
CY2015Q4 us-gaap Treasury Stock Shares
TreasuryStockShares
0 shares
CY2016Q1 us-gaap Treasury Stock Shares
TreasuryStockShares
0 shares
CY2015Q1 us-gaap Treasury Stock Shares Acquired
TreasuryStockSharesAcquired
3100000 shares
CY2016Q1 us-gaap Treasury Stock Shares Acquired
TreasuryStockSharesAcquired
0 shares
CY2015 us-gaap Treasury Stock Shares Retired
TreasuryStockSharesRetired
19100000 shares
CY2015Q1 us-gaap Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
200000000 USD
CY2015Q4 us-gaap Unamortized Debt Issuance Expense
UnamortizedDebtIssuanceExpense
23500000 USD
CY2016Q1 us-gaap Unamortized Debt Issuance Expense
UnamortizedDebtIssuanceExpense
22100000 USD
CY2015Q4 us-gaap Unrecognized Tax Benefits
UnrecognizedTaxBenefits
69900000 USD
CY2016Q1 us-gaap Unrecognized Tax Benefits
UnrecognizedTaxBenefits
66500000 USD
CY2015Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
182700000 shares
CY2016Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
182400000 shares
CY2015Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
180100000 shares
CY2016Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
180700000 shares

Files In Submission

Name View Source Status
0000077360-16-000073-index-headers.html Edgar Link pending
0000077360-16-000073-index.html Edgar Link pending
0000077360-16-000073.txt Edgar Link pending
0000077360-16-000073-xbrl.zip Edgar Link pending
ex311ceocertification20160.htm Edgar Link pending
ex312cfocertification20160.htm Edgar Link pending
ex321ceocertification20160.htm Edgar Link pending
ex322cfocertification20160.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
pnr-20160331.xml Edgar Link completed
pnr-20160331.xsd Edgar Link pending
pnr-20160331_cal.xml Edgar Link unprocessable
pnr-20160331_def.xml Edgar Link unprocessable
pnr-20160331_lab.xml Edgar Link unprocessable
pnr-20160331_pre.xml Edgar Link unprocessable
pnr-201633110q.htm Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R57.htm Edgar Link pending
R58.htm Edgar Link pending
R59.htm Edgar Link pending
R6.htm Edgar Link pending
R60.htm Edgar Link pending
R61.htm Edgar Link pending
R62.htm Edgar Link pending
R63.htm Edgar Link pending
R64.htm Edgar Link pending
R65.htm Edgar Link pending
R66.htm Edgar Link pending
R67.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending