2016 Q1 Form 10-Q Financial Statement
#000114420416082302 Filed on February 16, 2016
Income Statement
Concept | 2016 Q1 | 2015 Q4 | 2014 Q4 |
---|---|---|---|
Revenue | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Cost Of Revenue | |||
YoY Change | |||
Gross Profit | |||
YoY Change | |||
Gross Profit Margin | |||
Selling, General & Admin | $780.0K | $1.000M | $250.0K |
YoY Change | 52.94% | 300.0% | 8.7% |
% of Gross Profit | |||
Research & Development | $510.3K | $142.8K | $2.443K |
YoY Change | 5285.76% | 5745.4% | |
% of Gross Profit | |||
Depreciation & Amortization | $0.00 | $0.00 | $0.00 |
YoY Change | |||
% of Gross Profit | |||
Operating Expenses | $1.291M | $1.144M | $249.4K |
YoY Change | 149.87% | 358.55% | 10.64% |
Operating Profit | -$1.144M | -$249.4K | |
YoY Change | 358.55% | 10.64% | |
Interest Expense | $1.104M | $1.156M | $100.2K |
YoY Change | 454.13% | 1053.61% | 395.31% |
% of Operating Profit | |||
Other Income/Expense, Net | -$861.1K | -$2.490M | -$178.5K |
YoY Change | -1481.89% | 1295.27% | -187.75% |
Pretax Income | -$2.152M | -$3.630M | -$427.9K |
YoY Change | 373.72% | 748.29% | 1840.5% |
Income Tax | $0.00 | -$72.00K | -$82.44K |
% Of Pretax Income | |||
Net Earnings | -$2.150M | -$3.562M | -$345.5K |
YoY Change | 373.31% | 931.05% | -1408.68% |
Net Earnings / Revenue | |||
Basic Earnings Per Share | |||
Diluted Earnings Per Share | -$526.6M | -$1.114B | $415.3M |
COMMON SHARES | |||
Basic Shares Outstanding | 475.6M shares | 397.1M shares | 90.96M shares |
Diluted Shares Outstanding |
Balance Sheet
Concept | 2016 Q1 | 2015 Q4 | 2014 Q4 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $1.480M | $1.170M | $10.00K |
YoY Change | 770.59% | 11600.0% | |
Cash & Equivalents | $14.59K | ||
Short-Term Investments | |||
Other Short-Term Assets | $120.0K | $330.0K | $40.00K |
YoY Change | -7.69% | 725.0% | 300.0% |
Inventory | |||
Prepaid Expenses | |||
Receivables | |||
Other Receivables | |||
Total Short-Term Assets | $1.618M | $1.500M | $52.94K |
YoY Change | 423.86% | 2733.4% | 429.4% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $3.678K | $3.671K | |
YoY Change | 355.2% | ||
Goodwill | |||
YoY Change | |||
Intangibles | |||
YoY Change | |||
Long-Term Investments | |||
YoY Change | |||
Other Assets | $0.00 | $0.00 | |
YoY Change | |||
Total Long-Term Assets | $5.365K | $10.00K | $0.00 |
YoY Change | 563.99% | ||
TOTAL ASSETS | |||
Total Short-Term Assets | $1.618M | $1.500M | $52.94K |
Total Long-Term Assets | $5.365K | $10.00K | $0.00 |
Total Assets | $1.623M | $1.510M | $52.94K |
YoY Change | 424.22% | 2752.29% | 429.4% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $159.3K | $110.0K | $88.09K |
YoY Change | -45.26% | 24.87% | -71.58% |
Accrued Expenses | $150.0K | $120.0K | $280.0K |
YoY Change | -65.91% | -57.14% | -24.32% |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $1.060M | $2.010M | $951.4K |
YoY Change | -15.2% | 111.26% | 494.64% |
Long-Term Debt Due | |||
YoY Change | |||
Total Short-Term Liabilities | $5.144M | $4.864M | $1.930M |
YoY Change | 138.08% | 151.99% | 82.09% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Other Long-Term Liabilities | |||
YoY Change | |||
Total Long-Term Liabilities | $0.00 | $0.00 | $0.00 |
YoY Change | |||
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $5.144M | $4.864M | $1.930M |
Total Long-Term Liabilities | $0.00 | $0.00 | $0.00 |
Total Liabilities | $5.140M | $4.860M | $1.930M |
YoY Change | 137.96% | 151.81% | 82.08% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$27.52M | -$25.37M | $18.68M |
YoY Change | 43.78% | -235.78% | |
Common Stock | $602.5K | $432.7K | $130.8K |
YoY Change | 81.04% | 230.89% | |
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | -$3.520M | -$3.356M | -$1.877M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $1.620M | $1.508M | $52.94K |
YoY Change | 423.22% | 2748.49% | 429.4% |
Cashflow Statement
Concept | 2016 Q1 | 2015 Q4 | 2014 Q4 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | -$2.150M | -$3.562M | -$345.5K |
YoY Change | 373.31% | 931.05% | -1408.68% |
Depreciation, Depletion And Amortization | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Cash From Operating Activities | -$720.0K | -$1.080M | -$170.0K |
YoY Change | 67.44% | 535.29% | 750.0% |
INVESTING ACTIVITIES | |||
Capital Expenditures | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Acquisitions | |||
YoY Change | |||
Other Investing Activities | |||
YoY Change | |||
Cash From Investing Activities | $0.00 | $0.00 | $0.00 |
YoY Change | |||
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | 1.200M | 2.050M | 80.00K |
YoY Change | 106.9% | 2462.5% | -500.0% |
NET CHANGE | |||
Cash From Operating Activities | -720.0K | -1.080M | -170.0K |
Cash From Investing Activities | 0.000 | 0.000 | 0.000 |
Cash From Financing Activities | 1.200M | 2.050M | 80.00K |
Net Change In Cash | 480.0K | 970.0K | -90.00K |
YoY Change | 220.0% | -1177.78% | 125.0% |
FREE CASH FLOW | |||
Cash From Operating Activities | -$720.0K | -$1.080M | -$170.0K |
Capital Expenditures | $0.00 | $0.00 | $0.00 |
Free Cash Flow | -$720.0K | -$1.080M | -$170.0K |
YoY Change | 67.44% | 535.29% | 750.0% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2015Q2 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
71421 | USD |
CY2015Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
21360201 | USD |
CY2015Q2 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-20965671 | USD |
CY2015Q4 | us-gaap |
Security Deposit
SecurityDeposit
|
1606 | USD |
CY2015Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
USD | |
CY2015Q2 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
USD | |
CY2015Q4 | us-gaap |
Notes Payable Current
NotesPayableCurrent
|
2189 | USD |
CY2015Q2 | us-gaap |
Notes Payable Current
NotesPayableCurrent
|
27558 | USD |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
1845108 | USD | |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
475913 | USD | |
us-gaap |
Occupancy Costs
OccupancyCosts
|
9827 | USD | |
us-gaap |
Occupancy Costs
OccupancyCosts
|
5344 | USD | |
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
296277 | USD | |
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
6322 | USD | |
us-gaap |
Operating Expenses
OperatingExpenses
|
2151212 | USD | |
us-gaap |
Operating Expenses
OperatingExpenses
|
487579 | USD | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-2151212 | USD | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-487579 | USD | |
us-gaap |
Interest Expense
InterestExpense
|
1574289 | USD | |
us-gaap |
Interest Expense
InterestExpense
|
648655 | USD | |
us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
2027 | USD | |
us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
3 | USD | |
us-gaap |
Other Nonoperating Expense
OtherNonoperatingExpense
|
0 | USD | |
us-gaap |
Other Nonoperating Expense
OtherNonoperatingExpense
|
50002 | USD | |
us-gaap |
Foreign Currency Transaction Gain Loss Realized
ForeignCurrencyTransactionGainLossRealized
|
-138704 | USD | |
us-gaap |
Foreign Currency Transaction Gain Loss Realized
ForeignCurrencyTransactionGainLossRealized
|
-182612 | USD | |
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-2321749 | USD | |
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-723640 | USD | |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Domestic
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic
|
-4472961 | USD | |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Domestic
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic
|
-1211219 | USD | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-72000 | USD | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-82440 | USD | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-4400961 | USD | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-1128779 | USD | |
us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Before Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentBeforeTaxPortionAttributableToParent
|
111879 | USD | |
us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Before Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentBeforeTaxPortionAttributableToParent
|
218137 | USD | |
us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
34884 | USD | |
us-gaap |
Royalty Revenue
RoyaltyRevenue
|
0 | USD | |
us-gaap |
Royalty Revenue
RoyaltyRevenue
|
0 | USD | |
CY2015Q4 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
996129 | USD |
CY2014Q4 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
244431 | USD |
CY2015Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
4863852 | USD |
CY2015Q2 | us-gaap |
Convertible Debt Current
ConvertibleDebtCurrent
|
1794375 | USD |
CY2015Q4 | us-gaap |
Deferred Compensation Liability Current
DeferredCompensationLiabilityCurrent
|
2511405 | USD |
CY2015Q2 | us-gaap |
Deferred Compensation Liability Current
DeferredCompensationLiabilityCurrent
|
780281 | USD |
CY2015Q4 | us-gaap |
Derivative Liabilities Current
DerivativeLiabilitiesCurrent
|
82086 | USD |
CY2015Q2 | us-gaap |
Derivative Liabilities Current
DerivativeLiabilitiesCurrent
|
269648 | USD |
CY2015Q4 | us-gaap |
Due To Related Parties Current
DueToRelatedPartiesCurrent
|
33471 | USD |
CY2015Q2 | us-gaap |
Due To Related Parties Current
DueToRelatedPartiesCurrent
|
35108 | USD |
CY2015Q4 | ppch |
Loans From Related Party
LoansFromRelatedParty
|
54005 | USD |
CY2015Q2 | ppch |
Loans From Related Party
LoansFromRelatedParty
|
79416 | USD |
CY2015Q4 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
80538 | USD |
CY2015Q2 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
3680584 | USD |
CY2015Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
432720 | USD |
CY2015Q2 | us-gaap |
Common Stock Value
CommonStockValue
|
347442 | USD |
CY2015Q4 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
43505 | USD |
CY2015Q2 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
386311 | USD |
CY2015Q4 | us-gaap |
Convertible Debt Current
ConvertibleDebtCurrent
|
1949519 | USD |
CY2015Q2 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
17458745 | USD |
CY2015Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
212847 | USD |
CY2015Q2 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
100968 | USD |
CY2015Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-25366632 | USD |
CY2015Q2 | us-gaap |
Security Deposit
SecurityDeposit
|
1684 | USD |
us-gaap |
Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
|
-551890 | USD | |
us-gaap |
Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
|
122742 | USD | |
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-4289082 | USD | |
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-910642 | USD | |
us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.01 | ||
us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.01 | ||
us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
375025485 | shares | |
us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
85827403 | shares | |
us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
-58893 | USD | |
CY2015Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-3355864 | USD |
CY2015Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-3053516 | USD |
CY2015Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
1507988 | USD |
CY2015Q2 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
627068 | USD |
CY2015Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
3671 | USD |
CY2015Q2 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
3494 | USD |
ppch |
Discounts Related To Lender Costs
DiscountsRelatedToLenderCosts
|
0 | USD | |
ppch |
Discounts Related To Lender Costs
DiscountsRelatedToLenderCosts
|
33500 | USD | |
CY2015Q4 | us-gaap |
Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
|
-1347743 | USD |
CY2014Q4 | us-gaap |
Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
|
8206 | USD |
CY2015Q4 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-3708618 | USD |
CY2014Q4 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-242159 | USD |
CY2015Q4 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.01 | |
CY2014Q4 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.00 | |
CY2015Q4 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
399822354 | shares |
CY2014Q4 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
95007061 | shares |
us-gaap |
Issuance Of Stock And Warrants For Services Or Claims
IssuanceOfStockAndWarrantsForServicesOrClaims
|
1122322 | USD | |
us-gaap |
Issuance Of Stock And Warrants For Services Or Claims
IssuanceOfStockAndWarrantsForServicesOrClaims
|
112268 | USD | |
CY2015Q4 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-72000 | USD |
CY2014Q4 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-82440 | USD |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-676 | USD | |
us-gaap |
Interest Paid
InterestPaid
|
0 | USD | |
ppch |
Discounts Related To Derivative Liability
DiscountsRelatedToDerivativeLiability
|
0 | USD | |
CY2015Q4 | us-gaap |
Occupancy Costs
OccupancyCosts
|
4889 | USD |
CY2014Q4 | us-gaap |
Occupancy Costs
OccupancyCosts
|
2567 | USD |
CY2015Q4 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
142803 | USD |
CY2014Q4 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
2443 | USD |
CY2015Q4 | us-gaap |
Operating Expenses
OperatingExpenses
|
1143821 | USD |
CY2014Q4 | us-gaap |
Operating Expenses
OperatingExpenses
|
249441 | USD |
CY2015Q4 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-1143821 | USD |
CY2014Q4 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-249441 | USD |
CY2015Q4 | us-gaap |
Interest Expense
InterestExpense
|
1155645 | USD |
CY2014Q4 | us-gaap |
Interest Expense
InterestExpense
|
100176 | USD |
CY2015Q4 | us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
0 | USD |
CY2014Q4 | us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
0 | USD |
CY2015Q4 | us-gaap |
Other Nonoperating Expense
OtherNonoperatingExpense
|
0 | USD |
CY2014Q4 | us-gaap |
Other Nonoperating Expense
OtherNonoperatingExpense
|
0 | USD |
CY2015Q4 | us-gaap |
Foreign Currency Transaction Gain Loss Realized
ForeignCurrencyTransactionGainLossRealized
|
72035 | USD |
CY2014Q4 | us-gaap |
Foreign Currency Transaction Gain Loss Realized
ForeignCurrencyTransactionGainLossRealized
|
-157655 | USD |
CY2015Q4 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-3562067 | USD |
CY2014Q4 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-345479 | USD |
CY2015Q4 | us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Before Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentBeforeTaxPortionAttributableToParent
|
-146551 | USD |
CY2014Q4 | us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Before Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentBeforeTaxPortionAttributableToParent
|
103320 | USD |
CY2015Q4 | us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
-58893 | USD |
CY2014Q4 | us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
71147 | USD |
CY2014Q4 | us-gaap |
Royalty Revenue
RoyaltyRevenue
|
0 | USD |
CY2015Q4 | us-gaap |
Royalty Revenue
RoyaltyRevenue
|
0 | USD |
us-gaap |
Depreciation
Depreciation
|
340 | USD | |
us-gaap |
Depreciation
Depreciation
|
0 | USD | |
us-gaap |
Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
|
1224235 | USD | |
us-gaap |
Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
|
117231 | USD | |
us-gaap |
Accretion Amortization Of Discounts And Premiums Investments
AccretionAmortizationOfDiscountsAndPremiumsInvestments
|
-755927 | USD | |
us-gaap |
Accretion Amortization Of Discounts And Premiums Investments
AccretionAmortizationOfDiscountsAndPremiumsInvestments
|
-165428 | USD | |
us-gaap |
Increase Decrease In Prepaid Expenses Other
IncreaseDecreaseInPrepaidExpensesOther
|
343259 | USD | |
us-gaap |
Increase Decrease In Prepaid Expenses Other
IncreaseDecreaseInPrepaidExpensesOther
|
0 | USD | |
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
-118305 | USD | |
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
46849 | USD | |
us-gaap |
Increase Decrease In Employee Related Liabilities
IncreaseDecreaseInEmployeeRelatedLiabilities
|
12447 | USD | |
us-gaap |
Increase Decrease In Employee Related Liabilities
IncreaseDecreaseInEmployeeRelatedLiabilities
|
3915 | USD | |
us-gaap |
Increase Decrease In Other Accrued Liabilities
IncreaseDecreaseInOtherAccruedLiabilities
|
-324789 | USD | |
us-gaap |
Increase Decrease In Other Accrued Liabilities
IncreaseDecreaseInOtherAccruedLiabilities
|
46585 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
-1488222 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
-271996 | USD | |
us-gaap |
Payments For Loans
PaymentsForLoans
|
21500 | USD | |
us-gaap |
Payments For Loans
PaymentsForLoans
|
20000 | USD | |
us-gaap |
Proceeds From Convertible Debt
ProceedsFromConvertibleDebt
|
2977500 | USD | |
us-gaap |
Proceeds From Convertible Debt
ProceedsFromConvertibleDebt
|
90000 | USD | |
us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
2468172 | USD | |
us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
99000 | USD | |
us-gaap |
Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
|
81217 | USD | |
us-gaap |
Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
|
99785 | USD | |
us-gaap |
Cash Period Increase Decrease
CashPeriodIncreaseDecrease
|
1060491 | USD | |
us-gaap |
Cash Period Increase Decrease
CashPeriodIncreaseDecrease
|
-73211 | USD | |
CY2014Q2 | us-gaap |
Cash
Cash
|
87799 | USD |
CY2014Q4 | us-gaap |
Cash
Cash
|
14588 | USD |
us-gaap |
Interest Paid
InterestPaid
|
0 | USD | |
CY2015Q2 | us-gaap |
Debt Instrument Convertible Threshold Percentage Of Stock Price Trigger
DebtInstrumentConvertibleThresholdPercentageOfStockPriceTrigger
|
0.55 | pure |
CY2015Q4 | us-gaap |
Share Price
SharePrice
|
0.0279 | |
CY2015Q2 | us-gaap |
Derivative Liabilities
DerivativeLiabilities
|
1049929 | USD |
ppch |
Reimbursement On Goods And Service Tax Receivable Percentage
ReimbursementOnGoodsAndServiceTaxReceivablePercentage
|
1 | pure | |
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--06-30 | ||
dei |
Entity Filer Category
EntityFilerCategory
|
Smaller Reporting Company | ||
dei |
Trading Symbol
TradingSymbol
|
PPCH | ||
CY2016Q1 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
475610250 | shares |
CY2015Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2015Q2 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2015Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
2000000000 | shares |
CY2015Q4 | us-gaap |
Embedded Derivative Fair Value Of Embedded Derivative Liability
EmbeddedDerivativeFairValueOfEmbeddedDerivativeLiability
|
2511405 | USD |
CY2015Q4 | us-gaap |
Derivative Fair Value Of Derivative Liability
DerivativeFairValueOfDerivativeLiability
|
82086 | USD |
CY2015Q4 | us-gaap |
Derivative Liabilities
DerivativeLiabilities
|
2593491 | USD |
us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
0 | USD | |
us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
0 | USD | |
ppch |
Conversion Of Convertible Notes And Accrued Interest To Common Stock
ConversionOfConvertibleNotesAndAccruedInterestToCommonStock
|
1762430 | USD | |
ppch |
Conversion Of Convertible Notes And Accrued Interest To Common Stock
ConversionOfConvertibleNotesAndAccruedInterestToCommonStock
|
177567 | USD | |
us-gaap |
Increase Decrease In Interest Payable Net
IncreaseDecreaseInInterestPayableNet
|
-10005 | USD | |
us-gaap |
Increase Decrease In Interest Payable Net
IncreaseDecreaseInInterestPayableNet
|
7308 | USD | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
676 | USD | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
0 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
0 | USD | |
ppch |
Prepaid Common Stock Issued For Services
PrepaidCommonStockIssuedForServices
|
187532 | USD | |
ppch |
Prepaid Common Stock Issued For Services
PrepaidCommonStockIssuedForServices
|
134373 | USD | |
us-gaap |
Conversion Of Stock Amount Converted1
ConversionOfStockAmountConverted1
|
636348 | USD | |
us-gaap |
Conversion Of Stock Amount Converted1
ConversionOfStockAmountConverted1
|
37032 | USD | |
us-gaap |
Foreign Currency Transaction Gain Loss Unrealized
ForeignCurrencyTransactionGainLossUnrealized
|
20509 | USD | |
us-gaap |
Foreign Currency Transaction Gain Loss Unrealized
ForeignCurrencyTransactionGainLossUnrealized
|
0 | USD | |
us-gaap |
Gain Loss On Repurchase Of Debt Instrument
GainLossOnRepurchaseOfDebtInstrument
|
-58893 | USD | |
us-gaap |
Gain Loss On Repurchase Of Debt Instrument
GainLossOnRepurchaseOfDebtInstrument
|
-355000 | USD | |
us-gaap |
Increase Decrease In Receivables
IncreaseDecreaseInReceivables
|
1226 | USD | |
us-gaap |
Increase Decrease In Receivables
IncreaseDecreaseInReceivables
|
-4296 | USD | |
us-gaap |
Repayments Of Convertible Debt
RepaymentsOfConvertibleDebt
|
463976 | USD | |
us-gaap |
Repayments Of Convertible Debt
RepaymentsOfConvertibleDebt
|
0 | USD | |
ppch |
Conversion Of Loan Payable To Common Stock
ConversionOfLoanPayableToCommonStock
|
0 | USD | |
ppch |
Conversion Of Loan Payable To Common Stock
ConversionOfLoanPayableToCommonStock
|
66389 | USD | |
ppch |
Discounts Related To Derivative Liability
DiscountsRelatedToDerivativeLiability
|
1005925 | USD | |
us-gaap |
Repayments Of Other Debt
RepaymentsOfOtherDebt
|
23852 | USD | |
us-gaap |
Repayments Of Other Debt
RepaymentsOfOtherDebt
|
0 | USD | |
CY2015Q4 | ppch |
Working Capital Deficit
WorkingCapitalDeficit
|
3361141 | USD |
us-gaap |
Repayments Of Related Party Debt
RepaymentsOfRelatedPartyDebt
|
21500 | USD | |
CY2015Q2 | us-gaap |
Convertible Notes Payable
ConvertibleNotesPayable
|
782500 | USD |
ppch |
Fair Value Of Warrant Derivative Liability Recoreded As Change In Fair Value Of Eco
FairValueOfWarrantDerivativeLiabilityRecorededAsChangeInFairValueOfEco
|
1369261 | USD | |
us-gaap |
Gain Loss On Foreign Currency Fair Value Hedge Derivatives
GainLossOnForeignCurrencyFairValueHedgeDerivatives
|
14253 | USD | |
ppch |
Fair Value Of Warrant Derivative Liability Recoreded As Debt Discount
FairValueOfWarrantDerivativeLiabilityRecorededAsDebtDiscount
|
1005925 | USD | |
us-gaap |
Embedded Derivative Gain Loss On Embedded Derivative Net
EmbeddedDerivativeGainLossOnEmbeddedDerivativeNet
|
-817371 | USD | |
us-gaap |
Lease And Rental Expense
LeaseAndRentalExpense
|
5344 | USD | |
CY2015Q3 | us-gaap |
Stock Issued During Period Shares New Issues
StockIssuedDuringPeriodSharesNewIssues
|
500000 | shares |
CY2015Q4 | us-gaap |
Class Of Warrant Or Right Outstanding
ClassOfWarrantOrRightOutstanding
|
33569634 | shares |
CY2015Q3 | us-gaap |
Convertible Notes Payable
ConvertibleNotesPayable
|
352500 | USD |
CY2015Q2 | ppch |
Debt Convertible Note Cash Purchase
DebtConvertibleNoteCashPurchase
|
220000 | USD |
CY2015Q2 | us-gaap |
Debt Instrument Unamortized Discount
DebtInstrumentUnamortizedDiscount
|
20000 | USD |
CY2015Q2 | us-gaap |
Proceeds From Interest Received
ProceedsFromInterestReceived
|
1997 | USD |
CY2015Q2 | ppch |
Net Proceeds From Notes Issued
NetProceedsFromNotesIssued
|
201997 | USD |
CY2015Q2 | us-gaap |
Debt Instrument Convertible Conversion Price1
DebtInstrumentConvertibleConversionPrice1
|
0.07 | |
CY2015Q3 | us-gaap |
Proceeds From Sale Of Notes Receivable
ProceedsFromSaleOfNotesReceivable
|
17690 | USD |
CY2015Q3 | ppch |
Percentage Of Lowest Trading Bid Price
PercentageOfLowestTradingBidPrice
|
0.55 | pure |
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2015-12-31 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2016 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q2 | ||
CY2015Q2 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
2000000000 | shares |
dei |
Entity Registrant Name
EntityRegistrantName
|
Propanc Health Group Corp | ||
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001517681 | ||
CY2015Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
432719886 | shares |
CY2015Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
432719886 | shares |
CY2015Q2 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
347442013 | shares |
CY2015Q2 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
347442013 | shares |
ppch |
Issuance Of Preferred Stock For Services
IssuanceOfPreferredStockForServices
|
0 | USD | |
ppch |
Issuance Of Preferred Stock For Services
IssuanceOfPreferredStockForServices
|
1067 | USD | |
ppch |
Settlement Fees Paid In Form Of Debt
SettlementFeesPaidInFormOfDebt
|
0 | USD | |
ppch |
Settlement Fees Paid In Form Of Debt
SettlementFeesPaidInFormOfDebt
|
125000 | USD | |
us-gaap |
Other Noncash Income Expense
OtherNoncashIncomeExpense
|
0 | USD | |
us-gaap |
Other Noncash Income Expense
OtherNoncashIncomeExpense
|
-100 | USD | |
us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
0 | USD | |
us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
29000 | USD | |
ppch |
Discounts Related To Warrants Issued With Convertible Debenture
DiscountsRelatedToWarrantsIssuedWithConvertibleDebenture
|
1619075 | USD | |
ppch |
Discounts Related To Warrants Issued With Convertible Debenture
DiscountsRelatedToWarrantsIssuedWithConvertibleDebenture
|
0 | USD | |
us-gaap |
Use Of Estimates
UseOfEstimates
|
<div style="MARGIN: 0pt 0px; FONT: 10pt Times New Roman, Times, Serif "> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;TEXT-INDENT: 0.5in; MARGIN: 0in 0in 0pt; BACKGROUND: transparent" align="justify"></div> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;MARGIN: 0in 0in 0pt; BACKGROUND: transparent" align="justify"><u><font style="COLOR: black; FONT-SIZE: 10pt">Use of Estimates</font></u></div> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;TEXT-INDENT: 0.5in; MARGIN: 0in 0in 0pt; BACKGROUND: transparent" align="justify"><font style="COLOR: black; FONT-SIZE: 10pt">  </font></div> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;MARGIN: 0in 0in 0pt; BACKGROUND: transparent" align="justify"><font style="COLOR: black; FONT-SIZE: 10pt">The preparation of financial statements in conformity with US GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the consolidated financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from these estimates. Significant estimates in the accompanying unaudited consolidated financial statements include the estimates of useful lives for depreciation, valuation of derivatives, valuation of beneficial conversion features on convertible debt, allowance for uncollectable receivables, valuation of equity based instruments issued for other than cash, the valuation allowance on deferred tax assets and foreign currency translation due to certain average exchange rates applied in lieu of spot rates on transaction dates.</font></div> </div><table border="0" style="width:100%; table-layout:fixed;" cellspacing="0" cellpadding="0"><tr><td></td></tr></table> | ||
us-gaap |
Repayments Of Related Party Debt
RepaymentsOfRelatedPartyDebt
|
29744 | AUD | |
us-gaap |
Repayments Of Other Debt
RepaymentsOfOtherDebt
|
33000 | AUD | |
us-gaap |
Other Operating Activities Cash Flow Statement
OtherOperatingActivitiesCashFlowStatement
|
-744 | USD | |
us-gaap |
Other Operating Activities Cash Flow Statement
OtherOperatingActivitiesCashFlowStatement
|
0 | USD | |
CY2015Q4 | us-gaap |
Stock And Warrants Issued During Period Value Preferred Stock And Warrants
StockAndWarrantsIssuedDuringPeriodValuePreferredStockAndWarrants
|
26190476 | USD |
CY2015Q4 | us-gaap |
Class Of Warrant Or Right Exercise Price Of Warrants Or Rights1
ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights1
|
0.60 | |
CY2015Q4 | ppch |
Warrants Expire Period
WarrantsExpirePeriod
|
P4Y | |
ppch |
Promissory Note Payable Issued For Services
PromissoryNotePayableIssuedForServices
|
50000 | USD | |
CY2015Q4 | us-gaap |
Proceeds From Sale Of Notes Receivable
ProceedsFromSaleOfNotesReceivable
|
407735 | USD |
CY2015Q4 | ppch |
Percentage Of Conversion Rate Of Lowest Trading Bid Price
PercentageOfConversionRateOfLowestTradingBidPrice
|
0.55 | pure |
CY2015Q4 | ppch |
Accreted Put Premium
AccretedPutPremium
|
351818 | USD |
ppch |
Accreted Put Premium
AccretedPutPremium
|
179818 | USD | |
CY2015Q4 | us-gaap |
Interest Payable Current And Noncurrent
InterestPayableCurrentAndNoncurrent
|
7339 | USD |
ppch |
Debt Discounts For Fees Paid
DebtDiscountsForFeesPaid
|
2887500 | USD | |
ppch |
Debt Discounts For Fees Paid
DebtDiscountsForFeesPaid
|
63500 | USD | |
CY2015Q4 | us-gaap |
Proceeds From Collection Of Notes Receivable
ProceedsFromCollectionOfNotesReceivable
|
430000 | USD |
CY2015Q4 | us-gaap |
Payments For Legal Settlements
PaymentsForLegalSettlements
|
22265 | USD |
CY2014Q3 | us-gaap |
Debt Instrument Unamortized Discount
DebtInstrumentUnamortizedDiscount
|
25000 | USD |
CY2015Q4 | us-gaap |
Convertible Notes Payable
ConvertibleNotesPayable
|
782500 | USD |
CY2014Q3 | us-gaap |
Debt Instrument Face Amount
DebtInstrumentFaceAmount
|
250000 | USD |
CY2015Q4 | us-gaap |
Stock Issued During Period Shares New Issues
StockIssuedDuringPeriodSharesNewIssues
|
1500000 | shares |
CY2015Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Number Of Shares Authorized
ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfSharesAuthorized
|
400000 | shares |
CY2015 | ppch |
Reimbursement On Goods And Service Tax Receivable Percentage
ReimbursementOnGoodsAndServiceTaxReceivablePercentage
|
1 | pure |