|
FY2026
12 months to Jun 30, 2026
|
FY2025
12 months to Jun 30, 2025
|
FY2024
12 months to Jun 30, 2024
|
FY2023
12 months to Jun 30, 2023
|
FY2022
12 months to Jun 30, 2022
|
|
|---|---|---|---|---|---|
| OPERATING EXPENSES | |||||
| Administration expenses | |||||
| Compensation and related taxes | |||||
| Professional and consulting expenses | |||||
| Occupancy expenses - related party | |||||
| Research and development | |||||
| TOTAL OPERATING EXPENSES | |||||
| LOSS FROM OPERATIONS | |||||
| OTHER INCOME (EXPENSE) | |||||
| Interest expense | |||||
| Interest income | |||||
| Derivative expense | |||||
| Change in fair value of derivative liabilities | |||||
| Change in fair value of warrant liability | |||||
| Other expense | |||||
| Settlement expense | |||||
| Loss on extinguishment of debt | |||||
| Foreign currency transaction gain (loss) | |||||
| TOTAL OTHER INCOME (EXPENSE), NET | |||||
| LOSS BEFORE TAXES | |||||
| Tax benefit | |||||
| NET LOSS | |||||
| Deemed Dividend | |||||
| NET LOSS AVAILABLE TO COMMON STOCKHOLDERS | |||||
| BASIC NET LOSS PER SHARE | |||||
| DILUTED NET LOSS PER SHARE | |||||
| BASIC WEIGHTED AVERAGE SHARES OUTSTANDING | |||||
| DILUTED WEIGHTED AVERAGE SHARES OUTSTANDING | |||||
| OTHER COMPREHENSIVE INCOME (LOSS) | |||||
| Foreign currency translation gain | |||||
| TOTAL OTHER COMPREHENSIVE INCOME (LOSS) | |||||
| TOTAL COMPREHENSIVE LOSS | |||||
Loading...