2018 Q1 Form 10-Q Financial Statement

#000007736018000016 Filed on April 20, 2018

View on sec.gov

Income Statement

Concept 2018 Q1 2017 Q4 2017 Q1
Revenue $732.6M $720.8M $683.3M
YoY Change 7.21% -39.33% -42.58%
Cost Of Revenue $479.3M $467.1M $761.2M
YoY Change -37.03% -188.73% 0.33%
Gross Profit $253.3M $253.7M $223.7M
YoY Change 13.23% -42.35% -48.13%
Gross Profit Margin 34.58% 35.2% 32.74%
Selling, General & Admin $141.8M $140.5M $251.7M
YoY Change -43.66% -174.3% 0.64%
% of Gross Profit 55.98% 55.38% 112.52%
Research & Development $18.80M $18.50M $30.00M
YoY Change -37.33% -236.03% 5.26%
% of Gross Profit 7.42% 7.29% 13.41%
Depreciation & Amortization $12.60M $21.60M $21.40M
YoY Change -41.12% -144.54% 2.39%
% of Gross Profit 4.97% 8.51% 9.57%
Operating Expenses $160.6M $159.0M $281.7M
YoY Change -42.99% -178.44% 1.11%
Operating Profit $92.70M $85.40M $61.90M
YoY Change 49.76% -47.22% -59.46%
Interest Expense -$13.50M -$13.10M -$35.00M
YoY Change -61.43% -64.5% -2.23%
% of Operating Profit -14.56% -15.34% -56.54%
Other Income/Expense, Net $400.0K -$9.400M $2.000M
YoY Change -80.0% -189.52%
Pretax Income $73.50M $62.50M $103.6M
YoY Change -29.05% -129.1% -11.38%
Income Tax $15.10M -$56.30M $22.90M
% Of Pretax Income 20.54% -90.08% 22.1%
Net Earnings $102.9M $189.6M $87.70M
YoY Change 17.33% 44.73% -18.34%
Net Earnings / Revenue 14.05% 26.3% 12.83%
Basic Earnings Per Share $0.57 $1.05 $0.48
Diluted Earnings Per Share $0.57 $1.04 $0.48
COMMON SHARES
Basic Shares Outstanding 179.2M shares 181.8M shares 182.0M shares
Diluted Shares Outstanding 181.5M shares 184.0M shares

Balance Sheet

Concept 2018 Q1 2017 Q4 2017 Q1
SHORT-TERM ASSETS
Cash & Short-Term Investments $908.0M $86.00M $238.0M
YoY Change 281.51% -64.02% 50.63%
Cash & Equivalents $70.80M $86.30M $81.30M
Short-Term Investments
Other Short-Term Assets $116.1M $114.5M $264.8M
YoY Change -56.16% -54.81% -30.57%
Inventory $355.3M $356.9M $546.0M
Prepaid Expenses $78.90M $51.40M $92.90M
Receivables $1.103B $535.0M $1.034B
Other Receivables $0.00 $0.00 $0.00
Total Short-Term Assets $2.719B $1.749B $2.841B
YoY Change -4.3% -34.55% -5.48%
LONG-TERM ASSETS
Property, Plant & Equipment $546.5M $279.8M $551.9M
YoY Change -0.98% -48.05% -42.02%
Goodwill $4.380B $2.113B $4.295B
YoY Change 1.97% 5.93% -18.18%
Intangibles $1.537B $321.8M $1.623B
YoY Change -5.3% -80.28% -34.07%
Long-Term Investments
YoY Change
Other Assets $136.0M $180.9M $195.3M
YoY Change -30.36% -0.66% -45.98%
Total Long-Term Assets $6.103B $6.605B $8.425B
YoY Change -27.57% -20.65% -6.64%
TOTAL ASSETS
Total Short-Term Assets $2.719B $1.749B $2.841B
Total Long-Term Assets $6.103B $6.605B $8.425B
Total Assets $9.368B $8.634B $11.82B
YoY Change -20.73% -25.15% -1.76%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $404.0M $321.5M $387.3M
YoY Change 4.31% -26.36% -33.11%
Accrued Expenses $294.0M $238.0M $281.0M
YoY Change 4.63% -15.9% -0.35%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due $200.0K $0.00 $700.0K
YoY Change -71.43% -100.0% -30.0%
Total Short-Term Liabilities $1.028B $1.199B $1.398B
YoY Change -26.48% -18.47% -4.77%
LONG-TERM LIABILITIES
Long-Term Debt $2.673B $1.441B $4.529B
YoY Change -40.98% -66.33% -6.37%
Other Long-Term Liabilities $286.8M $213.8M $149.2M
YoY Change 92.23% 31.98% -71.67%
Total Long-Term Liabilities $2.960B $1.655B $4.678B
YoY Change -36.73% -62.74% -12.78%
TOTAL LIABILITIES
Total Short-Term Liabilities $1.028B $1.199B $1.398B
Total Long-Term Liabilities $2.960B $1.655B $4.678B
Total Liabilities $4.648B $3.596B $7.443B
YoY Change -37.55% -50.61% -6.33%
SHAREHOLDERS EQUITY
Retained Earnings $2.268B $2.482B $2.092B
YoY Change 8.4% 20.0% 13.73%
Common Stock
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares 0.000 shares
Shareholders Equity $4.720B $5.038B $4.375B
YoY Change
Total Liabilities & Shareholders Equity $9.368B $8.634B $11.82B
YoY Change -20.73% -25.15% -1.76%

Cashflow Statement

Concept 2018 Q1 2017 Q4 2017 Q1
OPERATING ACTIVITIES
Net Income $102.9M $189.6M $87.70M
YoY Change 17.33% 44.73% -18.34%
Depreciation, Depletion And Amortization $12.60M $21.60M $21.40M
YoY Change -41.12% -144.54% 2.39%
Cash From Operating Activities -$167.6M $258.6M -$106.0M
YoY Change 58.11% -15.41% 606.67%
INVESTING ACTIVITIES
Capital Expenditures $11.50M -$13.70M $23.60M
YoY Change -51.27% -126.76% -28.05%
Acquisitions $900.0K $56.70M
YoY Change -98.41% 56600.0%
Other Investing Activities $0.00 -$10.50M $0.00
YoY Change -88.89% -100.0%
Cash From Investing Activities -$31.20M -$24.20M -$84.00M
YoY Change -62.86% -44.11% 162.5%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net $150.0M $0.00
YoY Change
Debt Paid & Issued, Net $0.00
YoY Change -100.0%
Cash From Financing Activities $997.8M -230.7M $169.0M
YoY Change 490.41% 48.26% 118.91%
NET CHANGE
Cash From Operating Activities -$167.6M 258.6M -$106.0M
Cash From Investing Activities -$31.20M -24.20M -$84.00M
Cash From Financing Activities $997.8M -230.7M $169.0M
Net Change In Cash $799.0M 3.700M -$21.00M
YoY Change -3904.76% -96.54% -169.54%
FREE CASH FLOW
Cash From Operating Activities -$167.6M $258.6M -$106.0M
Capital Expenditures $11.50M -$13.70M $23.60M
Free Cash Flow -$179.1M $272.3M -$129.6M
YoY Change 38.19% 6.99% 171.13%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2018Q1 dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
CY2018Q1 dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q1
CY2017Q4 pnr Contract With Customer Asset Liability Net
ContractWithCustomerAssetLiabilityNet
78000000 USD
CY2018Q1 pnr Contract With Customer Asset Liability Net
ContractWithCustomerAssetLiabilityNet
76600000 USD
CY2018Q1 pnr Contract With Customer Asset Liability Net Increase Decrease Amount
ContractWithCustomerAssetLiabilityNetIncreaseDecreaseAmount
-1400000 USD
CY2018Q1 pnr Contract With Customer Asset Liability Net Increase Decrease Percent
ContractWithCustomerAssetLiabilityNetIncreaseDecreasePercent
-0.018
CY2018Q1 dei Amendment Flag
AmendmentFlag
false
CY2018Q1 dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2018
CY2018Q1 dei Document Period End Date
DocumentPeriodEndDate
2018-03-31
CY2018Q1 dei Document Type
DocumentType
10-Q
CY2018Q1 dei Entity Central Index Key
EntityCentralIndexKey
0000077360
CY2018Q1 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
178386369 shares
CY2018Q1 dei Entity Filer Category
EntityFilerCategory
Large Accelerated Filer
CY2018Q1 dei Entity Registrant Name
EntityRegistrantName
PENTAIR plc
CY2018Q1 dei Trading Symbol
TradingSymbol
PNR
CY2017Q4 pnr Approved Not Declaredl Dividends
ApprovedNotDeclaredlDividends
1.40
CY2018Q1 pnr Contract With Customer Asset Increase Decrease Amount
ContractWithCustomerAssetIncreaseDecreaseAmount
-3400000 USD
CY2018Q1 pnr Contract With Customer Asset Increase Decrease Percent
ContractWithCustomerAssetIncreaseDecreasePercent
-0.028
CY2018Q1 pnr Contract With Customer Liability Increase Decrease Amount
ContractWithCustomerLiabilityIncreaseDecreaseAmount
-2000000 USD
CY2018Q1 pnr Contract With Customer Liability Increase Decrease Percent
ContractWithCustomerLiabilityIncreaseDecreasePercent
-0.046
CY2018Q1 pnr Contractwith Customer Liability Revenue Recognized Percent
ContractwithCustomerLiabilityRevenueRecognizedPercent
0.50
CY2018Q1 pnr Debt Instrument Leverage Ratio Covenant Period
DebtInstrumentLeverageRatioCovenantPeriod
P12M
CY2017Q1 pnr Discontinued Operation Income Lossfrom Investmentin Subsidiaries
DiscontinuedOperationIncomeLossfromInvestmentinSubsidiaries
0 USD
CY2018Q1 pnr Discontinued Operation Income Lossfrom Investmentin Subsidiaries
DiscontinuedOperationIncomeLossfromInvestmentinSubsidiaries
0 USD
CY2017Q1 pnr Intercompany Loan Activity Net
IntercompanyLoanActivityNet
0 USD
CY2018Q1 pnr Intercompany Loan Activity Net
IntercompanyLoanActivityNet
0 USD
CY2017Q4 pnr Long Term Intercompany Debt
LongTermIntercompanyDebt
0 USD
CY2017Q4 pnr Other Current Assets
OtherCurrentAssets
5500000 USD
CY2017Q4 us-gaap Accrued Income Taxes Noncurrent
AccruedIncomeTaxesNoncurrent
92700000 USD
CY2017Q1 pnr Shares Surrendered By Employees
SharesSurrenderedByEmployees
6700000 USD
CY2018Q1 us-gaap Accrued Income Taxes Noncurrent
AccruedIncomeTaxesNoncurrent
92300000 USD
CY2017Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
928300000 USD
CY2018Q1 pnr Shares Surrendered By Employees
SharesSurrenderedByEmployees
4800000 USD
CY2018Q1 pnr Tax Cuts And Jobs Act Of2017 Change In Tax Rate Deferred Tax Asset Income Tax Expense Benefit
TaxCutsAndJobsActOf2017ChangeInTaxRateDeferredTaxAssetIncomeTaxExpenseBenefit
38500000 USD
CY2018Q1 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
953100000 USD
CY2017Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
238100000 USD
CY2018Q1 pnr Tax Cuts And Jobs Act Of2017 Change In Tax Rate Increase Decrease In Prepaid Long Term Asset
TaxCutsAndJobsActOf2017ChangeInTaxRateIncreaseDecreaseInPrepaidLongTermAsset
-254300000 USD
CY2017Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-243400000 USD
CY2018Q1 pnr Other Current Assets
OtherCurrentAssets
9900000 USD
CY2017Q4 pnr Other Long Term Assets
OtherLongTermAssets
83200000 USD
CY2018Q1 pnr Other Long Term Assets
OtherLongTermAssets
88100000 USD
CY2017Q4 pnr Other Long Term Liabilities
OtherLongTermLiabilities
37800000 USD
CY2018Q1 pnr Other Long Term Liabilities
OtherLongTermLiabilities
37600000 USD
CY2017Q4 pnr Prepaidtaxeslongterm
Prepaidtaxeslongterm
254300000 USD
CY2018Q1 pnr Prepaidtaxeslongterm
Prepaidtaxeslongterm
0 USD
CY2018Q1 pnr Tax Cuts And Jobs Act Of2017 Reclassification From Aoci To Retained Earnings
TaxCutsAndJobsActOf2017ReclassificationFromAociToRetainedEarnings
215800000 USD
CY2017Q4 pnr Transitiontaxexpense
Transitiontaxexpense
62900000 USD
CY2017Q4 us-gaap Accounts And Notes Receivable Net
AccountsAndNotesReceivableNet
831600000 USD
CY2018Q1 us-gaap Accounts And Notes Receivable Net
AccountsAndNotesReceivableNet
985200000 USD
CY2018Q1 us-gaap Accounts And Notes Receivable Net
AccountsAndNotesReceivableNet
838100000 USD
CY2017Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
495700000 USD
CY2018Q1 us-gaap Accounts Payable Current
AccountsPayableCurrent
404000000 USD
CY2017Q4 us-gaap Accrued Exchange Fee Rebate Current And Noncurrent
AccruedExchangeFeeRebateCurrentAndNoncurrent
92700000 USD
CY2018Q1 us-gaap Accrued Exchange Fee Rebate Current And Noncurrent
AccruedExchangeFeeRebateCurrentAndNoncurrent
71900000 USD
CY2018Q1 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-244800000 USD
CY2017Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
2797700000 USD
CY2018Q1 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
2654700000 USD
CY2017Q1 us-gaap Adjustment For Amortization
AdjustmentForAmortization
24000000 USD
CY2018Q1 us-gaap Adjustment For Amortization
AdjustmentForAmortization
24700000 USD
CY2017Q1 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
16400000 USD
CY2018Q1 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
6000000 USD
CY2017Q4 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
22600000 USD
CY2018Q1 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
17900000 USD
CY2017Q1 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
24000000 USD
CY2018Q1 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
24700000 USD
CY2017Q1 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
1800000 shares
CY2018Q1 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
400000 shares
CY2017Q4 us-gaap Assets
Assets
8633700000 USD
CY2018Q1 us-gaap Assets
Assets
9368100000 USD
CY2017Q4 us-gaap Assets Current
AssetsCurrent
1748800000 USD
CY2018Q1 us-gaap Assets Current
AssetsCurrent
2719000000 USD
CY2017Q4 us-gaap Assets Noncurrent
AssetsNoncurrent
6339400000 USD
CY2018Q1 us-gaap Assets Noncurrent
AssetsNoncurrent
6102600000 USD
CY2017Q4 us-gaap Billings In Excess Of Cost Current
BillingsInExcessOfCostCurrent
29900000 USD
CY2018Q1 us-gaap Billings In Excess Of Cost Current
BillingsInExcessOfCostCurrent
30200000 USD
CY2017Q4 us-gaap Buildings And Improvements Gross
BuildingsAndImprovementsGross
354500000 USD
CY2018Q1 us-gaap Buildings And Improvements Gross
BuildingsAndImprovementsGross
361400000 USD
CY2016Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
238500000 USD
CY2017Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
113300000 USD
CY2018Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
907500000 USD
CY2017Q1 us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-400000 USD
CY2018Q1 us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
794200000 USD
CY2017Q1 us-gaap Cash Provided By Used In Investing Activities Discontinued Operations
CashProvidedByUsedInInvestingActivitiesDiscontinuedOperations
-3700000 USD
CY2018Q1 us-gaap Cash Provided By Used In Investing Activities Discontinued Operations
CashProvidedByUsedInInvestingActivitiesDiscontinuedOperations
0 USD
CY2017Q1 us-gaap Cash Provided By Used In Operating Activities Discontinued Operations
CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations
-17300000 USD
CY2018Q1 us-gaap Cash Provided By Used In Operating Activities Discontinued Operations
CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations
-700000 USD
CY2017Q1 us-gaap Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
0.345
CY2018Q1 us-gaap Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
0.35
CY2017Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2018Q1 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2017Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
426000000 shares
CY2018Q1 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
426000000.0 shares
CY2017Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
180300000 shares
CY2018Q1 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
178400000 shares
CY2017Q4 us-gaap Common Stock Value Outstanding
CommonStockValueOutstanding
1800000 USD
CY2018Q1 us-gaap Common Stock Value Outstanding
CommonStockValueOutstanding
1800000 USD
CY2017Q1 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
165100000 USD
CY2018Q1 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
101500000 USD
CY2017Q4 us-gaap Construction In Progress Gross
ConstructionInProgressGross
35100000 USD
CY2018Q1 us-gaap Construction In Progress Gross
ConstructionInProgressGross
38000000 USD
CY2018Q1 us-gaap Contract With Customer Asset Credit Loss Expense
ContractWithCustomerAssetCreditLossExpense
0 USD
CY2017Q4 us-gaap Contract With Customer Asset Net
ContractWithCustomerAssetNet
121400000 USD
CY2018Q1 us-gaap Contract With Customer Asset Net
ContractWithCustomerAssetNet
118000000 USD
CY2017Q4 us-gaap Contract With Customer Liability
ContractWithCustomerLiability
43400000 USD
CY2018Q1 us-gaap Contract With Customer Liability
ContractWithCustomerLiability
41400000 USD
CY2017Q1 us-gaap Cost Of Goods Sold
CostOfGoodsSold
761200000 USD
CY2018Q1 us-gaap Cost Of Goods Sold
CostOfGoodsSold
807700000 USD
CY2017Q4 us-gaap Costs In Excess Of Billings On Uncompleted Contracts Or Programs
CostsInExcessOfBillingsOnUncompletedContractsOrPrograms
121400000 USD
CY2018Q1 us-gaap Costs In Excess Of Billings On Uncompleted Contracts Or Programs
CostsInExcessOfBillingsOnUncompletedContractsOrPrograms
118000000 USD
CY2018Q1 us-gaap Cumulative Effect Of New Accounting Principle In Period Of Adoption
CumulativeEffectOfNewAccountingPrincipleInPeriodOfAdoption
-214000000 USD
CY2017Q4 us-gaap Debt Current
DebtCurrent
0 USD
CY2018Q1 us-gaap Debt Current
DebtCurrent
200000 USD
CY2017Q4 us-gaap Debt Longterm And Shortterm Combined Amount
DebtLongtermAndShorttermCombinedAmount
1440700000 USD
CY2018Q1 us-gaap Debt Longterm And Shortterm Combined Amount
DebtLongtermAndShorttermCombinedAmount
2673300000 USD
CY2017Q4 us-gaap Deferred Compensation Liability Current
DeferredCompensationLiabilityCurrent
49400000 USD
CY2018Q1 us-gaap Deferred Compensation Liability Current
DeferredCompensationLiabilityCurrent
43600000 USD
CY2017Q4 us-gaap Deferred Compensation Plan Assets
DeferredCompensationPlanAssets
49400000 USD
CY2018Q1 us-gaap Deferred Compensation Plan Assets
DeferredCompensationPlanAssets
43600000 USD
CY2017Q1 us-gaap Deferred Income Taxes And Tax Credits
DeferredIncomeTaxesAndTaxCredits
-4700000 USD
CY2018Q1 us-gaap Deferred Income Taxes And Tax Credits
DeferredIncomeTaxesAndTaxCredits
-10600000 USD
CY2017Q4 us-gaap Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
43000000 USD
CY2018Q1 us-gaap Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
54300000 USD
CY2017Q4 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
394800000 USD
CY2018Q1 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
369100000 USD
CY2018Q1 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
364600000 USD
CY2017Q1 us-gaap Depreciation
Depreciation
21400000 USD
CY2018Q1 us-gaap Depreciation
Depreciation
21500000 USD
CY2017Q1 us-gaap Discontinued Operation Income Loss From Discontinued Operation Before Income Tax
DiscontinuedOperationIncomeLossFromDiscontinuedOperationBeforeIncomeTax
5700000 USD
CY2018Q1 us-gaap Discontinued Operation Income Loss From Discontinued Operation Before Income Tax
DiscontinuedOperationIncomeLossFromDiscontinuedOperationBeforeIncomeTax
-700000 USD
CY2017Q1 us-gaap Discontinued Operation Income Loss From Discontinued Operation During Phase Out Period Net Of Tax
DiscontinuedOperationIncomeLossFromDiscontinuedOperationDuringPhaseOutPeriodNetOfTax
7100000 USD
CY2018Q1 us-gaap Discontinued Operation Income Loss From Discontinued Operation During Phase Out Period Net Of Tax
DiscontinuedOperationIncomeLossFromDiscontinuedOperationDuringPhaseOutPeriodNetOfTax
-1300000 USD
CY2017 us-gaap Discontinued Operation Provision For Loss Gain On Disposal Net Of Tax
DiscontinuedOperationProvisionForLossGainOnDisposalNetOfTax
181100000 USD
CY2017Q1 us-gaap Discontinued Operation Tax Effect Of Income Loss From Discontinued Operation During Phase Out Period
DiscontinuedOperationTaxEffectOfIncomeLossFromDiscontinuedOperationDuringPhaseOutPeriod
-1400000 USD
CY2018Q1 us-gaap Discontinued Operation Tax Effect Of Income Loss From Discontinued Operation During Phase Out Period
DiscontinuedOperationTaxEffectOfIncomeLossFromDiscontinuedOperationDuringPhaseOutPeriod
600000 USD
CY2017Q1 us-gaap Disposal Group Including Discontinued Operation Costs Of Goods Sold
DisposalGroupIncludingDiscontinuedOperationCostsOfGoodsSold
267900000 USD
CY2018Q1 us-gaap Disposal Group Including Discontinued Operation Costs Of Goods Sold
DisposalGroupIncludingDiscontinuedOperationCostsOfGoodsSold
0 USD
CY2017Q1 us-gaap Disposal Group Including Discontinued Operation General And Administrative Expense
DisposalGroupIncludingDiscontinuedOperationGeneralAndAdministrativeExpense
79500000 USD
CY2018Q1 us-gaap Disposal Group Including Discontinued Operation General And Administrative Expense
DisposalGroupIncludingDiscontinuedOperationGeneralAndAdministrativeExpense
0 USD
CY2017Q1 us-gaap Disposal Group Including Discontinued Operation Gross Profit Loss
DisposalGroupIncludingDiscontinuedOperationGrossProfitLoss
88600000 USD
CY2018Q1 us-gaap Disposal Group Including Discontinued Operation Gross Profit Loss
DisposalGroupIncludingDiscontinuedOperationGrossProfitLoss
0 USD
CY2017Q1 us-gaap Disposal Group Including Discontinued Operation Operating Expense
DisposalGroupIncludingDiscontinuedOperationOperatingExpense
4200000 USD
CY2018Q1 us-gaap Disposal Group Including Discontinued Operation Operating Expense
DisposalGroupIncludingDiscontinuedOperationOperatingExpense
0 USD
CY2017Q1 us-gaap Disposal Group Including Discontinued Operation Operating Income Loss
DisposalGroupIncludingDiscontinuedOperationOperatingIncomeLoss
4900000 USD
CY2018Q1 us-gaap Disposal Group Including Discontinued Operation Operating Income Loss
DisposalGroupIncludingDiscontinuedOperationOperatingIncomeLoss
0 USD
CY2017Q1 us-gaap Disposal Group Including Discontinued Operation Revenue
DisposalGroupIncludingDiscontinuedOperationRevenue
356500000 USD
CY2018Q1 us-gaap Disposal Group Including Discontinued Operation Revenue
DisposalGroupIncludingDiscontinuedOperationRevenue
0 USD
CY2017Q1 us-gaap Dividends Common Stock
DividendsCommonStock
64000000 USD
CY2018Q1 us-gaap Dividends Common Stock
DividendsCommonStock
62600000 USD
CY2017Q4 us-gaap Dividends Payable Amount Per Share
DividendsPayableAmountPerShare
0.35
CY2018Q1 us-gaap Dividends Payable Amount Per Share
DividendsPayableAmountPerShare
0.35
CY2017Q4 us-gaap Dividends Payable Current
DividendsPayableCurrent
63100000 USD
CY2018Q1 us-gaap Dividends Payable Current
DividendsPayableCurrent
62400000 USD
CY2017Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.48
CY2018Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.57
CY2017Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.48
CY2018Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.57
CY2017Q1 us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
20600000 USD
CY2018Q1 us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
-4800000 USD
CY2017Q1 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.221
CY2018Q1 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.2094081942
CY2017Q4 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
186600000 USD
CY2018Q1 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
142700000 USD
CY2017Q4 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
533100000 USD
CY2018Q1 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
560400000 USD
CY2018Q1 us-gaap Finite Lived Intangible Assets Amortization Expense After Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseAfterYearFive
67200000 USD
CY2018Q1 us-gaap Finite Lived Intangible Assets Amortization Expense Remainder Of Fiscal Year
FiniteLivedIntangibleAssetsAmortizationExpenseRemainderOfFiscalYear
72000000 USD
CY2018Q1 us-gaap Finite Lived Intangible Assets Amortization Expense Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive
69800000 USD
CY2018Q1 us-gaap Finite Lived Intangible Assets Amortization Expense Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour
77500000 USD
CY2018Q1 us-gaap Finite Lived Intangible Assets Amortization Expense Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree
84100000 USD
CY2018Q1 us-gaap Finite Lived Intangible Assets Amortization Expense Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
89400000 USD
CY2017Q4 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
1647300000 USD
CY2018Q1 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
1650100000 USD
CY2017Q4 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
1114200000 USD
CY2018Q1 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
1089700000 USD
CY2017Q4 us-gaap Foreign Currency Contracts Liability Fair Value Disclosure
ForeignCurrencyContractsLiabilityFairValueDisclosure
47200000 USD
CY2018Q1 us-gaap Foreign Currency Contracts Liability Fair Value Disclosure
ForeignCurrencyContractsLiabilityFairValueDisclosure
62200000 USD
CY2017Q1 us-gaap Gain Loss On Investments
GainLossOnInvestments
0 USD
CY2018Q1 us-gaap Gain Loss On Investments
GainLossOnInvestments
0 USD
CY2017Q1 us-gaap Gain Loss On Sale Of Business
GainLossOnSaleOfBusiness
0 USD
CY2018Q1 us-gaap Gain Loss On Sale Of Business
GainLossOnSaleOfBusiness
-5300000 USD
CY2017Q4 us-gaap Goodwill
Goodwill
4351100000 USD
CY2018Q1 us-gaap Goodwill
Goodwill
4380100000 USD
CY2018Q1 us-gaap Goodwill Other Increase Decrease
GoodwillOtherIncreaseDecrease
29000000 USD
CY2017Q1 us-gaap Gross Profit
GrossProfit
422300000 USD
CY2018Q1 us-gaap Gross Profit
GrossProfit
462000000 USD
CY2017Q4 us-gaap Impaired Assets To Be Disposed Of By Method Other Than Sale Carrying Value Of Asset
ImpairedAssetsToBeDisposedOfByMethodOtherThanSaleCarryingValueOfAsset
27000000 USD
CY2017 us-gaap Impairment Of Intangible Assets Excluding Goodwill
ImpairmentOfIntangibleAssetsExcludingGoodwill
25200000 USD
CY2017Q1 us-gaap Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
80700000 USD
CY2018Q1 us-gaap Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
104200000 USD
CY2017Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
103600000 USD
CY2018Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
131800000 USD
CY2017Q1 us-gaap Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
80700000 USD
CY2018Q1 us-gaap Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
104200000 USD
CY2017Q1 us-gaap Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
0.44
CY2018Q1 us-gaap Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
0.58
CY2017Q1 us-gaap Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
0.44
CY2018Q1 us-gaap Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
0.58
CY2017Q1 us-gaap Income Loss From Discontinued Operations Net Of Tax Attributable To Reporting Entity
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
7100000 USD
CY2018Q1 us-gaap Income Loss From Discontinued Operations Net Of Tax Attributable To Reporting Entity
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
-1300000 USD
CY2017Q1 us-gaap Income Loss From Discontinued Operations Net Of Tax Per Basic Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
0.04
CY2018Q1 us-gaap Income Loss From Discontinued Operations Net Of Tax Per Basic Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
-0.01
CY2017Q1 us-gaap Income Loss From Discontinued Operations Net Of Tax Per Diluted Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
0.04
CY2018Q1 us-gaap Income Loss From Discontinued Operations Net Of Tax Per Diluted Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
-0.01
CY2017Q1 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
200000 USD
CY2018Q1 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
600000 USD
CY2017Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
22900000 USD
CY2018Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
27600000 USD
CY2017Q1 us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-55900000 USD
CY2018Q1 us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-94200000 USD
CY2017Q1 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
130600000 USD
CY2018Q1 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
146900000 USD
CY2017Q1 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
8600000 USD
CY2018Q1 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
6300000 USD
CY2017Q1 us-gaap Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
18000000 USD
CY2018Q1 us-gaap Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
2400000 USD
CY2017Q1 us-gaap Increase Decrease In Other Current Liabilities
IncreaseDecreaseInOtherCurrentLiabilities
15800000 USD
CY2018Q1 us-gaap Increase Decrease In Other Current Liabilities
IncreaseDecreaseInOtherCurrentLiabilities
-20800000 USD
CY2017Q1 us-gaap Increase Decrease In Other Employee Related Liabilities
IncreaseDecreaseInOtherEmployeeRelatedLiabilities
-23900000 USD
CY2018Q1 us-gaap Increase Decrease In Other Employee Related Liabilities
IncreaseDecreaseInOtherEmployeeRelatedLiabilities
-46600000 USD
CY2017Q1 us-gaap Increase Decrease In Other Noncurrent Assets And Liabilities Net
IncreaseDecreaseInOtherNoncurrentAssetsAndLiabilitiesNet
5100000 USD
CY2018Q1 us-gaap Increase Decrease In Other Noncurrent Assets And Liabilities Net
IncreaseDecreaseInOtherNoncurrentAssetsAndLiabilitiesNet
200000 USD
CY2017Q1 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
2000000 shares
CY2018Q1 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
2300000 shares
CY2017Q4 us-gaap Indefinite Lived Intangible Assets Excluding Goodwill
IndefiniteLivedIntangibleAssetsExcludingGoodwill
444200000 USD
CY2018Q1 us-gaap Indefinite Lived Intangible Assets Excluding Goodwill
IndefiniteLivedIntangibleAssetsExcludingGoodwill
446800000 USD
CY2017Q4 us-gaap Intangible Assets Gross Excluding Goodwill
IntangibleAssetsGrossExcludingGoodwill
2091500000 USD
CY2018Q1 us-gaap Intangible Assets Gross Excluding Goodwill
IntangibleAssetsGrossExcludingGoodwill
2096900000 USD
CY2017Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
1558400000 USD
CY2018Q1 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
1536500000 USD
CY2017Q1 us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-35000000 USD
CY2018Q1 us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-13800000 USD
CY2017Q4 us-gaap Inventory Finished Goods
InventoryFinishedGoods
242900000 USD
CY2018Q1 us-gaap Inventory Finished Goods
InventoryFinishedGoods
251500000 USD
CY2017Q4 us-gaap Inventory Net
InventoryNet
581000000 USD
CY2018Q1 us-gaap Inventory Net
InventoryNet
593500000 USD
CY2018Q1 us-gaap Inventory Net
InventoryNet
577600000 USD
CY2017Q4 us-gaap Inventory Raw Materials And Supplies
InventoryRawMaterialsAndSupplies
255100000 USD
CY2018Q1 us-gaap Inventory Raw Materials And Supplies
InventoryRawMaterialsAndSupplies
255700000 USD
CY2017Q4 us-gaap Inventory Work In Process
InventoryWorkInProcess
83000000 USD
CY2018Q1 us-gaap Inventory Work In Process
InventoryWorkInProcess
86300000 USD
CY2017Q4 us-gaap Investments In And Advances To Affiliates Amount Of Equity
InvestmentsInAndAdvancesToAffiliatesAmountOfEquity
0 USD
CY2018Q1 us-gaap Investments In And Advances To Affiliates Amount Of Equity
InvestmentsInAndAdvancesToAffiliatesAmountOfEquity
0 USD
CY2017Q4 us-gaap Land And Land Improvements
LandAndLandImprovements
72600000 USD
CY2018Q1 us-gaap Land And Land Improvements
LandAndLandImprovements
73600000 USD
CY2017Q4 us-gaap Letters Of Credit Outstanding Amount
LettersOfCreditOutstandingAmount
201500000 USD
CY2018Q1 us-gaap Letters Of Credit Outstanding Amount
LettersOfCreditOutstandingAmount
189700000 USD
CY2017Q4 us-gaap Liabilities
Liabilities
3595900000 USD
CY2018Q1 us-gaap Liabilities
Liabilities
4648400000 USD
CY2017Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
8633700000 USD
CY2018Q1 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
9368100000 USD
CY2017Q4 us-gaap Liabilities Current
LiabilitiesCurrent
1199400000 USD
CY2018Q1 us-gaap Liabilities Current
LiabilitiesCurrent
1027500000 USD
CY2018Q1 us-gaap Long Term Debt
LongTermDebt
2686200000 USD
CY2017Q4 us-gaap Long Term Debt Current
LongTermDebtCurrent
0 USD
CY2018Q1 us-gaap Long Term Debt Current
LongTermDebtCurrent
200000 USD
CY2018Q1 us-gaap Long Term Debt Maturities Repayments Of Principal After Year Five
LongTermDebtMaturitiesRepaymentsOfPrincipalAfterYearFive
519300000 USD
CY2018Q1 us-gaap Long Term Debt Maturities Repayments Of Principal In Next Twelve Months
LongTermDebtMaturitiesRepaymentsOfPrincipalInNextTwelveMonths
1600600000 USD
CY2018Q1 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Five
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFive
300000000 USD
CY2018Q1 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Four
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour
88300000 USD
CY2018Q1 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Three
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree
103800000 USD
CY2018Q1 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Two
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo
74000000 USD
CY2018Q1 us-gaap Long Term Debt Maturities Repayments Of Principal Remainder Of Fiscal Year
LongTermDebtMaturitiesRepaymentsOfPrincipalRemainderOfFiscalYear
200000 USD
CY2017Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
1440700000 USD
CY2018Q1 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
2673100000 USD
CY2017Q4 us-gaap Machinery And Equipment Gross
MachineryAndEquipmentGross
1011600000 USD
CY2018Q1 us-gaap Machinery And Equipment Gross
MachineryAndEquipmentGross
1026600000 USD
CY2017Q1 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
169000000 USD
CY2018Q1 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
997800000 USD
CY2017Q1 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-84000000 USD
CY2018Q1 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-31200000 USD
CY2017Q1 us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-80300000 USD
CY2018Q1 us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-31200000 USD
CY2017Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-106000000 USD
CY2018Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-167600000 USD
CY2017Q1 us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
-88700000 USD
CY2018Q1 us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
-166900000 USD
CY2017Q1 us-gaap Net Income Loss
NetIncomeLoss
87800000 USD
CY2018Q1 us-gaap Net Income Loss
NetIncomeLoss
102900000 USD
CY2017Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
140600000 USD
CY2018Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
152300000 USD
CY2017Q4 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
517100000 USD
CY2018Q1 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
480600000 USD
CY2018Q1 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
523600000 USD
CY2017Q4 us-gaap Other Assets Current
OtherAssetsCurrent
222900000 USD
CY2018Q1 us-gaap Other Assets Current
OtherAssetsCurrent
232800000 USD
CY2018Q1 us-gaap Other Assets Current
OtherAssetsCurrent
226300000 USD
CY2017Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
429900000 USD
CY2018Q1 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
186000000 USD
CY2018Q1 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
183400000 USD
CY2017Q1 us-gaap Other Comprehensive Income Derivatives Qualifying As Hedges Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeDerivativesQualifyingAsHedgesNetOfTaxPortionAttributableToParent
1600000 USD
CY2018Q1 us-gaap Other Comprehensive Income Derivatives Qualifying As Hedges Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeDerivativesQualifyingAsHedgesNetOfTaxPortionAttributableToParent
-3800000 USD
CY2017Q1 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
75700000 USD
CY2018Q1 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
2400000 USD
CY2017Q1 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
77300000 USD
CY2018Q1 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-1400000 USD
CY2017Q1 us-gaap Other Expenses
OtherExpenses
2000000 USD
CY2018Q1 us-gaap Other Expenses
OtherExpenses
1400000 USD
CY2017Q4 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
219500000 USD
CY2018Q1 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
212900000 USD
CY2017Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
275400000 USD
CY2018Q1 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
286800000 USD
CY2017Q1 us-gaap Payments For Proceeds From Businesses And Interest In Affiliates
PaymentsForProceedsFromBusinessesAndInterestInAffiliates
0 USD
CY2018Q1 us-gaap Payments For Proceeds From Businesses And Interest In Affiliates
PaymentsForProceedsFromBusinessesAndInterestInAffiliates
13800000 USD
CY2017Q1 us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
0 USD
CY2018Q1 us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
150000000 USD
CY2018Q1 us-gaap Payments For Restructuring
PaymentsForRestructuring
16300000 USD
CY2017Q1 us-gaap Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
0 USD
CY2018Q1 us-gaap Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
7500000 USD
CY2017Q1 us-gaap Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
62800000 USD
CY2018Q1 us-gaap Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
63300000 USD
CY2017Q1 us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
56700000 USD
CY2018Q1 us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
2900000 USD
CY2017Q1 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
23600000 USD
CY2018Q1 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
16800000 USD
CY2017Q4 us-gaap Pension And Other Postretirement Defined Benefit Plans Liabilities Noncurrent
PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent
285600000 USD
CY2018Q1 us-gaap Pension And Other Postretirement Defined Benefit Plans Liabilities Noncurrent
PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent
291900000 USD
CY2017Q4 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
80700000 USD
CY2018Q1 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
78900000 USD
CY2017Q4 us-gaap Prepaid Taxes
PrepaidTaxes
15300000 USD
CY2018Q1 us-gaap Prepaid Taxes
PrepaidTaxes
26000000 USD
CY2017Q1 us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
0 USD
CY2018Q1 us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
800000000 USD
CY2017Q1 us-gaap Proceeds From Issuance Of Shares Under Incentive And Share Based Compensation Plans Including Stock Options
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions
2800000 USD
CY2018Q1 us-gaap Proceeds From Issuance Of Shares Under Incentive And Share Based Compensation Plans Including Stock Options
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions
900000 USD
CY2017Q1 us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
0 USD
CY2018Q1 us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
0 USD
CY2017Q1 us-gaap Proceeds From Repayments Of Lines Of Credit
ProceedsFromRepaymentsOfLinesOfCredit
229100000 USD
CY2018Q1 us-gaap Proceeds From Repayments Of Lines Of Credit
ProceedsFromRepaymentsOfLinesOfCredit
417500000 USD
CY2017Q1 us-gaap Proceeds From Repayments Of Short Term Debt
ProceedsFromRepaymentsOfShortTermDebt
-100000 USD
CY2018Q1 us-gaap Proceeds From Repayments Of Short Term Debt
ProceedsFromRepaymentsOfShortTermDebt
200000 USD
CY2017Q1 us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
0 USD
CY2018Q1 us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
2300000 USD
CY2017Q4 us-gaap Product Warranty Accrual
ProductWarrantyAccrual
41000000 USD
CY2018Q1 us-gaap Product Warranty Accrual
ProductWarrantyAccrual
45200000 USD
CY2017Q4 us-gaap Product Warranty Accrual Classified Current
ProductWarrantyAccrualClassifiedCurrent
41000000 USD
CY2018Q1 us-gaap Product Warranty Accrual Classified Current
ProductWarrantyAccrualClassifiedCurrent
45200000 USD
CY2018Q1 us-gaap Product Warranty Accrual Payments
ProductWarrantyAccrualPayments
12400000 USD
CY2018Q1 us-gaap Product Warranty Expense
ProductWarrantyExpense
16500000 USD
CY2017Q1 us-gaap Profit Loss
ProfitLoss
87800000 USD
CY2018Q1 us-gaap Profit Loss
ProfitLoss
102900000 USD
CY2017Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
1473800000 USD
CY2018Q1 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
1499600000 USD
CY2017Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
545500000 USD
CY2018Q1 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
546500000 USD
CY2017Q1 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
30000000 USD
CY2018Q1 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
30100000 USD
CY2018Q1 us-gaap Restructuring And Related Cost Incurred Cost
RestructuringAndRelatedCostIncurredCost
10600000 USD
CY2017 us-gaap Restructuring And Related Cost Number Of Positions Eliminated
RestructuringAndRelatedCostNumberOfPositionsEliminated
500 Person
CY2018Q1 us-gaap Restructuring And Related Cost Number Of Positions Eliminated
RestructuringAndRelatedCostNumberOfPositionsEliminated
200 Person
CY2017Q1 us-gaap Restructuring Charges
RestructuringCharges
20900000 USD
CY2018Q1 us-gaap Restructuring Charges
RestructuringCharges
10800000 USD
CY2017Q4 us-gaap Restructuring Reserve
RestructuringReserve
39800000 USD
CY2018Q1 us-gaap Restructuring Reserve
RestructuringReserve
34100000 USD
CY2017Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
2481700000 USD
CY2018Q1 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
2308000000 USD
CY2018Q1 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
2267700000 USD
CY2017Q1 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
1183500000 USD
CY2018Q1 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
1269700000 USD
CY2018Q1 us-gaap Revenue Remaining Performance Obligation
RevenueRemainingPerformanceObligation
168700000 USD
CY2017Q1 us-gaap Sales Revenue Net
SalesRevenueNet
1183500000 USD
CY2018Q1 us-gaap Sales Revenue Net
SalesRevenueNet
1269700000 USD
CY2017Q4 us-gaap Self Insurance Reserve Noncurrent
SelfInsuranceReserveNoncurrent
48300000 USD
CY2018Q1 us-gaap Self Insurance Reserve Noncurrent
SelfInsuranceReserveNoncurrent
51100000 USD
CY2017Q1 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
251700000 USD
CY2018Q1 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
279600000 USD
CY2017Q1 us-gaap Share Based Compensation
ShareBasedCompensation
16400000 USD
CY2018Q1 us-gaap Share Based Compensation
ShareBasedCompensation
6000000 USD
CY2018Q1 us-gaap Standard And Extended Product Warranty Accrual Foreign Currency Translation Gain Loss
StandardAndExtendedProductWarrantyAccrualForeignCurrencyTranslationGainLoss
100000 USD
CY2017Q1 us-gaap Stock Issued During Period Value Restricted Stock Award Net Of Forfeitures
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures
100000 USD
CY2018Q1 us-gaap Stock Issued During Period Value Restricted Stock Award Net Of Forfeitures
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures
0 USD
CY2017Q1 us-gaap Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
9500000 USD
CY2018Q1 us-gaap Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
5800000 USD
CY2018Q1 us-gaap Stock Repurchased During Period Value
StockRepurchasedDuringPeriodValue
150000000 USD
CY2016Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
4254400000 USD
CY2017Q1 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
4374800000 USD
CY2017Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
5037800000 USD
CY2018Q1 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
4719700000 USD
CY2017Q4 us-gaap Taxes Payable Current And Noncurrent
TaxesPayableCurrentAndNoncurrent
31100000 USD
CY2018Q1 us-gaap Taxes Payable Current And Noncurrent
TaxesPayableCurrentAndNoncurrent
23900000 USD
CY2017 us-gaap Translation Adjustment For Net Investment Hedge Increase Decrease Net Of Tax
TranslationAdjustmentForNetInvestmentHedgeIncreaseDecreaseNetOfTax
-29600000 USD
CY2018Q1 us-gaap Translation Adjustment For Net Investment Hedge Increase Decrease Net Of Tax
TranslationAdjustmentForNetInvestmentHedgeIncreaseDecreaseNetOfTax
-50600000 USD
CY2018Q1 us-gaap Treasury Stock Shares Acquired
TreasuryStockSharesAcquired
2200000 shares
CY2017Q4 us-gaap Unamortized Debt Issuance Expense
UnamortizedDebtIssuanceExpense
6800000 USD
CY2018Q1 us-gaap Unamortized Debt Issuance Expense
UnamortizedDebtIssuanceExpense
12900000 USD
CY2017Q4 us-gaap Unrecognized Tax Benefits
UnrecognizedTaxBenefits
36600000 USD
CY2018Q1 us-gaap Unrecognized Tax Benefits
UnrecognizedTaxBenefits
35300000 USD
CY2017Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
184000000 shares
CY2018Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
181500000 shares
CY2017Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
182000000 shares
CY2018Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
179200000 shares

Files In Submission

Name View Source Status
0000077360-18-000016-index-headers.html Edgar Link pending
0000077360-18-000016-index.html Edgar Link pending
0000077360-18-000016.txt Edgar Link pending
0000077360-18-000016-xbrl.zip Edgar Link pending
ex102pentairkeytalentaward.htm Edgar Link pending
ex103pentairrsuawardagreem.htm Edgar Link pending
ex104pentairstockoptionagr.htm Edgar Link pending
ex105pentairpsuawardagreem.htm Edgar Link pending
ex106transitionagreement.htm Edgar Link pending
ex311ceocertification20180.htm Edgar Link pending
ex312cfocertification20180.htm Edgar Link pending
ex321ceocertification20180.htm Edgar Link pending
ex322cfocertification20180.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
pnr-20180331.xml Edgar Link completed
pnr-20180331.xsd Edgar Link pending
pnr-2018033110q.htm Edgar Link pending
pnr-20180331_cal.xml Edgar Link unprocessable
pnr-20180331_def.xml Edgar Link unprocessable
pnr-20180331_lab.xml Edgar Link unprocessable
pnr-20180331_pre.xml Edgar Link unprocessable
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R57.htm Edgar Link pending
R58.htm Edgar Link pending
R59.htm Edgar Link pending
R6.htm Edgar Link pending
R60.htm Edgar Link pending
R61.htm Edgar Link pending
R62.htm Edgar Link pending
R63.htm Edgar Link pending
R64.htm Edgar Link pending
R65.htm Edgar Link pending
R66.htm Edgar Link pending
R67.htm Edgar Link pending
R68.htm Edgar Link pending
R69.htm Edgar Link pending
R7.htm Edgar Link pending
R70.htm Edgar Link pending
R71.htm Edgar Link pending
R72.htm Edgar Link pending
R73.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending