|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$1.082B
-0.38%
YoY
|
$1.086B
237.85%
YoY
|
$321.6M
-56.89%
YoY
|
$745.9M
2306.23%
YoY
|
$31.00M
-67.28%
YoY
|
| Depreciation, Depletion And Amortization |
$456.2M
5.2%
YoY
|
$433.6M
3.27%
YoY
|
$419.9M
4.17%
YoY
|
$403.1M
5.85%
YoY
|
$380.8M
12.97%
YoY
|
| Cash From Operating Activities |
$1.372B
-31.08%
YoY
|
$1.990B
193.58%
YoY
|
$677.9M
1.2%
YoY
|
$669.9M
105.19%
YoY
|
$326.5M
-54.92%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$718.5M
56.71%
YoY
|
$458.5M
-17.8%
YoY
|
$557.8M
14.51%
YoY
|
$487.1M
27.63%
YoY
|
$381.7M
7.59%
YoY
|
| Acquisitions |
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$9.692M
-99.0%
YoY
|
$966.8M
22830.88%
YoY
|
| Other Investing Activities |
$5.556M
-63.82%
YoY
|
$15.36M
-62.05%
YoY
|
$40.47M
-3.33%
YoY
|
$41.86M
-104.44%
YoY
|
-$942.0M
-3488.64%
YoY
|
| Cash From Investing Activities |
-$705.5M
53.11%
YoY
|
-$460.8M
-8.45%
YoY
|
-$503.4M
13.05%
YoY
|
-$445.3M
-66.36%
YoY
|
-$1.324B
304.8%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$1.994B
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$115.2M
-24.25%
YoY
|
$152.1M
-90.59%
YoY
|
$1.616B
316.26%
YoY
|
$388.3M
-80.65%
YoY
|
$2.006B
365.49%
YoY
|
| Cash From Financing Activities |
-$2.113B
1300.16%
YoY
|
-$150.9M
-229.29%
YoY
|
$116.7M
-150.31%
YoY
|
-$232.0M
-125.74%
YoY
|
$901.3M
-759.3%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$1.372B
-31.08%
YoY
|
$1.990B
193.58%
YoY
|
$677.9M
1.2%
YoY
|
$669.9M
105.19%
YoY
|
$326.5M
-54.92%
YoY
|
| Cash From Investing Activities |
-$705.5M
53.11%
YoY
|
-$460.8M
-8.45%
YoY
|
-$503.4M
13.05%
YoY
|
-$445.3M
-66.36%
YoY
|
-$1.324B
304.8%
YoY
|
| Cash From Financing Activities |
-$2.113B
1300.16%
YoY
|
-$150.9M
-229.29%
YoY
|
$116.7M
-150.31%
YoY
|
-$232.0M
-125.74%
YoY
|
$901.3M
-759.3%
YoY
|
| Net Change In Cash |
-$1.403B
-206.94%
YoY
|
$1.312B
342.53%
YoY
|
$296.5M
-2029.85%
YoY
|
-$15.36M
-84.37%
YoY
|
-$98.29M
-136.7%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$1.372B
-31.08%
YoY
|
$1.990B
193.58%
YoY
|
$677.9M
1.2%
YoY
|
$669.9M
105.19%
YoY
|
$326.5M
-54.92%
YoY
|
| Capital Expenditures |
$718.5M
56.71%
YoY
|
$458.5M
-17.8%
YoY
|
$557.8M
14.51%
YoY
|
$487.1M
27.63%
YoY
|
$381.7M
7.59%
YoY
|
| Free Cash Flow |
$653.2M
-57.36%
YoY
|
$1.532B
1175.54%
YoY
|
$120.1M
-34.3%
YoY
|
$182.8M
-431.0%
YoY
|
-$55.21M
-114.94%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$101.4M
-65.74%
YoY
|
$87.99M
-62.69%
YoY
|
$342.8M
-2.01%
YoY
|
$355.5M
8.95%
YoY
|
$296.0M
69.72%
YoY
|
$235.9M
75.16%
YoY
|
$349.9M
188.48%
YoY
|
$326.3M
439.74%
YoY
|
$174.4M
3262.66%
YoY
|
$134.7M
-186.89%
YoY
|
$121.3M
-53.06%
YoY
|
$60.46M
-83.3%
YoY
|
$5.187M
-98.15%
YoY
|
-$155.0M
-521.66%
YoY
|
$258.4M
325.45%
YoY
|
$362.1M
-317.24%
YoY
|
$280.4M
179.86%
YoY
|
$36.75M
46424.05%
YoY
|
$60.73M
81.56%
YoY
|
| Depreciation, Depletion And Amortization |
$118.5M
13.36%
YoY
|
$121.7M
8.81%
YoY
|
$116.4M
13.81%
YoY
|
$113.5M
13.62%
YoY
|
$104.5M
1.13%
YoY
|
$111.9M
-0.56%
YoY
|
$102.3M
6.34%
YoY
|
$99.90M
-4.73%
YoY
|
$103.4M
5.18%
YoY
|
$112.5M
10.12%
YoY
|
$96.20M
5.95%
YoY
|
$104.9M
15.1%
YoY
|
$98.26M
-3.8%
YoY
|
$102.1M
-4.08%
YoY
|
$90.80M
5.21%
YoY
|
$91.10M
1.33%
YoY
|
$102.1M
18.04%
YoY
|
$106.5M
20.33%
YoY
|
$86.30M
11.07%
YoY
|
| Cash From Operating Activities |
$140.8M
10.98%
YoY
|
$291.2M
-16.64%
YoY
|
$458.3M
-29.61%
YoY
|
$495.2M
-31.09%
YoY
|
$126.9M
-53.18%
YoY
|
$349.3M
25.53%
YoY
|
$651.1M
109.87%
YoY
|
$718.6M
186.26%
YoY
|
$271.0M
-267.61%
YoY
|
$278.3M
-330.46%
YoY
|
$310.3M
-16.01%
YoY
|
$251.0M
29.26%
YoY
|
-$161.7M
-171.24%
YoY
|
-$120.8M
11555.41%
YoY
|
$369.4M
73.8%
YoY
|
$194.2M
-24.88%
YoY
|
$227.0M
-258.13%
YoY
|
-$1.036M
-100.48%
YoY
|
$212.5M
-42.18%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$236.2M
139.07%
YoY
|
$269.9M
69.54%
YoY
|
$181.9M
75.37%
YoY
|
$161.0M
53.61%
YoY
|
$98.80M
-0.3%
YoY
|
$159.2M
42.81%
YoY
|
$103.7M
-28.83%
YoY
|
$104.8M
-32.34%
YoY
|
$99.10M
-24.75%
YoY
|
$111.5M
-22.87%
YoY
|
$145.7M
-199.54%
YoY
|
$154.9M
-235.16%
YoY
|
$131.7M
61.4%
YoY
|
$144.5M
-243.3%
YoY
|
-$146.4M
50.79%
YoY
|
-$114.6M
40.57%
YoY
|
$81.60M
-20.16%
YoY
|
-$100.9M
-10.11%
YoY
|
-$97.08M
2.83%
YoY
|
| Acquisitions |
$3.073M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$4.847M
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$1.413M
-74.91%
YoY
|
$1.231M
-76.2%
YoY
|
$1.727M
-26.01%
YoY
|
$1.185M
-46.55%
YoY
|
$5.632M
116.95%
YoY
|
$5.173M
137.29%
YoY
|
$2.334M
-89.12%
YoY
|
$2.217M
-84.42%
YoY
|
$2.596M
-91.23%
YoY
|
$2.180M
-85.21%
YoY
|
$21.46M
1318.31%
YoY
|
$14.23M
-455.93%
YoY
|
$29.60M
-369.35%
YoY
|
$14.74M
-101.55%
YoY
|
$1.513M
-81.74%
YoY
|
-$3.998M
-130.52%
YoY
|
-$10.99M
-206.71%
YoY
|
-$952.4M
-8171.49%
YoY
|
| Cash From Investing Activities |
-$236.2M
143.26%
YoY
|
-$268.5M
74.84%
YoY
|
-$180.6M
83.33%
YoY
|
-$159.3M
55.42%
YoY
|
-$97.09M
-8.59%
YoY
|
-$153.6M
41.05%
YoY
|
-$98.53M
-31.35%
YoY
|
-$102.5M
-23.22%
YoY
|
-$106.2M
-9.58%
YoY
|
-$108.9M
-5.25%
YoY
|
-$143.5M
9.03%
YoY
|
-$133.5M
18.0%
YoY
|
-$117.5M
37.27%
YoY
|
-$114.9M
2.75%
YoY
|
-$131.6M
-87.46%
YoY
|
-$113.1M
54.4%
YoY
|
-$85.58M
-3.95%
YoY
|
-$111.8M
9.76%
YoY
|
-$1.050B
1170.6%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$27.02M
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$152.0K
-95.72%
YoY
|
N/A
|
N/A
|
N/A
|
$3.553M
2222.22%
YoY
|
N/A
|
N/A
|
N/A
|
$153.0K
-97.66%
YoY
|
N/A
|
N/A
|
N/A
|
$6.527M
-79.66%
YoY
|
N/A
|
N/A
|
N/A
|
$32.09M
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$152.0K
-95.72%
YoY
|
-$462.0K
2.9%
YoY
|
-$524.3M
67459.54%
YoY
|
-$1.585B
949.89%
YoY
|
-$3.553M
-382.88%
YoY
|
-$449.0K
-99.88%
YoY
|
-$776.0K
376.07%
YoY
|
-$150.9M
-131.87%
YoY
|
$1.256M
-95.33%
YoY
|
-$383.5M
1852.95%
YoY
|
-$163.0K
-99.94%
YoY
|
$473.5M
-529.37%
YoY
|
$26.88M
-83.84%
YoY
|
-$19.64M
8257.02%
YoY
|
-$268.4M
-129.35%
YoY
|
-$110.3M
4.2%
YoY
|
$166.3M
78.87%
YoY
|
-$235.0K
-99.93%
YoY
|
$914.4M
-2605.17%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$140.8M
10.98%
YoY
|
$291.2M
-16.64%
YoY
|
$458.3M
-29.61%
YoY
|
$495.2M
-31.09%
YoY
|
$126.9M
-53.18%
YoY
|
$349.3M
25.53%
YoY
|
$651.1M
109.87%
YoY
|
$718.6M
186.26%
YoY
|
$271.0M
-267.61%
YoY
|
$278.3M
-330.46%
YoY
|
$310.3M
-16.01%
YoY
|
$251.0M
29.26%
YoY
|
-$161.7M
-171.24%
YoY
|
-$120.8M
11555.41%
YoY
|
$369.4M
73.8%
YoY
|
$194.2M
-24.88%
YoY
|
$227.0M
-258.13%
YoY
|
-$1.036M
-100.48%
YoY
|
$212.5M
-42.18%
YoY
|
| Cash From Investing Activities |
-$236.2M
143.26%
YoY
|
-$268.5M
74.84%
YoY
|
-$180.6M
83.33%
YoY
|
-$159.3M
55.42%
YoY
|
-$97.09M
-8.59%
YoY
|
-$153.6M
41.05%
YoY
|
-$98.53M
-31.35%
YoY
|
-$102.5M
-23.22%
YoY
|
-$106.2M
-9.58%
YoY
|
-$108.9M
-5.25%
YoY
|
-$143.5M
9.03%
YoY
|
-$133.5M
18.0%
YoY
|
-$117.5M
37.27%
YoY
|
-$114.9M
2.75%
YoY
|
-$131.6M
-87.46%
YoY
|
-$113.1M
54.4%
YoY
|
-$85.58M
-3.95%
YoY
|
-$111.8M
9.76%
YoY
|
-$1.050B
1170.6%
YoY
|
| Cash From Financing Activities |
-$152.0K
-95.72%
YoY
|
-$462.0K
2.9%
YoY
|
-$524.3M
67459.54%
YoY
|
-$1.585B
949.89%
YoY
|
-$3.553M
-382.88%
YoY
|
-$449.0K
-99.88%
YoY
|
-$776.0K
376.07%
YoY
|
-$150.9M
-131.87%
YoY
|
$1.256M
-95.33%
YoY
|
-$383.5M
1852.95%
YoY
|
-$163.0K
-99.94%
YoY
|
$473.5M
-529.37%
YoY
|
$26.88M
-83.84%
YoY
|
-$19.64M
8257.02%
YoY
|
-$268.4M
-129.35%
YoY
|
-$110.3M
4.2%
YoY
|
$166.3M
78.87%
YoY
|
-$235.0K
-99.93%
YoY
|
$914.4M
-2605.17%
YoY
|
| Net Change In Cash |
-$97.82M
-385.11%
YoY
|
$22.24M
-88.61%
YoY
|
-$246.6M
-144.68%
YoY
|
-$1.249B
-368.44%
YoY
|
$34.31M
-79.04%
YoY
|
$195.3M
-191.21%
YoY
|
$551.8M
231.3%
YoY
|
$465.2M
-21.3%
YoY
|
$163.7M
-165.41%
YoY
|
-$214.1M
-16.12%
YoY
|
$166.6M
-643.16%
YoY
|
$591.1M
-2125.78%
YoY
|
-$250.2M
-181.85%
YoY
|
-$255.3M
125.71%
YoY
|
-$30.67M
-139.61%
YoY
|
-$29.18M
-136.73%
YoY
|
$305.7M
-321.24%
YoY
|
-$113.1M
-53.79%
YoY
|
$77.42M
-68.85%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$140.8M
10.98%
YoY
|
$291.2M
-16.64%
YoY
|
$458.3M
-29.61%
YoY
|
$495.2M
-31.09%
YoY
|
$126.9M
-53.18%
YoY
|
$349.3M
25.53%
YoY
|
$651.1M
109.87%
YoY
|
$718.6M
186.26%
YoY
|
$271.0M
-267.61%
YoY
|
$278.3M
-330.46%
YoY
|
$310.3M
-16.01%
YoY
|
$251.0M
29.26%
YoY
|
-$161.7M
-171.24%
YoY
|
-$120.8M
11555.41%
YoY
|
$369.4M
73.8%
YoY
|
$194.2M
-24.88%
YoY
|
$227.0M
-258.13%
YoY
|
-$1.036M
-100.48%
YoY
|
$212.5M
-42.18%
YoY
|
| Capital Expenditures |
$236.2M
139.07%
YoY
|
$269.9M
69.54%
YoY
|
$181.9M
75.37%
YoY
|
$161.0M
53.61%
YoY
|
$98.80M
-0.3%
YoY
|
$159.2M
42.81%
YoY
|
$103.7M
-28.83%
YoY
|
$104.8M
-32.34%
YoY
|
$99.10M
-24.75%
YoY
|
$111.5M
-22.87%
YoY
|
$145.7M
-199.54%
YoY
|
$154.9M
-235.16%
YoY
|
$131.7M
61.4%
YoY
|
$144.5M
-243.3%
YoY
|
-$146.4M
50.79%
YoY
|
-$114.6M
40.57%
YoY
|
$81.60M
-20.16%
YoY
|
-$100.9M
-10.11%
YoY
|
-$97.08M
2.83%
YoY
|
| Free Cash Flow |
-$95.38M
-439.55%
YoY
|
$21.29M
-88.8%
YoY
|
$276.5M
-49.5%
YoY
|
$334.2M
-45.55%
YoY
|
$28.09M
-83.66%
YoY
|
$190.1M
13.99%
YoY
|
$547.4M
232.69%
YoY
|
$613.8M
538.61%
YoY
|
$171.9M
-158.6%
YoY
|
$166.8M
-162.88%
YoY
|
$164.5M
-68.1%
YoY
|
$96.12M
-68.88%
YoY
|
-$293.4M
-301.8%
YoY
|
-$265.3M
-365.76%
YoY
|
$515.8M
66.58%
YoY
|
$308.8M
-9.19%
YoY
|
$145.4M
-159.16%
YoY
|
$99.82M
-69.58%
YoY
|
$309.6M
-32.98%
YoY
|
Loading...