|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$26.49M
263.95%
YoY
|
-$7.279M
-136.44%
YoY
|
$19.98M
-8.19%
YoY
|
$21.76M
-218.36%
YoY
|
-$18.38M
-34.34%
YoY
|
| Depreciation, Depletion And Amortization |
$203.0K
9.14%
YoY
|
$186.0K
-5.58%
YoY
|
$197.0K
-1.99%
YoY
|
$201.0K
-12.99%
YoY
|
$231.0K
-1.7%
YoY
|
| Cash From Operating Activities |
-$5.656M
-60.63%
YoY
|
-$14.37M
-27.89%
YoY
|
-$19.93M
19.06%
YoY
|
-$16.74M
9.73%
YoY
|
-$15.25M
26.12%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$3.000K
N/A
|
$0.00
-100.0%
YoY
|
$3.000K
-98.68%
YoY
|
$228.0K
-298.26%
YoY
|
-$115.0K
-26.28%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$635.0K
24.75%
YoY
|
$509.0K
-96.33%
YoY
|
$13.88M
-31.07%
YoY
|
$20.14M
48.97%
YoY
|
$13.52M
-127.35%
YoY
|
| Cash From Investing Activities |
$632.0K
24.17%
YoY
|
$509.0K
-96.33%
YoY
|
$13.88M
-30.3%
YoY
|
$19.91M
48.55%
YoY
|
$13.41M
-127.03%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.764M
-97.62%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$6.333M
-6.51%
YoY
|
$6.774M
24.32%
YoY
|
$5.449M
389.14%
YoY
|
$1.114M
-26.32%
YoY
|
$1.512M
-97.79%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$5.656M
-60.63%
YoY
|
-$14.37M
-27.89%
YoY
|
-$19.93M
19.06%
YoY
|
-$16.74M
9.73%
YoY
|
-$15.25M
26.12%
YoY
|
| Cash From Investing Activities |
$632.0K
24.17%
YoY
|
$509.0K
-96.33%
YoY
|
$13.88M
-30.3%
YoY
|
$19.91M
48.55%
YoY
|
$13.41M
-127.03%
YoY
|
| Cash From Financing Activities |
$6.333M
-6.51%
YoY
|
$6.774M
24.32%
YoY
|
$5.449M
389.14%
YoY
|
$1.114M
-26.32%
YoY
|
$1.512M
-97.79%
YoY
|
| Net Change In Cash |
$1.309M
-118.48%
YoY
|
-$7.084M
1090.59%
YoY
|
-$595.0K
-113.86%
YoY
|
$4.293M
-1389.19%
YoY
|
-$333.0K
-104.9%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$5.656M
-60.63%
YoY
|
-$14.37M
-27.89%
YoY
|
-$19.93M
19.06%
YoY
|
-$16.74M
9.73%
YoY
|
-$15.25M
26.12%
YoY
|
| Capital Expenditures |
$3.000K
N/A
|
$0.00
-100.0%
YoY
|
$3.000K
-98.68%
YoY
|
$228.0K
-298.26%
YoY
|
-$115.0K
-26.28%
YoY
|
| Free Cash Flow |
-$5.659M
-60.61%
YoY
|
-$14.37M
-27.91%
YoY
|
-$19.93M
17.48%
YoY
|
-$16.96M
12.07%
YoY
|
-$15.14M
26.81%
YoY
|
|
Concept
|
2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$23.55M
5642.68%
YoY
|
-$1.303M
96.53%
YoY
|
-$1.085M
-54.89%
YoY
|
-$453.0K
-87.96%
YoY
|
-$410.0K
-91.51%
YoY
|
-$663.0K
-86.83%
YoY
|
-$2.405M
-53.19%
YoY
|
-$3.762M
-22.88%
YoY
|
-$4.828M
-19.68%
YoY
|
-$5.036M
4.39%
YoY
|
-$5.138M
45.31%
YoY
|
-$4.878M
-33.15%
YoY
|
-$6.011M
18.51%
YoY
|
-$4.824M
53.78%
YoY
|
-$3.536M
-2.54%
YoY
|
-$7.297M
11.46%
YoY
|
-$5.072M
-81.89%
YoY
|
-$3.137M
N/A
|
-$3.628M
-86.94%
YoY
|
-$6.547M
N/A
|
| Depreciation, Depletion And Amortization |
$53.00K
32.5%
YoY
|
$58.00K
18.37%
YoY
|
$47.00K
-4.08%
YoY
|
$45.00K
-6.25%
YoY
|
$40.00K
-16.67%
YoY
|
$49.00K
-2.0%
YoY
|
$49.00K
-7.55%
YoY
|
$48.00K
4.35%
YoY
|
$48.00K
-4.0%
YoY
|
$50.00K
4.17%
YoY
|
$53.00K
1.92%
YoY
|
$46.00K
-9.8%
YoY
|
$50.00K
-59.68%
YoY
|
$48.00K
N/A
|
$52.00K
-51.4%
YoY
|
$51.00K
N/A
|
$124.0K
-13.29%
YoY
|
N/A
|
$107.0K
16.3%
YoY
|
N/A
|
| Cash From Operating Activities |
-$1.067M
-47.02%
YoY
|
-$1.067M
-67.62%
YoY
|
-$1.544M
-61.17%
YoY
|
-$1.978M
-61.08%
YoY
|
-$2.014M
-59.57%
YoY
|
-$3.295M
-9.87%
YoY
|
-$3.976M
-23.88%
YoY
|
-$5.082M
-16.19%
YoY
|
-$4.982M
18.22%
YoY
|
-$3.656M
0.97%
YoY
|
-$5.223M
41.16%
YoY
|
-$6.064M
16.62%
YoY
|
-$4.214M
-37.04%
YoY
|
-$3.621M
N/A
|
-$3.700M
-56.77%
YoY
|
-$5.200M
N/A
|
-$6.693M
-10.17%
YoY
|
N/A
|
-$8.558M
84.4%
YoY
|
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$3.000K
N/A
|
N/A
|
$2.000K
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
-$1.000K
-80.0%
YoY
|
$1.000K
-116.67%
YoY
|
$3.000K
-101.38%
YoY
|
$0.00
-100.0%
YoY
|
-$5.000K
N/A
|
-$6.000K
-94.5%
YoY
|
-$217.0K
N/A
|
-$6.000K
-96.15%
YoY
|
N/A
|
-$109.0K
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$101.0K
-365.79%
YoY
|
$370.0K
413.89%
YoY
|
$109.0K
25.29%
YoY
|
$257.0K
-17.63%
YoY
|
$38.00K
-48.65%
YoY
|
$72.00K
-92.84%
YoY
|
$87.00K
-56.28%
YoY
|
$312.0K
-97.52%
YoY
|
$74.00K
-99.07%
YoY
|
$1.005M
452.2%
YoY
|
$199.0K
-103.33%
YoY
|
$12.61M
-29.71%
YoY
|
$7.999M
20.47%
YoY
|
$182.0K
N/A
|
-$5.972M
-186.79%
YoY
|
$17.93M
N/A
|
$6.640M
-113.4%
YoY
|
N/A
|
$6.881M
6271.3%
YoY
|
N/A
|
| Cash From Investing Activities |
-$104.0K
-373.68%
YoY
|
$372.0K
416.67%
YoY
|
$107.0K
22.99%
YoY
|
$257.0K
-17.63%
YoY
|
$38.00K
-48.65%
YoY
|
$72.00K
-92.84%
YoY
|
$87.00K
-56.06%
YoY
|
$312.0K
-97.52%
YoY
|
$74.00K
-99.07%
YoY
|
$1.006M
468.36%
YoY
|
$198.0K
-103.31%
YoY
|
$12.60M
-28.86%
YoY
|
$7.999M
20.58%
YoY
|
$177.0K
N/A
|
-$5.978M
-188.28%
YoY
|
$17.72M
N/A
|
$6.634M
-113.35%
YoY
|
N/A
|
$6.772M
6170.37%
YoY
|
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$6.471M
190.96%
YoY
|
$443.0K
-21.45%
YoY
|
$221.0K
-40.91%
YoY
|
N/A
N/A
|
$2.224M
228.02%
YoY
|
$564.0K
16.05%
YoY
|
$374.0K
-5.32%
YoY
|
N/A
N/A
|
$678.0K
2.88%
YoY
|
$486.0K
14.89%
YoY
|
$395.0K
71.74%
YoY
|
N/A
N/A
|
$659.0K
N/A
|
$423.0K
-64.75%
YoY
|
$230.0K
N/A
|
$564.0K
-89.98%
YoY
|
N/A
N/A
|
$1.200M
-98.25%
YoY
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$297.0K
-92.46%
YoY
|
$5.567M
160.87%
YoY
|
$366.0K
-15.47%
YoY
|
$103.0K
-61.57%
YoY
|
$3.939M
-7.23%
YoY
|
$2.134M
273.08%
YoY
|
$433.0K
17.98%
YoY
|
$268.0K
1.52%
YoY
|
$4.246M
4670.79%
YoY
|
$572.0K
0.53%
YoY
|
$367.0K
24.83%
YoY
|
$264.0K
62.96%
YoY
|
$89.00K
-78.91%
YoY
|
$569.0K
N/A
|
$294.0K
-73.03%
YoY
|
$162.0K
N/A
|
$422.0K
-92.08%
YoY
|
N/A
|
$1.090M
-98.27%
YoY
|
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$1.067M
-47.02%
YoY
|
-$1.067M
-67.62%
YoY
|
-$1.544M
-61.17%
YoY
|
-$1.978M
-61.08%
YoY
|
-$2.014M
-59.57%
YoY
|
-$3.295M
-9.87%
YoY
|
-$3.976M
-23.88%
YoY
|
-$5.082M
-16.19%
YoY
|
-$4.982M
18.22%
YoY
|
-$3.656M
0.97%
YoY
|
-$5.223M
41.16%
YoY
|
-$6.064M
16.62%
YoY
|
-$4.214M
-37.04%
YoY
|
-$3.621M
N/A
|
-$3.700M
-56.77%
YoY
|
-$5.200M
N/A
|
-$6.693M
-10.17%
YoY
|
N/A
|
-$8.558M
84.4%
YoY
|
N/A
|
| Cash From Investing Activities |
-$104.0K
-373.68%
YoY
|
$372.0K
416.67%
YoY
|
$107.0K
22.99%
YoY
|
$257.0K
-17.63%
YoY
|
$38.00K
-48.65%
YoY
|
$72.00K
-92.84%
YoY
|
$87.00K
-56.06%
YoY
|
$312.0K
-97.52%
YoY
|
$74.00K
-99.07%
YoY
|
$1.006M
468.36%
YoY
|
$198.0K
-103.31%
YoY
|
$12.60M
-28.86%
YoY
|
$7.999M
20.58%
YoY
|
$177.0K
N/A
|
-$5.978M
-188.28%
YoY
|
$17.72M
N/A
|
$6.634M
-113.35%
YoY
|
N/A
|
$6.772M
6170.37%
YoY
|
N/A
|
| Cash From Financing Activities |
$297.0K
-92.46%
YoY
|
$5.567M
160.87%
YoY
|
$366.0K
-15.47%
YoY
|
$103.0K
-61.57%
YoY
|
$3.939M
-7.23%
YoY
|
$2.134M
273.08%
YoY
|
$433.0K
17.98%
YoY
|
$268.0K
1.52%
YoY
|
$4.246M
4670.79%
YoY
|
$572.0K
0.53%
YoY
|
$367.0K
24.83%
YoY
|
$264.0K
62.96%
YoY
|
$89.00K
-78.91%
YoY
|
$569.0K
N/A
|
$294.0K
-73.03%
YoY
|
$162.0K
N/A
|
$422.0K
-92.08%
YoY
|
N/A
|
$1.090M
-98.27%
YoY
|
N/A
|
| Net Change In Cash |
-$874.0K
-144.52%
YoY
|
$4.872M
-547.38%
YoY
|
-$1.071M
-69.01%
YoY
|
-$1.618M
-64.06%
YoY
|
$1.963M
-396.53%
YoY
|
-$1.089M
-47.59%
YoY
|
-$3.456M
-25.81%
YoY
|
-$4.502M
-166.18%
YoY
|
-$662.0K
-117.09%
YoY
|
-$2.078M
-27.72%
YoY
|
-$4.658M
-50.36%
YoY
|
$6.803M
-46.34%
YoY
|
$3.874M
967.22%
YoY
|
-$2.875M
N/A
|
-$9.384M
1248.28%
YoY
|
$12.68M
N/A
|
$363.0K
-100.7%
YoY
|
N/A
|
-$696.0K
-101.19%
YoY
|
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.067M
-47.02%
YoY
|
-$1.067M
-67.62%
YoY
|
-$1.544M
-61.17%
YoY
|
-$1.978M
-61.08%
YoY
|
-$2.014M
-59.57%
YoY
|
-$3.295M
-9.87%
YoY
|
-$3.976M
-23.88%
YoY
|
-$5.082M
-16.19%
YoY
|
-$4.982M
18.22%
YoY
|
-$3.656M
0.97%
YoY
|
-$5.223M
41.16%
YoY
|
-$6.064M
16.62%
YoY
|
-$4.214M
-37.04%
YoY
|
-$3.621M
N/A
|
-$3.700M
-56.77%
YoY
|
-$5.200M
N/A
|
-$6.693M
-10.17%
YoY
|
N/A
|
-$8.558M
84.4%
YoY
|
N/A
|
| Capital Expenditures |
$3.000K
N/A
|
N/A
|
$2.000K
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
-$1.000K
-80.0%
YoY
|
$1.000K
-116.67%
YoY
|
$3.000K
-101.38%
YoY
|
$0.00
-100.0%
YoY
|
-$5.000K
N/A
|
-$6.000K
-94.5%
YoY
|
-$217.0K
N/A
|
-$6.000K
-96.15%
YoY
|
N/A
|
-$109.0K
N/A
|
N/A
|
| Free Cash Flow |
-$1.070M
-46.87%
YoY
|
N/A
|
-$1.546M
-61.12%
YoY
|
N/A
|
-$2.014M
-59.57%
YoY
|
N/A
|
-$3.976M
-23.89%
YoY
|
-$5.082M
-16.24%
YoY
|
-$4.982M
18.22%
YoY
|
-$3.655M
1.08%
YoY
|
-$5.224M
41.42%
YoY
|
-$6.067M
21.75%
YoY
|
-$4.214M
-36.98%
YoY
|
-$3.616M
N/A
|
-$3.694M
-56.28%
YoY
|
-$4.983M
N/A
|
-$6.687M
-8.33%
YoY
|
N/A
|
-$8.449M
82.05%
YoY
|
N/A
|
Loading...