|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$22.09M
-31.46%
YoY
|
$32.23M
-42.17%
YoY
|
$55.74M
-67.38%
YoY
|
$170.9M
3.92%
YoY
|
$164.4M
130.99%
YoY
|
| Depreciation, Depletion And Amortization |
$27.20M
-18.32%
YoY
|
$33.30M
-5.4%
YoY
|
$35.20M
0.86%
YoY
|
$34.90M
10.79%
YoY
|
$31.50M
32.91%
YoY
|
| Cash From Operating Activities |
$111.5M
37.37%
YoY
|
$81.18M
23.45%
YoY
|
$65.76M
-69.46%
YoY
|
$215.3M
-6.72%
YoY
|
$230.9M
83.76%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$24.40M
41.13%
YoY
|
$17.29M
-17.23%
YoY
|
$20.88M
-46.74%
YoY
|
$39.21M
-17.05%
YoY
|
$47.27M
-33.04%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$60.60M
-801.91%
YoY
|
-$8.634M
-228.27%
YoY
|
$6.731M
-94.27%
YoY
|
$117.5M
-163.36%
YoY
|
-$185.5M
-538.6%
YoY
|
| Cash From Investing Activities |
$36.21M
-239.69%
YoY
|
-$25.92M
83.14%
YoY
|
-$14.15M
-118.07%
YoY
|
$78.34M
-133.65%
YoY
|
-$232.8M
723.63%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$47.20M
2.61%
YoY
|
$46.00M
4.55%
YoY
|
$44.00M
6.02%
YoY
|
$41.50M
27.3%
YoY
|
$32.60M
29.88%
YoY
|
| Common Stock Issuance & Retirement, Net |
$98.10M
251.85%
YoY
|
$27.88M
-49.56%
YoY
|
$55.28M
-82.23%
YoY
|
$311.1M
320.75%
YoY
|
$73.94M
2704.93%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$139.9M
105.14%
YoY
|
-$68.22M
-26.69%
YoY
|
-$93.05M
-73.14%
YoY
|
-$346.4M
250.54%
YoY
|
-$98.83M
474.91%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$111.5M
37.37%
YoY
|
$81.18M
23.45%
YoY
|
$65.76M
-69.46%
YoY
|
$215.3M
-6.72%
YoY
|
$230.9M
83.76%
YoY
|
| Cash From Investing Activities |
$36.21M
-239.69%
YoY
|
-$25.92M
83.14%
YoY
|
-$14.15M
-118.07%
YoY
|
$78.34M
-133.65%
YoY
|
-$232.8M
723.63%
YoY
|
| Cash From Financing Activities |
-$139.9M
105.14%
YoY
|
-$68.22M
-26.69%
YoY
|
-$93.05M
-73.14%
YoY
|
-$346.4M
250.54%
YoY
|
-$98.83M
474.91%
YoY
|
| Net Change In Cash |
$7.783M
-160.07%
YoY
|
-$12.96M
-68.74%
YoY
|
-$41.44M
-21.43%
YoY
|
-$52.75M
-47.65%
YoY
|
-$100.8M
-225.66%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$111.5M
37.37%
YoY
|
$81.18M
23.45%
YoY
|
$65.76M
-69.46%
YoY
|
$215.3M
-6.72%
YoY
|
$230.9M
83.76%
YoY
|
| Capital Expenditures |
$24.40M
41.13%
YoY
|
$17.29M
-17.23%
YoY
|
$20.88M
-46.74%
YoY
|
$39.21M
-17.05%
YoY
|
$47.27M
-33.04%
YoY
|
| Free Cash Flow |
$87.12M
36.35%
YoY
|
$63.90M
42.38%
YoY
|
$44.88M
-74.52%
YoY
|
$176.1M
-4.07%
YoY
|
$183.6M
233.56%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$3.300M
-62.46%
YoY
|
$13.29M
45.4%
YoY
|
-$1.356M
-109.49%
YoY
|
$1.369M
-71.77%
YoY
|
$8.790M
122.31%
YoY
|
$9.140M
-35.95%
YoY
|
$14.29M
-27.81%
YoY
|
$4.849M
-67.22%
YoY
|
$3.954M
-42.49%
YoY
|
$14.27M
-37.45%
YoY
|
$19.80M
-56.93%
YoY
|
$14.79M
-73.5%
YoY
|
$6.875M
-85.13%
YoY
|
$22.82M
-43.94%
YoY
|
$45.96M
9.35%
YoY
|
$55.82M
33.29%
YoY
|
$46.25M
16.21%
YoY
|
$40.70M
49.2%
YoY
|
$42.03M
183.63%
YoY
|
| Depreciation, Depletion And Amortization |
$6.380M
-11.93%
YoY
|
$6.615M
-16.8%
YoY
|
$6.750M
-22.07%
YoY
|
$7.210M
-17.23%
YoY
|
$7.244M
-16.88%
YoY
|
$7.951M
-16.09%
YoY
|
$8.662M
-4.81%
YoY
|
$8.711M
-5.67%
YoY
|
$8.715M
-2.75%
YoY
|
$9.476M
0.61%
YoY
|
$9.100M
-3.44%
YoY
|
$9.235M
-1.44%
YoY
|
$8.961M
6.58%
YoY
|
$9.419M
6.44%
YoY
|
$9.424M
5.65%
YoY
|
$9.370M
7.96%
YoY
|
$8.408M
12.81%
YoY
|
$8.849M
14.92%
YoY
|
$8.920M
25.63%
YoY
|
| Cash From Operating Activities |
$20.05M
-24.03%
YoY
|
$26.21M
77.96%
YoY
|
$29.85M
-9.31%
YoY
|
$29.07M
64.89%
YoY
|
$26.39M
65.9%
YoY
|
$14.73M
-9.43%
YoY
|
$32.92M
23.29%
YoY
|
$17.63M
185.25%
YoY
|
$15.91M
-4.1%
YoY
|
$16.26M
-32.53%
YoY
|
$26.70M
-46.41%
YoY
|
$6.181M
-90.75%
YoY
|
$16.59M
-77.77%
YoY
|
$24.10M
-48.9%
YoY
|
$49.83M
-15.17%
YoY
|
$66.82M
-0.07%
YoY
|
$74.60M
28.35%
YoY
|
$47.16M
1.86%
YoY
|
$58.74M
260.34%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$1.998M
-65.11%
YoY
|
$7.050M
131.53%
YoY
|
$5.694M
-0.65%
YoY
|
$5.926M
42.21%
YoY
|
$5.726M
31.84%
YoY
|
$3.045M
-50.76%
YoY
|
$5.731M
-23.59%
YoY
|
$4.167M
33.17%
YoY
|
$4.343M
6.39%
YoY
|
$6.184M
7.23%
YoY
|
$7.500M
-236.36%
YoY
|
$3.129M
-123.63%
YoY
|
$4.082M
-72.23%
YoY
|
$5.767M
-133.99%
YoY
|
-$5.500M
-50.05%
YoY
|
-$13.24M
61.63%
YoY
|
$14.70M
33.02%
YoY
|
-$16.97M
-51.38%
YoY
|
-$11.01M
-21.91%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$4.152M
-140.5%
YoY
|
$2.570M
-148.14%
YoY
|
$9.237M
-185.08%
YoY
|
$38.54M
1076.56%
YoY
|
$10.25M
139.2%
YoY
|
-$5.339M
-129.94%
YoY
|
-$10.86M
-1087.0%
YoY
|
$3.276M
59.03%
YoY
|
$4.286M
-130.12%
YoY
|
$17.83M
-202.33%
YoY
|
$1.100M
-96.2%
YoY
|
$2.060M
-81.48%
YoY
|
-$14.23M
-114.99%
YoY
|
-$17.43M
-80.13%
YoY
|
$28.95M
-141.84%
YoY
|
$11.12M
-115.86%
YoY
|
$94.90M
128.67%
YoY
|
-$87.69M
-517.59%
YoY
|
-$69.20M
280.2%
YoY
|
| Cash From Investing Activities |
-$6.150M
-235.88%
YoY
|
-$4.480M
-46.56%
YoY
|
$3.543M
-121.36%
YoY
|
$32.62M
-3760.83%
YoY
|
$4.526M
-8040.35%
YoY
|
-$8.384M
-171.37%
YoY
|
-$16.59M
155.2%
YoY
|
-$891.0K
-16.65%
YoY
|
-$57.00K
-99.69%
YoY
|
$11.75M
-150.65%
YoY
|
-$6.500M
-127.72%
YoY
|
-$1.069M
-49.65%
YoY
|
-$18.31M
-122.83%
YoY
|
-$23.19M
-77.84%
YoY
|
$23.45M
-129.24%
YoY
|
-$2.123M
-97.29%
YoY
|
$80.20M
163.21%
YoY
|
-$104.7M
658.41%
YoY
|
-$80.21M
148.32%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
$11.95M
-0.08%
YoY
|
N/A
|
$11.79M
3.7%
YoY
|
$11.81M
4.03%
YoY
|
$11.96M
5.05%
YoY
|
N/A
|
$11.36M
4.22%
YoY
|
$11.35M
4.21%
YoY
|
$11.38M
4.75%
YoY
|
N/A
|
$10.90M
5.94%
YoY
|
$10.89M
5.96%
YoY
|
$10.87M
1.99%
YoY
|
N/A
|
$10.29M
31.29%
YoY
|
$10.28M
30.67%
YoY
|
$10.66M
35.83%
YoY
|
N/A
|
$7.840M
19.11%
YoY
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$23.10M
57.76%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$14.64M
767.87%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.687M
-98.75%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$134.7M
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$9.260M
-71.3%
YoY
|
-$11.62M
-16.06%
YoY
|
-$51.69M
518.62%
YoY
|
-$44.37M
95.54%
YoY
|
-$32.27M
38.3%
YoY
|
-$13.84M
-76.44%
YoY
|
-$8.355M
-12.97%
YoY
|
-$22.69M
49.23%
YoY
|
-$23.33M
146.74%
YoY
|
-$58.75M
102.53%
YoY
|
-$9.600M
33.56%
YoY
|
-$15.20M
-90.95%
YoY
|
-$9.457M
-93.35%
YoY
|
-$29.01M
-38.04%
YoY
|
-$7.188M
-47.04%
YoY
|
-$167.9M
390.56%
YoY
|
-$142.3M
3293.47%
YoY
|
-$46.82M
721.4%
YoY
|
-$13.57M
324.16%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$20.05M
-24.03%
YoY
|
$26.21M
77.96%
YoY
|
$29.85M
-9.31%
YoY
|
$29.07M
64.89%
YoY
|
$26.39M
65.9%
YoY
|
$14.73M
-9.43%
YoY
|
$32.92M
23.29%
YoY
|
$17.63M
185.25%
YoY
|
$15.91M
-4.1%
YoY
|
$16.26M
-32.53%
YoY
|
$26.70M
-46.41%
YoY
|
$6.181M
-90.75%
YoY
|
$16.59M
-77.77%
YoY
|
$24.10M
-48.9%
YoY
|
$49.83M
-15.17%
YoY
|
$66.82M
-0.07%
YoY
|
$74.60M
28.35%
YoY
|
$47.16M
1.86%
YoY
|
$58.74M
260.34%
YoY
|
| Cash From Investing Activities |
-$6.150M
-235.88%
YoY
|
-$4.480M
-46.56%
YoY
|
$3.543M
-121.36%
YoY
|
$32.62M
-3760.83%
YoY
|
$4.526M
-8040.35%
YoY
|
-$8.384M
-171.37%
YoY
|
-$16.59M
155.2%
YoY
|
-$891.0K
-16.65%
YoY
|
-$57.00K
-99.69%
YoY
|
$11.75M
-150.65%
YoY
|
-$6.500M
-127.72%
YoY
|
-$1.069M
-49.65%
YoY
|
-$18.31M
-122.83%
YoY
|
-$23.19M
-77.84%
YoY
|
$23.45M
-129.24%
YoY
|
-$2.123M
-97.29%
YoY
|
$80.20M
163.21%
YoY
|
-$104.7M
658.41%
YoY
|
-$80.21M
148.32%
YoY
|
| Cash From Financing Activities |
-$9.260M
-71.3%
YoY
|
-$11.62M
-16.06%
YoY
|
-$51.69M
518.62%
YoY
|
-$44.37M
95.54%
YoY
|
-$32.27M
38.3%
YoY
|
-$13.84M
-76.44%
YoY
|
-$8.355M
-12.97%
YoY
|
-$22.69M
49.23%
YoY
|
-$23.33M
146.74%
YoY
|
-$58.75M
102.53%
YoY
|
-$9.600M
33.56%
YoY
|
-$15.20M
-90.95%
YoY
|
-$9.457M
-93.35%
YoY
|
-$29.01M
-38.04%
YoY
|
-$7.188M
-47.04%
YoY
|
-$167.9M
390.56%
YoY
|
-$142.3M
3293.47%
YoY
|
-$46.82M
721.4%
YoY
|
-$13.57M
324.16%
YoY
|
| Net Change In Cash |
$4.635M
-441.31%
YoY
|
$10.11M
-234.84%
YoY
|
-$18.29M
-329.3%
YoY
|
$17.32M
-391.11%
YoY
|
-$1.358M
-81.86%
YoY
|
-$7.497M
-75.61%
YoY
|
$7.976M
-24.75%
YoY
|
-$5.950M
-41.05%
YoY
|
-$7.486M
-33.06%
YoY
|
-$30.74M
9.4%
YoY
|
$10.60M
-83.96%
YoY
|
-$10.09M
-90.22%
YoY
|
-$11.18M
-189.41%
YoY
|
-$28.10M
-73.06%
YoY
|
$66.09M
-288.58%
YoY
|
-$103.2M
125.45%
YoY
|
$12.51M
-85.18%
YoY
|
-$104.3M
-489.25%
YoY
|
-$35.05M
82.53%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$20.05M
-24.03%
YoY
|
$26.21M
77.96%
YoY
|
$29.85M
-9.31%
YoY
|
$29.07M
64.89%
YoY
|
$26.39M
65.9%
YoY
|
$14.73M
-9.43%
YoY
|
$32.92M
23.29%
YoY
|
$17.63M
185.25%
YoY
|
$15.91M
-4.1%
YoY
|
$16.26M
-32.53%
YoY
|
$26.70M
-46.41%
YoY
|
$6.181M
-90.75%
YoY
|
$16.59M
-77.77%
YoY
|
$24.10M
-48.9%
YoY
|
$49.83M
-15.17%
YoY
|
$66.82M
-0.07%
YoY
|
$74.60M
28.35%
YoY
|
$47.16M
1.86%
YoY
|
$58.74M
260.34%
YoY
|
| Capital Expenditures |
$1.998M
-65.11%
YoY
|
$7.050M
131.53%
YoY
|
$5.694M
-0.65%
YoY
|
$5.926M
42.21%
YoY
|
$5.726M
31.84%
YoY
|
$3.045M
-50.76%
YoY
|
$5.731M
-23.59%
YoY
|
$4.167M
33.17%
YoY
|
$4.343M
6.39%
YoY
|
$6.184M
7.23%
YoY
|
$7.500M
-236.36%
YoY
|
$3.129M
-123.63%
YoY
|
$4.082M
-72.23%
YoY
|
$5.767M
-133.99%
YoY
|
-$5.500M
-50.05%
YoY
|
-$13.24M
61.63%
YoY
|
$14.70M
33.02%
YoY
|
-$16.97M
-51.38%
YoY
|
-$11.01M
-21.91%
YoY
|
| Free Cash Flow |
$18.05M
-12.65%
YoY
|
$19.16M
63.99%
YoY
|
$24.16M
-11.14%
YoY
|
$23.15M
71.91%
YoY
|
$20.66M
78.69%
YoY
|
$11.68M
15.94%
YoY
|
$27.19M
41.6%
YoY
|
$13.46M
341.15%
YoY
|
$11.56M
-7.53%
YoY
|
$10.08M
-45.04%
YoY
|
$19.20M
-65.3%
YoY
|
$3.052M
-96.19%
YoY
|
$12.50M
-79.13%
YoY
|
$18.33M
-71.42%
YoY
|
$55.33M
-20.68%
YoY
|
$80.07M
6.66%
YoY
|
$59.90M
27.25%
YoY
|
$64.13M
-21.02%
YoY
|
$69.75M
129.43%
YoY
|
Loading...