|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$58.92M
3136.6%
YoY
|
-$1.821M
-31.57%
YoY
|
-$2.661M
0.09%
YoY
|
-$2.658M
31.2%
YoY
|
-$2.026M
-57.26%
YoY
|
| Depreciation, Depletion And Amortization |
$0.00
-100.0%
YoY
|
$297.00
-82.16%
YoY
|
$1.665K
-16.46%
YoY
|
$1.993K
0.15%
YoY
|
$1.990K
-19.43%
YoY
|
| Cash From Operating Activities |
-$405.2K
-56.67%
YoY
|
-$935.1K
-15.39%
YoY
|
-$1.105M
-23.05%
YoY
|
-$1.436M
25.41%
YoY
|
-$1.145M
-38.08%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
$23.06K
-6.69%
YoY
|
$24.71K
-75.11%
YoY
|
$99.29K
N/A
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$490.8K
-47.9%
YoY
|
$941.9K
-15.43%
YoY
|
$1.114M
-25.29%
YoY
|
$1.491M
40.9%
YoY
|
$1.058M
-44.03%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$405.2K
-56.67%
YoY
|
-$935.1K
-15.39%
YoY
|
-$1.105M
-23.05%
YoY
|
-$1.436M
25.41%
YoY
|
-$1.145M
-38.08%
YoY
|
| Cash From Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$490.8K
-47.9%
YoY
|
$941.9K
-15.43%
YoY
|
$1.114M
-25.29%
YoY
|
$1.491M
40.9%
YoY
|
$1.058M
-44.03%
YoY
|
| Net Change In Cash |
-$8.997K
-181.51%
YoY
|
$11.04K
84.58%
YoY
|
$5.980K
230.02%
YoY
|
$1.812K
-102.08%
YoY
|
-$87.22K
-314.56%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$405.2K
-56.67%
YoY
|
-$935.1K
-15.39%
YoY
|
-$1.105M
-23.05%
YoY
|
-$1.436M
25.41%
YoY
|
-$1.145M
-38.08%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$6.360M
-88.24%
YoY
|
-$3.091M
618.62%
YoY
|
-$4.838M
1265.4%
YoY
|
-$4.072M
1035.45%
YoY
|
-$54.07M
10165.3%
YoY
|
-$430.2K
-26.39%
YoY
|
-$354.3K
0.98%
YoY
|
-$358.6K
-55.5%
YoY
|
-$526.7K
-34.96%
YoY
|
-$584.4K
20.39%
YoY
|
-$350.9K
-43.16%
YoY
|
-$805.8K
-10.94%
YoY
|
-$809.8K
75.02%
YoY
|
-$485.4K
-39.32%
YoY
|
-$617.3K
25.81%
YoY
|
-$904.8K
16.14%
YoY
|
-$462.7K
10.76%
YoY
|
-$800.0K
98.19%
YoY
|
-$490.7K
15.3%
YoY
|
| Depreciation, Depletion And Amortization |
$316.00
N/A
|
$229.00
N/A
|
$125.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$49.00
-89.11%
YoY
|
$114.00
-72.99%
YoY
|
$134.00
-71.67%
YoY
|
$320.00
-34.69%
YoY
|
$450.00
-8.16%
YoY
|
$422.00
-15.6%
YoY
|
$473.00
-7.25%
YoY
|
$490.00
-5.77%
YoY
|
$490.00
-7.55%
YoY
|
$500.00
0.0%
YoY
|
$510.00
15.91%
YoY
|
| Cash From Operating Activities |
-$1.142M
N/A
|
-$999.1K
15758.73%
YoY
|
-$1.939M
723.33%
YoY
|
-$163.4K
-37.15%
YoY
|
N/A
|
-$6.300K
-97.36%
YoY
|
-$235.5K
-29.37%
YoY
|
-$260.0K
46.08%
YoY
|
-$102.8K
-46.66%
YoY
|
-$238.9K
6.07%
YoY
|
-$333.5K
-34.53%
YoY
|
-$178.0K
-56.7%
YoY
|
-$192.7K
-38.66%
YoY
|
-$225.2K
0.4%
YoY
|
-$509.3K
4.63%
YoY
|
-$411.0K
73.94%
YoY
|
-$314.2K
-32.86%
YoY
|
-$224.3K
-14.06%
YoY
|
-$486.8K
170.5%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$100.00
N/A
|
$2.300K
N/A
|
$2.491K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$100.00
N/A
|
-$2.300K
N/A
|
-$2.491K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$3.314M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$24.71K
N/A
|
$99.29K
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$981.6K
N/A
|
$965.1K
1109.4%
YoY
|
$2.527M
1071.43%
YoY
|
$195.2K
-22.22%
YoY
|
N/A
|
$79.80K
-70.87%
YoY
|
$215.7K
-38.43%
YoY
|
$251.0K
150.97%
YoY
|
$66.64K
-75.27%
YoY
|
$273.9K
9.57%
YoY
|
$350.3K
-29.11%
YoY
|
$100.0K
-73.28%
YoY
|
$269.5K
-17.58%
YoY
|
$250.0K
-29.48%
YoY
|
$494.2K
13.61%
YoY
|
$374.3K
49.72%
YoY
|
$327.0K
-27.33%
YoY
|
$354.5K
77.25%
YoY
|
$435.0K
175.25%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$1.142M
N/A
|
-$999.1K
15758.73%
YoY
|
-$1.939M
723.33%
YoY
|
-$163.4K
-37.15%
YoY
|
N/A
|
-$6.300K
-97.36%
YoY
|
-$235.5K
-29.37%
YoY
|
-$260.0K
46.08%
YoY
|
-$102.8K
-46.66%
YoY
|
-$238.9K
6.07%
YoY
|
-$333.5K
-34.53%
YoY
|
-$178.0K
-56.7%
YoY
|
-$192.7K
-38.66%
YoY
|
-$225.2K
0.4%
YoY
|
-$509.3K
4.63%
YoY
|
-$411.0K
73.94%
YoY
|
-$314.2K
-32.86%
YoY
|
-$224.3K
-14.06%
YoY
|
-$486.8K
170.5%
YoY
|
| Cash From Investing Activities |
-$100.00
N/A
|
-$2.300K
N/A
|
-$2.491K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$981.6K
N/A
|
$965.1K
1109.4%
YoY
|
$2.527M
1071.43%
YoY
|
$195.2K
-22.22%
YoY
|
N/A
|
$79.80K
-70.87%
YoY
|
$215.7K
-38.43%
YoY
|
$251.0K
150.97%
YoY
|
$66.64K
-75.27%
YoY
|
$273.9K
9.57%
YoY
|
$350.3K
-29.11%
YoY
|
$100.0K
-73.28%
YoY
|
$269.5K
-17.58%
YoY
|
$250.0K
-29.48%
YoY
|
$494.2K
13.61%
YoY
|
$374.3K
49.72%
YoY
|
$327.0K
-27.33%
YoY
|
$354.5K
77.25%
YoY
|
$435.0K
175.25%
YoY
|
| Net Change In Cash |
-$160.9K
N/A
|
-$36.30K
-149.39%
YoY
|
$590.6K
-5098.3%
YoY
|
$31.80K
-453.33%
YoY
|
N/A
|
$73.50K
109.7%
YoY
|
-$11.82K
245.32%
YoY
|
-$9.000K
-88.46%
YoY
|
-$36.17K
-147.12%
YoY
|
$35.05K
41.44%
YoY
|
-$3.422K
-122.32%
YoY
|
-$77.97K
112.45%
YoY
|
$76.76K
500.63%
YoY
|
$24.78K
-80.96%
YoY
|
$15.33K
-129.62%
YoY
|
-$36.70K
-367.49%
YoY
|
$12.78K
-171.0%
YoY
|
$130.2K
-313.29%
YoY
|
-$51.76K
136.24%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.142M
N/A
|
-$999.1K
15758.73%
YoY
|
-$1.939M
723.33%
YoY
|
-$163.4K
-37.15%
YoY
|
N/A
|
-$6.300K
-97.36%
YoY
|
-$235.5K
-29.37%
YoY
|
-$260.0K
46.08%
YoY
|
-$102.8K
-46.66%
YoY
|
-$238.9K
6.07%
YoY
|
-$333.5K
-34.53%
YoY
|
-$178.0K
-56.7%
YoY
|
-$192.7K
-38.66%
YoY
|
-$225.2K
0.4%
YoY
|
-$509.3K
4.63%
YoY
|
-$411.0K
73.94%
YoY
|
-$314.2K
-32.86%
YoY
|
-$224.3K
-14.06%
YoY
|
-$486.8K
170.5%
YoY
|
| Capital Expenditures |
$100.00
N/A
|
$2.300K
N/A
|
$2.491K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
-$1.143M
N/A
|
-$1.001M
N/A
|
-$1.942M
724.39%
YoY
|
N/A
|
N/A
|
N/A
|
-$235.5K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...