|
Concept
|
2025 | 2014 | 2013 | 2012 |
|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
| Net Income |
-$10.60M
345.69%
YoY
|
-$2.584M
-63.63%
YoY
|
-$7.104M
-10.7%
YoY
|
-$7.955M
29.96%
YoY
|
| Depreciation, Depletion And Amortization |
$27.38K
24.13%
YoY
|
$1.135K
-99.29%
YoY
|
$160.0K
-29.2%
YoY
|
$226.0K
193.51%
YoY
|
| Cash From Operating Activities |
-$4.700M
171.56%
YoY
|
-$2.415M
-20.72%
YoY
|
-$3.046M
35.98%
YoY
|
-$2.240M
-45.03%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
| Capital Expenditures |
N/A
|
$26.00K
62.5%
YoY
|
$16.00K
-78.08%
YoY
|
$73.00K
630.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
-$1.000K
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$1.000K
N/A
|
| Cash From Investing Activities |
-$99.03K
N/A
|
-$26.00K
62.5%
YoY
|
-$16.00K
-77.78%
YoY
|
-$72.00K
620.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$10.00M
614.29%
YoY
|
$1.000M
N/A
|
$0.00
-100.0%
YoY
|
$383.0K
-54.67%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$7.250M
326.47%
YoY
|
$905.0K
-80.17%
YoY
|
$4.563M
78.66%
YoY
|
$2.554M
-13.28%
YoY
|
| NET CHANGE |
|
|
|
|
| Cash From Operating Activities |
-$4.700M
171.56%
YoY
|
-$2.415M
-20.72%
YoY
|
-$3.046M
35.98%
YoY
|
-$2.240M
-45.03%
YoY
|
| Cash From Investing Activities |
-$99.03K
N/A
|
-$26.00K
62.5%
YoY
|
-$16.00K
-77.78%
YoY
|
-$72.00K
620.0%
YoY
|
| Cash From Financing Activities |
$7.250M
326.47%
YoY
|
$905.0K
-80.17%
YoY
|
$4.563M
78.66%
YoY
|
$2.554M
-13.28%
YoY
|
| Net Change In Cash |
$2.451M
N/A
|
-$1.536M
-202.33%
YoY
|
$1.501M
520.25%
YoY
|
$242.0K
-121.23%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$4.700M
171.56%
YoY
|
-$2.415M
-20.72%
YoY
|
-$3.046M
35.98%
YoY
|
-$2.240M
-45.03%
YoY
|
| Capital Expenditures |
N/A
|
$26.00K
62.5%
YoY
|
$16.00K
-78.08%
YoY
|
$73.00K
630.0%
YoY
|
| Free Cash Flow |
N/A
|
-$2.441M
-20.28%
YoY
|
-$3.062M
32.38%
YoY
|
-$2.313M
-43.38%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$1.378M
-8.9%
YoY
|
N/A
|
-$255.0K
-82.24%
YoY
|
-$375.0K
86.57%
YoY
|
-$554.0K
-35.66%
YoY
|
$86.00K
-97.49%
YoY
|
-$1.436M
-203.31%
YoY
|
-$201.0K
-118.47%
YoY
|
-$861.0K
-171.69%
YoY
|
$3.425M
56.39%
YoY
|
$1.390M
-11.35%
YoY
|
$1.088M
-11.9%
YoY
|
$1.201M
-59.45%
YoY
|
$2.190M
-299.09%
YoY
|
$1.568M
-208.14%
YoY
|
| Depreciation, Depletion And Amortization |
$9.601K
106.47%
YoY
|
N/A
|
$32.00K
-23.81%
YoY
|
$26.00K
-13.33%
YoY
|
$1.775K
56.39%
YoY
|
$40.00K
0.0%
YoY
|
$42.00K
5.0%
YoY
|
$30.00K
0.0%
YoY
|
$1.135K
-97.73%
YoY
|
$40.00K
-33.33%
YoY
|
$40.00K
-33.33%
YoY
|
$30.00K
-50.0%
YoY
|
$50.00K
0.0%
YoY
|
$60.00K
200.0%
YoY
|
$60.00K
200.0%
YoY
|
| Cash From Operating Activities |
-$788.7K
-45.14%
YoY
|
N/A
|
-$48.00K
-90.46%
YoY
|
-$161.0K
-76.32%
YoY
|
-$336.0K
-52.0%
YoY
|
-$532.0K
-44.0%
YoY
|
-$503.0K
-21.41%
YoY
|
-$680.0K
-5.56%
YoY
|
-$700.0K
-5.41%
YoY
|
-$950.0K
86.27%
YoY
|
-$640.0K
-37.25%
YoY
|
-$720.0K
94.59%
YoY
|
-$740.0K
116.37%
YoY
|
-$510.0K
-15.0%
YoY
|
-$1.020M
6.25%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$1.000K
N/A
|
$15.00K
N/A
|
$10.00K
-50.0%
YoY
|
$2.000K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$20.00K
-60.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
$0.00
N/A
|
$45.00K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Cash From Investing Activities |
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$45.00K
-550.0%
YoY
|
$0.00
N/A
|
-$1.000K
N/A
|
-$15.00K
N/A
|
-$10.00K
-50.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
-$20.00K
-60.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$250.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$325.0K
-106.19%
YoY
|
N/A
|
-$13.00K
-101.4%
YoY
|
$126.0K
-214.55%
YoY
|
$207.0K
59.23%
YoY
|
-$46.00K
-101.85%
YoY
|
$931.0K
102.39%
YoY
|
-$110.0K
-110.28%
YoY
|
$130.0K
-75.93%
YoY
|
$2.490M
-930.0%
YoY
|
$460.0K
-77.67%
YoY
|
$1.070M
154.76%
YoY
|
$540.0K
47.54%
YoY
|
-$300.0K
-175.0%
YoY
|
$2.060M
207.46%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$788.7K
-45.14%
YoY
|
N/A
|
-$48.00K
-90.46%
YoY
|
-$161.0K
-76.32%
YoY
|
-$336.0K
-52.0%
YoY
|
-$532.0K
-44.0%
YoY
|
-$503.0K
-21.41%
YoY
|
-$680.0K
-5.56%
YoY
|
-$700.0K
-5.41%
YoY
|
-$950.0K
86.27%
YoY
|
-$640.0K
-37.25%
YoY
|
-$720.0K
94.59%
YoY
|
-$740.0K
116.37%
YoY
|
-$510.0K
-15.0%
YoY
|
-$1.020M
6.25%
YoY
|
| Cash From Investing Activities |
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$45.00K
-550.0%
YoY
|
$0.00
N/A
|
-$1.000K
N/A
|
-$15.00K
N/A
|
-$10.00K
-50.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
-$20.00K
-60.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Financing Activities |
-$325.0K
-106.19%
YoY
|
N/A
|
-$13.00K
-101.4%
YoY
|
$126.0K
-214.55%
YoY
|
$207.0K
59.23%
YoY
|
-$46.00K
-101.85%
YoY
|
$931.0K
102.39%
YoY
|
-$110.0K
-110.28%
YoY
|
$130.0K
-75.93%
YoY
|
$2.490M
-930.0%
YoY
|
$460.0K
-77.67%
YoY
|
$1.070M
154.76%
YoY
|
$540.0K
47.54%
YoY
|
-$300.0K
-175.0%
YoY
|
$2.060M
207.46%
YoY
|
| Net Change In Cash |
-$1.114M
-129.21%
YoY
|
N/A
|
-$61.00K
-114.77%
YoY
|
$10.00K
-101.25%
YoY
|
-$129.0K
-77.37%
YoY
|
-$579.0K
-137.6%
YoY
|
$413.0K
-329.44%
YoY
|
-$800.0K
-342.42%
YoY
|
-$570.0K
185.0%
YoY
|
$1.540M
-290.12%
YoY
|
-$180.0K
-117.31%
YoY
|
$330.0K
2.834678415359999e+17%
YoY
|
-$200.0K
-10100.0%
YoY
|
-$810.0K
305.0%
YoY
|
$1.040M
-446.67%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$788.7K
-45.14%
YoY
|
N/A
|
-$48.00K
-90.46%
YoY
|
-$161.0K
-76.32%
YoY
|
-$336.0K
-52.0%
YoY
|
-$532.0K
-44.0%
YoY
|
-$503.0K
-21.41%
YoY
|
-$680.0K
-5.56%
YoY
|
-$700.0K
-5.41%
YoY
|
-$950.0K
86.27%
YoY
|
-$640.0K
-37.25%
YoY
|
-$720.0K
94.59%
YoY
|
-$740.0K
116.37%
YoY
|
-$510.0K
-15.0%
YoY
|
-$1.020M
6.25%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$1.000K
N/A
|
$15.00K
N/A
|
$10.00K
-50.0%
YoY
|
$2.000K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$20.00K
-60.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Free Cash Flow |
N/A
|
N/A
|
-$48.00K
-90.73%
YoY
|
-$161.0K
-76.67%
YoY
|
-$336.0K
-52.14%
YoY
|
-$533.0K
-43.89%
YoY
|
-$518.0K
-19.06%
YoY
|
-$690.0K
-6.76%
YoY
|
-$702.0K
-5.14%
YoY
|
-$950.0K
86.27%
YoY
|
-$640.0K
-37.25%
YoY
|
-$740.0K
76.19%
YoY
|
-$740.0K
102.74%
YoY
|
-$510.0K
-15.0%
YoY
|
-$1.020M
5.15%
YoY
|
Loading...