|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$62.96M
11.05%
YoY
|
-$56.70M
179.74%
YoY
|
-$20.27M
-3.66%
YoY
|
-$21.04M
34.26%
YoY
|
-$15.67M
-13.76%
YoY
|
| Depreciation, Depletion And Amortization |
$3.316M
64.14%
YoY
|
$2.020M
5.1%
YoY
|
$1.922M
49.0%
YoY
|
$1.290M
17.22%
YoY
|
$1.101M
35.35%
YoY
|
| Cash From Operating Activities |
-$31.09M
33.47%
YoY
|
-$23.29M
51.17%
YoY
|
-$15.41M
24.96%
YoY
|
-$12.33M
9.76%
YoY
|
-$11.23M
19.02%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$2.302M
-67.02%
YoY
|
$6.979M
459.61%
YoY
|
$1.247M
-59.38%
YoY
|
$3.070M
-429.8%
YoY
|
-$930.9K
-40.85%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$256.9M
1439.66%
YoY
|
-$16.68M
N/A
|
$0.00
-100.0%
YoY
|
$6.370M
-200.05%
YoY
|
-$6.367M
-141.08%
YoY
|
| Cash From Investing Activities |
-$259.2M
995.28%
YoY
|
-$23.66M
1797.39%
YoY
|
-$1.247M
-137.9%
YoY
|
$3.290M
-145.08%
YoY
|
-$7.298M
-152.4%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$10.45M
N/A
|
N/A
N/A
|
$26.79M
2361.42%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$292.3M
256.93%
YoY
|
$81.90M
703.28%
YoY
|
$10.20M
196.38%
YoY
|
$3.440M
-87.05%
YoY
|
$26.55M
2184.27%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$31.09M
33.47%
YoY
|
-$23.29M
51.17%
YoY
|
-$15.41M
24.96%
YoY
|
-$12.33M
9.76%
YoY
|
-$11.23M
19.02%
YoY
|
| Cash From Investing Activities |
-$259.2M
995.28%
YoY
|
-$23.66M
1797.39%
YoY
|
-$1.247M
-137.9%
YoY
|
$3.290M
-145.08%
YoY
|
-$7.298M
-152.4%
YoY
|
| Cash From Financing Activities |
$292.3M
256.93%
YoY
|
$81.90M
703.28%
YoY
|
$10.20M
196.38%
YoY
|
$3.440M
-87.05%
YoY
|
$26.55M
2184.27%
YoY
|
| Net Change In Cash |
$2.070M
-94.08%
YoY
|
$34.95M
-641.03%
YoY
|
-$6.459M
15.34%
YoY
|
-$5.600M
-169.8%
YoY
|
$8.023M
41.98%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$31.09M
33.47%
YoY
|
-$23.29M
51.17%
YoY
|
-$15.41M
24.96%
YoY
|
-$12.33M
9.76%
YoY
|
-$11.23M
19.02%
YoY
|
| Capital Expenditures |
$2.302M
-67.02%
YoY
|
$6.979M
459.61%
YoY
|
$1.247M
-59.38%
YoY
|
$3.070M
-429.8%
YoY
|
-$930.9K
-40.85%
YoY
|
| Free Cash Flow |
-$33.39M
10.3%
YoY
|
-$30.27M
81.75%
YoY
|
-$16.65M
8.15%
YoY
|
-$15.40M
49.48%
YoY
|
-$10.30M
31.01%
YoY
|
|
Concept
|
2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$42.67M
41.02%
YoY
|
-$9.370M
-26.46%
YoY
|
-$17.26M
116.34%
YoY
|
$6.342M
-210.94%
YoY
|
-$30.26M
453.08%
YoY
|
-$12.74M
147.87%
YoY
|
-$7.980M
81.77%
YoY
|
-$5.716M
8.47%
YoY
|
-$5.471M
-12.88%
YoY
|
-$5.140M
27.23%
YoY
|
-$4.390M
-16.9%
YoY
|
-$5.270M
-3.0%
YoY
|
-$6.280M
69.88%
YoY
|
-$4.040M
16.57%
YoY
|
-$5.283M
19.84%
YoY
|
-$5.433M
32.56%
YoY
|
-$3.697M
-26.19%
YoY
|
-$3.466M
-0.54%
YoY
|
-$4.408M
-29.0%
YoY
|
-$4.098M
18.19%
YoY
|
| Depreciation, Depletion And Amortization |
$903.5K
90.09%
YoY
|
$892.7K
69.73%
YoY
|
$792.8K
55.52%
YoY
|
$726.9K
42.75%
YoY
|
$475.3K
-6.05%
YoY
|
$526.0K
1.15%
YoY
|
$509.8K
10.82%
YoY
|
$509.2K
15.73%
YoY
|
$505.9K
48.79%
YoY
|
$520.0K
52.94%
YoY
|
$460.0K
46.65%
YoY
|
$440.0K
45.69%
YoY
|
$340.0K
20.92%
YoY
|
$340.0K
14.7%
YoY
|
$313.7K
16.1%
YoY
|
$302.0K
19.5%
YoY
|
$281.2K
16.0%
YoY
|
$296.4K
43.33%
YoY
|
$270.2K
42.52%
YoY
|
$252.7K
44.99%
YoY
|
| Cash From Operating Activities |
-$11.60M
33.44%
YoY
|
-$2.773M
-49.61%
YoY
|
-$7.739M
72.19%
YoY
|
-$8.980M
95.0%
YoY
|
-$8.689M
197.47%
YoY
|
-$5.503M
34.54%
YoY
|
-$4.494M
11.8%
YoY
|
-$4.605M
5.13%
YoY
|
-$2.921M
6.61%
YoY
|
-$4.090M
60.39%
YoY
|
-$4.020M
18.57%
YoY
|
-$4.380M
19.89%
YoY
|
-$2.740M
-14.57%
YoY
|
-$2.550M
-10.42%
YoY
|
-$3.391M
25.58%
YoY
|
-$3.653M
47.34%
YoY
|
-$3.207M
12.27%
YoY
|
-$2.847M
-1.52%
YoY
|
-$2.700M
61.18%
YoY
|
-$2.480M
23.02%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
-$739.2K
-118.52%
YoY
|
$406.4K
-60.26%
YoY
|
$2.112M
13.34%
YoY
|
$522.5K
410.15%
YoY
|
$3.990M
11159.31%
YoY
|
$1.023M
1.25%
YoY
|
$1.863M
3005.53%
YoY
|
$102.4K
-26.84%
YoY
|
$35.44K
-97.84%
YoY
|
$1.010M
83.64%
YoY
|
$60.00K
-112.21%
YoY
|
$140.0K
-135.81%
YoY
|
$1.640M
-845.22%
YoY
|
$550.0K
-798.06%
YoY
|
-$491.4K
-3.37%
YoY
|
-$390.9K
216.38%
YoY
|
-$220.1K
112.53%
YoY
|
-$78.79K
-87.66%
YoY
|
-$508.5K
-21.03%
YoY
|
-$123.6K
-34.3%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$195.0M
1069.1%
YoY
|
-$20.24M
N/A
|
-$25.48M
N/A
|
-$16.10M
N/A
|
-$16.68M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$2.370M
-137.45%
YoY
|
$4.017M
N/A
|
-$16.47K
N/A
|
-$38.60K
N/A
|
-$6.328M
-732.82%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
-$194.3M
839.86%
YoY
|
-$20.65M
1919.14%
YoY
|
-$27.59M
1380.92%
YoY
|
-$16.62M
16126.03%
YoY
|
-$20.67M
58232.96%
YoY
|
-$1.023M
1.25%
YoY
|
-$1.863M
3005.53%
YoY
|
-$102.4K
-26.84%
YoY
|
-$35.44K
-97.85%
YoY
|
-$1.010M
-155.49%
YoY
|
-$60.00K
-101.7%
YoY
|
-$140.0K
-65.63%
YoY
|
-$1.650M
537.88%
YoY
|
$1.820M
-128.41%
YoY
|
$3.526M
-793.43%
YoY
|
-$407.4K
229.71%
YoY
|
-$258.7K
149.8%
YoY
|
-$6.407M
-1871.71%
YoY
|
-$508.5K
-159.39%
YoY
|
-$123.6K
-100.96%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$25.85M
-3.71%
YoY
|
$31.27M
28.77%
YoY
|
$4.353M
-17.27%
YoY
|
N/A
N/A
|
$26.85M
2194.57%
YoY
|
$24.29M
1456.74%
YoY
|
$5.262M
-16.61%
YoY
|
$1.406M
N/A
|
$1.170M
1362.5%
YoY
|
$1.560M
519.27%
YoY
|
$6.310M
1634.76%
YoY
|
N/A
N/A
|
$80.00K
-95.2%
YoY
|
$251.9K
-84.14%
YoY
|
$363.7K
-98.1%
YoY
|
$4.384M
739.96%
YoY
|
$1.668M
714.11%
YoY
|
$1.589M
696.95%
YoY
|
$19.15M
11702.29%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$231.0M
797.55%
YoY
|
$25.79M
-3.67%
YoY
|
$31.21M
28.88%
YoY
|
$4.317M
-16.53%
YoY
|
$25.74M
1839.94%
YoY
|
$26.77M
2312.14%
YoY
|
$24.21M
1514.31%
YoY
|
$5.172M
-17.37%
YoY
|
$1.327M
-54.25%
YoY
|
$1.110M
2675.0%
YoY
|
$1.500M
656.66%
YoY
|
$6.260M
1955.49%
YoY
|
$2.900M
-32.95%
YoY
|
$40.00K
-97.51%
YoY
|
$198.2K
-87.03%
YoY
|
$304.6K
-98.4%
YoY
|
$4.325M
792.18%
YoY
|
$1.609M
867.76%
YoY
|
$1.529M
304.87%
YoY
|
$19.09M
14154.96%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$11.60M
33.44%
YoY
|
-$2.773M
-49.61%
YoY
|
-$7.739M
72.19%
YoY
|
-$8.980M
95.0%
YoY
|
-$8.689M
197.47%
YoY
|
-$5.503M
34.54%
YoY
|
-$4.494M
11.8%
YoY
|
-$4.605M
5.13%
YoY
|
-$2.921M
6.61%
YoY
|
-$4.090M
60.39%
YoY
|
-$4.020M
18.57%
YoY
|
-$4.380M
19.89%
YoY
|
-$2.740M
-14.57%
YoY
|
-$2.550M
-10.42%
YoY
|
-$3.391M
25.58%
YoY
|
-$3.653M
47.34%
YoY
|
-$3.207M
12.27%
YoY
|
-$2.847M
-1.52%
YoY
|
-$2.700M
61.18%
YoY
|
-$2.480M
23.02%
YoY
|
| Cash From Investing Activities |
-$194.3M
839.86%
YoY
|
-$20.65M
1919.14%
YoY
|
-$27.59M
1380.92%
YoY
|
-$16.62M
16126.03%
YoY
|
-$20.67M
58232.96%
YoY
|
-$1.023M
1.25%
YoY
|
-$1.863M
3005.53%
YoY
|
-$102.4K
-26.84%
YoY
|
-$35.44K
-97.85%
YoY
|
-$1.010M
-155.49%
YoY
|
-$60.00K
-101.7%
YoY
|
-$140.0K
-65.63%
YoY
|
-$1.650M
537.88%
YoY
|
$1.820M
-128.41%
YoY
|
$3.526M
-793.43%
YoY
|
-$407.4K
229.71%
YoY
|
-$258.7K
149.8%
YoY
|
-$6.407M
-1871.71%
YoY
|
-$508.5K
-159.39%
YoY
|
-$123.6K
-100.96%
YoY
|
| Cash From Financing Activities |
$231.0M
797.55%
YoY
|
$25.79M
-3.67%
YoY
|
$31.21M
28.88%
YoY
|
$4.317M
-16.53%
YoY
|
$25.74M
1839.94%
YoY
|
$26.77M
2312.14%
YoY
|
$24.21M
1514.31%
YoY
|
$5.172M
-17.37%
YoY
|
$1.327M
-54.25%
YoY
|
$1.110M
2675.0%
YoY
|
$1.500M
656.66%
YoY
|
$6.260M
1955.49%
YoY
|
$2.900M
-32.95%
YoY
|
$40.00K
-97.51%
YoY
|
$198.2K
-87.03%
YoY
|
$304.6K
-98.4%
YoY
|
$4.325M
792.18%
YoY
|
$1.609M
867.76%
YoY
|
$1.529M
304.87%
YoY
|
$19.09M
14154.96%
YoY
|
| Net Change In Cash |
$25.10M
-792.33%
YoY
|
$2.371M
-88.29%
YoY
|
-$4.124M
-123.1%
YoY
|
-$21.28M
-4676.02%
YoY
|
-$3.626M
122.46%
YoY
|
$20.25M
-607.5%
YoY
|
$17.86M
-792.13%
YoY
|
$465.1K
-73.27%
YoY
|
-$1.630M
9.39%
YoY
|
-$3.990M
478.26%
YoY
|
-$2.580M
-873.64%
YoY
|
$1.740M
-146.32%
YoY
|
-$1.490M
-273.51%
YoY
|
-$690.0K
-90.97%
YoY
|
$333.5K
-119.85%
YoY
|
-$3.756M
-122.78%
YoY
|
$858.7K
-134.69%
YoY
|
-$7.645M
223.57%
YoY
|
-$1.680M
280.62%
YoY
|
$16.49M
50.85%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$11.60M
33.44%
YoY
|
-$2.773M
-49.61%
YoY
|
-$7.739M
72.19%
YoY
|
-$8.980M
95.0%
YoY
|
-$8.689M
197.47%
YoY
|
-$5.503M
34.54%
YoY
|
-$4.494M
11.8%
YoY
|
-$4.605M
5.13%
YoY
|
-$2.921M
6.61%
YoY
|
-$4.090M
60.39%
YoY
|
-$4.020M
18.57%
YoY
|
-$4.380M
19.89%
YoY
|
-$2.740M
-14.57%
YoY
|
-$2.550M
-10.42%
YoY
|
-$3.391M
25.58%
YoY
|
-$3.653M
47.34%
YoY
|
-$3.207M
12.27%
YoY
|
-$2.847M
-1.52%
YoY
|
-$2.700M
61.18%
YoY
|
-$2.480M
23.02%
YoY
|
| Capital Expenditures |
-$739.2K
-118.52%
YoY
|
$406.4K
-60.26%
YoY
|
$2.112M
13.34%
YoY
|
$522.5K
410.15%
YoY
|
$3.990M
11159.31%
YoY
|
$1.023M
1.25%
YoY
|
$1.863M
3005.53%
YoY
|
$102.4K
-26.84%
YoY
|
$35.44K
-97.84%
YoY
|
$1.010M
83.64%
YoY
|
$60.00K
-112.21%
YoY
|
$140.0K
-135.81%
YoY
|
$1.640M
-845.22%
YoY
|
$550.0K
-798.06%
YoY
|
-$491.4K
-3.37%
YoY
|
-$390.9K
216.38%
YoY
|
-$220.1K
112.53%
YoY
|
-$78.79K
-87.66%
YoY
|
-$508.5K
-21.03%
YoY
|
-$123.6K
-34.3%
YoY
|
| Free Cash Flow |
-$10.86M
-14.38%
YoY
|
-$3.179M
-51.28%
YoY
|
-$9.851M
54.94%
YoY
|
-$9.502M
101.86%
YoY
|
-$12.68M
328.86%
YoY
|
-$6.525M
27.95%
YoY
|
-$6.358M
55.82%
YoY
|
-$4.707M
4.14%
YoY
|
-$2.957M
-32.5%
YoY
|
-$5.100M
64.52%
YoY
|
-$4.080M
40.73%
YoY
|
-$4.520M
38.55%
YoY
|
-$4.380M
46.62%
YoY
|
-$3.100M
12.0%
YoY
|
-$2.899M
32.3%
YoY
|
-$3.262M
38.47%
YoY
|
-$2.987M
8.5%
YoY
|
-$2.768M
22.89%
YoY
|
-$2.191M
112.52%
YoY
|
-$2.356M
28.92%
YoY
|
Loading...