|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q3 |
|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
| Cash & Short-Term Investments |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$612.7K
N/A
|
$876.2K
N/A
|
| Cash & Equivalents |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$612.7K
N/A
|
$876.2K
N/A
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
$132.9K
-29.72%
YoY
|
$113.6K
-14.07%
YoY
|
$174.7K
-15.6%
YoY
|
$161.0K
11400.0%
YoY
|
$189.1K
N/A
|
$207.0K
N/A
|
| Inventory |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
$132.9K
-29.71%
YoY
|
$113.6K
-14.08%
YoY
|
$174.7K
-15.62%
YoY
|
$161.0K
11383.38%
YoY
|
$189.1K
N/A
|
$207.0K
N/A
|
| Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Assets |
$283.4K
-64.65%
YoY
|
$162.1K
-82.59%
YoY
|
$382.2K
-64.72%
YoY
|
$620.4K
44153.5%
YoY
|
$801.7K
N/A
|
$1.083M
N/A
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
| Property, Plant & Equipment |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
$246.4M
3.99%
YoY
|
$244.3M
4.16%
YoY
|
$241.9M
4.36%
YoY
|
$239.4M
N/A
|
$237.0M
N/A
|
$231.8M
N/A
|
| Other Assets |
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$20.20K
-91.3%
YoY
|
$48.70K
N/A
|
$105.5K
N/A
|
| Total Long-Term Assets |
$246.4M
3.97%
YoY
|
$244.3M
4.13%
YoY
|
$241.9M
4.32%
YoY
|
$239.4M
102973.66%
YoY
|
$237.0M
N/A
|
$231.9M
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
|
| Total Short-Term Assets |
$283.4K
-64.65%
YoY
|
$162.1K
-82.59%
YoY
|
$382.2K
-64.72%
YoY
|
$620.4K
44153.5%
YoY
|
$801.7K
N/A
|
$1.083M
N/A
|
| Total Long-Term Assets |
$246.4M
|
$244.3M
|
$241.9M
|
$239.4M
|
$237.0M
|
$231.9M
|
| Total Assets |
$246.7M
3.74%
YoY
|
$244.4M
3.79%
YoY
|
$242.3M
3.99%
YoY
|
$240.1M
102620.8%
YoY
|
$237.8M
N/A
|
$233.0M
N/A
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
| Accounts Payable |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Accrued Expenses |
$9.040K
-91.84%
YoY
|
$191.1K
152.87%
YoY
|
$94.10K
20.51%
YoY
|
$81.60K
1532.0%
YoY
|
$110.7K
N/A
|
$78.08K
N/A
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
| Long-Term Debt Due |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Liabilities |
$9.040K
-91.84%
YoY
|
$191.1K
152.87%
YoY
|
$94.10K
17.5%
YoY
|
$81.60K
-67.67%
YoY
|
$110.7K
N/A
|
$80.08K
N/A
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
| Long-Term Debt |
$1.060M
N/A
|
$450.0K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Other Long-Term Liabilities |
$9.775M
0.0%
YoY
|
$9.775M
0.0%
YoY
|
$9.775M
0.0%
YoY
|
$9.775M
N/A
|
$9.775M
N/A
|
$9.775M
N/A
|
| Total Long-Term Liabilities |
$10.84M
10.84%
YoY
|
$10.23M
4.6%
YoY
|
$9.775M
0.0%
YoY
|
$9.775M
N/A
|
$9.775M
N/A
|
$9.775M
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
| Total Short-Term Liabilities |
$9.040K
-91.84%
YoY
|
$191.1K
152.87%
YoY
|
$94.10K
17.5%
YoY
|
$81.60K
-67.67%
YoY
|
$110.7K
N/A
|
$80.08K
N/A
|
| Total Long-Term Liabilities |
$10.84M
10.84%
YoY
|
$10.23M
4.6%
YoY
|
$9.775M
0.0%
YoY
|
$9.775M
N/A
|
$9.775M
N/A
|
$9.775M
N/A
|
| Total Liabilities |
$10.84M
9.69%
YoY
|
$10.42M
5.74%
YoY
|
$9.869M
0.14%
YoY
|
$9.857M
3805.15%
YoY
|
$9.886M
N/A
|
$9.855M
N/A
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
| Retained Earnings |
-$10.56M
16.88%
YoY
|
-$10.25M
15.95%
YoY
|
-$9.488M
9.47%
YoY
|
-$9.217M
20994.47%
YoY
|
-$9.036M
N/A
|
-$8.667M
N/A
|
| Common Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
-$10.56M
16.88%
YoY
|
-$10.25M
15.95%
YoY
|
-$9.487M
9.47%
YoY
|
-$9.216M
N/A
|
-$9.035M
N/A
|
-$8.666M
N/A
|
| Total Liabilities & Shareholders Equity |
$246.7M
3.74%
YoY
|
$244.4M
3.79%
YoY
|
$242.3M
3.99%
YoY
|
$240.1M
102620.8%
YoY
|
$237.8M
N/A
|
$233.0M
N/A
|
Loading...