|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$141.4K
45.18%
YoY
|
$97.39K
-45.15%
YoY
|
$177.6K
57.36%
YoY
|
$112.8K
-29.47%
YoY
|
$160.0K
33.33%
YoY
|
| Cost Of Revenue |
$94.03K
69.51%
YoY
|
$55.47K
-42.28%
YoY
|
$96.11K
113.57%
YoY
|
$45.00K
-55.0%
YoY
|
$100.0K
66.67%
YoY
|
| Gross Profit |
$47.36K
12.97%
YoY
|
$41.92K
-48.54%
YoY
|
$81.46K
20.08%
YoY
|
$67.84K
13.07%
YoY
|
$60.00K
0.0%
YoY
|
| Selling, General & Admin |
$293.0K
42.93%
YoY
|
$205.0K
-10.6%
YoY
|
$229.3K
-28.04%
YoY
|
$318.7K
99.16%
YoY
|
$160.0K
60.0%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
$23.82K
138.16%
YoY
|
$10.00K
N/A
|
| Depreciation & Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Operating Expenses |
$293.0K
42.97%
YoY
|
$205.0K
-10.62%
YoY
|
$229.3K
-33.04%
YoY
|
$342.5K
101.45%
YoY
|
$170.0K
70.0%
YoY
|
| Operating Profit |
-$245.7K
50.68%
YoY
|
-$163.0K
10.28%
YoY
|
-$147.8K
-46.17%
YoY
|
-$274.6K
149.66%
YoY
|
-$110.0K
175.0%
YoY
|
| Interest Expense |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Income/Expense, Net |
-$769.00
-25.92%
YoY
|
-$1.038K
-251.98%
YoY
|
$683.00
-112.31%
YoY
|
-$5.547K
-127.74%
YoY
|
$20.00K
N/A
|
| Pretax Income |
-$246.4K
50.19%
YoY
|
-$164.1K
10.47%
YoY
|
-$148.5K
-44.8%
YoY
|
-$269.1K
169.08%
YoY
|
-$100.0K
150.0%
YoY
|
| Income Tax |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Net Earnings |
-$246.4K
50.19%
YoY
|
-$164.1K
10.47%
YoY
|
-$148.5K
-44.8%
YoY
|
-$269.1K
169.08%
YoY
|
-$100.0K
150.0%
YoY
|
| Basic Earnings Per Share |
-$0.02
71.43%
YoY
|
-$0.01
7.69%
YoY
|
-$0.01
-43.48%
YoY
|
-$0.02
155.56%
YoY
|
-$0.01
125.0%
YoY
|
| Diluted Earnings Per Share |
$0.02
-285.71%
YoY
|
-$0.01
7.69%
YoY
|
-$0.01
-43.48%
YoY
|
-$0.02
-100.0%
YoY
|
-$8.696K
122.83%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
11.50M
0.0%
YoY
|
11.50M shares
0.0%
YoY
|
11.50M shares
0.0%
YoY
|
11.50M shares
0.0%
YoY
|
11.50M shares
12.2%
YoY
|
| Diluted Shares Outstanding |
11.50M
0.0%
YoY
|
11.50M
N/A
|
N/A
|
N/A
|
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$23.74K
-21.57%
YoY
|
$37.30K
N/A
|
$29.31K
84.54%
YoY
|
$44.56K
83.61%
YoY
|
$30.27K
154.65%
YoY
|
N/A
|
$15.89K
-58.31%
YoY
|
$24.27K
-48.62%
YoY
|
$11.89K
-78.84%
YoY
|
$36.07K
-0.99%
YoY
|
$38.10K
66.77%
YoY
|
$47.23K
99.31%
YoY
|
$56.17K
88.03%
YoY
|
$36.43K
-51.56%
YoY
|
$22.85K
-24.22%
YoY
|
$23.70K
-40.77%
YoY
|
$29.87K
143.44%
YoY
|
$75.21K
N/A
|
$30.15K
N/A
|
| Cost Of Revenue |
$6.457K
-65.37%
YoY
|
$27.20K
N/A
|
$20.12K
171.69%
YoY
|
$28.06K
110.78%
YoY
|
$18.64K
140.01%
YoY
|
N/A
|
$7.406K
-62.87%
YoY
|
$13.31K
-36.2%
YoY
|
$7.768K
-68.43%
YoY
|
$30.69K
345.43%
YoY
|
$19.94K
205.75%
YoY
|
$20.87K
208.27%
YoY
|
$24.60K
-0.87%
YoY
|
$6.890K
-72.73%
YoY
|
$6.523K
-73.7%
YoY
|
$6.769K
-67.46%
YoY
|
$24.82K
-21.08%
YoY
|
$25.27K
N/A
|
$24.80K
N/A
|
| Gross Profit |
$17.28K
48.69%
YoY
|
$10.10K
N/A
|
$9.193K
8.42%
YoY
|
$16.50K
50.59%
YoY
|
$11.62K
182.27%
YoY
|
N/A
|
$8.479K
-53.3%
YoY
|
$10.96K
-58.44%
YoY
|
$4.117K
-86.96%
YoY
|
$5.380K
-81.79%
YoY
|
$18.16K
11.23%
YoY
|
$26.36K
55.73%
YoY
|
$31.56K
524.99%
YoY
|
$29.54K
-40.85%
YoY
|
$16.32K
205.12%
YoY
|
$16.93K
-11.86%
YoY
|
$5.050K
-126.33%
YoY
|
$49.94K
N/A
|
$5.350K
N/A
|
| Selling, General & Admin |
N/A
|
$141.2K
N/A
|
$36.30K
N/A
|
$54.50K
40.21%
YoY
|
N/A
|
N/A
|
N/A
|
$38.87K
N/A
|
$60.73K
-31.41%
YoY
|
$36.93K
7.92%
YoY
|
N/A
|
N/A
|
$88.54K
-22.57%
YoY
|
$34.22K
-21.1%
YoY
|
$46.31K
19.85%
YoY
|
$123.8K
122.43%
YoY
|
$114.4K
393.74%
YoY
|
$43.37K
N/A
|
$38.64K
N/A
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$6.559K
N/A
|
$10.19K
N/A
|
$7.070K
N/A
|
$10.46K
N/A
|
N/A
N/A
|
| Depreciation & Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Operating Expenses |
$74.12K
21.54%
YoY
|
$141.2K
N/A
|
$36.30K
34.52%
YoY
|
$54.53K
40.28%
YoY
|
$60.99K
0.43%
YoY
|
N/A
|
$26.98K
-15.58%
YoY
|
$38.87K
-45.92%
YoY
|
$60.73K
-31.41%
YoY
|
$36.93K
7.92%
YoY
|
$31.97K
-39.53%
YoY
|
$71.87K
-46.35%
YoY
|
$88.54K
-27.08%
YoY
|
$34.22K
-36.43%
YoY
|
$52.87K
36.85%
YoY
|
$134.0K
140.74%
YoY
|
$121.4K
424.27%
YoY
|
$53.83K
N/A
|
$38.63K
N/A
|
| Operating Profit |
-$56.84K
15.14%
YoY
|
-$131.1K
N/A
|
-$27.11K
46.48%
YoY
|
-$38.03K
36.24%
YoY
|
-$49.37K
-12.8%
YoY
|
N/A
|
-$18.51K
34.03%
YoY
|
-$27.91K
-38.67%
YoY
|
-$56.61K
-0.64%
YoY
|
-$31.55K
574.15%
YoY
|
-$13.81K
-62.22%
YoY
|
-$45.51K
-61.11%
YoY
|
-$56.97K
-51.04%
YoY
|
-$4.680K
20.31%
YoY
|
-$36.54K
9.8%
YoY
|
-$117.0K
221.17%
YoY
|
-$116.4K
174.85%
YoY
|
-$3.890K
N/A
|
-$33.28K
N/A
|
| Interest Expense |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Income/Expense, Net |
-$90.00
4.65%
YoY
|
-$200.00
N/A
|
-$154.00
-81.99%
YoY
|
-$360.00
350.0%
YoY
|
-$86.00
-960.0%
YoY
|
N/A
|
-$855.00
14150.0%
YoY
|
-$80.00
-48.72%
YoY
|
$10.00
-87.34%
YoY
|
-$770.00
-105.86%
YoY
|
-$6.00
-100.08%
YoY
|
-$156.00
-132.98%
YoY
|
$79.00
163.33%
YoY
|
$13.14K
-4631.03%
YoY
|
$7.150K
-530.72%
YoY
|
$473.00
-102.36%
YoY
|
$30.00
-130.0%
YoY
|
-$290.00
N/A
|
-$1.660K
N/A
|
| Pretax Income |
-$56.93K
15.13%
YoY
|
-$131.3K
N/A
|
-$27.26K
40.81%
YoY
|
-$38.39K
37.13%
YoY
|
-$49.45K
-12.63%
YoY
|
N/A
|
-$19.36K
40.28%
YoY
|
-$27.99K
-38.28%
YoY
|
-$56.60K
-0.79%
YoY
|
-$32.31K
-481.91%
YoY
|
-$13.80K
-68.41%
YoY
|
-$45.36K
-61.4%
YoY
|
-$57.05K
-50.96%
YoY
|
$8.460K
-301.91%
YoY
|
-$43.69K
25.01%
YoY
|
-$117.5K
614.99%
YoY
|
-$116.3K
174.13%
YoY
|
-$4.190K
N/A
|
-$34.95K
N/A
|
| Income Tax |
N/A
N/A
|
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
|
$0.00
N/A
|
| Net Earnings |
-$56.93K
15.13%
YoY
|
-$131.3K
N/A
|
-$27.26K
40.81%
YoY
|
-$38.39K
37.13%
YoY
|
-$49.45K
-12.63%
YoY
|
N/A
|
-$19.36K
40.28%
YoY
|
-$27.99K
-38.28%
YoY
|
-$56.60K
-0.79%
YoY
|
-$32.31K
-481.91%
YoY
|
-$13.80K
-68.41%
YoY
|
-$45.36K
-61.4%
YoY
|
-$57.05K
-50.96%
YoY
|
$8.460K
-301.91%
YoY
|
-$43.69K
25.01%
YoY
|
-$117.5K
614.99%
YoY
|
-$116.3K
174.13%
YoY
|
-$4.190K
N/A
|
-$34.95K
N/A
|
| Basic Earnings Per Share |
-$0.01
0.0%
YoY
|
N/A
|
$0.00
0.0%
YoY
|
$0.00
0.0%
YoY
|
$0.00
0.0%
YoY
|
N/A
|
$0.00
100.0%
YoY
|
$0.00
-50.0%
YoY
|
-$0.01
0.0%
YoY
|
N/A
|
$0.00
-75.0%
YoY
|
$0.00
-60.0%
YoY
|
-$0.01
-50.0%
YoY
|
N/A
|
$0.00
300.0%
YoY
|
-$0.01
900.0%
YoY
|
-$0.01
N/A
|
N/A
|
$0.00
N/A
|
| Diluted Earnings Per Share |
$0.01
-250.0%
YoY
|
-$0.01
N/A
|
$0.00
0.0%
YoY
|
$0.00
0.0%
YoY
|
$0.00
0.0%
YoY
|
N/A
|
$0.00
100.0%
YoY
|
$0.00
-50.0%
YoY
|
-$0.01
0.0%
YoY
|
$0.00
-479.73%
YoY
|
$0.00
-75.0%
YoY
|
$0.00
-100.0%
YoY
|
-$0.01
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$10.22K
614.78%
YoY
|
-$10.12K
174.13%
YoY
|
-$364.30
N/A
|
-$3.039K
N/A
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
11.50M
0.0%
YoY
|
11.50M shares
0.0%
YoY
|
11.50M shares
0.0%
YoY
|
11.50M shares
0.0%
YoY
|
11.50M shares
0.0%
YoY
|
11.50M shares
0.0%
YoY
|
11.50M shares
0.0%
YoY
|
11.50M shares
0.0%
YoY
|
11.50M shares
0.0%
YoY
|
11.50M shares
0.0%
YoY
|
11.50M shares
0.0%
YoY
|
11.50M shares
0.0%
YoY
|
11.50M shares
0.0%
YoY
|
11.50M shares
N/A
|
11.50M shares
0.0%
YoY
|
11.50M shares
0.0%
YoY
|
11.50M shares
N/A
|
N/A
|
11.50M shares
N/A
|
| Diluted Shares Outstanding |
11.50M
0.0%
YoY
|
N/A
|
11.50M shares
0.0%
YoY
|
N/A
|
11.50M
N/A
|
N/A
|
11.50M shares
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...