|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$134.0M
-51.13%
YoY
|
-$274.1M
119.63%
YoY
|
-$124.8M
-15.68%
YoY
|
-$148.0M
-34.13%
YoY
|
-$224.7M
N/A
|
| Depreciation, Depletion And Amortization |
$7.100M
-27.55%
YoY
|
$9.800M
-36.77%
YoY
|
$15.50M
-11.93%
YoY
|
$17.60M
28.07%
YoY
|
$13.74M
N/A
|
| Cash From Operating Activities |
-$165.0M
48.92%
YoY
|
-$110.8M
-3.99%
YoY
|
-$115.4M
-25.45%
YoY
|
-$154.8M
5.92%
YoY
|
-$146.1M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$43.88M
284.97%
YoY
|
$11.40M
123.87%
YoY
|
$5.091M
-57.69%
YoY
|
$12.03M
-52.62%
YoY
|
$25.40M
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$845.3M
397.61%
YoY
|
-$169.9M
-219.98%
YoY
|
$141.6M
130.74%
YoY
|
$61.36M
-23.52%
YoY
|
$80.23M
N/A
|
| Cash From Investing Activities |
-$889.2M
390.53%
YoY
|
-$181.3M
-232.8%
YoY
|
$136.5M
176.7%
YoY
|
$49.33M
-10.04%
YoY
|
$54.83M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$994.0K
N/A
|
N/A
N/A
|
$120.3M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$814.8M
100.01%
YoY
|
$407.4M
353.84%
YoY
|
$89.76M
-53.14%
YoY
|
$191.6M
57.19%
YoY
|
$121.9M
N/A
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$165.0M
48.92%
YoY
|
-$110.8M
-3.99%
YoY
|
-$115.4M
-25.45%
YoY
|
-$154.8M
5.92%
YoY
|
-$146.1M
N/A
|
| Cash From Investing Activities |
-$889.2M
390.53%
YoY
|
-$181.3M
-232.8%
YoY
|
$136.5M
176.7%
YoY
|
$49.33M
-10.04%
YoY
|
$54.83M
N/A
|
| Cash From Financing Activities |
$814.8M
100.01%
YoY
|
$407.4M
353.84%
YoY
|
$89.76M
-53.14%
YoY
|
$191.6M
57.19%
YoY
|
$121.9M
N/A
|
| Net Change In Cash |
-$240.5M
-318.66%
YoY
|
$110.0M
2.12%
YoY
|
$107.7M
42.58%
YoY
|
$75.53M
147.12%
YoY
|
$30.56M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$165.0M
48.92%
YoY
|
-$110.8M
-3.99%
YoY
|
-$115.4M
-25.45%
YoY
|
-$154.8M
5.92%
YoY
|
-$146.1M
N/A
|
| Capital Expenditures |
$43.88M
284.97%
YoY
|
$11.40M
123.87%
YoY
|
$5.091M
-57.69%
YoY
|
$12.03M
-52.62%
YoY
|
$25.40M
N/A
|
| Free Cash Flow |
-$208.9M
70.93%
YoY
|
-$122.2M
1.42%
YoY
|
-$120.5M
-27.78%
YoY
|
-$166.8M
-2.75%
YoY
|
-$171.5M
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 |
|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
| Net Income |
-$50.41M
17.26%
YoY
|
$23.43M
-108.55%
YoY
|
-$61.32M
N/A
|
-$53.10M
-49.43%
YoY
|
-$42.99M
104.7%
YoY
|
-$274.0M
119.53%
YoY
|
-$105.0M
51.4%
YoY
|
-$124.8M
N/A
|
-$69.35M
N/A
|
| Depreciation, Depletion And Amortization |
N/A
|
$6.220M
68.79%
YoY
|
N/A
|
N/A
|
N/A
|
$3.685M
-43.04%
YoY
|
$4.676M
-40.6%
YoY
|
$6.470M
N/A
|
$7.872M
N/A
|
| Cash From Operating Activities |
N/A
|
-$28.59M
-44.76%
YoY
|
-$56.80M
N/A
|
-$25.41M
41.17%
YoY
|
-$54.16M
32.1%
YoY
|
-$51.76M
-1.61%
YoY
|
-$18.00M
-71.35%
YoY
|
-$52.60M
N/A
|
-$62.82M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
$43.88M
362.28%
YoY
|
N/A
|
N/A
|
N/A
|
$9.491M
198.46%
YoY
|
$1.906M
-0.26%
YoY
|
$3.180M
N/A
|
$1.911M
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
-$557.8M
295.98%
YoY
|
-$127.0M
N/A
|
-$67.15M
-19.1%
YoY
|
-$93.27M
-272.72%
YoY
|
-$140.9M
-1917.68%
YoY
|
-$83.00M
-162.02%
YoY
|
$7.750M
N/A
|
$133.8M
N/A
|
| Cash From Investing Activities |
N/A
|
-$601.7M
295.16%
YoY
|
-$127.0M
N/A
|
-$67.15M
-19.1%
YoY
|
-$93.27M
-272.72%
YoY
|
-$152.3M
-3431.88%
YoY
|
-$83.00M
-162.92%
YoY
|
$4.570M
N/A
|
$131.9M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$9.352M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
|
$825.7M
102.32%
YoY
|
-$34.45M
N/A
|
$33.09M
-9290.56%
YoY
|
-$9.486M
2610.29%
YoY
|
$408.1M
309.18%
YoY
|
-$360.0K
-96.39%
YoY
|
$99.74M
N/A
|
-$9.972M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
N/A
|
-$28.59M
-44.76%
YoY
|
-$56.80M
N/A
|
-$25.41M
41.17%
YoY
|
-$54.16M
32.1%
YoY
|
-$51.76M
-1.61%
YoY
|
-$18.00M
-71.35%
YoY
|
-$52.60M
N/A
|
-$62.82M
N/A
|
| Cash From Investing Activities |
N/A
|
-$601.7M
295.16%
YoY
|
-$127.0M
N/A
|
-$67.15M
-19.1%
YoY
|
-$93.27M
-272.72%
YoY
|
-$152.3M
-3431.88%
YoY
|
-$83.00M
-162.92%
YoY
|
$4.570M
N/A
|
$131.9M
N/A
|
| Cash From Financing Activities |
N/A
|
$825.7M
102.32%
YoY
|
-$34.45M
N/A
|
$33.09M
-9290.56%
YoY
|
-$9.486M
2610.29%
YoY
|
$408.1M
309.18%
YoY
|
-$360.0K
-96.39%
YoY
|
$99.74M
N/A
|
-$9.972M
N/A
|
| Net Change In Cash |
N/A
|
$195.4M
-4.25%
YoY
|
-$218.3M
N/A
|
-$59.47M
-41.33%
YoY
|
-$156.9M
-1340.44%
YoY
|
$204.1M
294.7%
YoY
|
-$101.4M
-271.41%
YoY
|
$51.70M
N/A
|
$59.13M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
N/A
|
-$28.59M
-44.76%
YoY
|
-$56.80M
N/A
|
-$25.41M
41.17%
YoY
|
-$54.16M
32.1%
YoY
|
-$51.76M
-1.61%
YoY
|
-$18.00M
-71.35%
YoY
|
-$52.60M
N/A
|
-$62.82M
N/A
|
| Capital Expenditures |
N/A
|
$43.88M
362.28%
YoY
|
N/A
|
N/A
|
N/A
|
$9.491M
198.46%
YoY
|
$1.906M
-0.26%
YoY
|
$3.180M
N/A
|
$1.911M
N/A
|
| Free Cash Flow |
N/A
|
-$72.47M
18.31%
YoY
|
N/A
|
N/A
|
N/A
|
-$61.25M
9.8%
YoY
|
-$19.91M
-69.25%
YoY
|
-$55.78M
N/A
|
-$64.73M
N/A
|
Loading...