|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$26.31M
-52.51%
YoY
|
$55.40M
97.15%
YoY
|
$28.10M
-42.25%
YoY
|
$48.66M
2219.54%
YoY
|
$2.098M
-1334.12%
YoY
|
| Depreciation, Depletion And Amortization |
$75.73M
-1.01%
YoY
|
$76.50M
146.95%
YoY
|
$30.98M
10.36%
YoY
|
$28.07M
6.62%
YoY
|
$26.33M
221.31%
YoY
|
| Cash From Operating Activities |
$96.73M
-16.54%
YoY
|
$115.9M
6.32%
YoY
|
$109.0M
229.08%
YoY
|
$33.13M
15.76%
YoY
|
$28.62M
74.72%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$75.95M
-36.3%
YoY
|
$119.2M
4.8%
YoY
|
$113.8M
612.28%
YoY
|
$15.97M
-177.07%
YoY
|
-$20.73M
97.02%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$1.648M
-61.2%
YoY
|
$4.247M
-47.45%
YoY
|
$8.082M
-74.3%
YoY
|
$31.45M
2027.54%
YoY
|
$1.478M
-86.39%
YoY
|
| Cash From Investing Activities |
-$74.31M
-35.38%
YoY
|
-$115.0M
8.79%
YoY
|
-$105.7M
-783.19%
YoY
|
$15.47M
-180.38%
YoY
|
-$19.25M
-5777.88%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$13.55M
0.92%
YoY
|
$13.43M
-278.91%
YoY
|
-$7.506M
-201.41%
YoY
|
$7.402M
-5204.83%
YoY
|
-$145.0K
-120.42%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$17.55M
86.15%
YoY
|
-$9.429M
-49.85%
YoY
|
-$18.80M
-41.98%
YoY
|
-$32.40M
179911.11%
YoY
|
-$18.00K
-99.89%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$96.73M
-16.54%
YoY
|
$115.9M
6.32%
YoY
|
$109.0M
229.08%
YoY
|
$33.13M
15.76%
YoY
|
$28.62M
74.72%
YoY
|
| Cash From Investing Activities |
-$74.31M
-35.38%
YoY
|
-$115.0M
8.79%
YoY
|
-$105.7M
-783.19%
YoY
|
$15.47M
-180.38%
YoY
|
-$19.25M
-5777.88%
YoY
|
| Cash From Financing Activities |
-$17.55M
86.15%
YoY
|
-$9.429M
-49.85%
YoY
|
-$18.80M
-41.98%
YoY
|
-$32.40M
179911.11%
YoY
|
-$18.00K
-99.89%
YoY
|
| Net Change In Cash |
$4.876M
-157.28%
YoY
|
-$8.512M
-45.02%
YoY
|
-$15.48M
-195.59%
YoY
|
$16.20M
73.2%
YoY
|
$9.351M
-49315.79%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$96.73M
-16.54%
YoY
|
$115.9M
6.32%
YoY
|
$109.0M
229.08%
YoY
|
$33.13M
15.76%
YoY
|
$28.62M
74.72%
YoY
|
| Capital Expenditures |
$75.95M
-36.3%
YoY
|
$119.2M
4.8%
YoY
|
$113.8M
612.28%
YoY
|
$15.97M
-177.07%
YoY
|
-$20.73M
97.02%
YoY
|
| Free Cash Flow |
$20.78M
-724.02%
YoY
|
-$3.330M
-30.1%
YoY
|
-$4.764M
-127.77%
YoY
|
$17.15M
-65.24%
YoY
|
$49.34M
83.44%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$4.339M
-52.5%
YoY
|
$3.387M
48.75%
YoY
|
$10.56M
-52.15%
YoY
|
$3.228M
-83.64%
YoY
|
$9.134M
-19.3%
YoY
|
$2.277M
-61.3%
YoY
|
$22.08M
105.93%
YoY
|
$19.73M
95.56%
YoY
|
$11.32M
702.77%
YoY
|
$5.883M
-56.05%
YoY
|
$10.72M
-18.5%
YoY
|
$10.09M
-8.13%
YoY
|
$1.410M
-87.35%
YoY
|
$13.39M
88.02%
YoY
|
$13.15M
-1231.04%
YoY
|
$10.98M
-557.05%
YoY
|
$11.14M
-865.77%
YoY
|
$7.119M
-399.12%
YoY
|
-$1.163M
-117.89%
YoY
|
| Depreciation, Depletion And Amortization |
$16.71M
-17.92%
YoY
|
$20.48M
-33.17%
YoY
|
$14.10M
-22.65%
YoY
|
$20.78M
20.17%
YoY
|
$20.36M
97.27%
YoY
|
$30.65M
277.66%
YoY
|
$18.23M
104.29%
YoY
|
$17.29M
130.25%
YoY
|
$10.32M
60.7%
YoY
|
$8.116M
32.25%
YoY
|
$8.924M
15.42%
YoY
|
$7.511M
6.98%
YoY
|
$6.422M
-10.53%
YoY
|
$6.137M
-3.13%
YoY
|
$7.732M
12.33%
YoY
|
$7.021M
6.22%
YoY
|
$7.178M
10.48%
YoY
|
$6.335M
73.09%
YoY
|
$6.883M
-27.02%
YoY
|
| Cash From Operating Activities |
$16.06M
-57.95%
YoY
|
$12.19M
-49.0%
YoY
|
$54.68M
38.11%
YoY
|
-$8.323M
-190.38%
YoY
|
$38.19M
-11.61%
YoY
|
$23.91M
-37.57%
YoY
|
$39.59M
12.19%
YoY
|
$9.209M
92.05%
YoY
|
$43.20M
41.01%
YoY
|
$38.30M
-369.32%
YoY
|
$35.29M
77.64%
YoY
|
$4.795M
-73.54%
YoY
|
$30.64M
227.49%
YoY
|
-$14.22M
-245.2%
YoY
|
$19.87M
168.46%
YoY
|
$18.13M
170.76%
YoY
|
$9.355M
97.7%
YoY
|
$9.793M
-748.54%
YoY
|
$7.400M
-18.59%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
$7.998M
-61.63%
YoY
|
$39.33M
-6.38%
YoY
|
-$6.031M
-363.13%
YoY
|
$34.66M
-35.93%
YoY
|
$20.84M
-55.37%
YoY
|
$42.01M
109.52%
YoY
|
$2.292M
-86.41%
YoY
|
$54.09M
79.42%
YoY
|
$46.71M
483.72%
YoY
|
$20.05M
-460.42%
YoY
|
$16.87M
-2798.88%
YoY
|
$30.15M
-1789.97%
YoY
|
$8.002M
-184.9%
YoY
|
-$5.563M
-26.53%
YoY
|
-$625.0K
-79.64%
YoY
|
-$1.784M
170.3%
YoY
|
-$9.425M
-459.73%
YoY
|
-$7.572M
6.8%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$1.029M
994.68%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$619.0K
43.62%
YoY
|
$94.00K
-85.58%
YoY
|
$3.517M
262.58%
YoY
|
$205.0K
-96.59%
YoY
|
$431.0K
-2.05%
YoY
|
$652.0K
-95.95%
YoY
|
$970.0K
96.36%
YoY
|
$6.019M
612.31%
YoY
|
$440.0K
-96.86%
YoY
|
$16.12M
1078.86%
YoY
|
$494.0K
9780.0%
YoY
|
$845.0K
697.17%
YoY
|
$13.99M
N/A
|
$1.367M
1608.75%
YoY
|
$5.000K
-99.95%
YoY
|
| Cash From Investing Activities |
-$1.487M
-95.63%
YoY
|
-$6.969M
-66.41%
YoY
|
-$39.33M
2.17%
YoY
|
$6.031M
-388.98%
YoY
|
-$34.04M
-36.57%
YoY
|
-$20.75M
-54.95%
YoY
|
-$38.49M
101.74%
YoY
|
-$2.087M
-80.76%
YoY
|
-$53.66M
80.63%
YoY
|
-$46.06M
-667.69%
YoY
|
-$19.08M
276.41%
YoY
|
-$10.85M
-5031.36%
YoY
|
-$29.71M
-343.38%
YoY
|
$8.113M
-200.68%
YoY
|
-$5.069M
-33.01%
YoY
|
$220.0K
-107.42%
YoY
|
$12.21M
-1949.55%
YoY
|
-$8.058M
-397.34%
YoY
|
-$7.567M
-317.44%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$2.622M
-63.04%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$7.095M
149.03%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$2.849M
3.68%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$2.748M
-429.89%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$833.0K
N/A
|
N/A
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$2.622M
-42.94%
YoY
|
-$1.487M
-32.1%
YoY
|
-$14.03M
815.0%
YoY
|
$2.557M
-137.29%
YoY
|
-$4.595M
-499.22%
YoY
|
-$2.190M
128.12%
YoY
|
-$1.533M
3.58%
YoY
|
-$6.857M
162.12%
YoY
|
$1.151M
-108.37%
YoY
|
-$960.0K
-111.18%
YoY
|
-$1.480M
-18.01%
YoY
|
-$2.616M
-76.96%
YoY
|
-$13.75M
-50.61%
YoY
|
$8.590M
72.21%
YoY
|
-$1.805M
29983.33%
YoY
|
-$11.35M
187.44%
YoY
|
-$27.83M
2550.76%
YoY
|
$4.988M
-216.27%
YoY
|
-$6.000K
-99.95%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$16.06M
-57.95%
YoY
|
$12.19M
-49.0%
YoY
|
$54.68M
38.11%
YoY
|
-$8.323M
-190.38%
YoY
|
$38.19M
-11.61%
YoY
|
$23.91M
-37.57%
YoY
|
$39.59M
12.19%
YoY
|
$9.209M
92.05%
YoY
|
$43.20M
41.01%
YoY
|
$38.30M
-369.32%
YoY
|
$35.29M
77.64%
YoY
|
$4.795M
-73.54%
YoY
|
$30.64M
227.49%
YoY
|
-$14.22M
-245.2%
YoY
|
$19.87M
168.46%
YoY
|
$18.13M
170.76%
YoY
|
$9.355M
97.7%
YoY
|
$9.793M
-748.54%
YoY
|
$7.400M
-18.59%
YoY
|
| Cash From Investing Activities |
-$1.487M
-95.63%
YoY
|
-$6.969M
-66.41%
YoY
|
-$39.33M
2.17%
YoY
|
$6.031M
-388.98%
YoY
|
-$34.04M
-36.57%
YoY
|
-$20.75M
-54.95%
YoY
|
-$38.49M
101.74%
YoY
|
-$2.087M
-80.76%
YoY
|
-$53.66M
80.63%
YoY
|
-$46.06M
-667.69%
YoY
|
-$19.08M
276.41%
YoY
|
-$10.85M
-5031.36%
YoY
|
-$29.71M
-343.38%
YoY
|
$8.113M
-200.68%
YoY
|
-$5.069M
-33.01%
YoY
|
$220.0K
-107.42%
YoY
|
$12.21M
-1949.55%
YoY
|
-$8.058M
-397.34%
YoY
|
-$7.567M
-317.44%
YoY
|
| Cash From Financing Activities |
-$2.622M
-42.94%
YoY
|
-$1.487M
-32.1%
YoY
|
-$14.03M
815.0%
YoY
|
$2.557M
-137.29%
YoY
|
-$4.595M
-499.22%
YoY
|
-$2.190M
128.12%
YoY
|
-$1.533M
3.58%
YoY
|
-$6.857M
162.12%
YoY
|
$1.151M
-108.37%
YoY
|
-$960.0K
-111.18%
YoY
|
-$1.480M
-18.01%
YoY
|
-$2.616M
-76.96%
YoY
|
-$13.75M
-50.61%
YoY
|
$8.590M
72.21%
YoY
|
-$1.805M
29983.33%
YoY
|
-$11.35M
187.44%
YoY
|
-$27.83M
2550.76%
YoY
|
$4.988M
-216.27%
YoY
|
-$6.000K
-99.95%
YoY
|
| Net Change In Cash |
$16.06M
-3668.22%
YoY
|
$3.736M
286.35%
YoY
|
$1.325M
-406.0%
YoY
|
$265.0K
0.0%
YoY
|
-$450.0K
-95.17%
YoY
|
$967.0K
-111.09%
YoY
|
-$433.0K
-102.94%
YoY
|
$265.0K
-103.06%
YoY
|
-$9.311M
-27.37%
YoY
|
-$8.722M
-451.13%
YoY
|
$14.73M
13.38%
YoY
|
-$8.670M
-224.02%
YoY
|
-$12.82M
104.43%
YoY
|
$2.484M
-63.05%
YoY
|
$12.99M
-7609.83%
YoY
|
$6.991M
-3292.24%
YoY
|
-$6.271M
-307.51%
YoY
|
$6.723M
-317.57%
YoY
|
-$173.0K
-57.8%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$16.06M
-57.95%
YoY
|
$12.19M
-49.0%
YoY
|
$54.68M
38.11%
YoY
|
-$8.323M
-190.38%
YoY
|
$38.19M
-11.61%
YoY
|
$23.91M
-37.57%
YoY
|
$39.59M
12.19%
YoY
|
$9.209M
92.05%
YoY
|
$43.20M
41.01%
YoY
|
$38.30M
-369.32%
YoY
|
$35.29M
77.64%
YoY
|
$4.795M
-73.54%
YoY
|
$30.64M
227.49%
YoY
|
-$14.22M
-245.2%
YoY
|
$19.87M
168.46%
YoY
|
$18.13M
170.76%
YoY
|
$9.355M
97.7%
YoY
|
$9.793M
-748.54%
YoY
|
$7.400M
-18.59%
YoY
|
| Capital Expenditures |
N/A
|
$7.998M
-61.63%
YoY
|
$39.33M
-6.38%
YoY
|
-$6.031M
-363.13%
YoY
|
$34.66M
-35.93%
YoY
|
$20.84M
-55.37%
YoY
|
$42.01M
109.52%
YoY
|
$2.292M
-86.41%
YoY
|
$54.09M
79.42%
YoY
|
$46.71M
483.72%
YoY
|
$20.05M
-460.42%
YoY
|
$16.87M
-2798.88%
YoY
|
$30.15M
-1789.97%
YoY
|
$8.002M
-184.9%
YoY
|
-$5.563M
-26.53%
YoY
|
-$625.0K
-79.64%
YoY
|
-$1.784M
170.3%
YoY
|
-$9.425M
-459.73%
YoY
|
-$7.572M
6.8%
YoY
|
| Free Cash Flow |
N/A
|
$4.194M
36.92%
YoY
|
$15.35M
-735.17%
YoY
|
-$2.292M
-133.14%
YoY
|
$3.526M
-132.37%
YoY
|
$3.063M
-136.4%
YoY
|
-$2.417M
-115.86%
YoY
|
$6.917M
-157.29%
YoY
|
-$10.89M
-2332.17%
YoY
|
-$8.414M
-62.13%
YoY
|
$15.24M
-40.07%
YoY
|
-$12.07M
-164.39%
YoY
|
$488.0K
-95.62%
YoY
|
-$22.22M
-215.63%
YoY
|
$25.43M
69.84%
YoY
|
$18.75M
92.05%
YoY
|
$11.14M
106.58%
YoY
|
$19.22M
-565.33%
YoY
|
$14.97M
-7.47%
YoY
|
Loading...