Financial Snapshot

Revenue
$18.98M
TTM
Gross Margin
28.47%
TTM
Net Earnings
-$3.798M
TTM
Current Assets
Q3 2024
Current Liabilities
Q3 2024
Current Ratio
140.71%
Q3 2024
Total Assets
Q3 2024
Total Liabilities
Q3 2024
Book Value
$10.14M
Q3 2024
Cash
Q3 2024
P/E
-8.343
Nov 29, 2024 EST
Free Cash Flow
-$1.903M
TTM

Revenues

Revenues

Loading...

Revenue YoY Change

Loading...

Revenues

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990
Revenue $19.10M $21.04M $15.68M $10.67M $9.923M $6.804M $4.038M $3.155M $3.917M $3.912M $3.650M $2.520M $2.150M $2.250M $3.090M $3.530M $2.900M $2.480M $2.290M $1.350M $1.470M $2.400M $1.770M $4.250M $3.010M $3.030M $4.050M $7.370M $8.060M $7.580M $7.130M $4.810M $5.750M $4.380M $2.890M
YoY Change -9.22% 34.23% 46.87% 7.57% 45.84% 68.5% 28.01% -19.46% 0.12% 7.18% 44.84% 17.21% -4.44% -27.18% -12.46% 21.72% 16.94% 8.3% 69.63% -8.16% -38.75% 35.59% -58.35% 41.2% -0.66% -25.19% -45.05% -8.56% 6.33% 6.31% 48.23% -16.35% 31.28% 51.56%

Expenses

Cost Of Revenues

Loading...

Gross Profit

Loading...

Gross Profit Margin

Loading...

Gross Profit

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990
Revenue $19.10M $21.04M $15.68M $10.67M $9.923M $6.804M $4.038M $3.155M $3.917M $3.912M $3.650M $2.520M $2.150M $2.250M $3.090M $3.530M $2.900M $2.480M $2.290M $1.350M $1.470M $2.400M $1.770M $4.250M $3.010M $3.030M $4.050M $7.370M $8.060M $7.580M $7.130M $4.810M $5.750M $4.380M $2.890M
Cost Of Revenue $13.31M $13.31M $10.75M $7.241M $6.561M $4.682M $2.556M $2.381M $2.975M $3.114M $2.850M $1.870M $1.590M $1.490M $1.800M $1.930M $2.110M $2.000M $2.280M $2.000M $2.060M $2.070M $3.120M $3.440M $1.970M $2.160M $3.600M $5.610M $5.590M $4.990M $5.210M $3.280M $4.220M $3.440M $1.970M
Gross Profit $5.798M $7.734M $4.928M $3.434M $3.363M $2.122M $1.482M $773.7K $942.0K $798.3K $800.0K $650.0K $560.0K $750.0K $1.300M $1.600M $790.0K $480.0K $0.00 -$650.0K -$600.0K $330.0K -$1.350M $810.0K $1.040M $870.0K $460.0K $1.760M $2.460M $2.590M $1.920M $1.530M $1.530M $940.0K $930.0K
Gross Profit Margin 30.35% 36.75% 31.43% 32.17% 33.89% 31.19% 36.7% 24.53% 24.05% 20.41% 21.92% 25.79% 26.05% 33.33% 42.07% 45.33% 27.24% 19.35% 0.0% -48.15% -40.82% 13.75% -76.27% 19.06% 34.55% 28.71% 11.36% 23.88% 30.52% 34.17% 26.93% 31.81% 26.61% 21.46% 32.18%

Selling, General & Admin Expense

Loading...

Research & Development

Loading...

Depreciation, Depletion & Amortization

Loading...

SGA Expense to Gross Profit Ratio

Loading...

R&D To Gross Profit Ratio

Loading...

DDA To Gross Profit Ratio

Loading...

Operating Expenses Total

Loading...

Operating Profits/Loss

Loading...

Operational Expenses

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990
Selling, General & Admin $7.540M $7.380M $5.613M $3.715M $3.899M $2.102M $1.374M $1.313M $1.552M $1.545M $1.500M $1.260M $1.190M $960.0K $1.190M $1.450M $1.870M $2.100M $1.620M $1.860M $1.730M $1.880M $2.080M $2.100M $1.760M $1.610M $1.710M $1.870M $2.130M $1.940M $1.760M $2.560M $1.740M $720.0K $610.0K
YoY Change 2.17% 31.47% 51.11% -4.73% 85.54% 52.94% 4.62% -15.36% 0.42% 3.03% 19.05% 5.88% 23.96% -19.33% -17.93% -22.46% -10.95% 29.63% -12.9% 7.51% -7.98% -9.62% -0.95% 19.32% 9.32% -5.85% -8.56% -12.21% 9.79% 10.23% -31.25% 47.13% 141.67% 18.03%
% of Gross Profit 130.06% 95.43% 113.91% 108.19% 115.97% 99.02% 92.73% 169.76% 164.74% 193.6% 187.5% 193.85% 212.5% 128.0% 91.54% 90.63% 236.71% 437.5% 569.7% 259.26% 169.23% 185.06% 371.74% 106.25% 86.59% 74.9% 91.67% 167.32% 113.73% 76.6% 65.59%
Research & Development $981.8K $992.4K $666.5K $624.3K $886.1K $505.3K $456.4K $464.2K $478.3K $492.9K $470.0K $630.0K $660.0K $830.0K $530.0K $740.0K $760.0K $1.310M $860.0K $1.140M $1.320M $1.240M $2.270M $3.220M $1.690M $940.0K $900.0K $430.0K
YoY Change -1.07% 48.9% 6.76% -29.55% 75.37% 10.72% -1.68% -2.95% -2.98% 4.88% -25.4% -4.55% -20.48% 56.6% -28.38% -2.63% -41.98% 52.33% -24.56% -13.64% 6.45% -45.37% -29.5% 90.53% 79.79% 4.44% 109.3%
% of Gross Profit 16.93% 12.83% 13.52% 18.18% 26.35% 23.81% 30.8% 59.99% 50.77% 61.75% 58.75% 96.92% 117.86% 110.67% 40.77% 46.25% 96.2% 272.92% 375.76% 397.53% 162.5% 108.05% 195.65% 24.43%
Depreciation & Amortization $212.4K $210.7K $190.2K $146.8K $112.2K $38.55K $27.22K $33.66K $25.86K $21.27K $20.00K $20.00K $20.00K $60.00K $80.00K $60.00K $160.0K $120.0K $130.0K $240.0K $240.0K $270.0K $590.0K $730.0K $480.0K $400.0K $430.0K $430.0K $310.0K $190.0K $120.0K $140.0K $80.00K $60.00K $80.00K
YoY Change 0.78% 10.78% 29.58% 30.81% 191.1% 41.62% -19.13% 30.16% 21.58% 6.35% 0.0% 0.0% -66.67% -25.0% 33.33% -62.5% 33.33% -7.69% -45.83% 0.0% -11.11% -54.24% -19.18% 52.08% 20.0% -6.98% 0.0% 38.71% 63.16% 58.33% -14.29% 75.0% 33.33% -25.0%
% of Gross Profit 3.66% 2.72% 3.86% 4.28% 3.34% 1.82% 1.84% 4.35% 2.75% 2.66% 2.5% 3.08% 3.57% 8.0% 6.15% 3.75% 20.25% 25.0% 81.82% 90.12% 46.15% 45.98% 93.48% 24.43% 12.6% 7.34% 6.25% 9.15% 5.23% 6.38% 8.6%
Operating Expenses $8.522M $8.373M $6.442M $4.339M $4.786M $2.607M $1.831M $1.778M $2.030M $2.038M $1.970M $1.890M $1.860M $1.790M $1.720M $2.190M $2.620M $3.410M $2.480M $3.000M $3.060M $3.110M $4.350M $5.320M $3.450M $2.550M $2.600M $2.300M $2.130M $1.940M $1.760M $2.550M $1.740M $720.0K $600.0K
YoY Change 1.78% 29.97% 48.46% -9.33% 83.57% 42.41% 2.98% -12.44% -0.4% 3.47% 4.23% 1.61% 3.91% 4.07% -21.46% -16.41% -23.17% 37.5% -17.33% -1.96% -1.61% -28.51% -18.23% 54.2% 35.29% -1.92% 13.04% 7.98% 9.79% 10.23% -30.98% 46.55% 141.67% 20.0%
Operating Profit -$2.724M -$638.5K -$1.514M -$905.6K -$1.423M -$484.4K -$348.6K -$1.004M -$1.088M -$1.240M -$1.170M -$1.240M -$1.300M -$1.040M -$420.0K -$590.0K -$1.830M -$2.930M -$2.480M -$3.650M -$3.660M -$2.780M -$5.700M -$4.510M -$2.410M -$1.680M -$2.140M -$540.0K $330.0K $650.0K $160.0K -$1.020M -$210.0K $220.0K $330.0K
YoY Change 326.64% -57.82% 67.17% -36.36% 193.74% 38.96% -65.27% -7.74% -12.26% 5.99% -5.65% -4.62% 25.0% 147.62% -28.81% -67.76% -37.54% 18.15% -32.05% -0.27% 31.65% -51.23% 26.39% 87.14% 43.45% -21.5% 296.3% -263.64% -49.23% 306.25% -115.69% 385.71% -195.45% -33.33%

Interest Expenses

Loading...

Interest Expenses To Operating Income %

Loading...

Other Expense/Income

Loading...

Interest & Other Expense/Income

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990
Interest Expense -$225.1K $218.9K $155.7K -$5.300K -$1.000K -$1.420K -$1.860K -$3.140K -$470.00 $0.00 $0.00 -$30.00K -$60.00K -$260.0K -$450.0K -$10.00K $50.00K $0.00 -$10.00K -$20.00K -$10.00K -$20.00K -$30.00K $130.0K -$30.00K -$20.00K -$10.00K $0.00 $0.00 -$30.00K -$80.00K -$90.00K
YoY Change -202.82% 40.65% -3036.94% 430.0% -29.58% -23.66% -40.76% 568.09% -100.0% -50.0% -76.92% -42.22% 4400.0% -120.0% -100.0% -50.0% 100.0% -50.0% -33.33% -123.08% -533.33% 50.0% 100.0% -100.0% -62.5% -11.11%
% of Operating Profit -6.06% -1.54% 0.0% -36.36% -27.27%
Other Income/Expense, Net $0.00 $22.05K $35.17K $0.00 $80.00K $0.00 $0.00 $0.00 $10.00K $10.00K $40.00K $50.00K $20.00K $70.00K $190.0K $780.0K $280.0K $40.00K $70.00K $100.0K $120.0K $90.00K $40.00K $90.00K $110.0K $50.00K $0.00
YoY Change -100.0% -37.3% -100.0% -100.0% 0.0% -20.0% 150.0% -71.43% -63.16% -75.64% 178.57% 600.0% -42.86% -30.0% -16.67% 33.33% 125.0% -55.56% -18.18% 120.0%

Income/Loss

Pretax Income

Loading...

Income Tax

Loading...

Net Profits/Loss

Loading...

Pretax Income YoY Change

Loading...

Income Tax Rate

Loading...

Net Profits/Loss YoY Change

Loading...

Basic EPS

Loading...

Net Income To Revenue Ratio

Loading...

Pretax & Net Income

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990
Pretax Income -$2.949M -$142.7K -$927.5K -$101.9K -$1.424M -$614.0K -$350.5K -$1.006M -$1.034M -$1.178M -$1.160M -$1.790M $960.0K -$1.050M -$660.0K -$990.0K -$1.620M -$2.890M -$2.270M -$3.690M -$3.680M -$2.930M -$9.970M -$3.740M -$2.150M -$1.660M -$1.950M -$460.0K $440.0K $730.0K $200.0K -$1.200M -$130.0K $190.0K $230.0K
YoY Change 1967.22% -84.62% 809.99% -92.84% 131.94% 75.18% -65.15% -2.74% -12.23% 1.54% -35.2% -286.46% -191.43% 59.09% -33.33% -38.89% -43.94% 27.31% -38.48% 0.27% 25.6% -70.61% 166.58% 73.95% 29.52% -14.87% 323.91% -204.55% -39.73% 265.0% -116.67% 823.08% -168.42% -17.39%
Income Tax $1.936K $1.936K $952.00 $910.00 $2.170K $910.00 $910.00 $910.00 $910.00 $910.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $10.00K $10.00K -$20.00K $40.00K $150.0K $0.00 -$30.00K -$70.00K $50.00K $40.00K
% Of Pretax Income 0.0% 9.09% 20.55% 0.0% 26.32% 17.39%
Net Earnings -$2.951M -$144.6K -$928.4K -$102.8K -$1.426M -$614.9K -$351.4K -$1.006M -$1.035M -$1.179M -$1.160M -$1.790M $960.0K -$1.050M -$660.0K -$990.0K -$1.620M -$2.890M -$2.270M -$3.690M -$3.680M -$2.930M -$9.970M -$3.740M -$2.160M -$1.670M -$1.960M -$440.0K $410.0K $580.0K $200.0K -$1.170M -$70.00K $140.0K $190.0K
YoY Change 1940.88% -84.42% 802.78% -92.79% 131.94% 74.98% -65.09% -2.74% -12.22% 1.62% -35.2% -286.46% -191.43% 59.09% -33.33% -38.89% -43.94% 27.31% -38.48% 0.27% 25.6% -70.61% 166.58% 73.15% 29.34% -14.8% 345.45% -207.32% -29.31% 190.0% -117.09% 1571.43% -150.0% -26.32%
Net Earnings / Revenue -15.45% -0.69% -5.92% -0.96% -14.37% -9.04% -8.7% -31.91% -26.42% -30.13% -31.78% -71.03% 44.65% -46.67% -21.36% -28.05% -55.86% -116.53% -99.13% -273.33% -250.34% -122.08% -563.28% -88.0% -71.76% -55.12% -48.4% -5.97% 5.09% 7.65% 2.81% -24.32% -1.22% 3.2% 6.57%
Basic Earnings Per Share -$0.49 -$0.03 -$0.06 -$0.01
Diluted Earnings Per Share -$0.49 -$0.03 -$0.06 -$7.743K -$109.7K -$53.53K -$35.76K -$120.6K -$144.6K -$187.9K -$260.1K -$508.5K $750.0K -$1.061M -$647.1K -$970.6K -$1.588M -$3.658M -$6.486M -$13.67M -$52.57M -$41.86M -$142.4M -$53.43M -$36.00M -$41.75M -$49.00M -$11.00M $10.25M $14.50M $5.000M -$29.25M -$2.333M $4.667M $19.00M

Assets & Liabilities

Cash & Short-Term Investments

Loading...

Cash & Equivalents

Loading...

Cash To Operating Expenses Ratio

Loading...

Inventory

Loading...

Receivables

Loading...

Total Short-Term Assets

Loading...

Property, Plant And Equipment

Loading...

Long-Term Investments

Loading...

Total Long-Term Assets

Loading...

Total Assets

Loading...

Net Income To Total Assets Percentage

Loading...

Accounts Payable

Loading...

Short-Term Debt

Loading...

Long Term Debt Due

Loading...

Total Short-Term Liabilities

Loading...

Long-Term Debt

Loading...

Other Long-Term Liabilities

Loading...

Total Long-Term Liabilities

Loading...

Total Liabilities

Loading...

Short-Term To Long-Term Debt Ratio

Loading...

Short-Term Assets To Debt Ratio

Loading...

Long-Term Debt To Net Income Ratio

Loading...

Assets & Liabilities

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990
Cash & Short-Term Investments $405.3K $2.930M $605.8K $861.7K $1.135M $2.288M $402.7K $118.4K $50.06K $241.1K $200.0K $1.030M $150.0K $20.00K $420.0K $390.0K $890.0K $840.0K $2.030M $2.170M $340.0K $3.500M $5.830M $10.53M $15.13M $480.0K $2.060M $2.380M $2.620M $2.530M $1.720M $2.420M $3.760M $1.110M
YoY Change -86.17% 383.7% -29.7% -24.06% -50.42% 468.22% 240.12% 136.54% -79.23% 20.53% -80.58% 586.67% 650.0% -95.24% 7.69% -56.18% 5.95% -58.62% -6.45% 538.24% -90.29% -39.97% -44.63% -30.4% 3052.08% -76.7% -13.45% -9.16% 3.56% 47.09% -28.93% -35.64% 238.74%
Cash & Equivalents $405.3K $2.930M $605.8K $861.7K $1.135M $2.288M $402.7K $118.4K $50.06K $241.1K $200.0K $1.030M $150.0K $20.00K $420.0K $390.0K $890.0K $840.0K $2.030M $2.170M $340.0K $3.500M $5.830M $10.53M $15.13M $480.0K $2.060M $2.350M $2.620M $2.530M $1.720M $2.420M $3.760M $1.110M
Short-Term Investments $0.00 $30.00K $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Other Short-Term Assets $299.4K $250.0K $213.5K $150.6K $133.7K $180.3K $70.99K $55.99K $88.13K $65.18K $90.00K $60.00K $30.00K $40.00K $30.00K $40.00K $40.00K $50.00K $50.00K $60.00K $250.0K $240.0K $940.0K $110.0K $70.00K $50.00K $200.0K $200.0K $170.0K $70.00K $20.00K $60.00K $120.0K $20.00K
YoY Change 19.74% 17.12% 41.7% 12.66% -25.86% 154.04% 26.79% -36.47% 35.21% -27.58% 50.0% 100.0% -25.0% 33.33% -25.0% 0.0% -20.0% 0.0% -16.67% -76.0% 4.17% -74.47% 754.55% 57.14% 40.0% -75.0% 0.0% 17.65% 142.86% 250.0% -66.67% -50.0% 500.0%
Inventory $2.868M $2.780M $3.022M $1.885M $2.197M $1.735M $1.144M $1.055M $1.133M $1.073M $990.0K $900.0K $680.0K $670.0K $680.0K $710.0K $610.0K $910.0K $450.0K $600.0K $920.0K $1.260M $1.010M $1.520M $1.110M $980.0K $950.0K $1.580M $1.860M $1.470M $1.560M $1.370M $850.0K $760.0K
Prepaid Expenses
Receivables $3.545M $3.910M $2.664M $1.879M $1.481M $2.165M $796.9K $468.6K $750.4K $588.0K $530.0K $280.0K $340.0K $150.0K $510.0K $510.0K $390.0K $800.0K $380.0K $180.0K $80.00K $190.0K $370.0K $1.000M $640.0K $210.0K $490.0K $470.0K $1.140M $1.420M $1.290M $830.0K $880.0K $900.0K
Other Receivables $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $20.00K $0.00 $0.00 $0.00 $0.00 $50.00K $30.00K $0.00 $0.00 $0.00 $0.00 $0.00
Total Short-Term Assets $7.118M $9.860M $6.505M $4.776M $4.947M $6.368M $2.415M $1.698M $2.022M $1.968M $1.810M $2.270M $1.200M $870.0K $1.640M $1.650M $1.920M $2.600M $2.900M $3.010M $1.590M $5.200M $8.170M $13.17M $16.95M $1.720M $3.690M $4.670M $5.820M $5.490M $4.590M $4.670M $5.610M $2.790M
YoY Change -27.81% 51.57% 36.19% -3.45% -22.32% 163.74% 42.18% -16.01% 2.77% 8.7% -20.26% 89.17% 37.93% -46.95% -0.61% -14.06% -26.15% -10.34% -3.65% 89.31% -69.42% -36.35% -37.97% -22.3% 885.47% -53.39% -20.99% -19.76% 6.01% 19.61% -1.71% -16.76% 101.08%
Property, Plant & Equipment $683.6K $790.0K $1.145M $655.5K $621.6K $383.0K $49.49K $72.25K $78.20K $55.71K $10.00K $30.00K $40.00K $60.00K $90.00K $130.0K $160.0K $160.0K $80.00K $140.0K $280.0K $290.0K $490.0K $5.790M $2.870M $1.250M $1.160M $1.140M $1.090M $460.0K $510.0K $300.0K $300.0K $270.0K
YoY Change -13.47% -31.02% 74.71% 5.46% 62.28% 673.91% -31.5% -7.61% 40.37% 457.1% -66.67% -25.0% -33.33% -33.33% -30.77% -18.75% 0.0% 100.0% -42.86% -50.0% -3.45% -40.82% -91.54% 101.74% 129.6% 7.76% 1.75% 4.59% 136.96% -9.8% 70.0% 0.0% 11.11%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $0.00 $10.00K $0.00 $10.00K $20.00K $20.00K $40.00K $40.00K $40.00K $40.00K $50.00K $50.00K $50.00K $60.00K $50.00K $50.00K $50.00K $40.00K $40.00K
YoY Change -100.0% -100.0% -50.0% 0.0% -50.0% 0.0% 0.0% 0.0% -20.0% 0.0% 0.0% -16.67% 20.0% 0.0% 0.0% 25.0% 0.0%
Total Long-Term Assets $9.794M $9.880M $10.20M $1.485M $1.404M $1.125M $96.76K $102.3K $101.1K $74.35K $30.00K $30.00K $50.00K $250.0K $290.0K $330.0K $360.0K $440.0K $330.0K $360.0K $510.0K $520.0K $710.0K $6.050M $3.140M $1.540M $1.440M $1.350M $1.260M $600.0K $620.0K $420.0K $410.0K $340.0K
YoY Change -0.87% -3.13% 586.85% 5.73% 24.87% 1062.42% -5.45% 1.26% 35.94% 147.83% 0.0% -40.0% -80.0% -13.79% -12.12% -8.33% -18.18% 33.33% -8.33% -29.41% -1.92% -26.76% -88.26% 92.68% 103.9% 6.94% 6.67% 7.14% 110.0% -3.23% 47.62% 2.44% 20.59%
Total Assets $16.91M $19.74M $16.70M $6.261M $6.352M $7.493M $2.511M $1.801M $2.123M $2.042M $1.840M $2.300M $1.250M $1.120M $1.930M $1.980M $2.280M $3.040M $3.230M $3.370M $2.100M $5.720M $8.880M $19.22M $20.09M $3.260M $5.130M $6.020M $7.080M $6.090M $5.210M $5.090M $6.020M $3.130M
YoY Change
Accounts Payable $1.397M $2.430M $2.239M $1.205M $1.066M $1.174M $703.5K $695.0K $1.152M $912.2K $720.0K $290.0K $410.0K $710.0K $450.0K $430.0K $360.0K $340.0K $220.0K $160.0K $240.0K $140.0K $120.0K $590.0K $320.0K $200.0K $130.0K $270.0K $830.0K $470.0K $450.0K $550.0K $510.0K $650.0K
YoY Change -42.5% 8.52% 85.8% 13.05% -9.22% 66.91% 1.23% -39.65% 26.25% 26.69% 148.28% -29.27% -42.25% 57.78% 4.65% 19.44% 5.88% 54.55% 37.5% -33.33% 71.43% 16.67% -79.66% 84.38% 60.0% 53.85% -51.85% -67.47% 76.6% 4.44% -18.18% 7.84% -21.54%
Accrued Expenses $1.019M $1.100M $867.3K $650.9K $638.9K $533.9K $362.5K $335.3K $344.5K $344.0K $350.0K $270.0K $260.0K $790.0K $820.0K $590.0K $410.0K $380.0K $370.0K $340.0K $360.0K $390.0K $560.0K $420.0K $340.0K $310.0K $460.0K $370.0K $410.0K $440.0K $280.0K $430.0K $230.0K $200.0K
YoY Change -7.35% 26.83% 33.25% 1.87% 19.66% 47.29% 8.11% -2.68% 0.15% -1.7% 29.63% 3.85% -67.09% -3.66% 38.98% 43.9% 7.89% 2.7% 8.82% -5.56% -7.69% -30.36% 33.33% 23.53% 9.68% -32.61% 24.32% -9.76% -6.82% 57.14% -34.88% 86.96% 15.0%
Deferred Revenue
YoY Change
Short-Term Debt $1.000M $0.00 $0.00 $0.00 $809.0K $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $50.00K $780.0K $720.0K $460.0K $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $190.0K
YoY Change -100.0% -100.0% -93.59% 8.33% 56.52% -100.0%
Long-Term Debt Due $318.0K $560.0K $408.4K $38.35K $51.76K $9.570K $8.960K $8.390K $7.860K $0.00 $0.00 $30.00K $50.00K $100.0K $110.0K $110.0K $90.00K $80.00K $30.00K $30.00K $0.00 $0.00 $50.00K
YoY Change -43.21% 37.11% 964.98% -25.91% 440.86% 6.81% 6.79% 6.74% -100.0% -40.0% -50.0% -9.09% 0.0% 22.22% 12.5% 166.67% 0.0% -100.0%
Total Short-Term Liabilities $4.907M $5.260M $4.587M $2.511M $3.149M $3.611M $1.933M $1.219M $1.504M $1.375M $1.100M $590.0K $730.0K $2.320M $2.090M $1.490M $870.0K $720.0K $590.0K $520.0K $590.0K $530.0K $750.0K $1.060M $760.0K $620.0K $810.0K $730.0K $1.330M $930.0K $760.0K $970.0K $730.0K $1.070M
YoY Change -6.71% 14.68% 82.65% -20.27% -12.79% 86.84% 58.59% -18.96% 9.38% 25.0% 86.44% -19.18% -68.53% 11.0% 40.27% 71.26% 20.83% 22.03% 13.46% -11.86% 11.32% -29.33% -29.25% 39.47% 22.58% -23.46% 10.96% -45.11% 43.01% 22.37% -21.65% 32.88% -31.78%
Long-Term Debt $1.926M $2.240M $2.073M $152.4K $35.81K $5.030K $14.60K $23.56K $31.96K $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $10.00K $0.00 $0.00 $0.00 $0.00 $0.00 $20.00K $70.00K $90.00K $170.0K $210.0K $190.0K $280.0K $90.00K $110.0K $0.00 $0.00 $230.0K
YoY Change -14.0% 8.06% 1260.12% 325.58% 611.93% -65.55% -38.03% -26.28% -100.0% -100.0% -71.43% -22.22% -47.06% -19.05% 10.53% -32.14% 211.11% -18.18% -100.0%
Other Long-Term Liabilities $11.55K $190.0K $1.073M $166.7K $394.6K $500.0K $0.00 $0.00 $0.00
YoY Change -93.92% -82.29% 543.82% -57.76% -21.08%
Total Long-Term Liabilities $1.938M $2.430M $3.146M $319.1K $430.4K $505.0K $14.60K $23.56K $31.96K $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $10.00K $0.00 $0.00 $0.00 $0.00 $0.00 $20.00K $70.00K $90.00K $170.0K $210.0K $190.0K $280.0K $90.00K $110.0K $0.00 $0.00 $230.0K
YoY Change -20.25% -22.76% 885.95% -25.86% -14.78% 3359.11% -38.03% -26.28% -100.0% -100.0% -71.43% -22.22% -47.06% -19.05% 10.53% -32.14% 211.11% -18.18% -100.0%
Total Liabilities $6.845M $7.690M $7.733M $2.830M $3.580M $4.116M $1.947M $1.242M $1.536M $1.375M $1.100M $590.0K $730.0K $2.320M $2.090M $1.490M $880.0K $720.0K $590.0K $520.0K $590.0K $540.0K $770.0K $1.130M $850.0K $780.0K $1.020M $920.0K $1.610M $1.020M $870.0K $970.0K $740.0K $1.340M
YoY Change -10.99% -0.55% 173.22% -20.94% -13.04% 111.37% 56.76% -19.11% 11.7% 25.0% 86.44% -19.18% -68.53% 11.0% 40.27% 69.32% 22.22% 22.03% 13.46% -11.86% 9.26% -29.87% -31.86% 32.94% 8.97% -23.53% 10.87% -42.86% 57.84% 17.24% -10.31% 31.08% -44.78%

Ownership

Basic Shares Outstanding

Loading...

Diluted Shares Outstanding

Loading...

Preferred Stock

Loading...

Treasury Stock Shares

Loading...

Stock Issuance & Repurchase

Loading...

Ownership Data

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990
Basic Shares Outstanding 6.068M shares 5.666M shares 15.89M shares 13.28M shares
Diluted Shares Outstanding 6.068M shares 5.666M shares 15.89M shares 13.28M shares
Preferred Stock
Treasury Stock Shares

Return On Shareholders' Equity

Loading...

Book Value

Loading...

Free Cash Flow

Loading...

Free Cash Flow YoY

Loading...

Free Cash Flow Margin

Loading...

Dividends

Dividends

Loading...

Stock Price

Loading...
Market Cap: $31.687 Million

About PRECISION OPTICS CORPORATION, INC.

Precision Optics Corp. engages in the design, development, manufacture, and selling of optical instruments. The company is headquartered in Gardner, Massachusetts and currently employs 84 full-time employees. The Company’s Lighthouse Imaging division manufactures advanced optical imaging systems and accessories and provides further expertise in electrical engineering and development of end-to-end medical visualization devices. Its Endoscopes includes specialty endoscopes, micro endoscopes, CMOS endoscopes, camera manufacturing, imaging couplers, micro couplers. Its Micro-Optics include micro-optics and components, micro lenses, micro prisms, and micro assemblies. Product development competencies at Lighthouse Imaging include Systems, Optical, Mechanical, Electrical and Process Development Engineering. The firm serves Medical and Defense sectors.

Industry: Electromedical & Electrotherapeutic Apparatus Peers: ABBOTT LABORATORIES BioSig Technologies, Inc. Microbot Medical Inc. Sonendo, Inc. electroCore, Inc. INVACARE HOLDINGS Corp NEUROONE MEDICAL TECHNOLOGIES Corp SANUWAVE Health, Inc. Vivani Medical, Inc.