2016 Q4 Form 10-Q Financial Statement

#000076462216000146 Filed on November 03, 2016

View on sec.gov

Income Statement

Concept 2016 Q4 2016 Q3 2015 Q3
Revenue $739.2M $1.167B $1.199B
YoY Change 0.65% -2.69% 2.26%
Cost Of Revenue $336.1M $363.8M
YoY Change -7.62% -4.84%
Gross Profit $830.8M $835.3M
YoY Change -0.54% 5.69%
Gross Profit Margin 71.2% 69.66%
Selling, General & Admin
YoY Change
% of Gross Profit
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $142.1M $140.6M $145.9M
YoY Change -1.04% -3.63% 16.44%
% of Gross Profit 16.92% 17.47%
Operating Expenses $647.3M $680.6M $703.1M
YoY Change 7.76% -3.2% -3.29%
Operating Profit $122.8M $451.3M $445.1M
YoY Change 11.82% 1.38% 5.53%
Interest Expense -$3.500M $46.97M $45.82M
YoY Change -94.16% 2.51% 3.8%
% of Operating Profit -2.85% 10.41% 10.29%
Other Income/Expense, Net -$3.000M $5.060M $2.246M
YoY Change -40.0% 125.29% -56.9%
Pretax Income $85.40M $409.3M $401.5M
YoY Change 24.13% 1.95% 4.88%
Income Tax $27.31M $141.4M $139.6M
% Of Pretax Income 31.98% 34.55% 34.76%
Net Earnings $58.12M $267.9M $262.0M
YoY Change 26.41% 2.26% 5.6%
Net Earnings / Revenue 7.86% 22.96% 21.85%
Basic Earnings Per Share $0.48 $2.36 $2.32
Diluted Earnings Per Share $0.47 $2.35 $2.30
COMMON SHARES
Basic Shares Outstanding 111.3M shares 111.4M shares 111.0M shares
Diluted Shares Outstanding 112.1M shares 111.6M shares

Balance Sheet

Concept 2016 Q4 2016 Q3 2015 Q3
SHORT-TERM ASSETS
Cash & Short-Term Investments $9.000M $48.00M $13.00M
YoY Change -76.92% 269.23% 30.0%
Cash & Equivalents $8.881M $48.27M $13.01M
Short-Term Investments
Other Short-Term Assets $45.03M $43.28M $38.44M
YoY Change 20.91% 12.6% -5.49%
Inventory $283.0M $286.0M $279.0M
Prepaid Expenses
Receivables $247.0M $321.0M $358.0M
Other Receivables $4.000M $0.00 $0.00
Total Short-Term Assets $822.2M $977.5M $1.062B
YoY Change -7.67% -7.96% 2.02%
LONG-TERM ASSETS
Property, Plant & Equipment $11.37B $10.98B $10.46B
YoY Change 7.0% 4.99% 5.2%
Goodwill
YoY Change
Intangibles $90.02M $96.79M $134.9M
YoY Change -27.39% -28.27% 5.78%
Long-Term Investments
YoY Change
Other Assets $69.06M $68.98M $52.49M
YoY Change 31.5% 31.42% -13.14%
Total Long-Term Assets $15.18B $14.83B $13.81B
YoY Change 7.39% 7.35% 6.75%
TOTAL ASSETS
Total Short-Term Assets $822.2M $977.5M $1.062B
Total Long-Term Assets $15.18B $14.83B $13.81B
Total Assets $16.00B $15.81B $14.88B
YoY Change 6.49% 6.26% 6.4%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $264.6M $248.1M $234.0M
YoY Change -11.04% 6.05% -16.09%
Accrued Expenses $53.00M $46.00M $40.00M
YoY Change -5.36% 15.0% -2.44%
Deferred Revenue
YoY Change
Short-Term Debt $177.2M $117.3M $57.00M
YoY Change 105.79% 197.65%
Long-Term Debt Due $125.0M $17.00M $411.0M
YoY Change -65.08% -95.86% 11.38%
Total Short-Term Liabilities $1.293B $1.110B $1.523B
YoY Change -10.36% -27.15% 5.17%
LONG-TERM LIABILITIES
Long-Term Debt $4.022B $4.145B $3.257B
YoY Change 16.16% 27.26% 7.23%
Other Long-Term Liabilities $156.8M $190.3M $184.0M
YoY Change -15.86% 3.4% 3.68%
Total Long-Term Liabilities $4.179B $4.336B $3.441B
YoY Change 14.52% 25.99% 7.03%
TOTAL LIABILITIES
Total Short-Term Liabilities $1.293B $1.110B $1.523B
Total Long-Term Liabilities $4.179B $4.336B $3.441B
Total Liabilities $5.472B $5.445B $4.965B
YoY Change 7.47% 9.68% 6.45%
SHAREHOLDERS EQUITY
Retained Earnings $2.256B $2.343B $2.190B
YoY Change 7.78% 6.95% 6.73%
Common Stock $2.596B $2.553B $2.529B
YoY Change 2.14% 0.95% 1.07%
Preferred Stock
YoY Change
Treasury Stock (at cost) $4.133M $130.0K $1.765M
YoY Change -28.82% -92.63% 1565.09%
Treasury Stock Shares 55.32K shares 1.900K shares 53.56K shares
Shareholders Equity $4.804B $4.853B $4.654B
YoY Change
Total Liabilities & Shareholders Equity $16.00B $15.81B $14.88B
YoY Change 6.49% 6.26% 6.4%

Cashflow Statement

Concept 2016 Q4 2016 Q3 2015 Q3
OPERATING ACTIVITIES
Net Income $58.12M $267.9M $262.0M
YoY Change 26.41% 2.26% 5.6%
Depreciation, Depletion And Amortization $142.1M $140.6M $145.9M
YoY Change -1.04% -3.63% 16.44%
Cash From Operating Activities $258.3M $342.6M $427.1M
YoY Change -5.35% -19.78% 1.26%
INVESTING ACTIVITIES
Capital Expenditures -$260.6M -$283.3M -$247.7M
YoY Change -12.37% 14.37% 7.74%
Acquisitions
YoY Change
Other Investing Activities $19.00M -$11.80M -$15.60M
YoY Change 375.0% -24.36% 43.12%
Cash From Investing Activities -$241.6M -$295.0M -$263.3M
YoY Change -17.66% 12.04% 9.34%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -56.10M -42.30M -164.4M
YoY Change -219.36% -74.27% -8.51%
NET CHANGE
Cash From Operating Activities 258.3M 342.6M 427.1M
Cash From Investing Activities -241.6M -295.0M -263.3M
Cash From Financing Activities -56.10M -42.30M -164.4M
Net Change In Cash -39.40M 5.300M -600.0K
YoY Change -248.68% -983.33% -146.15%
FREE CASH FLOW
Cash From Operating Activities $258.3M $342.6M $427.1M
Capital Expenditures -$260.6M -$283.3M -$247.7M
Free Cash Flow $518.9M $625.9M $674.8M
YoY Change -9.01% -7.25% 3.54%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2016Q3 pnw Deferred Fuel And Purchased Power Regulatory Asset Current
DeferredFuelAndPurchasedPowerRegulatoryAssetCurrent
8132000 USD
CY2015Q4 pnw Deferred Fueland Purchased Power Regulatory Liability Current
DeferredFuelandPurchasedPowerRegulatoryLiabilityCurrent
9688000 USD
CY2016Q3 pnw Deferred Fueland Purchased Power Regulatory Liability Current
DeferredFuelandPurchasedPowerRegulatoryLiabilityCurrent
0 USD
CY2015Q3 pnw Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Derivative Gain Loss Deferred As Regulatory Asset Or Liability
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisDerivativeGainLossDeferredAsRegulatoryAssetOrLiability
-5837000 USD
pnw Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Derivative Gain Loss Deferred As Regulatory Asset Or Liability
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisDerivativeGainLossDeferredAsRegulatoryAssetOrLiability
-10771000 USD
CY2016Q3 pnw Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Derivative Gain Loss Deferred As Regulatory Asset Or Liability
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisDerivativeGainLossDeferredAsRegulatoryAssetOrLiability
-13499000 USD
pnw Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Derivative Gain Loss Deferred As Regulatory Asset Or Liability
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisDerivativeGainLossDeferredAsRegulatoryAssetOrLiability
-21103000 USD
pnw Increase Decrease Deferred Fuel And Purchased Power Amortization
IncreaseDecreaseDeferredFuelAndPurchasedPowerAmortization
19284000 USD
pnw Increase Decrease Deferred Fuel And Purchased Power Amortization
IncreaseDecreaseDeferredFuelAndPurchasedPowerAmortization
28366000 USD
dei Amendment Flag
AmendmentFlag
false
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q3
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2016
dei Document Period End Date
DocumentPeriodEndDate
2016-09-30
dei Document Type
DocumentType
10-Q
dei Entity Central Index Key
EntityCentralIndexKey
0000764622
CY2016Q4 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
111306107 shares
dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
dei Entity Filer Category
EntityFilerCategory
Large Accelerated Filer
dei Entity Registrant Name
EntityRegistrantName
PINNACLE WEST CAPITAL CORP
pnw Change In Margin And Collateral Accounts Liabilities
ChangeInMarginAndCollateralAccountsLiabilities
30678000 USD
pnw Change In Margin And Collateral Accounts Liabilities
ChangeInMarginAndCollateralAccountsLiabilities
18085000 USD
pnw Clean Power Plan Optional Extension Period
CleanPowerPlanOptionalExtensionPeriod
P2Y
CY2015Q4 pnw Deferred Fuel And Purchased Power Regulatory Asset Current
DeferredFuelAndPurchasedPowerRegulatoryAssetCurrent
0 USD
CY2015Q3 pnw Miscellaneous Other Nonoperating Expense
MiscellaneousOtherNonoperatingExpense
2647000 USD
pnw Miscellaneous Other Nonoperating Expense
MiscellaneousOtherNonoperatingExpense
4196000 USD
CY2016Q3 pnw Miscellaneous Other Nonoperating Expense
MiscellaneousOtherNonoperatingExpense
2253000 USD
pnw Miscellaneous Other Nonoperating Expense
MiscellaneousOtherNonoperatingExpense
3941000 USD
CY2015Q3 pnw Miscellaneous Other Nonoperating Income
MiscellaneousOtherNonoperatingIncome
12000 USD
pnw Miscellaneous Other Nonoperating Income
MiscellaneousOtherNonoperatingIncome
127000 USD
CY2016Q3 pnw Miscellaneous Other Nonoperating Income
MiscellaneousOtherNonoperatingIncome
6000 USD
pnw Miscellaneous Other Nonoperating Income
MiscellaneousOtherNonoperatingIncome
2000 USD
CY2015Q3 pnw Nonoperating Costs
NonoperatingCosts
2328000 USD
pnw Nonoperating Costs
NonoperatingCosts
6529000 USD
CY2016Q3 pnw Nonoperating Costs
NonoperatingCosts
2502000 USD
pnw Nonoperating Costs
NonoperatingCosts
6636000 USD
CY2015Q4 pnw Regulatory Asset Including Deferred Fuel And Purchased Power Regulatory Asset Current
RegulatoryAssetIncludingDeferredFuelAndPurchasedPowerRegulatoryAssetCurrent
149555000 USD
CY2016Q3 pnw Regulatory Asset Including Deferred Fuel And Purchased Power Regulatory Asset Current
RegulatoryAssetIncludingDeferredFuelAndPurchasedPowerRegulatoryAssetCurrent
122220000 USD
CY2015Q4 pnw Regulatory Liability Including Deferred Fuel And Purchased Power Regulatory Liability Current
RegulatoryLiabilityIncludingDeferredFuelAndPurchasedPowerRegulatoryLiabilityCurrent
145766000 USD
CY2016Q3 pnw Regulatory Liability Including Deferred Fuel And Purchased Power Regulatory Liability Current
RegulatoryLiabilityIncludingDeferredFuelAndPurchasedPowerRegulatoryLiabilityCurrent
104313000 USD
CY2015Q4 pnw Total Deferred Debits
TotalDeferredDebits
1528978000 USD
CY2016Q3 pnw Total Deferred Debits
TotalDeferredDebits
1533905000 USD
CY2015Q4 pnw Total Investments And Other Assets
TotalInvestmentsAndOtherAssets
799820000 USD
CY2016Q3 pnw Total Investments And Other Assets
TotalInvestmentsAndOtherAssets
848730000 USD
CY2015Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
297480000 USD
CY2016Q3 us-gaap Accounts Payable Current
AccountsPayableCurrent
248133000 USD
CY2015Q4 us-gaap Accounts Receivable Gross Current
AccountsReceivableGrossCurrent
274691000 USD
CY2016Q3 us-gaap Accounts Receivable Gross Current
AccountsReceivableGrossCurrent
325029000 USD
CY2015Q4 us-gaap Accumulated Deferred Investment Tax Credit
AccumulatedDeferredInvestmentTaxCredit
187080000 USD
CY2016Q3 us-gaap Accumulated Deferred Investment Tax Credit
AccumulatedDeferredInvestmentTaxCredit
180738000 USD
CY2015Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
5594094000 USD
CY2016Q3 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
5895765000 USD
CY2015Q4 us-gaap Accumulated Other Comprehensive Income Loss Cumulative Changes In Net Gain Loss From Cash Flow Hedges Effect Net Of Tax
AccumulatedOtherComprehensiveIncomeLossCumulativeChangesInNetGainLossFromCashFlowHedgesEffectNetOfTax
-7155000 USD
CY2016Q3 us-gaap Accumulated Other Comprehensive Income Loss Cumulative Changes In Net Gain Loss From Cash Flow Hedges Effect Net Of Tax
AccumulatedOtherComprehensiveIncomeLossCumulativeChangesInNetGainLossFromCashFlowHedgesEffectNetOfTax
-5186000 USD
CY2015Q4 us-gaap Accumulated Other Comprehensive Income Loss Defined Benefit Pension And Other Postretirement Plans Net Of Tax
AccumulatedOtherComprehensiveIncomeLossDefinedBenefitPensionAndOtherPostretirementPlansNetOfTax
37593000 USD
CY2016Q3 us-gaap Accumulated Other Comprehensive Income Loss Defined Benefit Pension And Other Postretirement Plans Net Of Tax
AccumulatedOtherComprehensiveIncomeLossDefinedBenefitPensionAndOtherPostretirementPlansNetOfTax
36960000 USD
CY2015Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-44748000 USD
CY2016Q3 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-42146000 USD
CY2015Q4 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
3125000 USD
CY2016Q3 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
3608000 USD
us-gaap Allowance For Funds Used During Construction Investing Activities
AllowanceForFundsUsedDuringConstructionInvestingActivities
-12056000 USD
us-gaap Allowance For Funds Used During Construction Investing Activities
AllowanceForFundsUsedDuringConstructionInvestingActivities
-14848000 USD
CY2015Q3 us-gaap Amortization Of Regulatory Asset
AmortizationOfRegulatoryAsset
2000000 USD
us-gaap Amortization Of Regulatory Asset
AmortizationOfRegulatoryAsset
4000000 USD
CY2015Q4 us-gaap Asset Retirement Obligation Current
AssetRetirementObligationCurrent
28573000 USD
CY2016Q3 us-gaap Asset Retirement Obligation Current
AssetRetirementObligationCurrent
11852000 USD
CY2015Q4 us-gaap Asset Retirement Obligations Noncurrent
AssetRetirementObligationsNoncurrent
415003000 USD
CY2016Q3 us-gaap Asset Retirement Obligations Noncurrent
AssetRetirementObligationsNoncurrent
458628000 USD
CY2015Q4 us-gaap Assets
Assets
15028258000 USD
CY2016Q3 us-gaap Assets
Assets
15805726000 USD
CY2015Q4 us-gaap Assets Current
AssetsCurrent
890516000 USD
CY2016Q3 us-gaap Assets Current
AssetsCurrent
977492000 USD
CY2015Q4 us-gaap Assets Fair Value Disclosure
AssetsFairValueDisclosure
30364000 USD
CY2016Q3 us-gaap Assets Fair Value Disclosure
AssetsFairValueDisclosure
14835000 USD
us-gaap Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
36718000 USD
us-gaap Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
91315000 USD
CY2014Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
7604000 USD
CY2015Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
13007000 USD
CY2015Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
39488000 USD
CY2016Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
48267000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
5403000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
8779000 USD
CY2015Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2016Q3 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2015Q3 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0
us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
1.19
CY2016Q3 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0
us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
1.25
CY2015Q4 us-gaap Common Stock No Par Value
CommonStockNoParValue
CY2016Q3 us-gaap Common Stock No Par Value
CommonStockNoParValue
CY2015Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
150000000 shares
CY2016Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
150000000 shares
CY2015Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
111095402 shares
CY2016Q3 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
111220370 shares
CY2015Q4 us-gaap Common Stock Value
CommonStockValue
2541668000 USD
CY2016Q3 us-gaap Common Stock Value
CommonStockValue
2552979000 USD
CY2015Q4 us-gaap Common Stock Value Outstanding
CommonStockValueOutstanding
2535862000 USD
CY2016Q3 us-gaap Common Stock Value Outstanding
CommonStockValueOutstanding
2552849000 USD
CY2015Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
258726000 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
400291000 USD
CY2016Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
264600000 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
391390000 USD
CY2015Q3 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
263588000 USD
us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
414363000 USD
CY2016Q3 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
269473000 USD
us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
406010000 USD
CY2015Q4 us-gaap Construction In Progress Gross
ConstructionInProgressGross
816307000 USD
CY2016Q3 us-gaap Construction In Progress Gross
ConstructionInProgressGross
1118666000 USD
CY2015Q3 us-gaap Cost Of Goods Sold Electric
CostOfGoodsSoldElectric
363847000 USD
us-gaap Cost Of Goods Sold Electric
CostOfGoodsSoldElectric
868561000 USD
CY2016Q3 us-gaap Cost Of Goods Sold Electric
CostOfGoodsSoldElectric
336120000 USD
us-gaap Cost Of Goods Sold Electric
CostOfGoodsSoldElectric
832253000 USD
CY2015Q3 us-gaap Cost Of Services Depreciation And Amortization
CostOfServicesDepreciationAndAmortization
125625000 USD
us-gaap Cost Of Services Depreciation And Amortization
CostOfServicesDepreciationAndAmortization
369313000 USD
CY2016Q3 us-gaap Cost Of Services Depreciation And Amortization
CostOfServicesDepreciationAndAmortization
120428000 USD
us-gaap Cost Of Services Depreciation And Amortization
CostOfServicesDepreciationAndAmortization
362977000 USD
CY2015Q3 us-gaap Costs And Expenses
CostsAndExpenses
754035000 USD
us-gaap Costs And Expenses
CostsAndExpenses
2016245000 USD
CY2016Q3 us-gaap Costs And Expenses
CostsAndExpenses
715664000 USD
us-gaap Costs And Expenses
CostsAndExpenses
2026315000 USD
CY2015Q4 us-gaap Costs In Excess Of Billings On Uncompleted Contracts Or Programs Expected To Be Collected Within One Year
CostsInExcessOfBillingsOnUncompletedContractsOrProgramsExpectedToBeCollectedWithinOneYear
96240000 USD
CY2016Q3 us-gaap Costs In Excess Of Billings On Uncompleted Contracts Or Programs Expected To Be Collected Within One Year
CostsInExcessOfBillingsOnUncompletedContractsOrProgramsExpectedToBeCollectedWithinOneYear
150531000 USD
CY2015Q4 us-gaap Customer Advances For Construction
CustomerAdvancesForConstruction
115609000 USD
CY2016Q3 us-gaap Customer Advances For Construction
CustomerAdvancesForConstruction
98779000 USD
CY2015Q4 us-gaap Customer Deposits Current
CustomerDepositsCurrent
73073000 USD
CY2016Q3 us-gaap Customer Deposits Current
CustomerDepositsCurrent
78262000 USD
CY2015Q4 us-gaap Debt And Capital Lease Obligations
DebtAndCapitalLeaseObligations
3819971000 USD
CY2016Q3 us-gaap Debt And Capital Lease Obligations
DebtAndCapitalLeaseObligations
4162236000 USD
CY2015Q4 us-gaap Decommissioning Trust Assets Amount
DecommissioningTrustAssetsAmount
735196000 USD
CY2016Q3 us-gaap Decommissioning Trust Assets Amount
DecommissioningTrustAssetsAmount
779753000 USD
CY2015Q4 us-gaap Deferred Credits And Other Liabilities
DeferredCreditsAndOtherLiabilities
5404093000 USD
CY2016Q3 us-gaap Deferred Credits And Other Liabilities
DeferredCreditsAndOtherLiabilities
5558507000 USD
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
168071000 USD
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
194915000 USD
CY2015Q4 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
2723425000 USD
CY2016Q3 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
2941559000 USD
CY2015Q4 us-gaap Defined Benefit Plan Assets For Plan Benefits Noncurrent
DefinedBenefitPlanAssetsForPlanBenefitsNoncurrent
185997000 USD
CY2016Q3 us-gaap Defined Benefit Plan Assets For Plan Benefits Noncurrent
DefinedBenefitPlanAssetsForPlanBenefitsNoncurrent
191007000 USD
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
428121000 USD
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
422851000 USD
CY2015Q4 us-gaap Derivative Instruments And Hedges
DerivativeInstrumentsAndHedges
15905000 USD
CY2016Q3 us-gaap Derivative Instruments And Hedges
DerivativeInstrumentsAndHedges
6235000 USD
CY2015Q4 us-gaap Derivative Instruments And Hedges Liabilities
DerivativeInstrumentsAndHedgesLiabilities
77716000 USD
CY2016Q3 us-gaap Derivative Instruments And Hedges Liabilities
DerivativeInstrumentsAndHedgesLiabilities
45175000 USD
CY2015Q4 us-gaap Derivative Instruments And Hedges Noncurrent
DerivativeInstrumentsAndHedgesNoncurrent
12106000 USD
CY2016Q3 us-gaap Derivative Instruments And Hedges Noncurrent
DerivativeInstrumentsAndHedgesNoncurrent
0 USD
CY2015Q4 us-gaap Derivative Liabilities Noncurrent
DerivativeLiabilitiesNoncurrent
89973000 USD
CY2016Q3 us-gaap Derivative Liabilities Noncurrent
DerivativeLiabilitiesNoncurrent
58343000 USD
us-gaap Dividends Common Stock
DividendsCommonStock
131818000 USD
us-gaap Dividends Common Stock
DividendsCommonStock
138947000 USD
CY2015Q4 us-gaap Dividends Payable Current
DividendsPayableCurrent
69363000 USD
CY2016Q3 us-gaap Dividends Payable Current
DividendsPayableCurrent
0 USD
CY2015Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
2.32
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
3.57
CY2016Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
2.36
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
3.49
CY2015Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
2.30
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
3.55
CY2016Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
2.35
CY2016Q3 us-gaap Fair Value Net Derivative Asset Liability Measured On Recurring Basis Unobservable Inputs Reconciliation Settlements
FairValueNetDerivativeAssetLiabilityMeasuredOnRecurringBasisUnobservableInputsReconciliationSettlements
-5424000 USD
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
3.47
CY2015Q4 us-gaap Energy Related Inventory Other Fossil Fuel
EnergyRelatedInventoryOtherFossilFuel
45697000 USD
CY2016Q3 us-gaap Energy Related Inventory Other Fossil Fuel
EnergyRelatedInventoryOtherFossilFuel
34745000 USD
CY2015Q3 us-gaap Fair Value Net Derivative Asset Liability Measured On Recurring Basis Change In Unrealized Gain Loss
FairValueNetDerivativeAssetLiabilityMeasuredOnRecurringBasisChangeInUnrealizedGainLoss
0 USD
us-gaap Fair Value Net Derivative Asset Liability Measured On Recurring Basis Change In Unrealized Gain Loss
FairValueNetDerivativeAssetLiabilityMeasuredOnRecurringBasisChangeInUnrealizedGainLoss
0 USD
CY2016Q3 us-gaap Fair Value Net Derivative Asset Liability Measured On Recurring Basis Change In Unrealized Gain Loss
FairValueNetDerivativeAssetLiabilityMeasuredOnRecurringBasisChangeInUnrealizedGainLoss
0 USD
us-gaap Fair Value Net Derivative Asset Liability Measured On Recurring Basis Change In Unrealized Gain Loss
FairValueNetDerivativeAssetLiabilityMeasuredOnRecurringBasisChangeInUnrealizedGainLoss
0 USD
CY2015Q3 us-gaap Fair Value Net Derivative Asset Liability Measured On Recurring Basis Unobservable Inputs Reconciliation Gain Loss Included In Other Comprehensive Income Loss
FairValueNetDerivativeAssetLiabilityMeasuredOnRecurringBasisUnobservableInputsReconciliationGainLossIncludedInOtherComprehensiveIncomeLoss
-207000 USD
us-gaap Fair Value Net Derivative Asset Liability Measured On Recurring Basis Unobservable Inputs Reconciliation Gain Loss Included In Other Comprehensive Income Loss
FairValueNetDerivativeAssetLiabilityMeasuredOnRecurringBasisUnobservableInputsReconciliationGainLossIncludedInOtherComprehensiveIncomeLoss
-444000 USD
CY2016Q3 us-gaap Fair Value Net Derivative Asset Liability Measured On Recurring Basis Unobservable Inputs Reconciliation Gain Loss Included In Other Comprehensive Income Loss
FairValueNetDerivativeAssetLiabilityMeasuredOnRecurringBasisUnobservableInputsReconciliationGainLossIncludedInOtherComprehensiveIncomeLoss
-10000 USD
us-gaap Fair Value Net Derivative Asset Liability Measured On Recurring Basis Unobservable Inputs Reconciliation Gain Loss Included In Other Comprehensive Income Loss
FairValueNetDerivativeAssetLiabilityMeasuredOnRecurringBasisUnobservableInputsReconciliationGainLossIncludedInOtherComprehensiveIncomeLoss
94000 USD
CY2015Q3 us-gaap Fair Value Net Derivative Asset Liability Measured On Recurring Basis Unobservable Inputs Reconciliation Settlements
FairValueNetDerivativeAssetLiabilityMeasuredOnRecurringBasisUnobservableInputsReconciliationSettlements
-7572000 USD
us-gaap Fair Value Net Derivative Asset Liability Measured On Recurring Basis Unobservable Inputs Reconciliation Settlements
FairValueNetDerivativeAssetLiabilityMeasuredOnRecurringBasisUnobservableInputsReconciliationSettlements
-12424000 USD
us-gaap Fair Value Net Derivative Asset Liability Measured On Recurring Basis Unobservable Inputs Reconciliation Settlements
FairValueNetDerivativeAssetLiabilityMeasuredOnRecurringBasisUnobservableInputsReconciliationSettlements
-11691000 USD
CY2015Q3 us-gaap Fair Value Net Derivative Asset Liability Measured On Recurring Basis Unobservable Inputs Reconciliation Transfers Into Level3
FairValueNetDerivativeAssetLiabilityMeasuredOnRecurringBasisUnobservableInputsReconciliationTransfersIntoLevel3
-526000 USD
us-gaap Fair Value Net Derivative Asset Liability Measured On Recurring Basis Unobservable Inputs Reconciliation Transfers Into Level3
FairValueNetDerivativeAssetLiabilityMeasuredOnRecurringBasisUnobservableInputsReconciliationTransfersIntoLevel3
-4494000 USD
CY2016Q3 us-gaap Fair Value Net Derivative Asset Liability Measured On Recurring Basis Unobservable Inputs Reconciliation Transfers Into Level3
FairValueNetDerivativeAssetLiabilityMeasuredOnRecurringBasisUnobservableInputsReconciliationTransfersIntoLevel3
1343000 USD
us-gaap Fair Value Net Derivative Asset Liability Measured On Recurring Basis Unobservable Inputs Reconciliation Transfers Into Level3
FairValueNetDerivativeAssetLiabilityMeasuredOnRecurringBasisUnobservableInputsReconciliationTransfersIntoLevel3
1725000 USD
CY2015Q3 us-gaap Fair Value Net Derivative Asset Liability Measured On Recurring Basis Unobservable Inputs Reconciliation Transfers Out Of Level3
FairValueNetDerivativeAssetLiabilityMeasuredOnRecurringBasisUnobservableInputsReconciliationTransfersOutOfLevel3
-1305000 USD
us-gaap Fair Value Net Derivative Asset Liability Measured On Recurring Basis Unobservable Inputs Reconciliation Transfers Out Of Level3
FairValueNetDerivativeAssetLiabilityMeasuredOnRecurringBasisUnobservableInputsReconciliationTransfersOutOfLevel3
-4033000 USD
CY2016Q3 us-gaap Fair Value Net Derivative Asset Liability Measured On Recurring Basis Unobservable Inputs Reconciliation Transfers Out Of Level3
FairValueNetDerivativeAssetLiabilityMeasuredOnRecurringBasisUnobservableInputsReconciliationTransfersOutOfLevel3
420000 USD
us-gaap Fair Value Net Derivative Asset Liability Measured On Recurring Basis Unobservable Inputs Reconciliation Transfers Out Of Level3
FairValueNetDerivativeAssetLiabilityMeasuredOnRecurringBasisUnobservableInputsReconciliationTransfersOutOfLevel3
-1030000 USD
CY2014Q4 us-gaap Fair Value Net Derivative Asset Liability Measured On Recurring Basis With Unobservable Inputs
FairValueNetDerivativeAssetLiabilityMeasuredOnRecurringBasisWithUnobservableInputs
-41386000 USD
CY2015Q2 us-gaap Fair Value Net Derivative Asset Liability Measured On Recurring Basis With Unobservable Inputs
FairValueNetDerivativeAssetLiabilityMeasuredOnRecurringBasisWithUnobservableInputs
-42945000 USD
CY2015Q3 us-gaap Fair Value Net Derivative Asset Liability Measured On Recurring Basis With Unobservable Inputs
FairValueNetDerivativeAssetLiabilityMeasuredOnRecurringBasisWithUnobservableInputs
-40638000 USD
CY2015Q4 us-gaap Fair Value Net Derivative Asset Liability Measured On Recurring Basis With Unobservable Inputs
FairValueNetDerivativeAssetLiabilityMeasuredOnRecurringBasisWithUnobservableInputs
-32979000 USD
CY2016Q2 us-gaap Fair Value Net Derivative Asset Liability Measured On Recurring Basis With Unobservable Inputs
FairValueNetDerivativeAssetLiabilityMeasuredOnRecurringBasisWithUnobservableInputs
-32380000 USD
CY2016Q3 us-gaap Fair Value Net Derivative Asset Liability Measured On Recurring Basis With Unobservable Inputs
FairValueNetDerivativeAssetLiabilityMeasuredOnRecurringBasisWithUnobservableInputs
-39542000 USD
CY2015Q3 us-gaap Gain On Sale Of Investments
GainOnSaleOfInvestments
0 USD
us-gaap Gain On Sale Of Investments
GainOnSaleOfInvestments
0 USD
CY2016Q3 us-gaap Gain On Sale Of Investments
GainOnSaleOfInvestments
0 USD
us-gaap Gain On Sale Of Investments
GainOnSaleOfInvestments
13000 USD
CY2015Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
401533000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
625085000 USD
CY2016Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
409346000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
612510000 USD
CY2015Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
139555000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
214873000 USD
CY2016Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
141446000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
209102000 USD
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
2692000 USD
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
2562000 USD
CY2015Q4 us-gaap Income Taxes Receivable
IncomeTaxesReceivable
589000 USD
CY2016Q3 us-gaap Income Taxes Receivable
IncomeTaxesReceivable
0 USD
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-53247000 USD
us-gaap Increase Decrease In Accrued Taxes Payable
IncreaseDecreaseInAccruedTaxesPayable
110066000 USD
us-gaap Increase Decrease In Accrued Taxes Payable
IncreaseDecreaseInAccruedTaxesPayable
80925000 USD
us-gaap Increase Decrease In Deposit Other Assets
IncreaseDecreaseInDepositOtherAssets
1291000 USD
us-gaap Increase Decrease In Deposit Other Assets
IncreaseDecreaseInDepositOtherAssets
-517000 USD
us-gaap Increase Decrease In Receivables
IncreaseDecreaseInReceivables
77908000 USD
us-gaap Increase Decrease In Regulatory Clause Revenue
IncreaseDecreaseInRegulatoryClauseRevenue
-137000 USD
us-gaap Increase Decrease In Regulatory Clause Revenue
IncreaseDecreaseInRegulatoryClauseRevenue
-46185000 USD
us-gaap Increase Decrease In Unbilled Receivables
IncreaseDecreaseInUnbilledReceivables
61736000 USD
us-gaap Increase Decrease In Unbilled Receivables
IncreaseDecreaseInUnbilledReceivables
54291000 USD
CY2015Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
123975000 USD
CY2016Q3 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
96789000 USD
CY2015Q3 us-gaap Interest Costs Incurred
InterestCostsIncurred
49342000 USD
us-gaap Interest Costs Incurred
InterestCostsIncurred
146069000 USD
CY2016Q3 us-gaap Interest Costs Incurred
InterestCostsIncurred
51293000 USD
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-57237000 USD
us-gaap Increase Decrease In Income Taxes Receivable
IncreaseDecreaseInIncomeTaxesReceivable
-3098000 USD
us-gaap Increase Decrease In Income Taxes Receivable
IncreaseDecreaseInIncomeTaxesReceivable
-589000 USD
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
22537000 USD
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
4438000 USD
us-gaap Increase Decrease In Other Accrued Liabilities
IncreaseDecreaseInOtherAccruedLiabilities
16952000 USD
us-gaap Increase Decrease In Other Accrued Liabilities
IncreaseDecreaseInOtherAccruedLiabilities
-12383000 USD
us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
-17753000 USD
us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
59589000 USD
us-gaap Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
-112436000 USD
us-gaap Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
-24839000 USD
us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
-1994000 USD
us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
11665000 USD
us-gaap Increase Decrease In Receivables
IncreaseDecreaseInReceivables
107263000 USD
us-gaap Interest Costs Incurred
InterestCostsIncurred
154886000 USD
CY2015Q3 us-gaap Interest Expense
InterestExpense
45824000 USD
us-gaap Interest Expense
InterestExpense
134013000 USD
CY2016Q3 us-gaap Interest Expense
InterestExpense
46972000 USD
us-gaap Interest Expense
InterestExpense
140037000 USD
us-gaap Interest Paid Net
InterestPaidNet
143116000 USD
us-gaap Interest Paid Net
InterestPaidNet
146691000 USD
CY2015Q4 us-gaap Interest Payable Current
InterestPayableCurrent
56305000 USD
CY2016Q3 us-gaap Interest Payable Current
InterestPayableCurrent
46124000 USD
CY2015Q3 us-gaap Investment Income Interest
InvestmentIncomeInterest
127000 USD
us-gaap Investment Income Interest
InvestmentIncomeInterest
422000 USD
CY2016Q3 us-gaap Investment Income Interest
InvestmentIncomeInterest
65000 USD
us-gaap Investment Income Interest
InvestmentIncomeInterest
370000 USD
us-gaap Investment Tax Credit
InvestmentTaxCredit
9542000 USD
us-gaap Investment Tax Credit
InvestmentTaxCredit
-6342000 USD
CY2015Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
15028258000 USD
CY2016Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
15805726000 USD
CY2015Q4 us-gaap Liabilities Current
LiabilitiesCurrent
1442317000 USD
CY2016Q3 us-gaap Liabilities Current
LiabilitiesCurrent
1109718000 USD
CY2015Q4 us-gaap Liabilities Fair Value Disclosure
LiabilitiesFairValueDisclosure
63343000 USD
CY2016Q3 us-gaap Liabilities Fair Value Disclosure
LiabilitiesFairValueDisclosure
54377000 USD
CY2015Q4 us-gaap Liability For Uncertain Tax Positions Noncurrent
LiabilityForUncertainTaxPositionsNoncurrent
9524000 USD
CY2016Q3 us-gaap Liability For Uncertain Tax Positions Noncurrent
LiabilityForUncertainTaxPositionsNoncurrent
9904000 USD
CY2015Q4 us-gaap Long Term Debt Fair Value
LongTermDebtFairValue
4106367000 USD
CY2016Q3 us-gaap Long Term Debt Fair Value
LongTermDebtFairValue
4734003000 USD
CY2015Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
3462391000 USD
CY2016Q3 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
4145366000 USD
CY2015Q3 us-gaap Loss On Sale Of Investments
LossOnSaleOfInvestments
563000 USD
us-gaap Loss On Sale Of Investments
LossOnSaleOfInvestments
1708000 USD
CY2016Q3 us-gaap Loss On Sale Of Investments
LossOnSaleOfInvestments
450000 USD
us-gaap Loss On Sale Of Investments
LossOnSaleOfInvestments
1508000 USD
CY2015Q4 us-gaap Mine Reclamation And Closing Liability Noncurrent
MineReclamationAndClosingLiabilityNoncurrent
201984000 USD
CY2016Q3 us-gaap Mine Reclamation And Closing Liability Noncurrent
MineReclamationAndClosingLiabilityNoncurrent
220269000 USD
CY2015Q4 us-gaap Minority Interest
MinorityInterest
135540000 USD
CY2016Q3 us-gaap Minority Interest
MinorityInterest
138789000 USD
us-gaap Minority Interest Decrease From Distributions To Noncontrolling Interest Holders
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
28013000 USD
us-gaap Minority Interest Decrease From Distributions To Noncontrolling Interest Holders
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
11371000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-43182000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
254195000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-772788000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-1010466000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
821373000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
765050000 USD
CY2015Q3 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
4862000 USD
us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
14072000 USD
CY2016Q3 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
4873000 USD
us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
14620000 USD
CY2015Q3 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
257116000 USD
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
396140000 USD
CY2016Q3 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
263027000 USD
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
388788000 USD
CY2015Q3 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
2246000 USD
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
14330000 USD
CY2016Q3 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
5060000 USD
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
19379000 USD
CY2015Q4 us-gaap Nuclear Fuel Net Of Amortization
NuclearFuelNetOfAmortization
123139000 USD
CY2016Q3 us-gaap Nuclear Fuel Net Of Amortization
NuclearFuelNetOfAmortization
133731000 USD
CY2015Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
445111000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
744768000 USD
CY2016Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
451258000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
733168000 USD
CY2015Q4 us-gaap Other Assets Current
OtherAssetsCurrent
37242000 USD
CY2016Q3 us-gaap Other Assets Current
OtherAssetsCurrent
43284000 USD
us-gaap Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodTax
392000 USD
CY2015Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
52518000 USD
CY2016Q3 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
68977000 USD
CY2015Q3 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
1610000 USD
us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
4151000 USD
CY2016Q3 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
1573000 USD
us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
2602000 USD
CY2015Q3 us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
-869000 USD
us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
-1335000 USD
CY2016Q3 us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
-804000 USD
us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
-633000 USD
CY2015Q3 us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansTax
-553000 USD
us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansTax
-1345000 USD
CY2016Q3 us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansTax
-504000 USD
us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansTax
-709000 USD
CY2015Q3 us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci On Derivatives Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesNetOfTax
-892000 USD
us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci On Derivatives Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesNetOfTax
-3742000 USD
CY2016Q3 us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci On Derivatives Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesNetOfTax
-798000 USD
us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci On Derivatives Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesNetOfTax
-2564000 USD
CY2015Q3 us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci On Derivatives Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesTax
-567000 USD
us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci On Derivatives Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesTax
-1490000 USD
CY2016Q3 us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci On Derivatives Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesTax
-500000 USD
us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci On Derivatives Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesTax
-691000 USD
CY2015Q3 us-gaap Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
-151000 USD
us-gaap Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
-926000 USD
CY2016Q3 us-gaap Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
-29000 USD
us-gaap Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
-595000 USD
CY2015Q3 us-gaap Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodTax
-96000 USD
CY2016Q3 us-gaap Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodTax
-18000 USD
us-gaap Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodTax
608000 USD
CY2015Q3 us-gaap Other Cost And Expense Operating
OtherCostAndExpenseOperating
873000 USD
us-gaap Other Cost And Expense Operating
OtherCostAndExpenseOperating
2524000 USD
CY2016Q3 us-gaap Other Cost And Expense Operating
OtherCostAndExpenseOperating
264000 USD
us-gaap Other Cost And Expense Operating
OtherCostAndExpenseOperating
2141000 USD
CY2015Q4 us-gaap Other Deferred Costs Net
OtherDeferredCostsNet
128835000 USD
CY2016Q3 us-gaap Other Deferred Costs Net
OtherDeferredCostsNet
130748000 USD
CY2015Q4 us-gaap Other Inventory Supplies
OtherInventorySupplies
234234000 USD
CY2016Q3 us-gaap Other Inventory Supplies
OtherInventorySupplies
250789000 USD
CY2015Q4 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
197861000 USD
CY2016Q3 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
222257000 USD
CY2015Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
186345000 USD
CY2016Q3 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
190258000 USD
CY2015Q4 us-gaap Other Long Term Debt Current
OtherLongTermDebtCurrent
357580000 USD
CY2016Q3 us-gaap Other Long Term Debt Current
OtherLongTermDebtCurrent
16870000 USD
CY2015Q3 us-gaap Other Nonoperating Expense
OtherNonoperatingExpense
5538000 USD
us-gaap Other Nonoperating Expense
OtherNonoperatingExpense
12433000 USD
CY2016Q3 us-gaap Other Nonoperating Expense
OtherNonoperatingExpense
5205000 USD
us-gaap Other Nonoperating Expense
OtherNonoperatingExpense
12085000 USD
CY2015Q3 us-gaap Other Nonoperating Income
OtherNonoperatingIncome
139000 USD
us-gaap Other Nonoperating Income
OtherNonoperatingIncome
549000 USD
CY2016Q3 us-gaap Other Nonoperating Income
OtherNonoperatingIncome
71000 USD
us-gaap Other Nonoperating Income
OtherNonoperatingIncome
385000 USD
us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
2830000 USD
us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
18353000 USD
us-gaap Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
192466000 USD
us-gaap Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
203115000 USD
us-gaap Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
778700000 USD
us-gaap Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
1014910000 USD
us-gaap Payments To Invest In Decommissioning Fund
PaymentsToInvestInDecommissioningFund
343488000 USD
us-gaap Payments To Invest In Decommissioning Fund
PaymentsToInvestInDecommissioningFund
449129000 USD
us-gaap Payments To Minority Shareholders
PaymentsToMinorityShareholders
28012000 USD
us-gaap Payments To Minority Shareholders
PaymentsToMinorityShareholders
11372000 USD
CY2015Q4 us-gaap Pension And Other Postretirement Defined Benefit Plans Liabilities Noncurrent
PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent
480998000 USD
CY2016Q3 us-gaap Pension And Other Postretirement Defined Benefit Plans Liabilities Noncurrent
PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent
401680000 USD
us-gaap Proceeds From Contribution In Aid Of Construction
ProceedsFromContributionInAidOfConstruction
33982000 USD
us-gaap Proceeds From Contribution In Aid Of Construction
ProceedsFromContributionInAidOfConstruction
39355000 USD
us-gaap Proceeds From Decommissioning Fund
ProceedsFromDecommissioningFund
330304000 USD
us-gaap Proceeds From Decommissioning Fund
ProceedsFromDecommissioningFund
447419000 USD
us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
600000000 USD
us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
693151000 USD
us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
0 USD
us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
1000 USD
us-gaap Proceeds From Repayments Of Short Term Debt
ProceedsFromRepaymentsOfShortTermDebt
-90400000 USD
us-gaap Proceeds From Repayments Of Short Term Debt
ProceedsFromRepaymentsOfShortTermDebt
117300000 USD
us-gaap Proceeds From Repurchase Of Equity
ProceedsFromRepurchaseOfEquity
12543000 USD
us-gaap Proceeds From Repurchase Of Equity
ProceedsFromRepurchaseOfEquity
11790000 USD
CY2015Q3 us-gaap Profit Loss
ProfitLoss
261978000 USD
us-gaap Profit Loss
ProfitLoss
410212000 USD
CY2016Q3 us-gaap Profit Loss
ProfitLoss
267900000 USD
us-gaap Profit Loss
ProfitLoss
403408000 USD
CY2015Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
16222232000 USD
CY2016Q3 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
16877695000 USD
CY2015Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
10628138000 USD
CY2016Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
10981930000 USD
CY2015Q3 us-gaap Public Utilities Allowance For Funds Used During Construction Additions
PublicUtilitiesAllowanceForFundsUsedDuringConstructionAdditions
3518000 USD
us-gaap Public Utilities Allowance For Funds Used During Construction Additions
PublicUtilitiesAllowanceForFundsUsedDuringConstructionAdditions
12056000 USD
CY2016Q3 us-gaap Public Utilities Allowance For Funds Used During Construction Additions
PublicUtilitiesAllowanceForFundsUsedDuringConstructionAdditions
4321000 USD
us-gaap Public Utilities Allowance For Funds Used During Construction Additions
PublicUtilitiesAllowanceForFundsUsedDuringConstructionAdditions
14849000 USD
CY2015Q3 us-gaap Public Utilities Allowance For Funds Used During Construction Capitalized Cost Of Equity
PublicUtilitiesAllowanceForFundsUsedDuringConstructionCapitalizedCostOfEquity
7645000 USD
us-gaap Public Utilities Allowance For Funds Used During Construction Capitalized Cost Of Equity
PublicUtilitiesAllowanceForFundsUsedDuringConstructionCapitalizedCostOfEquity
26214000 USD
CY2016Q3 us-gaap Public Utilities Allowance For Funds Used During Construction Capitalized Cost Of Equity
PublicUtilitiesAllowanceForFundsUsedDuringConstructionCapitalizedCostOfEquity
10194000 USD
us-gaap Public Utilities Allowance For Funds Used During Construction Capitalized Cost Of Equity
PublicUtilitiesAllowanceForFundsUsedDuringConstructionCapitalizedCostOfEquity
31079000 USD
CY2015Q4 us-gaap Public Utilities Property Plant And Equipment Net
PublicUtilitiesPropertyPlantAndEquipmentNet
11808944000 USD
CY2016Q3 us-gaap Public Utilities Property Plant And Equipment Net
PublicUtilitiesPropertyPlantAndEquipmentNet
12445599000 USD
CY2012Q3 us-gaap Regulatory Asset Amortization Period
RegulatoryAssetAmortizationPeriod
P3Y
CY2015Q4 us-gaap Regulatory Assets Current
RegulatoryAssetsCurrent
149555000 USD
CY2016Q3 us-gaap Regulatory Assets Current
RegulatoryAssetsCurrent
114088000 USD
CY2015Q4 us-gaap Regulatory Assets Noncurrent
RegulatoryAssetsNoncurrent
1214146000 USD
CY2016Q3 us-gaap Regulatory Assets Noncurrent
RegulatoryAssetsNoncurrent
1212150000 USD
CY2015Q4 us-gaap Regulatory Liability Current
RegulatoryLiabilityCurrent
136078000 USD
CY2016Q3 us-gaap Regulatory Liability Current
RegulatoryLiabilityCurrent
104313000 USD
CY2015Q4 us-gaap Regulatory Liability Noncurrent
RegulatoryLiabilityNoncurrent
994152000 USD
CY2016Q3 us-gaap Regulatory Liability Noncurrent
RegulatoryLiabilityNoncurrent
998349000 USD
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
344847000 USD
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
353560000 USD
CY2015Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
2092803000 USD
CY2016Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
2342643000 USD
CY2015Q3 us-gaap Sales Revenue Net
SalesRevenueNet
1199146000 USD
us-gaap Sales Revenue Net
SalesRevenueNet
2761013000 USD
CY2016Q3 us-gaap Sales Revenue Net
SalesRevenueNet
1166922000 USD
us-gaap Sales Revenue Net
SalesRevenueNet
2759483000 USD
CY2015Q4 us-gaap Short Term Borrowings
ShortTermBorrowings
0 USD
CY2016Q3 us-gaap Short Term Borrowings
ShortTermBorrowings
117300000 USD
us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
16049000 USD
us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
11311000 USD
us-gaap Stock Issued During Period Value Treasury Stock Reissued
StockIssuedDuringPeriodValueTreasuryStockReissued
7732000 USD
us-gaap Stock Issued During Period Value Treasury Stock Reissued
StockIssuedDuringPeriodValueTreasuryStockReissued
10555000 USD
CY2015Q4 us-gaap Stockholders Equity
StockholdersEquity
4583917000 USD
CY2016Q3 us-gaap Stockholders Equity
StockholdersEquity
4853346000 USD
CY2014Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
4519102000 USD
CY2015Q3 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
4791319000 USD
CY2015Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
4719457000 USD
CY2016Q3 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
4992135000 USD
CY2015Q3 us-gaap Taxes Excluding Income And Excise Taxes
TaxesExcludingIncomeAndExciseTaxes
43241000 USD
us-gaap Taxes Excluding Income And Excise Taxes
TaxesExcludingIncomeAndExciseTaxes
129489000 USD
CY2016Q3 us-gaap Taxes Excluding Income And Excise Taxes
TaxesExcludingIncomeAndExciseTaxes
41284000 USD
us-gaap Taxes Excluding Income And Excise Taxes
TaxesExcludingIncomeAndExciseTaxes
125902000 USD
CY2015Q4 us-gaap Taxes Payable Current
TaxesPayableCurrent
138600000 USD
CY2016Q3 us-gaap Taxes Payable Current
TaxesPayableCurrent
219432000 USD
CY2015Q4 us-gaap Treasury Stock Shares
TreasuryStockShares
115030 shares
CY2016Q3 us-gaap Treasury Stock Shares
TreasuryStockShares
1900 shares
CY2015Q4 us-gaap Treasury Stock Value
TreasuryStockValue
5806000 USD
CY2016Q3 us-gaap Treasury Stock Value
TreasuryStockValue
130000 USD
us-gaap Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
6096000 USD
us-gaap Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
4880000 USD
us-gaap Unrealized Gain Loss On Derivatives
UnrealizedGainLossOnDerivatives
261000 USD
us-gaap Unrealized Gain Loss On Derivatives
UnrealizedGainLossOnDerivatives
278000 USD
us-gaap Unrecognized Tax Benefits Period Increase Decrease
UnrecognizedTaxBenefitsPeriodIncreaseDecrease
-9276000 USD
us-gaap Unrecognized Tax Benefits Period Increase Decrease
UnrecognizedTaxBenefitsPeriodIncreaseDecrease
1628000 USD
CY2015Q3 us-gaap Utilities Operating Expense Maintenance And Operations
UtilitiesOperatingExpenseMaintenanceAndOperations
220449000 USD
us-gaap Utilities Operating Expense Maintenance And Operations
UtilitiesOperatingExpenseMaintenanceAndOperations
646358000 USD
CY2016Q3 us-gaap Utilities Operating Expense Maintenance And Operations
UtilitiesOperatingExpenseMaintenanceAndOperations
217568000 USD
us-gaap Utilities Operating Expense Maintenance And Operations
UtilitiesOperatingExpenseMaintenanceAndOperations
703042000 USD
CY2015Q4 us-gaap Variable Interest Entity Consolidated Carrying Amount Assets
VariableInterestEntityConsolidatedCarryingAmountAssets
117385000 USD
CY2016Q3 us-gaap Variable Interest Entity Consolidated Carrying Amount Assets
VariableInterestEntityConsolidatedCarryingAmountAssets
114483000 USD
CY2015Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
111616000 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
111490000 shares
CY2016Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
112100000 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
111987000 shares
CY2015Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
111036000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
110984000 shares
CY2016Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
111416000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
111363000 shares
CY2015Q3 us-gaap Weighted Average Number Of Shares Restricted Stock
WeightedAverageNumberOfSharesRestrictedStock
580000 shares
us-gaap Weighted Average Number Of Shares Restricted Stock
WeightedAverageNumberOfSharesRestrictedStock
506000 shares
CY2016Q3 us-gaap Weighted Average Number Of Shares Restricted Stock
WeightedAverageNumberOfSharesRestrictedStock
684000 shares
us-gaap Weighted Average Number Of Shares Restricted Stock
WeightedAverageNumberOfSharesRestrictedStock
624000 shares

Files In Submission

Name View Source Status
0000764622-16-000146-index-headers.html Edgar Link pending
0000764622-16-000146-index.html Edgar Link pending
0000764622-16-000146.txt Edgar Link pending
0000764622-16-000146-xbrl.zip Edgar Link pending
a09301610-q.htm Edgar Link pending
a093016exhibit101.htm Edgar Link pending
a093016exhibit121.htm Edgar Link pending
a093016exhibit122.htm Edgar Link pending
a093016exhibit123.htm Edgar Link pending
a093016exhibit311.htm Edgar Link pending
a093016exhibit312.htm Edgar Link pending
a093016exhibit313.htm Edgar Link pending
a093016exhibit314.htm Edgar Link pending
a093016exhibit321.htm Edgar Link pending
a093016exhibit322.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
pnw-20160930.xml Edgar Link completed
pnw-20160930.xsd Edgar Link pending
pnw-20160930_cal.xml Edgar Link unprocessable
pnw-20160930_def.xml Edgar Link unprocessable
pnw-20160930_lab.xml Edgar Link unprocessable
pnw-20160930_pre.xml Edgar Link unprocessable
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R57.htm Edgar Link pending
R58.htm Edgar Link pending
R59.htm Edgar Link pending
R6.htm Edgar Link pending
R60.htm Edgar Link pending
R61.htm Edgar Link pending
R62.htm Edgar Link pending
R63.htm Edgar Link pending
R64.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending